NEA Engineering Company

Kathmandu
District:- …………….
F.Y:- …………………..

Rate of Labours

S.N. Labour Type Unit Rate Remarks

1 Skilled md 1000.00
2 Unskilled md 800.00
3 Forman md 800.00
4 Driver md 1000.00
5 Survey staff man md 800.00
6 Helper md 800.00

Construction Materials
S.N. Material Name Unit Rate Market Location
1 OPC Nepali Cement 50kg Bag 888.00
Sand m3 1000.00
Aggregate (5-10) mm. m3 2361.40
Aggregate (10-20) mm. m3 2156.06
Aggregate (20-40) mm. m3 2053.39
Boulder m3 2657.14
GI Wire Heavy Coated (8/10
2 Kg 91.00
gauge)
GI Wire Medium Coated (12
3 Kg 86.00
gauge)
4 GI Wire Commercial (8/10 gauge) Kg 80.00
5 Binding Wire Kg 100.00
6 Steel Bars 10-25 mm. Kg 80.05
8 Nails Kg 130.00
9 Wood, Local cft 3500.00
12 Geo-textile (TS-30) Sq-m 202.00
16 Rubber seal m 400.00
20 Np2 RCC Humepipe 900 mmø RM 4410.00
21 Np3 RCC Humepipe 450 mmø RM 3290.00
22 Np3 RCC Humepipe 600 mmø RM 4480.00
23 Np3 RCC Humepipe 900 mmø RM 7460.00

Fuels
S.N. Material Name Unit Rate Market Location
1 HSD Litre 100.00
2 Mobil Litre 800.00
3 Gear oil Litre 800.00
4 Grease Kg 800.00
5 Brake Oil Litre 700.00

Estimated by Checked by Approved by

 NEA Engineering Company
Thapathali Kathmandu
Truck Analysis - …………………..
Transporting construction materials by 6 MT diesel truck.
1) Cost of the Truck (CoT) ###
NRs
2) Life Span (LS) Hr 8000.00
3) Yearly Working Hours (T) Hr 2000.00

1) Ownership Cost/Hr
a) Depreciation Cost = CoT/LS NRs/ Hr
b) Insurance Cost = 0.02 x CoT/T NRs/ Hr
c) Interest Cost = 0.01xCoT/T NRs/ Hr
Sub-Total of (1) NRs/ Hr

2) Operation Cost
2.1
Maintainance Cost
)
a) Overhauling Cost = 0.55 x CoT/LS NRs/ Hr
b) Operation & Maintenance
= 0.23 x CoT / LS NRs/ Hr
Cost
Sub-Total NRs/ Hr

2.2
Cost of Consumables
)
A) Oil & Lubrication Cost / Hr
HSD 5.50 Litre @ 100.00 NRs/ Hr
Mobil 0.10 Litre @ 800.00 NRs/ Hr
Gear Oil 0.03 Litre @ 700.00 NRs/ Hr
Grease 0.015 Kg @ 550.00 NRs/ Hr
Sub-Total NRs/ Hr

B) Spare Parts
Tyre Life Span Hr
Cost of One Tyre NRs
Cost per Hour ( 6 Tyres) = 6 x tyre cost / Tyre life NRs/ Hr
Misc. (Lump Sum) NRs/ Hr
Extra (Lump Sum) NRs/ Hr
Sub-Total NRs/ Hr

C) Salaries
Driver @ NRs 1000.00 md NRs/ Hr
Helper @ NRs 600.00 md NRs/ Hr
Loading & Unloading
L.S. NRs/ Hr
Expenses
Sub-Total NRs/ Hr

D) Improvement & Other Minor

@ NRs 300.00 Hr NRs/ Hr
Repair Expenses
Actual Consumer Prices. Sub-Total = (A) + (B) + (C) + (D) NRs/ Hr
Sub-Total of (2) NRs/ Hr

3) Supervision & Overhead =(10% of CoT)/T NRs/Hr

Expenses
 Sub-Total of (3) NRs/Hr

Total Expenses NRs /Hour = (1) + (2) + (3) NRs/Hr

Say NRs/Hr
Idle Cost of Truck = (Ownership Cost + Maintenance Cost +
NRs/Hr
Salaries + Supervision & Overhead Cost)
EA Engineering Company
hapathali Kathmandu
ruck Analysis - …………………..

250.00
20.00
10.00
280.00

137.50

57.50

195.00

550.00
80.00
21.00
8.25
659.25

2000.00
18000.00
54.00
2.00
1.00
57.00

125.00
75.00
4.00
204.00

300.00

1220.25
1415.25

100.00
100.00

1795.25
1795.25
775.00
 NEA Engineering Company
Kathmandu
F.Y = ……………….
Collection of materials.

Resources
S.N Ref. Labor
Description of Works Unit Cost Remarks
. no. Quantit Rate
Class Unit (NRs)
y (NRs)
1 Collection, screening &
providing of sand
(haulage distance 10 m)
3.1.b Source Capacity 31-50% m3 unskl m-day 3.45 800.00
2 Collection, screening
and providing of gravel
(haulage distance 10 m)
3.2.a 5 mm-70 mm & above m3 unskl m-day 2.50 800.00
3.2.b 5 mm-40mm (Up to) m3 unskl m-day 4.00 800.00
3.2.c 5 mm-20mm (Up to) m3 unskl m-day 5.88 800.00

3 3.4 Collection of rubble m3 unskl m-day 1.40 800.00

stone of required size
including stacking
(haulage dist. 10m)
4 2.1 Excavation of soft clay & m3 unskl m-day 0.70 800.00 560.00
silty soil.
T & P @ 3% 16.80
576.80

Estimated by Checked by Approved by

 Page 7 of 162

Derivation of Materials Cost

Transportation by 6 Mt. Capacity Truck Hiring Charge of Truck = ### NRs/Hr

F.Y.…………………… Idle Cost = 775.00 NRs/Hr
……
Speed of truck (S) = 10, 20, 40 Kmph for earthen,gravel and black toped Labour Cost = 800.00 NRs/md
respectively
Cost at Lead, D in Km and transportationLab for truck Total Trans.
Loading/ unloading Royalty
source cost idle hours Cost
Total
Capacity md md/K
S.N. Materials Unit Source Cost
of truck Black (T) Cost/tri Time Cost/tri (first m Cost
NRs/unit Gravel Earthen Rs/trip Rs/trip Rs/unit Rs./unit
top hrs p hr. p 5 (rest Rs/trip
Km) Km)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

1 Cement Bag 888.00

MT 17760.00 6.00 ### 10.00 3.00 2.95 ### ### 185.60 ### 0.046 1300.00 ### ### ###
2 GI Wire Medium Kg 86.00 6000.00 ### 10.00 3.00 2.95 ### ### 185.60 ### 0.046 1300.00 ### 1.00 87.00
Coated (12
gauge)
3 Binding wire Kg 100.00 6000.00 ### 10.00 3.00 2.95 ### ### 185.60 ### 0.046 1300.00 ### 1.00 101.00
4 Nails Kg 130.00 6000.00 ### 10.00 3.00 2.95 ### ### 185.60 ### 0.046 1300.00 ### 1.00 131.00
5 Reinf. Steel 10-25 Kg 80.05 6000.00 ### 10.00 3.00 2.95 ### ### 185.60 ### 0.046 1300.00 ### 1.00 81.05
mm ø
6 Timber (Local) cft 3500.00
Timber (Local) m3 ### Cost for 6 times use = NRs 20580.00 Cost deducting 25% salvage value ### ###
7 Sand m3 1000.00 5.38 ### 10.00 3.00 2.95 ### ### 171.20 ### 0.043 1211.60 ### ### 2099.18
8 Aggregates (5- m3 2361.40 4.69 ### 10.00 3.00 2.95 ### ### 185.60 ### 0.046 1300.00 ### ### 3644.21
10 mm)
9 Aggregates (10- m3 2156.06 4.69 ### 10.00 3.00 2.95 ### ### 185.60 ### 0.046 1300.00 ### ### 3438.87
20 mm)
10 Aggregates (20- m3 2053.39 4.69 ### 10.00 3.00 2.95 ### ### 179.80 ### 0.046 1300.00 ### ### 3334.97
40 mm)
11 Boulder m3 2657.14 3.5 ### 10.00 3.00 2.95 ### ### 179.80 ### 0.046 1300.00 ### ### 4374.46
12 Selected Earth m3 576.80 5.9 0.50 0.85 760.78 ### 171.28 ### 0.044 463.20 ### 236.48 813.28

Estimated by Checked by Approved by

 Page 8 of 162

Derivation of Materials Cost

Transportation by 6 Mt. Capacity Truck Hiring Charge of Truck = ### NRs/Hr

F.Y.…………………… Idle Cost = 775.00 NRs/Hr
……
Speed of truck (S) = 10, 20, 40 Kmph for earthen,gravel and black toped Labour Cost = 800.00 NRs/md
respectively
Cost at Lead, D in Km and transportationLab for truck Total Trans.
Loading/ unloading Royalty
source cost idle hours Cost
Total
Capacity md md/K
S.N. Materials Unit Source Cost
of truck Black (T) Cost/tri Time Cost/tri (first m Cost
NRs/unit Gravel Earthen Rs/trip Rs/trip Rs/unit Rs./unit
top hrs p hr. p 5 (rest Rs/trip
Km) Km)

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20

For determining the loading and unloading costs.

Multiplying factor for metalled road = 1.00
Multiplying factor for other roads = 1.50

Estimated by Checked by Approved by

 Page 9 of 162

Remarks

21

Estimated by Checked by Approved by

 Page 10 of 162

Remarks

21

Estimated by Checked by Approved by

 Page 11 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00

Basic
S. Basic Price Fuel
Machinery Price
N. Consumption
US$ (NRs)
1 Bulldozer 11 ton 118,200 12,411,000 11.5 Ltr/hr
2 Bulldozer 15 ton 160,000 16,800,000 16.5 Ltr/hr
3 Backhoe shovel 0.35m3 85,700 8,998,500 6.0 Ltr/hr
4 Backhoe shovel 0.70m3 183,600 19,278,000 11.0 Ltr/hr

5 Tractor Shovel 0.80 m

3
48,900 5,134,500 4.0 Ltr/hr
(Wheel type)
6 Dump Truck 4 ton 33,600 3,528,000 4.0 Ltr/hr
7 Dump Truck 8 ton 65,300 6,856,500 7.0 Ltr/hr
8 Tyre roller 8 ton 65,300 6,856,500 6.2 Ltr/hr
9 Vibration roller 3-5 ton 53,000 5,565,000 1.3 Ltr/hr
10 Tamper 60-100 Kg 2,200 231,000 1.3 Ltr/hr
11 Truck 8 ton 54,000 5,670,000 6.0 Ltr/hr
Portable Mixer 0.20 m² (With
12 4,000 420,000 2.1 per day
Engine)
13 Vibration 28mm ( With Engine) 400 42,000 2.7 per day
*Sourece: ………………………
Required Data:
Operator monthly Salary (for one), oms = 26,000 (26*1000)
Helper monthly Salary (for one), hms = 24,000 (30*235)
Price of lubricants/litre, pll = 800.00
Price of fuel / litre, pfl = 100.000

1) Basis of the Hire Charge Rate of Heavy Equipments :

Bulldozer 11 ton.
1 Estimated Ownership period ( YEARS ) 10
Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C ###

3 Depriciation / hour Cd = C/H 1241.10
4 Owning cost per hour=(Cd) = (3) 1241.10
5 Maintenance cost & repair cost per hour,Cm = f 992.88
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 62.06

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 414.00
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 11.50

Source : Sikta Irrigation Project

 Page 12 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
9 Fuel cost, Cf : 1150.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 4575.04

Hire charge rate per hour: 4575.04

Source : Sikta Irrigation Project

 Page 13 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00

2) Basis of the Hire Charge Rate of Heavy Equipments : Bulldozer 15 ton.

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C ###

3 Depriciation / hour Cd = C/H 1680.00
4 Owning cost per hour=(Cd) = (3) 1680.00
5 Maintenance cost & repair cost per hour,Cm = f 1344.00
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 84.00

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 594.00
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 16.50
9 Fuel cost, Cf : 1650.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 6067.00

Hire charge rate per hour: 6067.00

3) Basis of the Hire Charge Rate of Heavy Equipments : Backhoe shovel 0.35m2

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 8998500.00

3 Depriciation / hour Cd = C/H 899.85
4 Owning cost per hour=(Cd) = (3) 899.85
5 Maintenance cost & repair cost per hour,Cm = f 719.88
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 44.99

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 216.00
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 6.00
9 Fuel cost, Cf : 600.00

Source : Sikta Irrigation Project

 Page 14 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 3195.72

Hire charge rate per hour: 3195.72

Source : Sikta Irrigation Project

 Page 15 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
4) Basis of the Hire Charge Rate of Heavy Equipments : Backhoe shovel 0.70m2

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C ###

3 Depriciation / hour Cd = C/H 1927.80
4 Owning cost per hour=(Cd) = (3) 1927.80
5 Maintenance cost & repair cost per hour,Cm = f 1542.24
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 96.39

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 396
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 11
9 Fuel cost, Cf : 1100.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 5777.43

Hire charge rate per hour: 5777.43

5) Basis of the Hire Charge Rate of Heavy Equipments: Tractor shovel 0.80 m 3 ( whee
type ) :
1 Estimated Ownership period ( YEARS ) 10
Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 5134500.00

3 Depriciation / hour Cd = C/H 513.45
4 Owning cost per hour=(Cd) = (3) 513.45
5 Maintenance cost & repair cost per hour,Cm = f 410.76
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 25.67

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 144
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 4.0
9 Fuel cost, Cf : 400.00
Cf = Fuel consumption / Hours x Price per litre of fuel

Source : Sikta Irrigation Project

 Page 16 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 2208.88

Hire charge rate per hour: 2208.88

Source : Sikta Irrigation Project

 Page 17 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
6) Basis of the Hire Charge Rate of Heavy Equipments : Dump Truck 4 ton

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 3528000.00

3 Depriciation / hour Cd = C/H 352.80
4 Owning cost per hour=(Cd) = (3) 352.80
5 Maintenance cost & repair cost per hour,Cm = f 282.24
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 17.64

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 144
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 4.0
9 Fuel cost, Cf : 400.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 1911.68

Hire charge rate per hour: 1911.68

7) Basis of the Hire Charge Rate of Heavy Equipments : Dump Truck 8 ton

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 6856500.00

3 Depriciation / hour Cd = C/H 685.65
4 Owning cost per hour=(Cd) = (3) 685.65
5 Maintenance cost & repair cost per hour,Cm = f 548.52
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 34.28

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 252
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 7.0
9 Fuel cost, Cf : 700.00
Cf = Fuel consumption / Hours x Price per litre of fuel

Source : Sikta Irrigation Project

 Page 18 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 2935.45

Hire charge rate per hour: 2935.45

Source : Sikta Irrigation Project

 Page 19 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
8) Basis of the Hire Charge Rate of Heavy Equipments : Tire roller 8.0 ton

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 6856500.00

3 Depriciation / hour Cd = C/H 685.65
4 Owning cost per hour=(Cd) = (3) 685.65
5 Maintenance cost & repair cost per hour,Cm = f 548.52
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 34.28

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 223.2
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 6.2
9 Fuel cost, Cf : 620.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 2826.65

Hire charge rate per hour: 2826.65

9) Basis of the Hire Charge Rate of Heavy Equipments : Tamper 60-100 kg

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 231000.00

3 Depriciation / hour Cd = C/H 23.10
4 Owning cost per hour=(Cd) = (3) 23.10
5 Maintenance cost & repair cost per hour,Cm = f 18.48
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 1.16

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 46.8
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 1.3
9 Fuel cost, Cf : 130.00
Cf = Fuel consumption / Hours x Price per litre of fuel

Source : Sikta Irrigation Project

 Page 20 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 934.54

Hire charge rate per hour: 934.54

Source : Sikta Irrigation Project

 Page 21 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
10) Basis of the Hire Charge Rate of Heavy Equipments : Vibration roller 3-5 ton

1 Estimated Ownership period ( YEARS ) N 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 5565000.00

3 Depriciation / hour Cd = C/H 556.50
4 Owning cost per hour=(Cd) = (3) 556.50
5 Maintenance cost & repair cost per hour,Cm = f 445.20
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 27.83

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 46.8
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 1.3
9 Fuel cost, Cf : 130.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 1921.33

Hire charge rate per hour: 1921.33

11) Basis of the Hire Charge Rate of Heavy Equipments : Truck 8 ton

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 5670000.00

3 Depriciation / hour Cd = C/H 567.00
4 Owning cost per hour=(Cd) = (3) 567.00
5 Maintenance cost & repair cost per hour,Cm = f 453.60
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 28.35

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 216
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 6.0
9 Fuel cost, Cf : 600.00
Cf = Fuel consumption / Hours x Price per litre of fuel

Source : Sikta Irrigation Project

 Page 22 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 2579.95

Hire charge rate per hour: 2579.95

Source : Sikta Irrigation Project

 Page 23 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
12) Basis of the Hire Charge Rate of Heavy Equipments : Portable mixer 0.2 m3

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 420000.00

3 Depriciation / hour Cd = C/H 42.00
4 Owning cost per hour=(Cd) = (3) 42.00
5 Maintenance cost & repair cost per hour,Cm = f 33.60
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 2.10

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 75.6
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 2.1
9 Fuel cost, Cf : 210.00
Cf = Fuel consumption / Hours x Price per litre of fuel
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 1078.30

Hire charge rate per hour: 1078.30

13) Basis of the Hire Charge Rate of Heavy Equipments : Vibration 28mm

1 Estimated Ownership period ( YEARS ) 10

Where, H = Estimated life in hrs 10,000
h = Estimated annual operating hrs 1,000

2 Equipment cost ( NRs ) = C 42000.00

3 Depriciation / hour Cd = C/H 4.20
4 Owning cost per hour=(Cd) = (3) 4.20
5 Maintenance cost & repair cost per hour,Cm = f 3.36
ere fm = Maintenance &repair factor = 0.8
6 Operaters cost per hour , Cop =(13*1.1*s)/h 715.00
Where s = total monthly salary for one operator + one helper

7 Over head cost per hour= (Cxfoh)/H = Coh 0.21

Where foh = overhead cost factor = 0.05
8 Lubricant cost , Cl : 97.2
Cl = Fuel consumption / Hours x 0.045 x Price per ltr of lub.
Fuel consuption /Hours= 2.7
9 Fuel cost, Cf : 270.00
Cf = Fuel consumption / Hours x Price per litre of fuel

Source : Sikta Irrigation Project

 Page 24 of 162

Summary of Equipment Rates

US$ 1.00 = NRs 105.00
10 Hire charge rate per hour ( inclusive of fuel ) =
4+5+6+7+8+9= Cd+Cm+Cop+Coh+Cl+Cf 1089.97

