DETAILED SUB- ESTIMATEPROVIDING CI PIPES & SPECIALS TO OHSR

AT BAPUNAGAR (V) OF YEDAPALLY (M)

Sl.N Description of Item Qty Rate Per Amount
o.
1 2 3 4 5 6
1 S/d of 80 mm dia x2.00 m CI D/F pipes 15 Nos 1625.26 1.00 Each 24379.00

2 S/d of 80 mm dia x0.90 m CI D/F pipes 3 Nos 872.11 1.00 Each 2616.00

3 S/d of 80 mm dia x0.60 m CI D/F pipes 3 Nos 666.70 1.00 Each 2000.00

4 S/d of 80 mm dia CI D/F bend 4 Nos 726.18 1.00 Each 2905.00

5 S/d of 80 mm dia CI sluice valve PN - 1.0 2 Nos 4553.34 1.00 Each 9107.00

6 S/d of 80 mm dia CI semi circular bend 1 No 780.20 1.00 Each 780.00

Add 16% CED

LS 3213.00
Add 8% APGST

TOTAL 45000.00

Dy.Executive Engineer Assistant Engineer

RWS Sub-Division :Bodhan (PR) RWS Mandal:Yedapally
SPECIFICATION REPORT ACCOMPANYING THE DETAILED WORKING ESTIMATE
FOR PROVIDING AUGMENTATION TO PWS SCHEME AT RAMPUR (V)
ARMOOR(M)

Grant: ARWS( P ) 2004-05 EST. COST: RS:1.50LAKHS

1) INTRODUCTION:- The Habitation is located in Armoor mandal and is _____ km from the mandal
head quarters. The population of the village as per 2001 cencus is __________

2) ADMINISTRATIVE SANCTION :- The above Scheme is administratively sanctioned under ARWS

(2004-05) by the CE RWS ,Hyderabad vide Memo No: RWS 1 / JE 10/2004: Date:31.03.2005 for
Rs:1.50 Lakhs.

3) EXSISTING WATER FACILITIES:- There are ______________________Nos Hand pumps

working in the above habitation.Also there is _________________________________Scheme
functioning with OHSR/GLSR Capacity____________Litres . The source of the scheme is borewell.

4) DEVIATIONS- Pipe line provided with HDPE pipes in place of PVC pipes
a) Distribution with 110& 90 mm dia 4Kg/cm2 PE-80 Grade HDPE Pipe line
b) Construction of RCC Valve chambers
c) HDPE & GI Specials
d) Provision for 0.50% QC inspection & 0.50% QC investigation Charges

5) CONCLUSION:- With the above Items of work, the working estimate is preapared with common
SSR 2004-05 worked out to Rs 1.50 Lakhs.

AEE/AE
(PR) RWS Mandal:Armoor
 GENERAL ABSTRACT ESTIMATE FOR PROVIDING
___________________________________________________________
AT __________________________________ (V) _____________________________ (M)

S. Description of Item Qty Rate Per Amount

No.

1 2 3 4 5 6

1 (a) Drilling of 165mm dia borewell in all soils including all

charges etc complete

(b) Inserting of 180mm dia 6kg/cm2 pvc casing pipe including

all charges etc complete

(c) Geological Survey Charges for borewell

2 Providing sub mersible pump set ______HP

__________Stages with all accessories

(As per sub-estimate)

3 Providing Pumping main with ________mm

dia____________ kg/cm2 HDPE Pipe line

(As per sub-estimate)

4 Construction of _______________________ ltrs

capacity__________m staging OHSR

(As per sub-estimate)

5 Provision for CI pipes & specials for OHSR

(As per sub-estimate)

6 Providing Distribution with__________ mm dia

____________kg/cm2 __________ Pipe line

(As per sub-estimate)

7 Provision for GI& HDPE specials for pipeline connections LS

8 0.5% QC inspection & 0.50% QC investigation charges

TOTAL

AEE/ AE
(PR) RWS Mandal: ______________________
DETAILED SUB - WORKING ESTIMATE FOR PROVIDING DISTRIBUTION TO PWS SCHEME
AT RAMPUR (V) ARMOOR( M )

