Scribd
Upload
24 views

Sample Computation Sheet: Important

This computation sheet summarizes the purchase details for unit C-Belmira 1106. The unit has a list price of 5,649,000 PHP with no discount. The buyer will pay a 20% downpayment of 1,129,800 PHP and closing fees of 203,364 PHP for a total initial payment of 1,313,164 PHP. The remaining 80% balance of 4,519,200 PHP will be paid through in-house financing with monthly amortization payments of 78,542 PHP over 10 years at an interest rate of 1.737977%. The computation sheet notes various terms and conditions including payment due dates and non-refundable reservation fees.

Uploaded by

Jason Chan
Copyright
© © All Rights Reserved
Available Formats
Download as PDF, TXT or read online on Scribd
24 views

Sample Computation Sheet: Important

This computation sheet summarizes the purchase details for unit C-Belmira 1106. The unit has a list price of 5,649,000 PHP with no discount. The buyer will pay a 20% downpayment of 1,129,800 PHP and closing fees of 203,364 PHP for a total initial payment of 1,313,164 PHP. The remaining 80% balance of 4,519,200 PHP will be paid through in-house financing with monthly amortization payments of 78,542 PHP over 10 years at an interest rate of 1.737977%. The computation sheet notes various terms and conditions including payment due dates and non-refundable reservation fees.

Uploaded by

Jason Chan
Copyright
© © All Rights Reserved
Available Formats
Download as PDF, TXT or read online on Scribd
You are on page 1/ 2

Sample Computation Sheet

Generation Date 04/29/2019


Project CYP
Reservation Date 4/29/2019
Building CYP-00B
Client Name
Unit C- Belmira 1106
Unit Area 48.00 sqm
Total Area 55.50 sqm
Balcony 4.00 sqm
Payment Method In House
Service 3.50 sqm
Area Payment Plan 20% Downpayment 80% In House
Parking 0.00 sqm Terms 10 Years
DP Period Spot
No. of Months to RFO RFO
RFO Date 10/31/2008

Unit Closing Fee Total

List Price 5,649,000.00


Discount 0.0% 0.00
Net Contract Price 5,649,000.00 3.6% 203,364.00 5,852,364.00

Downpayment 1 20% 1,129,800.00


Less: Reservation Fee 20,000.00
Net Downpayment 1 1,109,800.00

Payable In 1 Mo/s 1,109,800.00 203,364.00 1,313,164.00


Commence Date: 5/30/2019

Balance For In House 80% 4,519,200.00 4,519,200.00


Financing

MONTHLY AMORTIZATION

120 Mo/s at 1.737977% 78,542.66 / Mo.


Commence Date: 6/30/2019

Important:
a. Reservation is subject to approval. In case approved, reservation fee is NON REFUNDABLE and valid for 30 days only. Failure to submit
required documents will cause AUTOMATIC CANCELLATION of reservation. (Please refer to Reservation Agreement for list of documents)
b. Payment due after reservation fee:

Reservation Date: Start of DP/MA

1st-7th every 7th of the month


8th-15th every 15th of the month
16th-22nd every 22nd of the month
23rd-30th/31st every 30th of the month ( or 28th if February)
c. Downpayment / Monthly Amortization should be fully covered by POST DATED CHECKS.
d. CLOSING FEES : this covers Documentary Stamp Tax, Transfer Fees, Registration Fees, notarial and documentation fees and other
administrative and handling fees in order to transfer title to buyer's name
e. Condo dues : Upon unit turnover, buyer will be assessed of Joining fees, Meralco deposit, water meter deposit, association dues and other
charges. Actual computation will be presented prior to turnover of unit.
f. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings.

Generated By: LORENZO RAPHAEL SANTOS TUPLANO 4/29/2019 9:35 AM


Client Signature over printed name

Agent Signature over printed name

Sales Channel

Generated By: LORENZO RAPHAEL SANTOS TUPLANO 4/29/2019 9:35 AM

You might also like