Hire charge rate per hour: 1089.97

Source : Sikta Irrigation Project

 Page 25 of 162

mary of Equipment Rates

Hire
Charge
per hour
4575.04
6067.00
3195.72
5777.43

2208.88
1911.68
2935.45
2826.65
1921.33
934.54
2,579.95
1078.30
1089.97

cost of fuel is NRS 100

Source : Sikta Irrigation Project

 Page 26 of 162

mary of Equipment Rates

Backhoe shovel 0.35m2

Source : Sikta Irrigation Project

 Page 27 of 162

mary of Equipment Rates

Backhoe shovel 0.70m2

e of Heavy Equipments: Tractor shovel 0.80 m 3 ( wheel

Source : Sikta Irrigation Project

 Page 28 of 162

mary of Equipment Rates

Vibration roller 3-5 ton

Source : Sikta Irrigation Project

 Page 29 of 162

mary of Equipment Rates

Portable mixer 0.2 m3

Source : Sikta Irrigation Project

 Page 30 of 162

NEA Engineering Company

Kathmandu
Item Rate Analysis
1 Clearing and grubbing Norm.Ref.-1.4
Unit/m2

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Unskilled m/d 0.03 800.00 24.00
Sub-total 24.00
Overhead cost 15.00% 3.60
Grand -total (NRs): 27.60

2 Excavation in major canals by using Machine. (Per 100 m3)

S.No. Particular Description Unit Qty Unit Rate Amount

1. Equipment
Backhoe 0.35 m3 hr. 4.17 3,195.72 13,326.16
Dump truck 4 ton hr. 2.00 1,911.68 3,823.36
2. Labour
Foreman m/d 0.52 800.00 416.00
Unskilled m/d 0.52 800.00 416.00
3 Tools and plants @ 3% of labour cost 24.96
Sub-total 18,006.48
Overhead cost 15.00% 2,700.97
Grand -total (NRs): 20,707.46
207.07

14 Embankment filling for pond by using Machine. (Per 100 m3)

S.No. Particular Description Unit Qty Unit Rate Amount

1. Equipment
Bulldozer 11 ton hr. 0.70 4,575.04 3,202.52
Backhoe 0.70 m3 hr. 0.80 5,777.43 4,621.94
Dump truck 8 ton hr. 3.00 2,935.45 8,806.35
Tyre roller 8 ton hr. 1.60 2,826.65 4,522.64
2. Labour
Foreman m/d 0.20 800.00 160.00
Unskilled m/d 0.20 800.00 160.00
For watering & trimming -
Foreman m/d 0.50 800.00 400.00
Unskilled m/d 3.00 800.00 2,400.00
3 Tools and plants @ 3% of labour cost 93.60
Sub-total 24,367.05
4 Overhead cost 15.00% 3,655.06

Estimated By: Checked By: Approved By:

 Page 31 of 162

Grand -total (NRs): 28,022.11

280.22

Estimated By: Checked By: Approved By:

 Page 32 of 162

17 Sod facing on embankment slope (Per 100

m2.)inciuding transportation of sod. Norms 2-40

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour m/d 5.00 800.00 4,000.00

Tools and plant @ 3% of labour cost 120.00
3. Transportation Hire - Truck 8 ton hr 0.5 2,935.45 1,467.72
Sub-total 5,587.72
Overhead cost 15.00% 838.16
Grand -total (NRs): 6,425.88
64.25

18 Concrete M20. Norm.Ref.-7.4.b

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Unskilled m/d 7.00 800.00 5,600.00
Mason m/d 0.80 1,000.00 800.00
2. Material
Sand cu.m 0.425 2,099.18 892.15
Cement ton 0.40 18,762.73 7,505.09
Aggregate (5-20 mm) cu.m 0.86 3,438.87 2,957.42
Sub-total 17,754.66
Overhead cost 15.00% 2,663.19
Grand -total (NRs): 20,417.85

19 Concrete M15. Norm.Ref.-7.4.a

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Unskilled m/d 7.00 800.00 5,600.00
Mason m/d 0.80 1,000.00 800.00
2. Material
Sand cu.m 0.445 2,099.18 934.13
Cement ton 0.32 18,762.73 6,004.07
Aggregate (5-40 mm) cu.m 0.85 3,644.21 3,097.57
Sub-total 16,435.77
Overhead cost 15.00% 2,465.36
Grand -total (NRs): 18,901.13

20 Concrete M10. Norm.Ref.-7.2.c

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Unskilled m/d 4.00 800.00 3,200.00
Mason m/d 1.00 1,000.00 1,000.00

Estimated By: Checked By: Approved By:

 Page 33 of 162

2. Material -
Sand cu.m 0.47 2,099.18 986.61
Cement ton 0.22 18,762.73 4,127.80
Aggregate (5-40 mm) cu.m 0.89 3,644.21 3,243.34
Sub-total 12,557.75
Overhead cost 15.00% 1,883.66
Grand -total (NRs): 14,441.41

Estimated By: Checked By: Approved By:

 Page 34 of 162

21 Form work (Per 10 m2). Norm.Ref.-8.2.b

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Unskilled m/d 2.10 800.00 1,680.00
Carpenter m/d 1.44 1,000.00 1,440.00

2. Material
Nails kg 2.5000 131.00 327.50
Timber cu.m 0.5260 15,435.00 8,118.81
Sub-total 11,566.31
Overhead cost 15.00% 1,734.95
Grand -total (NRs): 13,301.26
1,330.12

22 Reinforcement steel. Norm.Ref.-7.5

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Unskilled m/d 12.00 800.00 9,600.00
Steel worker m/d 12.00 1,000.00 12,000.00
2. Material
Steel bar 10-25 mm ø ton 1.05 81,050.00 85,102.50
Binding wire kg 10.00 101.00 1,010.00
Sub-total 107,712.50
Overhead cost 15.00% 16,156.88
Grand -total (NRs): 123,869.38
123.86
25 Geo-textile Fabric(TS-30).

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 1/8 1,000.00 125.00

2. Material
Geo-textile Fabric for laying sq.m 30.00 202.00 6,060.00
0.5 m lap in width = 3m for lap sq.m 0.75 202.00 151.50
Sub-total 6,336.50
Overhead cost 15.00% 950.48
Grand -total (NRs): 7,286.98
242.89

Estimated By: Checked By: Approved By:

 Page 35 of 162

27 Making gabion boxes (3*1*1m) with hexagonal mesh including wire cutting, nett
all complete
A) Mesh size 10cm X 12cm, mesh wire -10 SWG heavy coated. Selvege-7 SWG

Per no. Norm.Ref.-16.5.b

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 0.63 1,000.00 630.00
Unskilled m/d 0.28 800.00 224.00
2. Material
G.I. wire (Including salvedge wire) Kg 39.200 92.00 3,606.40
Sub-total 4,460.40
Overhead cost 15.00% 669.06
Grand -total (NRs): 5,129.46
366.39

Estimated By: Checked By: Approved By:

 Page 36 of 162

28 Making gabion boxes (3*1.0*50m) with hexagonal mesh including wire cutting, n
etc all complete
A) Mesh size 10cm X 12cm, mesh wire -10 SWG heavy coated. Selvege-7 SWG

Per no. Norm.Ref.-16.5.d

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 0.45 1,000.00 450.00
Unskilled m/d 0.2 800.00 160.00
2. Material
G.I. wire (Including salvedge wire) Kg 27.450 92.00 2,525.40
Sub-total 3,135.40
Overhead cost 15.00% 470.31
Grand -total (NRs): 3,605.71
360.57

29 Making gabion boxes (3*1.0*30m) with hexagonal mesh including wire cutting, n
etc all complete.
A) Mesh size 10cm X 12cm, mesh wire -10 SWG heavy coated. Selvege-7 SWG

Per no. Norm.Ref.-16.5.f

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 0.37 1,000.00 370.00
Unskilled m/d 0.17 800.00 136.00
2. Material
G.I. wire (Including salvedge wire) Kg 22.750 92.00 2,093.00
Sub-total 2,599.00
Overhead cost 15.00% 389.85
Grand -total (NRs): 2,988.85
355.81

37 Supply of Boulder & filling in gabion boxes including placing in position, tighting
complete.
Per m3 Norm.Ref.-16.11,16.7.b,d,f

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 0.5 1,000.00 500.00
Unskilled (0.60+0.30+0 m/d 0.36 800.00 288.00
2. Material
Boulder cum 1 2,657.14 2,657.14
Sub-total 3,445.14
Overhead cost 15.00% 516.77
Grand -total (NRs): 3,961.91

Estimated By: Checked By: Approved By:

 Page 37 of 162

40 Laying 15cm thick sub-grade of gravel of required size and binding material clay
incl. loading & transporting materials, surface levelling compacting using roller i
const. site (Norms 15-10 b)
S.No. Particular Description Unit Qty Unit Rate Amount
1 Gravel rever singel m3 0.2025 3334.97 675.33
Aggregate screened
m3 0.063 3644.21 229.58
river singel
Binding material Clay and silt m3 0.015 813.28 12.19
Roller hr 0.042 2,826.65 118.71
Total of Material and equipment 1035.81
Labour
Unskilled m/d 0.21 800.00 168.00
T & P 3% of labour charge 5.04
Sub-total 173.04
1,208.85
Overhead cost 15.00% 181.33
Total 1,390.17

Estimated By: Checked By: Approved By:

 Page 38 of 162

41 Dry boulder pitching.

Per m2 Norm.Ref.-23.5 a

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 0.71 1,000.00 710.00
Unskilled m/d 2.12 800.00 1,696.00
2. Material
Boulder cum 1 2,657.14 2,657.14
Sub-total 5,063.14
Overhead cost 15.00% 759.47
Grand -total (NRs): 5,822.61

42 Gravel Filter.
Per m3 Norm.Ref.-23.1

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 0.35 1,000.00 350.00
Unskilled m/d 0.53 800.00 424.00
2. Material
Gravel cum 1.00 3,334.97 3,334.97
Sub-total 4,108.97
Overhead cost 15.00% 616.34
Grand -total (NRs): 4,725.31

48 Supply & Laying of NP3 Hume pipe 90 cm dia.

Per 32 M Norm.Ref.17.1 h

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Skilled m/d 11 1,000.00 11,000.00
Unskilled m/d 50 800.00 40,000.00
2. Material
60 dia. NP3 Hume Pipe m 32.00 7,460.00 238,720.00
[0.04+.0015
Transportation( Distance=30 *distance in
Km) KM] 20,291.20
Sub-total 310,011.20
Overhead cost 15.00% 46,501.68
Grand -total (NRs): 356,512.88
11,141.02

Estimated By: Checked By: Approved By:

 Page 39 of 162

49 Stripping works.
Per M2 (Thickness 15-20 cm ) Norm.Ref. 1.8

S.No. Particular Description Unit Qty Unit Rate Amount

1. Labour
Unskilled m/d 0.160 800.00 128.00
2 Tools and plants @ 3% of Labour cost 3.84
Sub-total 131.84
Overhead cost 15.00% 19.78
Grand -total (NRs): 151.61

50 Supply,fitting and fixing of Steel gate for inlet and outlet all complete set.( mild s
Spindle rod ,6mm th. Skin plate,gear box complete set , stiffener , bracing and ru
seal as per require)
Per M2

S.No. Particular Description Unit Qty Unit Rate Amount

1. Material
Mild steel Gate as per required m2 1.00 27,500.00 27,500.00
2 Transportation and fitting ,fixing etc all omplete LS 3,000.00
Sub-total 30,500.00
Overhead cost 15.00% 4,575.00
Grand -total (NRs): 35,075.00

Estimated By: Checked By: Approved By:

 Page 40 of 162

any

Remarks

Per m2

Remarks

Per 100m3
Per m3

(Per 100 m3)

Remarks

Estimated By: Checked By: Approved By:

 Page 41 of 162

Per 100m3
Per m3

Estimated By: Checked By: Approved By:

 Page 42 of 162

Remarks

Per 100m2
Per m2

Remarks

Per m3

Remarks

Per m3

Remarks

Estimated By: Checked By: Approved By:

 Page 43 of 162

Per m3

Estimated By: Checked By: Approved By:

 Page 44 of 162

Remarks

Per 10m2
Per m2

Remarks

Per MT
Per Kg

Remarks

Per 30 m2
Per m2

Estimated By: Checked By: Approved By:

 Page 45 of 162

cluding wire cutting, netting etc

oated. Selvege-7 SWG

Remarks

Box
m2

Estimated By: Checked By: Approved By:

 Page 46 of 162

h including wire cutting, netting

oated. Selvege-7 SWG

Remarks

Box
m2

h including wire cutting, netting

oated. Selvege-7 SWG

Remarks

Box
m2

acing in position, tighting it all

Remarks

m3

Estimated By: Checked By: Approved By:

 Page 47 of 162

and binding material clay and silt

g compacting using roller in the
Remarks

per m2

Estimated By: Checked By: Approved By:

 Page 48 of 162

Remarks

m3

Remarks

m3

Remarks

For 32M
M

Estimated By: Checked By: Approved By:

 Page 49 of 162

Remarks

Per m2

et all complete set.( mild steel

, stiffener , bracing and rubber

Remarks

Per m2

Estimated By: Checked By: Approved By:

 Babai Irrigation Project
Detailed Estimate
Component: Fall 0.90m Chainage: 0+651 of S5 canal
S.No Description of Item No Length,m Breadth,mHeight,mQuantityRemarks
1 E/W in excavation in all
kinds of soil
d/s protection 1 3.00 2.50 1.10 8.23
u/s wing wall 2 1.72 2.40 1.10 9.07
u/s floor 1 1.00 3.50 1.10 3.84
d/s floor 1 5.05 7.53 2.00 75.92
d/s wing wall 2 2.52 2.62 2.00 26.41
Total 123.47 m3
2 E/W in backfilling @ 1/3 rd of excavation 41.00 m3
3 PCC M10 for blinding
u/s wing wall 2 1.72 1.40 0.00
u/s floor 1 1.00 2.50 0.00 0.00
d/s floor 1 5.05 6.53
d/s wing wall 2 2.52 1.62
approach slab 2 1.50 4.30
Total 0.00 m3
4 M15 concrete for cut off,
floor and walls
u/s cutoff 1 9.68 0.30 1.00 2.90
U/s lining 1 4.50 6.93 0.10 3.12
u/s wing wall 2 1.72 0.45 0.76 1.18
wing wall Base 2 1.72 1.10 0.40 1.52
u/s abutment base 2 0.40 1.23 0.40 0.39
wall 2 1.50 1.05 0.76 2.39
u/s floor 1 1.00 1.90 0.40 0.76
drop wall 1 3.70 0.50 2.19 4.05
d/s floor bed 1 5.15 2.50 0.50 6.44
d/s abutment wall 2 1.20 1.20 3.50 10.05
d/s abutment base 2 1.20 2.12 0.50 2.55
sloped portion wall 2 1.65 0.70 2.41 5.53
sloped portion base 2 1.65 1.96 0.50 3.23
d/s portion wall 2 1.80 0.50 1.31 2.34
d/s portion base 2 1.80 1.79 0.50 3.23
d/s cut off 1 7.54 0.40 2.35 7.09
d/s wing wall 2 2.52 0.56 1.31 3.71
wing wall Base 2 2.52 1.22 0.50 3.08
end sil 1 2.50 0.40 0.15 0.15
Profile wall 4 1.00 0.40 0.40 0.64
baffle blocks 9 0.33 0.33 0.35 0.33
Total 58.66 m3
1 E/W in excavation in all
5Mkinds of soil
20 RCC work
footway slab 1 3.10 1.20 0.15 0.56
Total 0.56 m3
6 Reinforcement steel
Walk way slab
10mm bars @ 120mm c/c 1 11.00 2.94 0.62 19.93
10mm bars @ 200mm c/c 1 17.00 1.06 0.62 11.10
Total 31.00 kg
7 Alltypes of formworks
u/s cutoff 2 9.98 1.00 19.96
U/s lining bed 2 4.50 0.10 9.00
sides 2 6.93 0.10 13.86
u/s wing wall outer side 2 0.67 0.82 1.34
inner side 2 1.72 0.76 3.44
sides 2 0.45 0.76 0.90
wing wall Base 4 2.82 0.40 11.30
u/s abutment base 4 0.40 0.40 1.58
wall outer 2 1.50 0.79 3.00
outer 2 1.95 0.76 3.90
drop wall 2 2.50 2.19 5.00
d/s abutment wall outer 2 1.20 3.65 2.40
inner side 2 2.40 3.50 4.79
d/s abutment base 4 3.32 0.50 13.29
sloped portion wall outer 2 1.65 2.51 3.30
inner side 2 1.65 2.41 3.30
sloped portion base 2 1.65 0.50 3.30
d/s portion wall inner 2 1.80 1.31 3.60
outer 2 1.24 1.37 2.48
d/s portion base 4 1.80 0.50 7.20
d/s cut off 2 7.94 2.35 15.88
d/s wing wall inner side 2 2.52 1.31 5.04
outer side 2 2.52 1.41 5.04
wing wall Base 2 4.97 0.50 9.94
end sil 2 2.50 0.15 5.00
Profile wall 4 0.50 0.40 2.00
baffle blocks 9 1.30 0.20 11.70
9 0.95 0.35 8.55
Footway slab 1 2.50 1.20 3.00
sides 2 3.70 0.15 7.40
190.49 m2
 1 E/W in excavation in all
kinds ofand
8 Supply soillaying of
rubber seal as per
direction of Engineer
Lining & floor joint 1 6.93 6.93 Rm
9 0.30 m dry stone pitching
on 0.15 m gravel backing
u/s protection 1 2.00 6.93 0.30 4.16
d/s protection
bed 1 6.00 2.50 0.30 4.50
slopes 2 6.00 1.70 0.30 6.12
Total 14.78 m3
10 Supplying & laying 15cm 7.39 m3
gravel filter
11 E/W in embankment
filling
u/s lining 1 4.50 9.32 0.66 27.81
u/s protection 1 6.00 8.97 0.66 35.68
Central portion 2 6.15 9.00 0.66 73.39
136.89 m3
12 Grass sod facing
13 Dewatering and diversion 1 Job
14 Making of drain hole of 4
" dia 1 Job
15 Making of gate groove 1 Job
16 Supply and fixing of steel 1 2.50 0.70 2.50 m2
17 slide
Makinggate
of aeration 1 Job
18 groove
Making of stoplog groove 1 Job
19 Site clearance 1 Job
 Babai Irrigation Project
Detailed Estimate
Component: Pipe Underpass Chainage: 1+100 of S5 Canal