Sl.No Description of item Qty Rate Per Amount

1 2 3 4 5 6
1 Providing pipe line for water supply with HDPE/PVC pipes
as per IS 4984/1995 with its ammedments and revisions
thereon with supplyof pipes and trench excavation for earth
work excavation in all types of soils except hard rock which
required partial blasting and depositing on bank with initial
lead of 10 mts and lift of 2mts laying of pipes carefully into
trench and laying in alingment and gradient jointing the
pipeline with materials including refilling the trench with
excavated soils removal of surplus earth from the soil
testing the pipeline to hydraulic field test pressure including
TOT, CED&APGST charges on pipes complete for finished
item of work. (Trench size is 0.30X.45M for 32 mm dia,
0.40x0.90 for 63 to 75mm dia pipe, 0.70x1.00 for 90 to
140mm dia and 0.80x110 for 160mm to 200mm dia).

110mm dia 4 Kg/cm2 PE-80 HDPE Pipe line 405.00 m 205.87 1 Rmt 83377.00
75 mm dia 4 Kg/cm2 PE-80 HDPE Pipe line 165.00 m 103.84 1 Rmt 17134.00

TOTAL 100511.00

AE/AEE
(PR) RWS Mandal: Armoor
DATA SHEET FOR CONSTRUCTION OF RCC VALVE CHAMBERS
AT RAMPUR (V) ARMOOR MANDAL.
Sl. Description of work N L B D Qty Rate Per Amount
1 2 3 4 5 6 7 8 9 10
1 Earth Work Excavation depositing on bank with an intial lead and intial lift
of 2 mts in ordinary soils etc complete
For foundation II/4x7 1.20 1.20 1.00 1.13
1.13 cum 43.68 1.00 10 cum 49.00

2 Fiiling founds with Cement Concrete In CM(1:4:8) prop. Using with 40mm
guage HG broken stone metal including cost and conveyance of all labour
and metrilas charges etc complete
For foundation II/4x7 1.20 1.20 0.15 1.19
1.19 cum 1427.92 1.00 1 cum 1695.00

3 RCC in cm(1:2:4) prop using 20mm guage metal including cost and conveyance
of all charges including of all charges. But excluding cost and conveyance of steel
and fabrication charges etc., complete.
Sidewalls IIx7 0.90 0.10 0.90 1.78
Roof slab over chambers II/4x7 1.20 1.20 0.10 0.79
2.57 cum 2418.28 1.00 1 cum 6219.00

4 Plastering with CM(1:3) 20mm thick including cost and conveyance of

all charges etc complete
In side II/4x7 0.90 0.90 0.00 4.45
4.45 sqm 1198.23 10.00 Sqm 533.00

5 Add cost of steel and fabrications charges. 70.00 Kgs 33.28 1.00 Kg 2330.00

6 CI Manhole frame with cover Ix7 7.00 Nos 480.00 1.00 Each 3360.00

TOTAL= 14186.00

Assistant Engineer,
(PR) RWS Mandal: Armoor
 DATA SHEET (SSR-2004-05)
Sl.N0. Quantity Description of Item Rate Per Amount

1 2 3 4 5 6
1 1.00 Cum Earth work excavation and depsiting on bank with 28.00 1 Cum 28.00
an initial lead of 10M and lift 2M in ordinary
gravetly soils etc., complete as per S.S. 20-B