S.No. Description of Item No Length,m Breadth,mHeight,mQuantity Remarks

1 E/W in excavation in all
kinds of soil
inlet outlet cut off 2 8.40 0.80 1.50 20.16
inlet outlet bed 2 3.90 3.70 1.00 28.86
pipe bed 1 15.00 4.93 1.72 126.95
Protection 2 3.00 8.40 0.30 15.12
E/W in embankment Total 191.09 m3
2 filling 1/3rd of item no 1 64.00 m3
3 PCC M10 for blinding
Cutoff 2 8.40 0.3 0.1 0.50
inlet outlet transition 2 2.40 3.90 0.10 1.87
pipe bed 1 15.00 1.50 0.10 2.25
Total 4.62 m3
4 M20 concrete for RCC
inlet and outlet cut off 2 8.40 0.30 1.00 5.04
transition bed 2 2.40 3.90 0.25 4.68
pipe bed 1 15.00 1.50 0.25 5.63
Pipe sides 2 15.00 0.33 0.30 2.93
transition wall 4 3.82 0.30 1.50 6.87
head wall 2 1.50 0.30 1.50 1.35
Return wall 4 1.00 0.30 1.00
percolation collar 5 1.50 0.60 0.90 4.05
Deductions
head wall 2 0.79 0.30 -0.47
percolation collar 5 0.79 0.60 -2.36
Total 27.72 m3
5 Reinforcement steel @ 50kg per m3 1385.00 kg
6 All types of formworks
inlet and outlet cut off 4 8.70 1.00 34.80
pipe bed 2 16.50 0.55 18.15
transition wall 8 3.82 1.75 53.46
head wall 4 1.50 1.50 9.00
Return wall 8 1.15 1.00 9.20
percolation collar 10 2.70 0.90 24.30
Deductions 0.00
head wall -4 0.79 -3.14
percolation collar -10 0.79 -7.85
137.92 m2
7 Supplying and Laying
90cmmNP2
0.30 dryHumepipes
stone pitching 1 15.00 15 rm
8
on 0.15 m gravel backing
u/s bed 1 3.00 8.40 0.30 7.56
d/s bed 1 4.50 8.40 0.30 11.34
Main canal outer slope 2 2 1.50 0.30 1.80
0.15 m gravel filter laying Total 18.90 m3
9
under 0.30 m pitching
 1/2 of item no 9.45 m3
10 Dewatering and diversion L.S. 90 1 job
11 Site clearance L.S. 1 job
 Babai Irrigation Project
Detailed Estimate
Name of work: Proportional distributor Ch 6+01of S5

S.No. Description of Item No. Length, Breadth, Height, Quanti Remark

E/W in excavation in all m m m ty s
1
kinds of soil
u/s cutoff 1 10.43 0.75 1.31 10.27
Parent Channel
u/s floor 1 3.35 6.76 0.11 2.55
Glacis 1 1.02 4.89 2.04 10.19
d/s floor 1 8.30 4.89 0.54 21.89
D/s cutoff 1 11.55 0.75 2.04 17.67
u/s protection 1 1.50 3.00 0.11 0.50
d/s protection 1 4.50 3.00 0.79 10.66
Offtake
Glacis 1 0.52 3.61 1.04 1.96
d/s floor 1 4.70 3.61 0.50 8.47
D/s cutoff 1 6.80 0.75 1.50 7.64
d/s protection 1 3.00 1.50 0.30 1.35
93.15 m3
2 E/W in backfilling @ 2/3rd of excavation 62.10 m3
3 Dry bounder soling
U/S bed 1 3.35 6.76 0.15 3.57

4 M15 PCC 0.00

u/s cutoff 1 10.43 0.30 1.50 4.69
Parent Channel 0.00
u/s floor 1 3.35 6.76 0.30 6.79
Crest 1 3.00 0.70 0.27 0.56
Glacis 1 2.36 0.70 0.30 0.49
d/s floor cistern 1 3.30 4.89 0.50 8.06
sloping floor 1 5.51 4.89 0.50 13.46
D/s cutoff 1 11.55 0.30 2.00 6.92
Offtake 0.00
Glacis 1 0.90 1.50 0.30 0.40
Crest 1 1.50 0.60 0.27 0.24
d/s floor cistern 1 2.30 3.61 0.50 4.14
sloping floor 1 2.92 3.61 0.50 5.26
D/s cutoff 1 6.80 0.30 1.50 3.05
Walls of parent channel 0.00
U/S return wall 2 1.00 0.66 1.81 2.39
U/S, right side wall 1 3.75 0.66 1.81 4.49
Walls on Glacis 0.00
Base 2 2.00 0.93 0.50 1.86
walls 2 2.00 0.83 3.54 11.76 h'=
Cistern wall 2 2.80 0.74 2.96 12.35 2.38744
d/s floor walls 2 5.50 0.96 2.41 25.34
d/s return walls 2 1.50 1.17 1.85 6.49
Friction Blocks 16 0.27 0.10 0.33 0.13
Walls of offtake 0.00
U/S, right side wall 1 2.05 0.66 1.81 2.45
U/S, left side wall 1 1.53 0.66 1.81 1.83
Walls on Glacis
S.No. Description of Item No. Length, Breadth, Height, Quanti Remark
Base 2 m1.00 m0.78 m0.50 ty
0.78 s
walls 2 1.00 0.68 2.54 3.45
Cistern wall 2 1.80 0.61 2.08 4.59 h'=
d/s floor walls 2 2.90 0.82 1.59 7.53 1.6256
d/s return walls 2 1.00 1.02 1.10 2.24
Friction Blocks 9 0.28 0.10 0.37 0.09
141.83 m3
5 M20 RCC
Operating slab parent canal 1 3.30 1.00 0.15 0.49
offtake 1 1.80 1.00 0.15 0.27
0.76 m3
6 Reinforcement steel @ 100kg per m3 76.00 kg
7 All types of formworks
u/s cutoff 2 10.73 1.50 32.19
Parent Channel
Crest 2 3.00 0.27 1.61
D/s cutoff 2 11.85 2.00 47.39
Offtake
Crest 2 1.50 0.27 0.80
D/s cutoff 2 7.10 1.50 21.29
Walls of parent channel
U/S return wall 4 1.33 2.21 11.76
U/S, right side wall 2 3.75 2.21 16.56
Walls on Glacis
walls 4 2.00 4.04 32.32
Cistern wall 4 2.80 3.46 38.79
d/s floor walls 4 5.50 2.91 63.95
d/s return walls 4 2.09 2.35 19.59
Friction Blocks 32 0.37 0.33 3.85
Walls of offtake
U/S, right side wall 2 2.05 2.21 9.06
U/S, left side wall 2 1.53 2.21 6.76
Walls on Glacis 0.00
walls 4 1.00 3.04 12.16
Cistern wall 4 1.80 2.58 18.59
d/s floor walls 4 2.90 2.09 24.26
d/s return walls 4 1.51 1.60 9.66
Friction Blocks 18 0.38 0.37 2.51
Operating slab parent canal 1 3.00 1.00 3.00
sides 2 4.00 0.15 1.20
offtake 1 1.50 1.00 1.50
2 2.50 0.15 0.75
379.55 m2
8 Supply and laying of
rubber seal as per
direction of Engineer
Returnm&gravel
0.15 d/s sidefilter
wall laying
joint 2 1.85 3.70 Rm
9
under gabion works
u/s bed 1 1.50 3.00 0.15 0.68
d/s bed 2 4.50 3.00 0.15 4.05
offtake bed 1 3.00 1.50 0.15 0.68
u/s side 2 1.50 2.50 0.15 1.13
S.No. Description of Item No. Length, Breadth, Height, Quanti Remark
d/s side 2 m4.50 m2.50 m0.15 ty
3.38 s
offtake side 2 3.00 2.50 0.15 2.25
Total 12.17 m3
S.No. Description of Item No. Length, Breadth, Height, Quanti Remark
Boulder filling in gabion m m m ty s
10 boxes
u/s bed 1 1.50 3.00 0.30 1.35
d/s bed 2 4.50 3.00 0.75 20.25
offtake bed 1 3.00 1.50 0.30 1.35
u/s side 2 1.50 3.00 0.30 2.70
d/s side 2 4.50 3.00 0.30 8.10
offtake side 2 3.00 1.50 0.30 2.70
Total 36.45 m3
11 Making Gabion
3 X 1.5 x .75 boxes 6 15.75 m2 94.50
3 X 1.5 x 0.30 boxes 12 11.70 140.40
Total 234.90 m2
12 E/W in embankment filling
u/s protection 2 1.50 7.49 2.00 44.90
u/s protection 2 4.50 7.17 1.81 116.76
structure side 2 15.49 6.00 2.00 371.02
533.00 m3
13 Dewatering and diversion 1 Job
14
Making of aeration groove 1 Job
15 Making of stoplog groove 1 Job
16 Site clearance 1 Job
 Detailed Quantity Estimate 59 of 162

Component: Budikulo pipe culvert (typical)

Location : different

of B2 Description of Item No Length,m Breadth,m Height,m Quantity Remarks

E/W in excavation for foundation

1 in ordinary soil

head wall base 2 9.70 3.04 1.50 88.46

pipe portion 1 3.60 5.00 1.00 18.00
Total 106.46 m3

2 PCC 1:3:6 (M10 work)

head wall base 2 8.70 2.04 0.50 17.75
wall portion 2 8.70 0.72 1.60 20.04
pipebedding 1 2.60 5.00 0.55 7.15
triangular part 2 0.30 1.04 0.60 0.37
coller joint top 2 2.60 0.30 0.15 0.23
sides 4 0.60 0.30 0.15 0.11
centre part 2 0.50 0.30 0.30 0.09
deduction for pipe opening -2 0.31 0.40 -0.25
Total 45.49 m3
3 NP3 Humepipes 2 5.00 10.00 rm
90 cm inner diameter

4 All types of formworks

head wall base 4 10.74 0.5 21.48
wall portion 4 9.42 1.6 60.29
pipebedding 2 7.60 0.55 8.36
triangular part 2 1.04 0.6 1.25
coller joint top 4 2.90 0.15 1.74
sides 8 0.90 0.15 1.08
centre part 4 0.80 0.3 0.96
deduction for pipe opening -4 0.71 0 -2.86
92.30 m2
5 Gravel filter
u/s bed 1 1.5 2.50 0.2 0.75
d/s bed 1 4.00 2.50 0.2 0.80
u/s sides 2 1.50 3.00 0.2 0.60
d/s sides 2 4.00 3.00 0.2 1.60
3.75 m3
6 Gabion work (1x1.5x.3)
u/s bed 1 2 2.50 0.3 1.50
d/s bed 1 4.00 2.50 0.3 1.20
u/s sides 2 2.00 3.00 0.3 1.20
d/s sides 2 4.00 3.00 0.3 2.40
6.30 m3
Supplying & weaving gabiion
7 boxes
14.0 4.50 63.00 m2

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 60 of 162

Component: Budikulo pipe culvert (typical)

Location : different

of B2 Description of Item No Length,m Breadth,m Height,m Quantity Remarks

8 Structural backfilling work 60% of item no 1 64.00 m3

9 Construction of earthen
Embankment for approach road 2 10.00 5.00 1.00 100.00
above pipe 1 5.00 5.00 0.60 15.00
115.00 m3
10 Turfing work
approach road sides 4 10.00 1.00 40.00 m2
11 Site clearance L.S. 1 job

Estimated by: Checked by: Approved by:

 Babai Irrigation Project
Detailed Estimate
Component: VRB 4m span Chainage: 1+600 of B2 canal

S.No. Description of Item No Length,m Breadth Height,Quantity Remarks

1 E/W in excavation in all kinds of
soil
wing wall 4 3.7 1.99 0.50 14.57
floor below slab 1 4.5 11.04 2.20 109.27
slopping 2 0.8 10.48 2.20 36.88
Cut off u/s 1 11.9 1.00 1.00 11.86
cut off d/s 1 11.9 1.00 1.00 11.86
U/s and d/s protection
U/s bed 1 2.0 8.00 0.50 8.00
u/s sides 2 1.0 1.00 0.50 1.00
d/s bed 1 2.0 8.00 0.50 8.00
d/s sides 2 2.0 1.00 0.50 2.00
Total 184 m3
2 E/W in backfilling
@ 1/3rd of item no 1 61.33 m3
3 M15 concrete for wall floor, cut
off
wing etc.
wall base 4 2.27 1.99 0.50 9.03
wing wall 4 2.27 0.65 1.73 10.12
floor below slab 1 4.50 11.04 1.10 54.64
slopping 2 0.8 10.48 1.10 18.44
Cut offs 2 11.86 0.30 0.00 0.00
abutments straight 2 4.50 0.86 1.73 13.37
abutments slope 2 0.80 0.77 1.73 2.12
Central pier 1 5.90 0.60 1.73 6.12
Bearing 2 4.50 0.20 0.40 0.72
4 0.10 0.60 0.40 0.10
Total 114.66 m3
4 M 20 RCC
deck slab 2 4.3 9.4 0.4 32.34
fillet 1 9.4 0.25 0.25 0.59
parapet 2 9.4 0.15 0.6 1.69
approach slab 2 1.5 4.3 0.15 1.94
Total 36.56 m3
5 Reinforcement steel deck slab
a VRB deck slab
for 1 barrel
25mm f bars @150mmc/c 29 4.64 @ 3.85 518.25
12mm f bars @ 100mm/c 48 4.16 @ 0.89 177.19
12mm f bars @ 100mm/c 96 1.5 @ 0.89 127.78
12mm f bars @ 250mm/c 8 4.64 @ 0.89 32.94
b approach slab
12mm f bars @ 150mm/c 30 1.47 @ 0.89 39.13
12mm f bars @ 150mm/c 11 4.27 @ 0.89 41.68
Total 937.00
for 2 barrels 1874.00 Kg
6 All types of formworks
wing wall base 8 3.26 0.50 13.05
wing wall 8 2.59 0.80 16.57
 floor below slab 2 15.54 0.50 15.54
slopping 4 0.80 0.50 1.60
Cut offs 4 12.16 0.30 14.59
abutments straight 4 5.36 1.73 37.07
abutments slope 4 0.80 1.73 5.53
Pier 2 6.5 1.7 22.48
deck slab 2 13.7 0.4 10.96
fillet 2 9.65 0.25 4.83
parapet 4 9.55 0.6 22.92
approach slab 4 1.5 0.15 0.90
2 4.3 0.15 1.29
Total 167.33 m2
7 Supply and laying of rubber
as per direction of Engineer
wings 4 2.83 11.30
slab bottom 2 4.30 8.60
19.90 rm
8 Dowel bars 28 28.00 4*7
Slab bottom 20 20.00 2*10
Total 48.00 Nos
9 0.30 m dry stone pitching on
0.15 m gravel backing
u/s bed 1 1 8.6 0.3 2.58
slope 2 1 2.75 0.3 1.65
d/s bed 1 2 8.6 0.3 5.16
slopes 2 2 2.75 0.3 3.30
Total 12.69 m2
10 0.15 m gravel filter under 0.30
m boulder pitching
u/s bed 1 1 8.6 0.15 1.29
slope 2 1 2.75 0.15 0.82
d/s bed 1 2 8.6 0.15 2.58
slopes 2 2 2.75 0.15 1.65
Total 6.34 m2
11 E/W in embankment filling
Approach road 2 20 6 1.06 255.48 m3

12 Grass sod facing 4 20 1.46 117.00 m2

13 Dewatering and diversion L.S. 1 Job

14 Making of drain hole of 4 " dia L.S. 1 Job

15 Site clearance L.S. 1 Job

 Babai Irrigation Project
Detailed Estimate
Component: VRB 4m span Chainage: 1+600 of B2 canal

S.No. Description of Item No Length,m Breadth Height,Quantity Remarks

1 E/W in excavation in all kinds of
soil
wing wall 4 2.8 1.82 1.80 36.69
floor below slab 1 4.5 6.06 3.50 95.45
slopping 2 0.4 5.90 3.50 16.51
Cut off u/s 1 7.0 1.00 1.00 7.00
cut off d/s 1 7.0 1.00 1.00 7.00
U/s and d/s protection
U/s bed 1 2.0 4.00 0.50 4.00
u/s sides 2 1.0 1.00 0.50 1.00
d/s bed 1 2.0 4.00 0.50 4.00
d/s sides 2 2.0 1.00 0.50 2.00
Total 163 m3
2 E/W in backfilling
@ 1/3rd of item no 1 54.33 m3
3 M15 concrete for wall floor, cut
off
wing etc.
wall base 4 1.66 1.82 0.50 6.04
wing wall 4 1.66 0.52 1.10 3.80
floor below slab 1 4.50 6.06 0.50 13.64
slopping 2 0.4 5.90 0.50 2.36
Cut offs 2 7.00 0.30 0.00 0.00
abutments straight 2 4.50 0.77 1.10 7.57
abutments slope 2 0.40 0.72 1.10 0.63
Central pier 0.00
Bearing 2 4.50 0.20 0.40 0.72
4 0.10 0.60 0.40 0.10
Total 34.86 m3
4 M 20 RCC
deck slab 2 4.3 4.8 0.4 16.51
fillet 1 4.8 0.25 0.25 0.30
parapet 2 4.8 0.15 0.6 0.86
approach slab 2 1.5 4.3 0.15 1.94
Total 19.61 m3
5 Reinforcement steel deck slab
a VRB deck slab
for 1 barrel
25mm f bars @150mmc/c 29 4.64 @ 3.85 518.25
12mm f bars @ 100mm/c 48 4.16 @ 0.89 177.19
12mm f bars @ 100mm/c 96 1.5 @ 0.89 127.78
12mm f bars @ 250mm/c 8 4.64 @ 0.89 32.94
b approach slab
12mm f bars @ 150mm/c 30 1.47 @ 0.89 39.13
12mm f bars @ 150mm/c 11 4.27 @ 0.89 41.68
Total 937.00
for 1 barrels 937.00 Kg
6 All types of formworks
wing wall base 8 2.57 0.50 10.28
wing wall 8 1.92 0.80 12.29
 floor below slab 2 10.56 0.50 10.56
slopping 4 0.40 0.50 0.80
Cut offs 4 7.30 0.30 8.76
abutments straight 4 5.27 1.10 23.17
abutments slope 4 0.40 1.10 1.76
Pier 2 0.0 0.0 0.00
deck slab 2 9.1 0.4 7.28
fillet 2 5.05 0.25 2.53
parapet 4 4.95 0.6 11.88
approach slab 4 1.5 0.15 0.90
2 4.3 0.15 1.29
Total 91.50 m2
7 Supply and laying of rubber
as per direction of Engineer
wings 4 1.80
slab bottom 2 4.30

8 Dowel bars 14
Slab bottom 10
Total
9 0.30 m dry stone pitching on
0.15 m gravel backing
u/s bed 1 1 4.6 0.3 1.38
slope 2 1 1.34 0.3 0.80
d/s bed 1 2 4.6 0.3 2.76
slopes 2 2 1.34 0.3 1.61
Total 6.55 m2
10 0.15 m gravel filter under 0.30
m boulder pitching
u/s bed 1 1 4.6 0.15 0.69
slope 2 1 1.34 0.15 0.40
d/s bed 1 2 4.6 0.15 1.38
slopes 2 2 1.34 0.15 0.80
Total 3.27 m2
11 E/W in embankment filling
Approach road 2 20 6 1.50 360.00 m3

12 Grass sod facing 4 20 1.80 144.00 m2

13 Dewatering and diversion L.S. 1 Job

14 Making of drain hole of 4 " dia L.S. 1 Job

15 Site clearance L.S. 1 Job

 Babai Irrigation Project
Detailed Estimate
Component: Tertiary HR chainage=Different of S5
Different
S.No. Description of Item No Length,m Breadth,m Height,m Quantity Remarks
1 E/W in excavation
in all kinds of soil
inlet portion 1 1.8 3.5 1.2 7.56
pipe foundation 1 7.5 1.5 1.5 16.88
outlet cut off 1 1.8 0.8 0.3 0.43
outlet proper 1 1.50 1.8 1 2.70
Total 27.57 m3
2 PCC M10 for blinding layer
inlet bed 1 2.2 0.6 0.10 0.13
under pipe 1 7.5 0.7 0.10 0.53
outlet 1 1.6 0.8 0.10 0.13
stilling basin 1 1.1 0.8 0.10 0.09
Total 0.79 m3
3 M20 RCC
inlet bed 1 1.90 1.00 0.10 0.19
wall 2 1.90 0.15 1.03 0.58
head wall above pipe 2 0.15 0.15 1.55 0.07
head wall up to pipe 1 0.70 0.80 0.20 0.11
concrete surround 1 7.50 0.70 0.70 3.68
deduction -1 7.50 3.14 0.06 -1.47
d/s outlet
cut off 1 0.80 0.25 0.30 0.06
floor 1 2.10 0.80 0.15 0.25
head wall base 1 0.80 0.50 0.55 0.22
head wall above pipe 1 0.80 0.20 0.60 0.10
end sill 1 0.80 0.25 0.55 0.11
stilling basin floor 1 1.10 0.80 0.10 0.09
side wall of outlet 2 1.80 0.15 1.10 0.59
impact blocks 4 0.06 0.06 0.10 0.00
d/s end sill after stilling basin 1 0.50 0.06 0.10 0.00
side walls of stilling basin 2 1.10 0.10 0.58 0.13
u/s lining parent canal bed
percolation collar 8 1.30 0.15 0.50 0.78
percolation collar 8 0.30 0.15 0.50 0.18
side slope 1
up to inlet sill 1 1.00 -0.28 0.18 -0.05
Total 5.62 m3
4 Supply, bending,placing and
binding of reinforcement @ 100 kg/m3 562 kg

5 Supply and laying of NP 3

hume pipe of 30 cm dia. 1 7.50 7.50 rm
 6 All types of formworks
inlet floor 2 1.90 0.25 0.95
wall 4 1.70 1.03 6.97
u/s head wall 2 0.70 1.55 2.17
concrete surround 2 7.50 1.55 23.25
d/s head wall 2 0.80 1.30 2.08
outlet floor 2 1.60 0.20 0.64
inner cut off 1 0.80 0.30 0.24
outer cut off 1 0.80 1.05 0.84
wall 4 1.60 1.10 7.04
stilling basin wall 4 1.10 0.58 2.53
floor 2 1.10 0.18 0.39
Total 46.15 m2

7 E/W in backfilling @ 1/3% of excavation 8.00 m3

8 0.3 m thick dry boulder pitching

bed 1 1.00 1.00 0.30 0.30
side slope 2 0.50 1.50 0.30 0.45
around stilling basin 2 1.10 1.50 0.30 0.99
Total 1.74 m3

9 Gravel filter (15 cm) supply and laying

bed 1 0.00 1.00 0.15 0.00
side slope 2 0.50 1.50 0.15 0.23
around stilling basin 2 1.10 1.50 0.15 0.50
Total 0.73 m2
10 Site clearance L.S 1 Job
 Babai Irrigation Project
Detailed Estimate
Component: Secondary HR chainage=Different of S5
Different
S.No. Description of Item No Length,m Breadth,m Height,m Quantity Remarks
1 E/W in excavation
in all kinds of soil
inlet portion 1 4.718 3.918 0.809 14.95
u/s cut off 1 7.236 0.8 1 5.79
pipe foundation 1 7.5 1.3 0.809 7.89
outlet 1 2.40 1.45 1 3.48
d/s protection 1 3.00 1.5 0.3 1.35
Total 33.46 m3
2 PCC M10 for blinding layer
u/s cut off 1 7.236 0.3 0.10 0.22
inlet floor 1 3.9 2.2 0.10 0.86
under pipe 1 7.5 1.3 0.10 0.98
d/s basin 1 2.2 1.85 0.10 0.41
Total 2.47 m3
3 M20 RCC
u/s cut off 1 7.24 0.40 1.00 2.89
inlet floor 1 4.65 2.20 0.40 4.09
Crest 1 0.30 1.20 0.50
under pipe 1 6.35 1.30 0.25 2.06
side 2 6.35 0.65 0.30
d/s basin 1 2.60 1.85 0.30 1.44
concrete surround 2 1.30 0.40 1.20 1.25
deduction -2 0.79 0.30 1.00 -0.47
d/s outlet
u/s return wall 2 2.62 0.30 1.21 1.90
u/s inlet wall 1 4.05 0.50 1.21 2.45
head wall 1 1.20 0.40 1.21 0.58
head base 1 1.20 0.35 0.40 0.17
outlet Chamber
side wall of outlet 2 2.60 0.20 0.80 0.84
head wall 1 1.45 0.40 1.21 0.70
d/s end sill after stilling basin 1 1.45 0.20 0.40 0.12
side walls of stilling basin 2 1.10 0.10 0.58 0.13
deduction -2 0.79 0.40 1.00 -0.63
operating slab 1 1.45 1.00 0.15 0.22
Total 17.74 m3
4 Supply, bending,placing and
binding of reinforcement @ 100 kg/m3 1774 kg

5 Supply and laying of NP 3

hume pipe of 90 cm dia. 1 7.50 7.50 rm

6 All types of formworks

 u/s cut off 2 1.90 0.25 0.95
inlet floor 4 1.70 1.03 6.97
Crest 2 1.30 2.15 5.59
under pipe 2 7.50 2.15 32.25
side 2 1.40 1.30 3.64
d/s basin 2 1.60 0.20 0.64
concrete surround 1 1.40 0.30 0.42
deduction 1 1.40 1.05 1.47
d/s outlet 4 1.60 1.10 7.04
u/s return wall 4 1.10 0.58 2.53
u/s inlet wall 2 1.10 0.18 0.39
head wall Total 60.94 m2
head base
7 outlet Chamber @ 1/3% of excavation 10.00 m3
side wall of outlet
8 head wall
d/s end sill after stilling basin 1 1.50 1.00 0.30 0.45
side walls of stilling basin 2 0.50 1.50 0.30 0.45
deduction 2 1.10 1.50 0.30 0.99
Total 1.89 m3

9 Gravel filter (15 cm) supply and laying

bed 1 0.00 1.00 0.15 0.00
side slope 2 0.50 1.50 0.15 0.23
around stilling basin 2 1.10 1.50 0.15 0.50
Total 0.73 m2
10 Site clearance L.S 1 Job
 Design of Siuriya Bandh
Design Data
I Eisting situation
Canal bed level 153.150
Weir top level 154.000
Weir length 21.000
High flood level before construction of ba 154.700
Average bed level of ri BL= 153.300
II Calculation of design flow
Location distance flow area Wetted pe level slope Aav Pav Q m3/s

-50 21.3 19 153.03

-25 25 25.6 26 153.23 -0.008 23.45 22.5
0 25 35 21 153.33 -0.004 44.4 23.5
25 25 22.4 16 152.852 0.01912 28.7 18.5
50 25 25.6 17.5 152.542 0.0124 24 16.75
100
Average Q
Average da 100 25.98 19.9 0.0025 44.37

Design Q for bankfull discharge = Qd= 44.0 m3/s

Design
Average bed level of ri BL= 153.30

High flood level before construction of barrage HFL=

Canal FSL 154.00
Pond level 154.30
Lacey's silt factor 1.00
Safe exit gradient of river bed material 0.17 (1:6)
Flow concentration 20%
d/s bed retrogression 0.50 m
U/s floor level=Average bed level 153.30 m
Existing channel width L= 21.00 m
Design Flow Q= 44.00 m3/s
Lacey's waterway Le = 4.75*sqrt(Q) 31.51 m
Width of under sluice section 2.50 m
Width of overflow weir 18.10 m
divide wall 0.40 m
Provide total waterway L = 21.00
discharge intensity q = 2.10 m3/s/m
Provide both side u' sluice at 153.90
Qmaxsluice= 1.71BH^3/2 7.70
Qmaxoverflow = 1.81BH^3/2 36.77 m/s
Total Q 44.47 m3/s
Afflux = 0.68 m
u/s WL= 155.38
u/s total energy line HFL+Hv+afflux 155.44
Design of overflow weir portion

The weir shall be designed as glacis weir hence floor length & thickness shall be calculated from surface &
subsurface flow conditions

Surface flow consideration

Case 1: Design for max flow

Case II:Design for max flow with o.5m retrogression & 20 % flow concentration

Case III:Design for pond level flow with sluice gate opened

Case IVI:Design for pond level flow with o.5m retrogression & 20 % flow concentration

Sluice portion Overflow portion

Particulars Case I Case II Case III Case IV Case I

Case II

Discharge intensity q q = Q/L 3.08 3.387 0.433 0.519 2.03 2.438

Scour depth R =1.35(q2/f)1/3 2.85 3.04 0.77 0.87 2.16 2.44

Velocity of approach Va= q/R 1.08 1.11 0.56 0.60 0.94 1.00

Velocity head hv = v2/2g 0.06 0.06 0.02 0.02 0.04 0.05

D/s water level 154.70 154.20 153.60 153.10 154.70 154.20

Head over the crest (q/1.70)2/3 1.49 1.58 0.40 0.45 1.13 1.27

u/s water level 155.38 155.38 154.30 154.30 155.38 155.38

d/s total energy level 154.76 154.26 153.62 153.12 154.74 154.24
u/s total energy level 155.44 155.48 154.32 154.35 155.42 155.57
head loss HL 0.68 1.22 0.70 1.24 0.68 1.33

D/s conju y2(assume for trial) m 1.80 2.09 0.62 0.77 1.43 1.78

us conjg. depy1=-y2/2+(2q /gy2+y2 /4)

2 2 0.5
m 0.47 0.44 0.09 0.08 0.33 0.32

D/s energy Ef1=y1+q /2gy

2
2
2
m 2.63 3.43 1.34 2.05 2.22 3.21

Energy u/s Ef2=y2+q /2gy

2
2
2
m 1.95 2.22 0.64 0.79 1.53 1.88

Headloss HL=Ef1-Ef2 m 0.68 1.21 0.70 1.25 0.69 1.34

Ds conjg dep y2=-y1/2+(2q /gy1+y /4)m

2 2 0.5
1 1.80 2.09 0.62 0.77 1.43 1.78

Critical depth Yc= (q2/g)1/3 m 0.99 1.05 0.27 0.31 0.75 0.85

Jump formation level =d/s TEL-EF2 152.81 152.04 152.97 152.32 153.21 152.37

provided at 152.00 152.40

Length of concrete floor Lc = 6(Y2-y1) for hydraulic 6.64 8.24 2.66 3.43 5.48 7.28

Required length 8.00 7.00

Froud No. F= q/sqrt(gY13) 3.02 3.68 5.37 6.85 3.36 4.22

B. Subsurface flow considration

Under sluice portion Overslow portion

Q= 7.70 m3/s 36.77 m3/s

Overall water way Lt= 2.50 m 18.10 m

Average discharge intensity q = 3.08 m2/s 2.03 m2/s

Normal scour depth R = 2.85 m 2.16 m

Depth of u/s cutoff D1= 1.1R= 3.14 m 2.38 m

Depth of d/s cutoff D1= 1.25R 3.57 m 2.71 m

U/s floor level 153.30 153.30

D/s floor level 152.00 152.40

u/s HFL 155.38 155.38

D/s HFL 154.20 154.20

Level of u/s scour hole = u/s HFL-D1 152.24 153.00

Provide at 151.80 151.80

Level of d/s scour hole = d/s HFL-D1 150.63 151.49

Provide at 150.00 150.40

Max. static head H = 2.30 m 1.90 m

Depth of d/s cutoff d2= 2.00 m 2.00 m

Ge=(h/d)/(pÖl)

l=(H/d)/(pGe)2 4.83 3.30

a=Ö((2l-1)2-1) 8.60 5.50

Designed total floor length b = ad1 17.20 11.00 m

d/s length = 9.10 m 9.10 m

Crest width 1.00 m 1.00 m

Glacis length 3.8 3.80 m

balance length u/s = 4.00 m 4.00 m

Adopted total floor length 17.90 m 17.90 m

Pressure calculation by Khosla's Theory

Overflow weir

I U/s pile line II D/s pile line

Assume u/s floor thick 0.3 m ckness = 0.5m 0.3 m

d/s floor thickness = 1m oor thickness = 1m

d= 1.50 m d= 2.00 m

a=b/d 11.93 a=b/d 8.95

l=(1+Ö(1+a2))/2 6.49 l=(1+Ö(1+a2))/2 5.00

fD=1/pcos-1(l-1)/l 17.92% fD=1/pcos-1(l-1)/l 20.49%

fE=1/pcos-1(l-2)/l 25.70% fE=1/pcos-1(l-2)/l 29.52%

fD1=100-fD 82.08% fD1=100-fD

fC1=100-fE 74.30% fC1=100-fE

fD1-fC1 7.78% fD-fE 9.04%

fC1 correction 5.19% +ve fD correction 4.52% -ve

fC1 correction
fD correction
for interfarance
for interfarance
of d/s sheetofpile
d/s line
sheet pile line

d= 1.20 m d= 1.00

D= 2.60 m D= 0.00

b'= 16.90 m b'= 16.90

b= 17.90 m b= 17.90
C=19ÖD/b'((d+D)/b 1.58% +ve C=19ÖD/b'((d+D)/b 0.00% -ve
fC1 corrected 81.07% fE1 corrected 25.01%

Condition d/s wl u/s WL height of subsoil

Head gradient line above datum

u/s pile d/s pile line

fE fD fC fE1 fD1 fC1
100.00% 82.08% 81.07% 25.01% 20.49% 0

No flow maximum stati 152.40 154.30 1.90 1.90 1.56 1.54 0.48 0.39 0.00

Level 154.30 153.96 153.94 152.88 152.79 152.40

high flood head 154.20 155.38 1.18 1.18 0.97 0.79 0.20 0.04 0.00

Level 155.38 155.17 154.99 154.40 154.24 154.20

Floor thickness

Distance from d/s end 0.50 9.10

Max head 0.48 1.02

Floor thickness t = max head/1.2 0.38 0.82

Adopted floor thickness t (metre) 0.50 1.00

I u/s Protection work

Particulars u'sluice part Weir portion

Depth of scour R = 2.85 m 2.16 m

Anticipated scour = 1. 4.28 m 3.25 m

u/s scour level= u/s H 151.10 m 152.13 m

scaur depth D= 2.20 m 1.17 m

a. u/s Launching apron

Quantity of launching appron=2.25D

Let thickness = 0.75m

Length required = 2.25 6.61 3.50 m

Provided 6.00 6.00

Provide 3*1.6*0.75m single row of gabion launching

II d/s protection
Anticipated scour = 2R 5.71 m 4.33 m
d/s scour level=d/ HFL 148.49 m 149.87 m
D= 3.51 2.53
Block size 1*1*.75
provide 3 rows of blocks with 10cm gab between the rows
No of blocks in a row = 21.00 Numbers Numbers
Total blocks = 63.00
Total width of block pr 3.20 m
b. d/s Launching apron
Quantity of launching appron=2.25D
Let thickness = 0.75m
Length required = 2.25 10.53 m 7.59 m
Provide 3*1.5*0.75m gabion launching
Length = 9.00 m 9.00 m
Abutment & wing walls
u' sluice weir
u/s wing wall level = u/s HFL+.4 155.80 155.80
d/s wingwall level = d/s HFL(before retrogr 154.45 154.45
u/s wall height h1= 2.50 2.50
d/s wall height h2= 2.45 2.05
width of u/s wing wall to accomate 2:1 ban 5.20 5.20
width of d/s wing wall to accomate 2:1 ban 5.1 4.30
provide top width of wing wall 0.30m and base as designed 4:10 outer slope
provide top width of abutment & divide wall 0.40m and base as resulted from 3:10 outer slope
depth of base = 0.5m
outer width of base = 0.5m
inner =o.5
cutoff depth as designed in u/s & d/s weir
Reinforcement detail as given in drawing
Design of Intake
CCA 350 ha
Canal bed level 153.15
Full supply of canal 154.00
Width W= 2.50 m
Intake discharge Qi= 1.10 m3/s
Head over the crest H=(Qi/(1.71W))^.67 0.40 m
Crest Level 153.90
if flow is in submersed stage
Actual Qi = 2/3*0.577*((2g)(h+ha)^3/2-ha^3/2)^0.5+0.8Ld(2g(h+ha))^0.5
here, h= 0.30
d= 0.10
Qi= Ok 2.51
HFL flow
Qi=CA(2gh)^.5
Let get oprning be X
Qi=0.62*Wx(2gh)^.5
X=Qi/(.62*W*(2gh)^.5) 0.14 m
Velocity through opening v=Q/A 3.22 m/s
loss of head at entry =0.5v2/2g 0.26 m
TEL u/s of gate= 155.44 m
TEL d/s of gate= 155.17
headloss during HFL = 1.17 m
HFL Pond level
Particulars
Discharge intensity q q = Q/L 0.44 0.440
D/s water level 154.00 154.00
u/s water level 155.38 154.30
d/s total energy level 154.00 154.00
u/s total energy level 155.17 154.30
head loss HL 1.17 0.30
D/s conju y2(assume for trial) m 0.69 0.54
y =-y
u/s conjug 1 2 /2+SQRT(2q 2
/gym2
+y22/4) 0.07 0.11
D/s energyEf1=y1+q /2gy2
2 2
m 1.84 0.88
Energy u/sEf2=y2+q /2gy2
2 2
m 0.71 0.57
Headloss HL=Ef1-Ef2 m 1.12 0.31
D/s conjugy2=-y1/2+SQRT(2q /gym +y1 /4)
2 2
1 0.69 0.54
Critical de Yc= (q /g)
2 1/3
m 0.27 0.27
Jump formation level =d/s TEL-EF2 154.46 153.73
provided at 153.70
d/s floor length 5*(y2-y1) 3.076 2.106
Required length 3.00
Top level of u/s wing wall & abutment = 155.78 m
Height of u/s wing wall & abutment = 2.50 m
Top level of d/s canal wall= 154.25 m
Height of d/s = 0.55 m
Length of u/s wing wall of weir/sluice to accomadate 1:2 slope of bank = 5.20 m
Bank width 3.00 m
Min length of floor & glacis = 8.20 m
Length of glacis = 2:1 0.40 m
crest width = 0.50 m
d/s floor length = 7.30 m
page 77 of Siuriya estimate