Add 50% Extra 14.00

42.00
Add 4 % TOT Charges 1.68
TOTAL 43.68
2 1.00 Cum C.C. (1:4:8) mix. Using 40mm gauge H.G. Metal
including cost and coveyance of all matrial and
labour charges etc., complete for finished item of
work
0.92 Cum Cost of 20mm guage H.G. Metal 493.10 1 Cum 453.65
0.46 Cum Cost of Sand 243.20 1 Cum 111.87
0.46 Cum Labour Mixing charges of cement morter 19.00 1 Cum 8.74
0.20 nos Mason 1st class + 70% 2nd class 136.70 1 Each 27.34
1.80 nos Man Mazdoor 101.00 1 Each 181.80
1.40 nos Women Mazdoor 101.00 1 Each 141.40
0.166 MT Cost of cement 2700.00 1 MT 448.20
1373.00
Add 4 % TOT Charges 54.92
TOTAL 1427.92
3 1.00 Cum C.C. (1:2:4) mix. Using 20mm gauge H.G. Metal
including cost and coveyance of all matrial and
labour charges etc., complete for finished item of
work
0.92 Cum Cost of 20mm guage H.G. Metal 811.60 1 Cum 746.67
0.46 Cum Cost of Sand 243.20 1 Cum 111.87
0.46 Cum Machine Mixing charges of cement morter 31.00 1 Cum 14.26
1.00 Cum Add vibrating charges 31.50 1 Cum 31.50
0.40 nos Mason 1st class + 70% 2nd class 136.70 1 Each 54.68
2.10 nos Man Mazdoor 101.00 1 Each 212.10
3.50 nos Women Mazdoor 101.00 1 Each 353.50
0.331 MT Cost of cement 2700.00 1 MT 893.70
TOTAL 2418.28
4 1.00 Cum RCC (1:2 :4) mix using 20mm guage H.G. Metal
including cost and conveyence of all material and
labour charges including centring curing But
excluding cost of steel and fabrication charges
Sidewalls & Top slab
1.00 Cum Cost of Plain C.C(1 11/2.3) 2418.28 1 Cum 2418.28
1.00 Cum Centring Charges 119.00 1 Sqm 119.00
2537.28
Add 4 % TOT Charges 101.49
TOTAL 2638.78
5 10.00 sqm Plastering with CM (1.3) 20mm thick including and
oveyance of all material and labour charges et.,
omplete for finishe item of work.

0.21 Cum Cost of Sand 243.20 1 Cum 51.07

0.21 Cum Mixing charges of cement morter 19.00 1 Cum 3.99
2.20 nos Mason 1st class 30%, 70% and 2nd class 136.70 1 Each 300.74
0.50 nos Man Mazdoor 101.00 1 Each 50.50
3.20 nos Women Mazdoor 101.00 1 Each 323.20
0.101 MT Cost of cement 2700.00 1 MT 272.70
8.82 Kg Add cost of impervious water proofing compound 17.00 1 Kg 149.94
1152.14
Add 4 % TOT Charges 46.09
TOTAL 1198.23
6 1 kg Cost of Steel including fabnacation charges for
steel cost of binding wire etc., complete.
1 kg Initial rate 28.00 1 kg 28.00
1 kg Fabnaction charges 4.00 1 kg 4.00
32.00
Add 4 % TOT Charges 1.28
TOTAL 33.28
Sl.N0. Quantity Description of Item Rate Per Amount

1 2 3 4 5 6

Assistant Engineer
(PR) RWS Mandal:Armoor
 LEAD STATEMENT AS PER 2004-2005 SSR
Add Deduct Add machine
Place of Availability Lead in Conveyance Initial cost Add S/
Sl.No. Name of the Material Unit blasting stacking crushing Total
of Material kM charges of Material charges
charges charges charges
1 2 3 4 5 6 7 8 9 10 11

1 Sand for mortar 1 Cum Jankampet 20 139.90 71.00 0.00 3.70 0.00 36.00 243.20

2 40MM Metal 1 Cum Munipally 14 132.20 269.00 53.00 6.10 0.00 45.00 493.10

3 20 MM Metal 1 Cum Munipally 14 132.20 470.00 53.00 6.10 117.50 45.00 811.60

4 Bricks 1000Nos Local 5 168.30 1250.00 0.00 5.90 0.00 35.00 1447.40

*NOTE* 1) The above quaries are nearer to site to the best of my knowledge.
2) The above leads are correct to the best of my knowledge.
3) The quaries requires full blasting.

Assistant Engineer
(PR) RWS Mandal:Armoor