Babai Irrigation Project

Detailed Estimate
Component: Siuriya Bandh Chainage: of Rajkulo

S.No Description of Item No Length,m Breadth,mHeight,mQuantity Remarks

1 E/W in excavation in all
kinds of soil
U/sluice
u/s floor trough 1 4.00 2.50 1.30 13.00
divide wall & abutment 1 4.00 1.95 1.30 10.14
u/s wing wall 1 2.00 10.70 2.40 51.36
Crest wall 1 1.00 2.50 1.30 3.25
Glacis 1 3.80 2.50 1.27 12.11
d/s floor 1 9.10 2.50 1.25 28.44
d/s abutment & divide wall 1 9.10 2.14 1.25 24.29
d/s wing wall 1 2.78 5.10 1.20 17.01
weir portion
u/s floor 1 4.00 18.10 1.00 72.40
u/s wing wall 1 2.40 5.20 2.4 29.95
Abutment 1 4.00 2.55 2.4 24.48
Crest wall 1 1.00 18.10 1.00 18.10
Glacis 1 3.80 18.10 1.22 84.26
d/s floor 1 9.10 18.10 1.45 238.83
d/s wing wall 1 1.84 4.30 1.90 14.99
d/s abutment 1 13.90 2.92 1.90 76.99
u/s cutoff 1 36.90 3.40 1.20 150.55
d/s cut off u'sluice part 1 8.00 4.00 1.50 48.00
d/s cut off weir par 1 22.40 4.00 1.50 134.40
Intake portion
floor 1 2.50 8.20 2.10 43.05
d/s cut off 1 8.90 2.00 1.00 17.80
Protection work
u/s launching 1 21.00 6.00 0.90 113.40
d/s block protection 1 21.00 3.20 0.90 60.48
d/s toe wall 1 30.40 1.40 1.00 42.56
d/s launching 1 3.00 9.00 0.90 24.30
1 18.00 9.00 0.90 145.80
Total 1499.94 m3
2 E/W in backfilling @ 2/3 rd of excavation 1005.00 m3
3 PCC M10 in foundation
base
U'sluice
u/s trough 1 4.40 4.45 0.10 1.96
second step 1 1.00 4.33 0.10 0.43
third step 1 0.00 4.23 0.10 0.00
u/s wing wall 1 2.00 10.70 0.10 2.14
Crest wall 1 1.00 2.50 0.45 1.12
u/s triangular part 0.5 0.45 2.50 0.45 0.25

Page 77 of 428841703.xlsxSiuriya estimate

page 78 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
Glacis triagular part 1/2=1 0.5 0.90 2.50 0.45 0.51
d/s trough first step 1 1.00 4.29 0.10 0.43
d/s abutment 1 8.70 3.04 0.10 2.64

Page 78 of 428841703.xlsxSiuriya estimate

page 79 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
d/s wing wall 1 1.84 5.10 0.10 0.94
weir portion
u/s floor 1 3.60 18.10 0.30 19.55
u/s wing wall 1 2.40 5.20 0.10 1.25
Crest wall 1 1.00 18.10 1.15 20.82
u/s triangular part 0.5 0.85 18.10 0.85 6.54
d/s Glacis 0.5 2.30 18.10 1.15 23.94
1 2.46 18.10 0.60 26.72
d/s floor 1 8.70 18.10 0.60 94.48
d/s wing wall 1 1.84 4.30 0.10 0.79
u/s abutment base 1 6.50 2.55 0.10 1.66
d/s abutment 1 1.00 2.58 0.10 0.26
d/s aburmet first step 1 1.00 2.64 0.10 0.26
second step 1 8.60 2.92 0.10 2.51
d/s blocks bed 63.00 1.00 1.00 0.50 31.50
sides 24.00 1 1.00 0.50 12.00
d/s toe wall 1 21.00 0.30 1.00 6.30
sides 2 4.02 0.30 1.90 4.59
Intake portion
trough u/s
trough d/s 1 7.30 3.50 0.10 2.55
Returns 2 3.90 2.00 0.10 1.56
Deduction for footing -1 21.00 0.40 0.60 -5.04
divide wall -1 21.00 0.20 0.60 -2.52
Total 260.14 m3
4 M20 PCC work
Cutoff
u/s cutoff 1 36.90 0.4 1.5 22.14
d/s u/ sluice 1 8.00 0.4 2.00 6.40
d/s weir portion 1 22.40 0.4 2.00 17.92

Weiring layer
U'sluice
Crest 1 1.00 2.50 0.15 0.38
d/s glacis 1 3.91 2.50 0.15 1.47
Weir 0
Crest 1 1.00 18.10 0.15 2.72
d/s glacis 1 3.91 18.10 0.15 10.62
d/s floor 1 8.70 18.10 0.15 23.62
intke cutoff 1.00 8.90 0.40 1.00 17.80
Total 56.61 m3
Walls sluice channel
U'sluice
u/s wing wall 1 2.00 10.7 0.5 10.70

Page 79 of 428841703.xlsxSiuriya estimate

page 80 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
wing wall stem 1 0.60 10.7 2.50 16.05
u/s trough 1 4.40 4.45 0.5 9.79
abutmet 1 4.40 0.78 2.50 8.53
divide wall 1 2.40 0.40 2.10 2.02
1 1.00 0.40 2.50 1.00
Second step abutment wall 1 1.00 0.72 2.10 1.50
Second trough base 1 1.00 4.33 0.50 2.17
divide wall 1 1.00 0.4 2.10 0.84
third step 1 0 0.66 1.75 0.00
trough 1 0 4.23 0.50 0.00
divide wall 1 0 0.4 1.75 0.00
d/s trough first step 1 1 0.69 1.95 1.35
trough 1 1 4.285 0.50 2.14
divide wall 1 1 0.4 1.95 0.78
d/s abutment 1 8.7 0.77 2.45 16.36
trough 1 8.7 3.035 0.50 13.20
divide wall 1 1 0.4 2.45 0.98
divide wall last step 1 7.3 0.4 2.05 5.99
divide wall triangular part 1 0.40 0.4 2.05 0.33
d/s wing wall 1 1.84 5.1 0.5 4.68
d/s wing wall stem 1 0.89 5.10 2.45 11.12
abutmet weir side
u/s wing wall 1 2.40 5.2 0.5 6.24
wing wall stem 1 5.20 0.90 2.50 11.70
u/s abutment base 1 6.5 2.55 0.5 8.29
abutment stem 1 6.50 0.78 2.50 12.59
d/s abutment 1 1 2.58 0.5 1.29
stem 1 1.00 0.79 2.60 2.05
second step 1 8.6 2.915 0.5 12.53
stem 1 8.60 0.71 2.05 12.47
third step 1 1 2.64 0.5 1.32
stem 1 1.00 0.72 2.15 1.55
d/s wing wall base 1 4.30 1.84 0.5 3.95
stem 1 4.30 0.81 2.05 7.14
Intake
trough d/s 1 7.3 3.5 0.5 12.78
stem 1 7.3 0.60 1.00 4.38
steps 0.5 3 0.60 1.50 1.35
Returns 2 3.9 2 0.5 7.80
stem 2 3.90 0.60 1.00 4.68
operating slab for intake 1 2.50 1 0.15 0.38
Operating slab for u'sluice 1 1.00 2.5 0.15 0.38
road slab 1 3.40 3.1 0.25 2.64
parapets 2 0.15 3.1 0.60 0.56
Breast wall 1 2.5 0.15 1.60 0.60

Page 80 of 428841703.xlsxSiuriya estimate

page 81 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
deduction for orifice -1 2.50 0.5 1.90 -2.38
subtotal 203.42
Total 260.03 m3
6 Torsteel reinforcement
at a rate of 50kg/m3 for 2830.50
wearing layer
@100kg & cutoff
/m3 for walls & 20342.00
channels Total 23173.00 Kg

Page 81 of 428841703.xlsxSiuriya estimate

page 82 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
7 All types of formworks
Cutoff
u/s cutoff 2 37.30 1.50 111.90
d/s u/ sluice 2 8.40 2.00 33.60
d/s weir portion 2 22.80 2.00 91.20
Walls sluice channel
U'sluice
u/s wing wall 2 12.70 0.50 12.70
wing wall stem 4 11.30 2.50 113.00
u/s trough 2 4.40 0.50 4.40
abutmet 2 4.40 2.50 22.00
divide wall 2 2.80 2.10 11.76
2 1.40 2.50 7.00
Second step abutment wall 2 1.00 2.10 4.20
Second trough base 2 1.00 0.50 1.00
divide wall 2 1.00 2.10 4.20
third step 2 0.00 1.75 0.00
trough 2 0.00 0.50 0.00
divide wall 2 0.00 1.75 0.00
d/s trough first step 2 1.00 1.95 3.90
trough 2 1.00 0.50 1.00
divide wall 2 1.00 1.95 3.90
d/s abutment 2 8.70 2.45 42.63
trough 2 8.70 0.50 8.70
divide wall 2 1.00 2.45 4.90
divide wall last step 2 7.30 2.05 29.93
divide wall triangular part 2 0.45 2.05 1.83
d/s wing wall 2 6.93 0.50 6.93
d/s wing wall stem 2 5.99 2.45 29.35
abutmet weir side 0.00
u/s wing wall 2 7.60 0.50 7.60
wing wall stem 2 6.10 2.50 30.50
u/s abutment base 2 6.50 0.50 6.50
abutment stem 2 6.50 2.50 32.50
d/s abutment 2 1.00 0.50 1.00
stem 2 1.00 2.60 5.20
second step 2 1.00 0.50 1.00
stem 2 1.00 2.15 4.30
second step 2 8.60 0.50 8.60
stem 2 8.60 2.05 35.26
d/s wing wall base 2 6.13 0.50 6.13
stem 2 5.11 2.05 20.95
Intake
trough d/s 2 9.05 0.50 9.05

Page 82 of 428841703.xlsxSiuriya estimate

page 83 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
stem 2 7.30 1.00 14.60
steps 1 3.00 1.50 4.50
Returns 4 4.90 0.50 9.80
stem 4 4.20 1.00 16.80
operating slab for intake 1 2.50 1.00 2.50
2 2.50 0.15 0.75
Operating slab for u'sluice 1 1.00 2.50 2.50
2 1.00 0.15 0.30
road slab 1 3.40 3.10 10.54
2 3.40 0.25 1.70
parapets 4 3.25 0.60 7.80
Breast wall 2 2.50 1.60 8.00
d/s toe wall 2 21.30 1.00 42.60
sides 4 4.32 1.90 32.87
for orifice 2 0.50 1.90 1.90
875.78 m2
8 Supply and laying of
rubber seal as per
direction of Engineer
U/S Wings walls 2 3.00 6.00
D/S Wings walls 2 2.95 5.90
walls and crest 3 3.00 9.00
Lining & floor joint 1 5.00 5.00
25.90 Rm
8 Supply and fitting & fixing
Dowel bars Engineer
U/S Wings walls 10 10.00
D/S Wings walls 9 9.00
walls and crest 11 11.00
Lining & floor joint 14 14.00
44.00 No
9 Gabion protection &
launching
u/s bank protection 2 6.00 9.00 0.30 32.40
u/s launching 1 21 6 0.75 94.50
D/s bank protection 2 9.00 9.00 0.30 48.60
d/s launching 1 15.00 9.00 0.75 101.25
Total 276.75 m3
10 Weaving gabion boxes of
10cmx10cm mesh size
3m*1.5m*.75m 58 15.75 m2 913.50
3m*1.5m*0.3m 60 11.70 m2 702.00
1616.00 m2
11 Supplying & laying 15cm
gravel filter
u/s bank protection 2 6.00 9.00 0.15 16.20
below u/s launching 1 21.00 6.00 0.15 18.90
below d/s block protection 1 21.00 3.20 0.40 26.88

Page 83 of 428841703.xlsxSiuriya estimate

page 84 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
below d/s block protection in
sides 2 7.38 3.20 0.40 18.89
D/s bank protection 2 9 9 0.15 24.30
below d/s launching 1 15.00 9.00 0.15 20.25
125.42 m3
13 E/W in embankment filling
Intake portion 4 15.00 7.00 m2 420.00
u/s protection 2 50.00 6.97 m2 697.39
Central portion 2 22.70 8.00 1.80 653.76
1771.00 m3
14 Grass sod facing
Intake portion 2 15.00 6.00 180.00
u/s protection 2 50.00 7.10 709.81
Central portion 2 22.70 10.27 466.25
1356.06 m2

Page 84 of 428841703.xlsxSiuriya estimate

page 85 of Siuriya estimate

1 E/W in excavation in all

kinds of soil
15 Dewatering and diversion 1.00 job
16 Supply and fixing of steel
slide gate 1.00 job
U'sluice gate 1 2.50 0.40 1.00
Intake gate 1 2.50 0.50
1.00 m2
17 Making of stoplog groove
in intakes & u' sluice LS 1.00 job
18 Dismantling existing
structure and stocking LS 1.00 job
19 materials at site
Site clearance LS 1.00 job

Page 85 of 428841703.xlsxSiuriya estimate

page 86 of Siuriya estimate

Weir parameters
Parameters u/sluice Weir intake
Existing GL 154 154 155.3
d/s EGL 153.7 153.7 155.3
crestlevel 153.90 154.30 153.90

u/s bed level 153.30 153.30 153.30

d/s bed level 152.00 152.40 153.70
u/s banktoplevel 155.80 155.80 155.80
d/s banktop level 154.45 154.45 154.25
u/s floor length 4.00 4.00 0.00
crest width 1.00 1.00 0.50
glacis length 3.80 3.80 0.40
d/s floor length 9.10 9.10 7.30
Total floor length 17.90 17.90 8.20
cutoff depth 2.00 1.50 1.50
water way 2.50 18.10 2.50
u/s thickness 0.30 0.30 0.00
d/s thickness 0.50 0.75 0.50
u/s cutoff height 1.50 1.50 0.00
d/s cutoff height 2.00 2.00 1.50
u/s wing wall length 10.70 5.20 0.00
d/s wing wall length 5.10 4.30 2.00
u/s wing wall height 2.50 2.50 2.10
d/s wing wall height 2.45 2.05 1.00
length of u/s launching 6.00 6.00
width of launching 3 18.00
length of d/s launching 9 9 3
width of launching 3 18.00 1.5
block protection d/s le 21.00
block protection d/s width
No of blocks 63.00
Bklock protection lengt 3.20
Cross sectional area of Embankment
U/s end 2.00
u/s of wings 11.94
length of aflux bund= 100 m
Turfing width 5.9 m
8.3
Length of u/s wall 4.4 6.5
second step 1 1
third step 1
d/s first step 1 8.6
second step 8.7

Page 86 of 428841703.xlsxSiuriya estimate

 Babai Irrigation Project
Detailed Estinate
Component: Magaragadhi Bandh Chainage: of Rajkulo

S.No Description of Item No Length,mBreadth Height, QuantitRemarks

1 E/W in excavation in all
kinds of soil
U/sluice
u/s floor trough 2 5.00 1.50 0.90 13.50
divide wall & abutment 2 5.00 2.20 0.90 19.80
u/s wing wall 2 1.85 5.20 1.40 26.94
Crest wall 2 1.00 1.50 0.90 2.70
Glacis 2 3.70 1.50 0.70 7.77
d/s floor 2 7.00 1.50 0.50 10.50
d/s abutment & divide wall 2 7.00 1.90 0.50 13.30
d/s wing wall 2 1.63 3.70 0.10 1.20
weir portion
u/s floor 1 5.00 12.60 0.90 56.70
u/s wing wall 1.85 5.20 1.4 0.00
Abutment 5.00 3.10 1.4 0.00
Crest wall 1 1.00 12.60 0.90 11.34
Glacis 1 4.20 12.60 0.97 51.60
d/s floor 1 6.50 12.60 1.05 85.99
d/s wing wall 1.63 3.70 1.20 0.00
d/s abutment 11.70 2.80 1.20 0.00
u/s cutoff 1 26.00 1.00 1.20 31.20
d/s cut off u'sluice part 1 10.40 2.50 1.30 33.80
d/s cut off weir par 1 12.60 2.00 1.10 27.72
Intake portion
Glacis 2 1.10 3.10 0.80 5.46
d/s floor 2 6.60 3.10 0.40 16.37
Protection work
u/s launching 1 16.00 6.00 0.75 72.00
d/s block protection 1 16.00 3.00 0.90 43.20
d/s toe wall 1 16.00 0.30 1.00 4.80
d/s launching 2 3.00 9.00 0.75 40.50
1 13.10 6.00 0.75 58.95
Total 635.34 m3
2 E/W in backfilling @ 1/3 rd of excavation 210.00 m3
3 PCC M10 in foundation
base
U'sluice
u/s trough 2 5.00 3.15 0.10 3.15
1 E/W in excavation in all
kinds of soil
u/s wing wall 2 1.85 5.20 0.10 1.92
Crest wall 2 1.00 1.50 1.10 3.30
blinding below trough under 2 1.00 3.40 0.10 0.68
crest
Glacis triagular part 1/2=1 1 4.90 1.50 1.10 8.09
d/s trough 2 10.70 3.81 0.10 8.15
d/s wing wall 2 1.63 3.70 0.10 1.20
weir portion
1 E/W in excavation in all
kinds of soil
u/s floor 1 5.00 12.60 0.30 18.90
u/s wing wall 1.85 5.20 0.10 0.00
Crest wall 1 1.00 12.60 1.65 20.79
u/s triangular part 0.5 1.35 12.60 1.35 11.48
d/s Glacis 1 4.42 12.60 1.28 71.05
d/s floor 1 6.50 12.60 0.55 45.05
d/s wing wall 1.63 5.20 0.10 0.00
u/s abutment base 5.00 3.10 0.10 0.00
d/s abutment 11.70 2.80 0.10 0.00
d/s blocks 12.00 1.60 1.20 0.50 11.52
d/s toe wall 1 16.00 0.30 1.00 4.80
Intake portion
trough u/s
trough d/s 2 6.60 2.42 0.10 3.19
Returns 4 2.78 1.60 0.10 1.78
Total 215.05 m3
4 M15 PCC work for cut off
& floor
U'sluice
u/s cutoff 2 7.30 0.40 1.00 5.84
u/s trough 2 5.00 3.15 0 0.00
u/s wing wall 2 1.85 5.2 0 0.00
Crest wall 2 1.00 1.5 0.15 0.45
u/s triagular part 2 1.77 1.5 0.15 0.80
Glacis triagular part 1/2=1 1 6.32 1.5 0.15 1.42
d/s trough 2 10.70 3.81 0.1 8.15
d/s wing wall 2 1.63 3.7 0.1 1.20
d/s cutoff 2 10.4 0.4 0.80 6.66
weir portion
u/s cutoff 1 18.70 0.40 0.90 6.73
u/s floor 1 5.00 12.6 0 0.00
u/s wing wall 0 1.85 5.2 0.1 0.00
Crest wall 1 1.00 12.6 0.15 1.89
u/s triangular part 0.5 2.12 12.6 0.15 2.00
d/s Glacis 1 4.42 12.6 0.15 8.36
d/s floor 1 10.70 12.6 0.15 20.22
d/s wing wall 1.63 5.2 0.00
u/s abutment base 0 5.00 3.1 0.1 0.00
d/s abutment 0 11.70 2.8 0.1 0.00
d/s cutoff 1 12.60 0.40 0.90 4.54
1 E/W in excavation in all
kinds of soil
d/s blocks 1.60 1.2 0.5 0.00
d/s toe wall 16.00 0.3 1 0.00
Intake portion
glacis 2 0.58 1.50 0.15 0.26
trough d/s 2 6.60 2.42 0.00
Returns 4 2.78 1.6 0.00
Total 62.68 m3
5 M20 PCC in RCC work
U'sluice
u/s trough base 2 5.00 3.15 0.4 12.60
u/s abutment wall 2 5.00 0.86 1.80 15.48
divide wall above crest 2 1.00 0.5 3.10 3.10
divide wall u/s part 2 2.00 0.5 1.40 2.80
divide wall d/s first step 2 2.00 0.5 2.70 5.40
divide wall d/s second step 2 6.70 0.5 2.30 15.41
divide wall third step 2 1.00 0.5 1.90 1.90
divide wall forth step 2 1.00 0.5 1.50 1.50
divide wall fifth step 0.00 0.5 1.10 0.00
d/s trough first step 2 2.00 3.94 0.5 7.88
first step wall 2 2.00 1.12 3.10 13.89
second step base 2 9.70 3.78 0.5 36.67
second step wall 2 9.70 1.04 2.70 54.48
third step base 2 1.50 3.62 0.5 5.43
third step wall 2 1.50 0.96 2.30 6.62
4th step base 1.50 3.46 0.5 0.00
4th step wall 0 1.50 0.88 1.90 0.00
fifth step base 11.20 3.3 0.50 0.00
fifth step wall 11.20 0.8 1.50 0.00
d/s wing wall base 2 1.63 5.20 0.5 8.45
wall 2 0.53 5.20 1.50 8.19
weir portion
u/s floor 5.00 12.6 0.00
u/s wing wall base 0 1.85 5.20 0.5 0
u/s wing wall 0.68 5.20 2.5 0
u/s triangular part 12.6 0.00
d/s Glacis 4.42 12.6 0.00
 Weir parameters
Parameters u/sluice Weir intake
Existing GL 155 155 155.5
d/s EGL 154.5 154.6 156
Remarks crestlevel 155.75 156.00 155.75

u/s bed level 154.50 154.50 154.50

d/s bed level 153.90 154.00 155.20
u/s banktoplevel 157.00 157.00 157.00
d/s banktop level 155.65 155.65 156.00
u/s floor length 5.00 5.00 0.00
crest width 1.00 1.00 0.50
glacis length 3.70 4.20 1.10
d/s floor length 7.00 6.50 6.60
Total floor length 16.70 16.70 8.20
cutoff depth 2.00 1.50 1.50
water way 1.50 12.60 1.50
u/s thickness 0.40 0.30 0.00
d/s thickness 0.50 0.70 0.50
u/s cutoff height 1.50 1.50 0.00
d/s cutoff height 1.80 1.60 1.50
u/s wing wall length 5.20 5.20 0.00
d/s wing wall length 3.70 3.70 1.60
u/s wing wall height 2.50 2.50 1.80
d/s wing wall height 1.75 1.75 0.80
length of u/s launc 4.5 3.00
width of launching 3 3.00
length of d/s launc 9 6 3
width of launching 3 13.10 1.5
block protection u/s length
block protection u/s width
blockprotection wid 3
Bklock protection l 16.00
Cross sectional area of Embankment
U/s end 5.02
u/s of wings 14.08
length of aflux bu 100 m
Turfing width 7.3 m
9.1
 Babai Irrigation Project
Detailed Estimate
Component: Kotharpur Bandh Chainage: of Rajkulo

S.No. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

1 E/W in excavation in all kinds of soil
U/sluice
u/s floor trough 1 12.40 2.50 0.40 12.40
divide wall & abutment 1 12.40 2.32 0.40 11.51
u/s wing wall 1 1.94 5.80 1.80 20.25
Crest wall 1 0.50 2.50 0.40 0.50
Glacis 1 8.70 2.50 0.55 11.96
d/s floor 1 10.00 2.50 0.70 17.50
d/s abutment & divide wall 1 10.00 2.29 0.70 16.04
d/s wing wall 1 1.92 5.66 1.00 10.86
weir portion
u/s floor 1 12.40 20.10 0.40 99.70
u/s wing wall 1 1.94 5.80 1.8 20.25
Abutment 1 12.40 3.22 1.8 71.87
Crest wall 1 0.50 20.10 0.40 4.02
Glacis 1 10.20 20.10 0.68 138.39
d/s floor 1 8.50 20.10 0.95 162.31
d/s wing wall 1 1.92 4.46 1.50 12.84
d/s abutment 1 19.20 2.95 1.50 85.02
u/s cutoff 1 36.70 1.00 1.20 44.04
d/s cut off u'sluice part 1 9.46 2.50 2.00 47.30
d/s cut off weir par 1 24.56 2.00 1.00 49.12
Intake portion
Glacis 1 1.20 3.00 0.70 2.52
d/s floor 1 8.10 3.00 0.40 9.72
Protection work
u/s launching 1 23.00 6.00 0.75 103.50
d/s block protection 1 23.00 3.00 0.90 62.10
d/s toe wall 1 23.00 0.30 1.00 6.90
d/s launching 1 3.00 9.00 0.75 20.25
1 20.00 6.00 0.75 90.00
Total 1130.87 m3
2 E/W in backfilling @ 1/3 rd of excavation 758.00 m3
3 PCC M10 in foundation base
U'sluice
u/s trough 1 12.40 4.15 0.10 5.15
u/s wing wall 1 1.94 5.80 0.10 1.13
Crest wall 1 0.50 2.50 1.25 1.56
blinding below trough under crest 1 0.50 4.79 0.10 0.24
Glacis triagular part 1/2=1 0.5 8.22 2.50 1.25 12.85
1 E/W in excavation in all kinds of soil
d/s trough 1 18.70 5.40 0.10 10.09
d/s wing wall 1 1.92 5.66 0.10 1.09
weir portion
1 E/W in excavation in all kinds of soil
u/s floor 1 12.40 20.10 0.30 74.77
u/s wing wall 1 1.94 5.80 0.10 1.13
Crest wall 1 0.50 20.10 2.05 20.60
u/s triangular part 0.5 1.75 20.10 1.75 30.78
d/s Glacis 1 10.74 20.10 1.48 318.45
d/s floor 1 8.50 20.10 0.55 93.97
d/s wing wall 2 1.92 5.80 0.10 2.23
u/s abutment base 1 12.40 3.22 0.10 3.99
d/s abutment 1 19.20 2.95 0.10 5.67
d/s blocks #REF! 1.50 1.20 0.50 #REF!
d/s toe wall 1 23.00 0.30 1.00 6.90
Intake portion
trough u/s
trough d/s 1 8.10 2.40 0.10 1.94
Returns 2 2.75 1.50 0.10 0.83
Total #REF! m3
4 M15 PCC work for cut off & floor
U'sluice
u/s cutoff 1 8.90 0.40 1.00 3.56
u/s trough 1 12.40 4.15 0 0.00
u/s wing wall 1 1.94 5.8 0 0.00
Crest wall 1 0.50 2.5 0.15 0.19
u/s triagular part 1 1.98 2.5 0.15 0.74
Glacis triagular part 1/2=1 0.5 8.85 2.5 0.15 1.66
d/s trough 1 18.70 5.398 0.1 10.09
d/s wing wall 1 1.92 5.66 0.1 1.09
d/s cutoff 1 9.46 0.4 1.50 5.68
weir portion
u/s cutoff 1 27.80 0.40 0.90 10.01
u/s floor 1 12.40 20.1 0 0.00
u/s wing wall 1 1.94 5.8 0.1 1.13
Crest wall 1 0.50 20.1 0.15 1.51
u/s triangular part 0.5 2.69 20.1 0.15 4.05
d/s Glacis 1 10.74 20.1 0.15 32.38
d/s floor 1 18.70 20.1 0.15 56.38
d/s wing wall 1 1.92 5.8 0.00
u/s abutment base 1 12.40 3.22 0.1
3.99
d/s abutment 1 19.20 2.952 0.1 5.67
d/s cutoff 1 24.56 0.40 0.90 8.84

d/s blocks 1.50 1.2 0.5 0.00

d/s toe wall 23.00 0.3 1 0.00
1 E/W in excavation in all kinds of soil
Intake portion
glacis 2 0.42 1.50 0.15 0.19
trough d/s 2 8.10 2.4 0.00
Returns 2 2.75 1.5 0.00
Total 143.60 m3
5 M20 PCC in RCC work
U'sluice
u/s trough base 1 12.40 4.15 0.5 25.73
u/s abutment wall 1 12.40 1.00 2.50 31.00
divide wall above crest 1 1.00 0.5 4.30 2.15
divide wall u/s part 1 2.00 0.5 2.10 2.10
divide wall d/s first step 1 2.00 0.5 4.00 4.00
divide wall d/s second step 1 14.20 0.5 3.70 26.27
divide wall third step 1.00 0.5 3.30 0.00
divide wall forth step 1.00 0.5 2.90 0.00
divide wall fifth step 0.50 0.5 2.50 0.00
d/s trough first step 1 2.00 5.42 0.5 5.42
first step wall 1 2.00 1.36 4.30 11.70
second step base 1 17.20 5.34 0.5 45.92
second step wall 1 17.20 1.32 4.10 93.09
third step base 1.50 5.18 0.5 0.00
third step wall 0 1.50 1.24 3.70 0.00
4th step base 1.50 5.02 0.5 0.00
4th step wall 0 1.50 1.16 3.30 0.00
fifth step base 26.10 4.86 0.50 0.00
fifth step wall 26.10 1.08 2.90 0.00
d/s wing wall base 1 1.92 5.80 0.5 5.57
wall 1 0.74 5.80 2.90 12.36
weir portion
u/s floor 1 12.40 20.1 0.00
u/s wing wall base 1 1.94 5.80 0.5 5.63
u/s wing wall 1 0.72 5.80 2.8 11.69
u/s triangular part 0.5 0.00 20.1 0.00
d/s Glacis 1 10.74 20.1 0.00
 Babai Irrigation Project
Detailed Estimate
Component: Pairwa Bandha Chainage: of Rajkulo

S.No. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

1 E/W in excavation in all kinds of soil
U/sluice
u/s floor trough 1 0.40 2.50 0.50 0.50
divide wall & abutment 1 0.40 2.16 0.50 0.43
u/s wing wall 1 1.82 5.00 0.90 8.19
Crest wall 1 0.50 2.50 0.50 0.62
Glacis 1 6.00 2.50 0.55 8.25
d/s floor 1 9.00 2.50 0.60 13.50
d/s abutment & divide wall 1 9.00 2.30 0.60 12.44
d/s wing wall 1 1.93 5.72 0.70 7.72
weir portion
u/s floor 1 0.40 20.10 0.50 4.02
u/s wing wall 1 1.82 5.00 0.9 8.19
Abutment 1 0.40 3.06 0.9 1.10
Crest wall 1 0.50 20.10 0.50 5.02
Glacis 1 7.50 20.10 0.67 101.76
d/s floor 1 7.50 20.10 0.85 128.14
d/s wing wall 1 1.93 4.52 1.20 10.46
d/s abutment 1 15.50 2.96 1.20 55.13
u/s cutoff 1 35.10 1.00 1.20 42.12
d/s cut off u'sluice part 1 9.52 2.50 2.00 47.60
d/s cut off weir par 1 24.62 2.00 1.00 49.24
Intake portion
Glacis 1 1.20 3.00 0.40 1.44
d/s floor 1 7.10 3.00 0.40 8.52
Protection work
u/s launching 1 23.00 6.00 0.75 103.50
d/s block protection 1 23.00 3.00 0.90 62.10
d/s toe wall 1 23.00 0.30 1.00 6.90
d/s launching 1 3.00 9.00 0.75 20.25
1 20.00 6.00 0.75 90.00
Total 797.14 m3
2 E/W in backfilling @ 1/3 rd of excavation 534.00 m3
3 PCC M10 in foundation base
U'sluice
u/s trough 1 0.40 4.15 0.10 0.17
u/s wing wall 1 1.82 5.00 0.10 0.91
Crest wall 1 0.50 2.50 0.65 0.81
blinding below trough under crest 1 0.50 4.80 0.10 0.24
Glacis triagular part 1/2=1 0.5 5.38 2.50 0.65 4.37
1 E/W in excavation in all kinds of soil
d/s trough 1 15.00 5.42 0.10 8.12
d/s wing wall 1 1.93 5.72 0.10 1.10
weir portion
1 E/W in excavation in all kinds of soil
u/s floor 1 0.40 20.10 0.30 2.41
u/s wing wall 1 1.82 5.00 0.10 0.91
Crest wall 1 0.50 20.10 1.45 14.57
u/s triangular part 0.5 1.15 20.10 1.15 13.29
d/s Glacis 1 7.90 20.10 1.18 186.53
d/s floor 1 7.50 20.10 0.45 67.84
d/s wing wall 2 1.93 5.00 0.10 1.93
u/s abutment base 1 0.40 3.06 0.10 0.12
d/s abutment 1 15.50 2.96 0.10 4.59
d/s blocks #REF! 1.50 1.20 0.50 #REF!
d/s toe wall 1 23.00 0.30 1.00 6.90
Intake portion
trough u/s
trough d/s 1 7.10 2.40 0.10 1.70
Returns 2 2.75 1.50 0.10 0.83
Total #REF! m3
4 M15 PCC work for cut off & floor
U'sluice
u/s cutoff 1 8.10 0.40 1.00 3.24
u/s trough 1 0.40 4.15 0 0.00
u/s wing wall 1 1.82 5 0 0.00
Crest wall 1 0.50 2.5 0.15 0.19
u/s triagular part 1 1.13 2.5 0.15 0.42
Glacis triagular part 1/2=1 0.5 6.01 2.5 0.15 1.13
d/s trough 1 15.00 5.416 0.1 8.12
d/s wing wall 1 1.93 5.72 0.1 1.10
d/s cutoff 1 9.52 0.4 1.50 5.71
weir portion
u/s cutoff 1 27.00 0.40 0.90 9.72
u/s floor 1 0.40 20.1 0 0.00
u/s wing wall 1 1.82 5 0.1 0.91
Crest wall 1 0.50 20.1 0.15 1.51
u/s triangular part 0.5 1.84 20.1 0.15 2.77
d/s Glacis 1 7.90 20.1 0.15 23.81
d/s floor 1 15.00 20.1 0.15 45.23
d/s wing wall 1 1.93 5 0.00
u/s abutment base 1 0.40 3.06 0.1
0.12
d/s abutment 1 15.50 2.964 0.1 4.59
d/s cutoff 1 24.62 0.40 0.90 8.86

d/s blocks 1.50 1.2 0.5 0.00

d/s toe wall 23.00 0.3 1 0.00
1 E/W in excavation in all kinds of soil
Intake portion
glacis 2 0.42 1.50 0.15 0.19
trough d/s 2 7.10 2.4 0.00
Returns 2 2.75 1.5 0.00
Total 114.38 m3
5 M20 PCC in RCC work
U'sluice
u/s trough base 1 0.40 4.15 0.5 0.83
u/s abutment wall 1 0.40 1.00 2.50 1.00
divide wall above crest 1 1.00 0.5 3.60 1.80
divide wall u/s part 1 2.00 0.5 2.10 2.10
divide wall d/s first step 1 2.00 0.5 3.30 3.30
divide wall d/s second step 1 10.50 0.5 3.00 15.75
divide wall third step 1.00 0.5 2.60 0.00
divide wall forth step 1.00 0.5 2.20 0.00
divide wall fifth step 0.50 0.5 1.80 0.00
d/s trough first step 1 2.00 5.14 0.5 5.14
first step wall 1 2.00 1.22 3.60 8.78
second step base 1 13.50 5.06 0.5 34.16
second step wall 1 13.50 1.18 3.40 54.16
third step base 1.50 4.9 0.5 0.00
third step wall 0 1.50 1.1 3.00 0.00
4th step base 1.50 4.74 0.5 0.00
4th step wall 0 1.50 1.02 2.60 0.00
fifth step base 10.40 4.58 0.50 0.00
fifth step wall 10.40 0.94 2.20 0.00
d/s wing wall base 1 1.93 5.00 0.5 4.82
wall 1 0.63 5.00 2.20 6.93
weir portion
u/s floor 1 0.40 20.1 0.00
u/s wing wall base 1 1.82 5.00 0.5 4.55
u/s wing wall 1 0.66 5.00 2.4 7.92
u/s triangular part 0.5 0.00 20.1 0.00
d/s Glacis 1 7.90 20.1 0.00
 428841703.xlsxEarthwork page 100 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
0 165.850 165.698 3.000 ### 1.56 0.00 0.00 0.00
12 165.699 165.690 5.000 ### 1.74 1.65 19.76 7.35 88.22 4.91 58.92
50 165.422 165.665 5.000 ### 2.11 1.92 73.14 8.18 310.87 5.74 218.06
100 165.332 165.632 5.000 ### 2.20 2.16 107.80 8.87 443.51 6.43 321.40
150 165.387 165.598 5.000 ### 2.07 2.13 106.61 8.80 439.97 6.36 317.86
200 165.367 165.565 5.000 ### 2.05 2.06 102.80 8.57 428.60 6.13 306.49
216 165.368 165.554 5.000 ### 2.03 2.04 32.60 8.52 136.26 6.07 97.18
250 165.317 165.532 5.000 ### 2.07 2.05 69.69 8.55 290.82 6.11 207.78
300 165.287 165.498 5.000 ### 2.07 2.07 103.43 8.61 430.46 6.17 308.35
341 165.471 165.471 5.000 ### 1.75 1.91 78.21 8.13 333.30 5.69 233.17
394 164.948 164.903 5.000 ### 1.58 1.67 88.28 7.41 392.65 4.97 263.21
400 164.927 164.897 5.000 ### 1.61 1.59 9.56 7.19 43.16 4.75 28.51
435 164.887 164.862 5.000 ### 1.61 1.61 56.31 7.24 253.35 4.80 167.87
450 164.874 164.847 5.000 ### 1.61 1.61 24.17 7.25 108.68 4.80 72.05
450 164.874 164.847 5.000 0.00 ### 1.70 1.65 0.00 7.37 0.00 4.93 0.00
455 164.874 164.268 5.000 3.58 1.79 8.95### 4.95 3.33 16.63 6.21 31.07 7.97 39.86
500 164.406 164.238 5.000 0.88 2.23 100.42 ### 10.39 7.67 345.16 5.90 265.46 12.41 558.50
550 164.460 164.205 5.000 1.37 1.13 56.42### 9.20 9.79 489.63 6.68 334.16 13.64 681.92
556 164.570 164.201 5.000 2.05 1.71 10.28### 7.72 8.46 50.76 6.23 37.40 12.93 77.60
600 164.570 164.171 5.000 2.23 2.14 94.23### 7.36 7.54 331.78 5.91 260.15 12.43 547.01
650 164.500 164.138 5.000 2.01 2.12 105.96 ### 7.81 7.59 379.32 5.93 296.45 12.46 622.88
651 164.301 164.137 5.000 0.86 1.43 1.43### 10.45 9.13 9.13 6.45 6.45 13.28 13.28
651 164.301 162.637 5.000 12.47 6.66 0.00### 0.00 5.22 0.00 4.67 0.00 10.49 0.00
700 163.994 162.605 5.000 9.84 11.16 546.65 ### 0.00 0.00 0.00 2.44 119.67 7.00 343.00
 428841703.xlsxEarthwork page 101 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
750 163.604 162.571 5.000 6.76 8.30 415.12 ### 0.95 0.47 23.70 2.73 136.35 7.45 372.28
800 163.224 162.538 5.000 4.14 5.45 272.47### 4.10 2.53 126.31 3.79 189.34 9.10 455.23
850 163.069 162.505 5.000 3.30 3.72 185.88 ### 5.41 4.76 237.90 4.83 241.70 10.74 537.19
890 162.839 162.478 5.000 2.00 2.65 106.00 ### 7.83 6.62 264.78 5.56 222.43 11.88 475.25
890 162.839 162.478 5.000 2.00 2.00 0.00### 7.83 7.83 0.00 6.02 0.00 12.59 0.00
900 162.839 162.471 5.000 2.04 2.02 20.21### 7.74 7.79 77.86 6.00 60.01 12.57 125.70
950 162.649 162.438 5.000 1.12 1.58 79.07### 9.80 8.77 438.47 6.34 316.80 13.09 654.73
1000 162.374 162.405 5.000 0.00 0.56 28.04### 13.45 11.62 581.09 7.23 361.33 16.94 847.14
1050 162.234 162.371 5.000 0.00 0.00 0.00### 15.63 14.54 726.97 8.01 400.28 20.46 1022.80
1100 162.054 162.338 5.000 0.00 0.00 0.00### 18.70 17.17 858.39 8.57 428.60 20.96 1048.13
1140 162.052 162.311 3.000 0.00 0.00 0.00### 17.66 18.18 727.36 8.84 353.79 20.21 808.27
1150 162.034 162.305 3.000 0.00 0.00 0.00### 17.88 17.77 177.72 8.82 88.15 19.18 191.80
1200 161.924 162.271 3.000 0.00 0.00 0.00### 19.36 18.62 931.13 9.01 450.59 19.36 967.80
1250 161.984 162.238 3.000 0.00 0.00 0.00### 17.56 18.46 923.14 8.97 448.73 19.32 966.13
1300 162.025 162.205 3.000 0.00 0.00 0.00### 16.15 16.86 842.77 8.60 429.98 18.99 949.37
1333 161.544 162.183 3.000 0.00 0.00 0.00### 25.22 20.68 682.57 9.46 312.17 19.76 651.97
1400 162.034 162.138 3.000 0.00 0.00 0.00### 14.74 19.98 1338.45 9.29 622.47 19.61 1313.56
1450 161.890 162.105 3.000 0.00 0.00 0.00### 16.81 15.77 788.68 8.34 417.12 18.76 937.87
1500 161.890 162.071 3.000 0.00 0.00 0.00### 16.18 16.50 824.82 8.52 425.77 18.91 945.60
1500 161.887 162.071 3.000 0.00 0.00 0.00### 16.24 16.21 0.00 8.45 0.00 18.85 0.00
1550 161.849 162.038 3.000 0.00 0.00 0.00### 16.33 16.28 814.08 8.46 423.23 18.87 943.33
1575 161.487 162.021 3.000 0.00 0.00 0.00### 23.08 19.70 492.61 9.25 231.18 19.57 489.17
1590 161.487 162.011 3.000 0.00 0.00 0.00### 22.88 22.98 344.72 10.00 149.96 20.24 303.56
1591 161.487 162.011 3.000 0.00 0.00 0.00### 22.87 22.87 22.87 9.97 9.97 20.22 20.22
 428841703.xlsxEarthwork page 102 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
1591 161.487 161.011 3.000 1.77 0.88 0.00### 6.42 14.64 0.00 7.74 0.00 16.00 0.00
1597 161.487 161.007 3.000 1.79 1.78 10.67### 6.37 6.40 38.39 5.49 32.94 11.77 70.63
1610 161.496 160.998 3.000 1.87 1.83 23.75### 6.17 6.27 81.53 5.44 70.75 11.70 152.05
1650 161.799 160.971 3.000 3.51 2.69 107.53 ### 2.71 4.44 177.61 4.67 186.62 10.48 419.21
1700 161.494 160.938 3.000 2.13 2.82 141.06 ### 5.50 4.11 205.44 4.54 226.80 10.28 513.86
1750 161.177 160.905 3.000 0.93 1.53 76.50### 8.97 7.24 361.91 5.78 288.88 12.22 611.04
1800 160.840 160.871 3.000 0.00 0.46 23.21### 13.40 11.19 559.27 7.09 354.55 15.73 786.48
1850 160.437 160.838 3.000 0.00 0.00 0.00### 20.42 16.91 845.42 8.60 429.83 18.98 949.23
1900 160.382 160.805 3.000 0.00 0.00 0.00### 20.85 20.63 1031.57 9.47 473.58 19.77 988.37
1950 160.478 160.771 3.000 0.00 0.00 0.00### 18.32 19.58 979.06 9.23 461.55 19.55 977.60
1994 159.628 160.742 3.000 0.00 0.00 0.00### 35.50 26.91 1183.91 10.78 474.18 20.93 921.13
1994 158.773 159.742 3.000 0.00 0.00 0.00### 31.14 33.32 0.00 12.17 0.00 22.10 0.00
2000 161.178 159.738 3.000 7.43 3.72 22.29### 0.00 15.57 93.41 7.09 42.52 14.32 85.90
2050 160.678 159.705 3.000 4.34 5.89 294.29### 1.01 0.50 25.15 2.74 137.17 7.47 373.57
2100 160.647 159.671 3.000 4.35 4.35 217.40 ### 0.99 1.00 49.84 3.04 151.96 7.93 396.73
2150 160.846 159.638 3.000 5.81 5.08 254.19 ### 0.00 0.49 24.69 2.74 136.91 7.46 373.16
2200 158.773 159.605 3.000 0.00 2.91 145.32 ### 5.76 2.88 144.01 6.78 338.97 14.04 702.07
2200 158.773 158.605 3.000 0.55 0.27 0.00### 2.30 4.03 0.00 8.87 0.00 17.31 0.00
2250 158.792 158.555 3.000 0.80 0.67 33.60### 2.10 2.20 110.16 6.46 323.17 13.29 664.71
2300 158.775 158.505 3.000 0.92 0.86 42.93### 2.01 2.06 102.81 6.24 311.77 12.94 646.86
2350 158.763 158.455 3.000 1.07 0.99 49.71### 1.90 1.96 97.79 6.08 303.83 12.69 634.43
2400 158.755 158.405 3.000 1.24 1.15 57.57### 1.79 1.84 92.20 5.90 294.88 12.41 620.43
2450 158.734 158.355 3.000 1.35 1.29 64.72### 1.71 1.75 87.31 5.74 286.95 12.16 608.01
2500 158.720 158.305 3.000 1.50 1.43 71.46### 1.61 1.66 82.89 5.59 279.68 11.93 596.63
 428841703.xlsxEarthwork page 103 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
2550 158.708 158.255 3.000 1.67 1.59 79.33### 1.51 1.56 77.92 5.43 271.41 11.67 583.68
2600 158.690 158.205 3.000 1.81 1.74 86.94### 1.42 1.47 73.28 5.27 263.58 11.43 571.43
2650 158.670 158.155 3.000 1.94 1.88 93.84### 1.35 1.38 69.22 5.13 256.65 11.21 560.58
2650 158.670 158.155 2.500 1.69 1.82 0.00### 5.31 3.33 0.00 5.07 0.00 11.11 0.00
2656 158.677 158.149 2.500 1.74 1.71 10.28### 5.17 5.24 31.44 5.04 30.22 11.06 66.37
2660 160.167 158.145 2.500 11.19 6.47 25.86### 0.00 2.58 10.33 3.72 14.90 9.01 36.03
2700 159.887 158.105 2.500 9.22 10.21 408.23 ### 0.00 0.00 0.00 2.44 97.69 7.00 280.00
2725 160.577 158.080 2.500 15.60 12.41 310.24 ### 0.00 0.00 0.00 2.44 61.06 7.00 175.00
2750 156.686 158.055 2.500 0.00 7.80 194.98 ### 25.29 12.64 316.10 7.97 199.17
2750 156.686 156.555 2.500 0.35 0.18 0.00### 9.19 17.24 0.00 10.13 0.00
Total to New alignment 4877.02 20821.47 14872.95 32276.32
2800 156.706 156.538 2.500 0.46 0.41 20.41### 4.63 6.91 345.39 6.69 334.61
2850 156.686 156.521 2.500 0.45 0.46 22.87### 4.65 4.64 231.87 6.62 330.89
2950 156.751 156.488 2.500 0.76 0.61 60.68### 4.12 4.38 438.16 6.41 640.53
3000 156.699 156.471 2.500 0.65 0.70 35.20### 4.31 4.21 210.57 6.26 313.22
3050 156.650 156.455 2.500 0.55 0.60 29.81### 4.48 4.39 219.65 6.42 320.79
3100 156.620 156.438 2.500 0.50 0.53 26.26### 4.55 4.52 225.81 6.52 325.89
3150 156.580 156.421 2.500 0.43 0.47 23.48### 4.68 4.62 230.79 6.60 329.99
3200 156.520 156.405 2.500 0.31 0.37 18.57### 4.92 4.80 239.87 6.75 337.44
3250 156.450 156.388 2.500 0.16 0.23 11.73### 5.21 5.06 253.14 6.97 348.25
3300 156.380 156.371 2.500 0.02 0.09 4.56### 5.51 5.36 267.91 7.20 360.18
3350 156.280 156.355 2.500 0.00 0.01 0.54### 5.98 5.74 287.06 7.51 375.46
3400 156.220 156.338 2.500 0.00 0.00 0.00### 6.22 6.10 304.97 7.79 389.62
3450 156.168 156.321 2.500 0.00 0.00 0.00### 3.92 5.07 253.54 7.97 398.41
 428841703.xlsxEarthwork page 104 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
3500 156.158 156.305 2.500 0.00 0.00 0.00### 3.89 3.91 195.31 8.03 401.62
3550 156.138 156.288 2.500 0.00 0.00 0.00### 3.91 3.90 195.00 8.02 401.25
3650 155.968 156.255 2.500 0.00 0.00 0.00### 4.43 4.17 416.72 8.34 833.80
3750 155.918 156.221 2.500 0.00 0.00 0.00### 4.49 4.46 446.05 8.68 868.09
3800 155.646 156.205 2.500 0.00 0.00 0.00### 5.52 5.01 250.38 9.29 464.45
4150 155.506 156.088 2.500 0.00 0.00 0.00### 5.62 5.57 1949.82 9.91 3469.26
4250 155.329 156.055 2.500 0.00 0.00 0.00### 6.23 5.93 592.51 10.29 1028.56
4300 155.312 156.038 2.500 0.00 0.00 0.00### 6.23 6.23 311.57 10.61 530.38
4350 155.362 156.021 2.500 0.00 0.00 0.00### 5.95 6.09 304.45 10.46 522.96
4400 155.306 156.005 2.500 0.00 0.00 0.00### 6.11 6.03 301.51 10.40 519.91
4450 155.256 155.988 2.500 0.00 0.00 0.00### 6.26 6.19 309.31 10.56 528.03
4500 155.116 155.971 2.500 0.00 0.00 0.00### 6.80 6.53 326.45 10.91 545.55
4550 155.044 155.955 2.500 0.00 0.00 0.00### 7.05 6.92 346.20 11.31 565.52
4600 155.024 155.938 2.500 0.00 0.00 0.00### 7.06 7.06 352.78 11.44 572.08
4700 154.933 155.905 2.500 0.00 0.00 0.00### 7.33 7.19 719.41 11.58 1157.80
4750 154.903 155.888 2.500 0.00 0.00 0.00### 7.39 7.36 367.78 11.74 586.84
4750 154.844 155.888 2.500 0.00 0.00 0.00### 7.21 7.30 0.00 11.68 0.00
4850 154.844 155.855 2.500 0.00 0.00 0.00### 7.06 7.13 713.26 11.52 1151.77
4950 154.824 155.821 2.500 0.00 0.00 0.00### 7.00 7.03 702.70 11.41 1141.33
5100 154.574 154.721 2.000 0.00 0.00 0.00### 4.34 5.67 850.15 9.48 1422.43
5150 154.494 154.688 2.000 0.00 0.00 0.00### 4.54 4.44 222.02 7.69 384.33
5200 154.519 154.655 2.000 0.00 0.00 0.00### 4.29 4.42 220.75 7.66 383.02
5250 154.463 154.621 2.000 0.00 0.00 0.00### 4.39 4.34 216.85 7.58 379.04
5350 154.348 154.555 2.000 0.00 0.00 0.00### 4.60 4.49 449.22 7.74 773.95
 428841703.xlsxEarthwork page 105 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
5450 154.314 154.488 2.000 0.00 0.00 0.00### 5.40 5.00 499.68 7.77 777.45
5500 154.334 154.455 2.000 0.00 0.00 0.00### 5.12 5.26 262.91 7.58 379.11
5500 154.334 154.455 2.000 0.00 0.00 0.00### 5.12 5.12 0.00 7.46 0.00
5650 154.071 154.355 2.000 0.00 0.00 0.00### 4.04 4.58 687.11 7.83 1174.11
5750 153.785 154.288 2.000 0.00 0.00 0.00### 4.90 4.47 446.78 8.68 868.23
5800 153.965 154.255 2.000 0.00 0.00 0.00### 4.06 4.48 223.96 8.70 434.79
5950 153.988 154.155 2.000 0.00 0.00 0.00### 3.60 3.83 575.09 7.94 1191.55
6000 153.888 154.121 2.000 0.00 0.00 0.00### 3.85 3.73 186.40 7.82 390.89
6010 153.928 154.115 2.000 0.00 0.00 0.00### 3.68 3.76 37.65 7.86 78.62
6010 153.928 152.715 1.300 3.79 1.89 0.00### 0.00 1.84 0.00 5.10 0.00
6050 153.928 152.699 1.300 3.87 3.83 153.01 ### 0.00 0.00 0.00 2.44 97.69
6050 152.645 152.699 1.300 0.00 1.93 0.00### 3.26 1.63 0.00 4.71 0.00
6250 152.419 152.619 1.300 0.00 0.00 0.00### 3.81 3.53 706.93 7.31 1462.18
6300 152.369 152.599 1.300 0.00 0.00 0.00### 3.93 3.87 193.47 7.70 385.22
6450 152.020 152.539 1.300 0.00 0.00 0.00### 5.09 4.51 676.61 8.42 1262.66
6750 151.702 152.419 1.300 0.00 0.00 0.00### 5.94 5.52 1655.30 9.51 2852.01
6800 151.767 152.399 1.300 0.00 0.00 0.00### 5.57 5.76 287.85 9.76 487.97
6850 151.617 152.379 1.300 0.00 0.00 0.00### 6.14 5.86 292.81 9.86 493.00
6950 151.613 152.339 1.300 0.00 0.00 0.00### 5.98 6.06 606.01 10.07 1007.02
7050 151.598 152.299 1.300 0.00 0.00 0.00### 5.87 5.93 592.61 9.93 993.38
7200 151.511 152.239 1.300 0.00 0.00 0.00### 5.99 5.93 889.58 9.94 1490.74
7350 151.541 152.179 1.300 0.00 0.00 0.00### 5.60 5.79 869.11 9.80 1469.61
7350 151.539 152.179 1.300 0.00 0.00 0.00### 5.61 5.60 0.00 9.60 0.00
7400 151.439 152.159 1.300 0.00 0.00 0.00### 5.95 5.78 289.04 9.78 489.20
 428841703.xlsxEarthwork page 106 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
7450 151.555 152.139 1.300 0.00 0.00 0.00### 8.46 7.21 360.34 9.66 482.94
7550 151.285 152.099 1.300 0.00 0.00 0.00### 7.44 7.95 794.77 9.87 986.89
7650 151.305 152.059 1.300 0.00 0.00 0.00### 7.13 7.28 728.48 10.25 1024.91
7750 150.835 152.019 1.300 0.00 0.00 0.00### 9.38 8.26 825.80 11.08 1107.64
7800 151.015 151.999 1.300 0.00 0.00 0.00### 8.31 8.85 442.40 11.59 579.54
7825 151.205 151.999 1.300 0.00 0.00 0.00### 7.33 7.82 195.60 10.72 267.97
7850 151.205 151.989 1.300 0.00 0.00 0.00### 7.28 7.31 182.74 10.27 256.79
7850 151.205 151.839 1.300 0.00 0.00 0.00### 6.49 6.89 0.00 9.89 0.00
7900 151.087 151.819 1.300 0.00 0.00 0.00### 6.97 6.73 336.58 9.75 487.63
7950 151.117 151.799 1.300 0.00 0.00 0.00### 6.73 6.85 342.48 9.86 493.00
7950 151.117 151.699 1.200 0.00 0.00 0.00### 6.18 6.45 0.00 9.43 0.00
7990 151.117 151.799 1.200 0.00 0.00 0.00### 6.88 6.53 261.26 9.43 377.05
7990 151.117 151.699 1.200 0.00 0.00 0.00### 6.18 6.53 0.00 9.43 0.00
8000 151.222 151.692 1.200 0.00 0.00 0.00### 5.64 5.91 59.14 8.86 88.63
8000 151.102 151.692 1.200 0.00 0.00 0.00### 6.23 5.93 0.00 8.88 0.00
8050 150.992 151.659 1.200 0.00 0.00 0.00### 6.60 6.41 320.72 9.32 466.09
8080 151.722 151.639 1.200 0.11 0.06 1.66### 3.15 4.88 146.34 7.82 234.49
8080 151.722 151.539 1.200 0.27 0.19 0.00### 2.59 2.87 0.00 5.84 0.00
8100 150.902 151.525 1.200 0.00 0.14 2.70### 6.22 4.40 88.08 7.34 146.78
8150 150.524 151.492 1.200 0.00 0.00 0.00### 7.96 7.09 354.53 9.91 495.68
8200 150.637 151.459 1.200 0.00 0.00 0.00### 7.21 7.59 379.31 10.36 517.86
8250 150.597 151.425 1.200 0.00 0.00 0.00### 7.24 7.23 361.25 10.04 502.24
8270 151.017 151.412 1.000 0.00 0.00 0.00### 5.38 6.31 126.20 9.09 181.82
8270 151.017 151.262 1.000 0.00 0.00 0.00### 4.97 5.17 0.00 7.93 0.00
 428841703.xlsxEarthwork page 107 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
8300 150.537 151.250 1.000 0.00 0.00 0.00### 7.32 6.14 184.28 8.79 263.65
8350 150.582 151.230 1.000 0.00 0.00 0.00### 6.98 7.15 357.37 9.69 484.47
8400 150.522 151.210 1.000 0.00 0.00 0.00### 7.19 7.08 354.09 9.63 481.67
8450 150.316 151.190 1.000 0.00 0.00 0.00### 8.18 7.68 384.04 10.14 506.94
8500 150.292 151.170 1.000 0.00 0.00 0.00### 8.20 8.19 409.33 10.56 528.18
8550 150.326 151.150 1.000 0.00 0.00 0.00### 6.85 7.52 376.13 10.45 522.59
8600 150.423 151.130 1.000 0.00 0.00 0.00### 6.30 6.57 328.63 10.07 503.47
8610 150.540 151.126 1.000 0.00 0.00 0.00### 5.74 6.02 60.20 9.54 95.37
8610 151.001 150.326 1.000 1.36 0.68 0.00### 0.80 3.27 0.00 6.42 0.00
8650 150.413 150.310 1.000 0.12 0.74 29.55### 2.82 1.81 72.41 4.86 194.47
8700 150.269 150.290 1.000 0.00 0.06 2.97### 3.31 3.06 153.20 6.42 320.90
8750 150.319 150.270 1.000 0.05 0.03 1.32### 3.03 3.17 158.41 6.54 326.93
8800 150.250 150.250 1.000 0.00 0.03 1.32### 3.22 3.13 156.34 6.49 324.59
8850 150.239 150.230 1.000 0.01 0.00 0.23### 3.19 3.20 160.24 6.58 329.06
8950 150.259 150.190 1.000 0.08 0.04 4.26### 2.95 3.07 307.04 6.43 642.69
8990 149.894 150.174 1.000 0.00 0.04 1.52### 4.36 3.66 146.31 7.07 282.92
8990 149.894 150.124 1.000 0.00 0.00 0.00### 4.15 4.26 0.00 7.74 0.00
9000 149.894 150.120 1.000 0.00 0.00 0.00### 4.14 4.14 41.44 7.62 76.21
9050 150.159 150.100 1.000 0.06 0.03 1.61### 2.99 3.56 178.21 6.97 348.74
9100 150.120 150.080 1.000 0.04 0.05 2.67### 3.07 3.03 151.46 6.38 319.00
9140 150.079 150.064 1.000 0.02 0.03 1.15### 3.16 3.11 124.59 6.48 259.13
9140 150.079 149.964 1.000 0.13 0.08 0.00### 2.63 2.89 0.00 6.22 0.00
9150 150.079 149.960 0.000 0.02 0.08 0.78### 3.38 3.00 30.03 5.90 58.99
9200 149.904 149.940 0.000 0.00 0.01 0.53### 4.13 3.76 187.85 6.24 311.84
 428841703.xlsxEarthwork page 108 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
9210 149.803 149.936 0.000 0.00 0.00 0.00### 4.62 4.37 43.74 6.80 68.00
9210 149.803 149.836 0.000 0.00 0.00 0.00### 4.12 4.37 0.00 6.79 0.00
9250 149.803 149.820 0.000 0.00 0.00 0.00### 4.04 4.08 163.15 6.53 261.37
9250 149.803 149.520 0.000 0.12 0.06 0.00### 2.52 3.28 0.00 5.78 0.00
9300 149.768 149.500 0.000 0.11 0.11 5.70### 2.59 2.55 127.74 5.10 255.05
9350 149.609 149.480 0.000 0.02 0.07 3.32### 3.24 2.91 145.69 5.45 272.26
9400 149.539 149.460 0.000 0.01 0.02 0.86### 3.48 3.36 167.88 5.87 293.39
9450 149.574 149.440 0.000 0.03 0.02 0.91### 3.21 3.35 167.29 5.86 292.83
9500 149.710 149.420 0.000 0.13 0.08 3.83### 2.49 2.85 142.58 5.38 269.24
9550 149.075 149.400 0.000 0.00 0.06 3.15### 5.49 3.99 199.56 6.41 320.56
9600 149.435 149.380 0.000 0.00 0.00 0.11### 3.59 4.54 227.15 6.94 346.84
9640 149.435 149.364 0.000 0.01 0.01 0.24### 3.52 3.55 142.15 6.05 242.05
9640 149.435 149.314 0.000 0.02 0.01 0.00### 3.28 3.40 0.00 5.90 0.00
9650 149.195 149.310 0.000 0.00 0.01 0.11### 4.43 3.85 38.51 6.32 63.20
9700 149.223 149.290 0.000 0.00 0.00 0.00### 4.19 4.31 215.30 6.74 337.00
9750 149.330 149.270 0.000 0.01 0.00 0.13### 3.57 3.88 193.88 6.35 317.43
9775 149.229 149.260 0.000 0.00 0.00 0.07### 4.01 3.79 94.72 6.27 156.70
9775 149.229 149.110 0.000 0.02 0.01 0.00### 3.29 3.65 0.00 6.14 0.00
9800 149.380 149.110 0.000 0.11 0.07 1.63### 1.98 2.63 65.83 5.46 136.58
9850 149.434 149.077 0.000 0.19 0.15 7.52### 1.67 1.82 91.24 4.93 246.51
9875 149.294 149.060 0.000 0.08 0.14 3.42### 2.11 1.89 47.25 5.01 125.27
9875 149.094 149.010 0.000 0.01 0.05 0.00### 2.67 2.39 0.00 5.62 0.00
9900 149.294 148.993 0.000 0.14 0.07 1.83### 1.87 2.27 56.71 5.47 136.82
9950 149.094 148.960 0.000 0.03 0.08 4.06### 2.48 2.17 108.72 5.36 268.05
 428841703.xlsxEarthwork page 109 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
10000 149.137 148.927 0.000 0.07 0.05 2.33### 2.20 2.34 116.89 5.56 278.15
10050 148.917 148.893 0.000 0.00 0.03 1.68### 2.90 2.55 127.34 5.81 290.49
10100 148.817 148.860 0.000 0.00 0.00 0.02### 3.16 3.03 151.32 6.38 318.81
10150 148.717 148.827 0.000 0.00 0.00 0.00### 3.42 3.29 164.37 6.67 333.72
10200 148.470 148.793 0.000 0.00 0.00 0.00### 4.29 3.86 192.77 7.30 365.06
10250 148.445 148.760 0.000 0.00 0.00 0.00### 4.26 4.27 213.73 7.76 388.02
10300 148.345 148.727 0.000 0.00 0.00 0.00### 4.54 4.40 219.89 7.89 394.54
10350 148.275 148.693 0.000 0.00 0.00 0.00### 4.69 4.62 230.83 8.12 406.09
10400 148.045 148.660 0.000 0.00 0.00 0.00### 5.56 5.13 256.31 8.64 432.18
10450 147.979 148.627 0.000 0.00 0.00 0.00### 4.95 5.25 262.59 9.16 457.82
10500 148.107 148.593 0.000 0.00 0.00 0.00### 4.31 4.63 231.41 8.87 443.43
10550 148.089 148.560 0.000 0.00 0.00 0.00### 4.25 4.28 214.06 8.47 423.68
10550 148.089 148.530 0.000 0.00 0.00 0.00### 4.10 4.18 0.00 8.35 0.00
10575 149.069 148.518 0.000 0.46 0.23 5.70### 0.96 2.53 63.24 6.15 153.82
10575 149.069 148.368 0.000 0.74 0.60 0.00### 0.41 0.68 0.00 3.60 0.00
10600 148.017 148.355 0.000 0.00 0.37 9.23### 3.71 2.06 51.52 5.48 136.89
10650 147.970 148.330 0.000 0.00 0.00 0.00### 3.79 3.75 187.67 7.85 392.45
10690 147.970 148.310 0.000 0.00 0.00 0.00### 3.79 3.79 151.77 7.90 315.93
10690 147.970 148.160 0.000 0.00 0.00 0.00### 3.18 3.49 0.00 7.52 0.00
10700 148.050 148.155 0.000 0.00 0.00 0.00### 2.88 3.03 30.27 6.95 69.48
10750 147.990 148.130 0.000 0.00 0.00 0.00### 3.00 2.94 146.95 6.84 341.80
10800 147.950 148.105 0.000 0.00 0.00 0.00### 3.05 3.03 151.32 6.95 347.39
10850 147.840 148.080 0.000 0.00 0.00 0.00### 3.36 3.20 160.19 7.17 358.58
10900 147.784 148.055 0.000 0.00 0.00 0.00### 3.47 3.41 170.55 7.43 371.54
 428841703.xlsxEarthwork page 110 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
10910 147.984 148.050 0.000 0.00 0.00 0.00### 2.74 3.11 31.05 7.04 70.42
10910 147.984 147.900 0.000 0.01 0.01 0.00### 2.47 2.61 0.00 6.40 0.00
10930 147.904 147.890 0.000 0.00 0.01 0.11### 2.71 2.59 51.82 6.38 127.64
10930 147.904 147.740 0.000 0.04 0.02 0.00### 1.76 2.24 0.00 5.89 0.00
10950 147.644 147.730 0.000 0.00 0.02 0.40### 2.57 2.17 5.80
10990 147.279 147.710 0.000 0.00 0.00 ### 3.80 3.19 7.13
10990 147.279 147.560 0.000 0.00 0.00 ### 2.97 3.38 7.39
11000 147.424 147.550 0.000 0.00 0.00 ### 2.44 2.70 6.53
11050 147.439 147.500 0.000 0.00 0.00 ### 2.22 2.33 6.04
11050 147.439 147.500 0.000 0.00 0.00 ### 2.22 2.22 5.89
11100 147.439 147.450 0.000 0.00 0.00 ### 2.06 2.14 5.78
11150 147.289 147.400 0.000 0.00 0.00 ### 2.39 2.23 5.89
11200 147.389 147.350 0.000 0.00 0.00 ### 1.90 2.15 5.78
11250 147.219 147.300 0.000 0.00 0.00 ### 2.29 2.10 5.71
11300 147.169 147.250 0.000 0.00 0.00 ### 2.29 2.29 5.98
11350 147.149 147.200 0.000 0.00 0.00 ### 2.19 2.24 5.91
11400 147.099 147.150 0.000 0.00 0.00 ### 2.19 2.19 5.85
11450 147.059 147.100 0.000 0.00 0.00 ### 2.16 2.18 5.82
11500 147.009 147.050 0.000 0.00 0.00 ### 2.16 2.16 5.80
11550 146.979 147.000 0.000 0.00 0.00 ### 2.09 2.13 5.76
11600 146.919 146.950 0.000 0.00 0.00 ### 2.13 2.11 5.73
11650 146.859 146.900 0.000 0.00 0.00 ### 2.16 2.14 5.78
11700 146.809 146.850 0.000 0.00 0.00 ### 2.16 2.16 5.80
11750 146.749 146.800 0.000 0.00 0.00 ### 2.19 2.18 5.82
 428841703.xlsxEarthwork page 111 of 162

Design Parameters Cutting Filling Turfing Stripping

D
e
Mean Mean mean Mean
Chainage EGL BL Bed width Area Quantity pArea Quantity Quantity Quantity
Area Area width width
t
h
m m m m m2 m2 m3 mm2 m2 m3 m m2 m2 m2
11800 146.699 146.750 0.000 0.00 0.00 ### 2.19 2.19 5.85
11850 147.239 146.700 0.000 0.44 0.22 ### 0.44 1.32 4.53
11900 146.619 146.650 0.000 0.00 0.22 ### 2.13 1.28 4.48
11950 146.579 146.600 0.000 0.00 0.00 ### 2.09 2.11 5.73
12000 147.539 146.550 0.000 1.47 0.73 ### 0.00 1.05 4.08
12050 147.489 146.500 0.000 1.47 1.47 ### 0.00 0.00 2.44
515.76 40892.43 68729.53 0.00
5392.77 61713.90 83602.48 32276.32
 428841703.xlsxEarthwork page 112 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
0 0.00 0.00 0.00
12 8.84 28.60 28.60
50 32.71 105.85 105.85
100 48.21 156.01 156.01
150 47.68 154.29 154.29
200 45.97 148.77 148.77
216 14.58 47.17 47.17
250 31.17 100.86 100.86
300 46.25 149.68 149.68
341 34.98 113.18 113.18
394 39.48 127.77 127.77
400 4.28 13.84 13.84
435 25.18 81.49 81.49
450 10.81 34.97 34.97
450 0.00 0.00 0.00
455 5.98 22.61 13.66
500 83.77 428.93 328.51
550 102.29 591.92 535.50
556 11.64 62.40 52.12
600 82.05 413.83 319.60
650 93.43 472.75 366.80
651 1.99 11.12 9.69
651 0.00 0.00 0.00
700 51.45 51.45 0.00
 428841703.xlsxEarthwork page 113 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
750 55.84 79.54 0.00
800 68.29 194.60 0.00
850 80.58 318.48 132.59
890 71.29 336.07 230.07
890 0.00 0.00 0.00
900 18.85 96.71 76.50
950 98.21 536.68 457.61
1000 127.07 708.16 680.12
1050 153.42 880.39 880.39
1100 157.22 1015.61 1015.61
1140 121.24 848.60 848.60
1150 28.77 206.49 206.49
1200 145.17 1076.30 1076.30
1250 144.92 1068.06 1068.06
1300 142.41 985.18 985.18
1333 97.80 780.36 780.36
1400 197.03 1535.48 1535.48
1450 140.68 929.36 929.36
1500 141.84 966.66 966.66
1500 0.00 0.00 0.00
1550 141.50 955.58 955.58
1575 73.38 565.98 565.98
1590 45.53 390.26 390.26
1591 3.03 25.91 25.91
 428841703.xlsxEarthwork page 114 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
1591 0.00 0.00 0.00
1597 10.59 48.98 38.31
1610 22.81 104.33 80.59
1650 62.88 240.50 132.96
1700 77.08 282.52 141.47
1750 91.66 453.57 377.07
1800 117.97 677.24 654.04
1850 142.39 987.80 987.80
1900 148.26 1179.83 1179.83
1950 146.64 1125.70 1125.70
1994 138.17 1322.08 1322.08
1994 0.00 0.00 0.00
2000 12.88 106.29 84.00
2050 56.04 81.19 0.00
2100 59.51 109.35 0.00
2150 55.97 80.66 0.00
2200 105.31 249.32 104.00
2200 0.00 0.00 0.00
2250 99.71 209.87 176.27
2300 97.03 199.84 156.91
2350 95.17 192.95 143.25
2400 93.07 185.27 127.70
2450 91.20 178.51 113.79
2500 89.50 172.38 100.92
 428841703.xlsxEarthwork page 115 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
2550 87.55 165.47 86.15
2600 85.72 158.99 72.06
2650 84.09 153.31 59.47
2650 0.00 0.00 0.00
2656 9.96 41.39 31.11
2660 5.40 15.74 0.00
2700 42.00 42.00 0.00
2725 26.25 26.25 0.00
2750 316.10 121.12
2750 0.00 0.00
4841.45
Total to New alignment 25662.92 22849.57
2800 345.39 324.97
2850 231.87 209.00
2950 438.16 377.48
3000 210.57 175.36
3050 219.65 189.84
3100 225.81 199.56
3150 230.79 207.31
3200 239.87 221.30
3250 253.14 241.41
3300 267.91 263.34
3350 287.06 286.52
3400 304.97 304.97
3450 253.54 253.54
 428841703.xlsxEarthwork page 116 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
3500 195.31 195.31
3550 195.00 195.00
3650 416.72 416.72
3750 446.05 446.05
3800 250.38 250.38
4150 1949.82 1949.82
4250 592.51 592.51
4300 311.57 311.57
4350 304.45 304.45
4400 301.51 301.51
4450 309.31 309.31
4500 326.45 326.45
4550 346.20 346.20
4600 352.78 352.78
4700 719.41 719.41
4750 367.78 367.78
4750 0.00 0.00
4850 713.26 713.26
4950 702.70 702.70
5100 850.15 850.15
5150 222.02 222.02
5200 220.75 220.75
5250 216.85 216.85
5350 449.22 449.22
 428841703.xlsxEarthwork page 117 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
5450 499.68 499.68
5500 262.91 262.91
5500 0.00 0.00
5650 687.11 687.11
5750 446.78 446.78
5800 223.96 223.96
5950 575.09 575.09
6000 186.40 186.40
6010 37.65 37.65
6010 0.00 0.00
6050 0.00 0.00
6050 0.00 0.00
6250 706.93 706.93
6300 193.47 193.47
6450 676.61 676.61
6750 1655.30 1655.30
6800 287.85 287.85
6850 292.81 292.81
6950 606.01 606.01
7050 592.61 592.61
7200 889.58 889.58
7350 869.11 869.11
7350 0.00 0.00
7400 289.04 289.04
 428841703.xlsxEarthwork page 118 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
7450 360.34 360.34
7550 794.77 794.77
7650 728.48 728.48
7750 825.80 825.80
7800 442.40 442.40
7825 195.60 195.60
7850 182.74 182.74
7850 0.00 0.00
7900 336.58 336.58
7950 342.48 342.48
7950 0.00 0.00
7990 261.26 261.26
7990 0.00 0.00
8000 59.14 59.14
8000 0.00 0.00
8050 320.72 320.72
8080 146.34 144.68
8080 0.00 0.00
8100 88.08 85.37
8150 354.53 354.53
8200 379.31 379.31
8250 361.25 361.25
8270 126.20 126.20
8270 0.00 0.00
 428841703.xlsxEarthwork page 119 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
8300 184.28 184.28
8350 357.37 357.37
8400 354.09 354.09
8450 384.04 384.04
8500 409.33 409.33
8550 376.13 376.13
8600 328.63 328.63
8610 60.20 60.20
8610 0.00 0.00
8650 72.41 42.86
8700 153.20 150.23
8750 158.41 157.09
8800 156.34 155.02
8850 160.24 160.01
8950 307.04 302.78
8990 146.31 144.79
8990 0.00 0.00
9000 41.44 41.44
9050 178.21 176.61
9100 151.46 148.79
9140 124.59 123.44
9140 0.00 0.00
9150 30.03 29.25
9200 187.85 187.32
 428841703.xlsxEarthwork page 120 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
9210 43.74 43.74
9210 0.00 0.00
9250 163.15 163.15
9250 0.00 0.00
9300 127.74 122.04
9350 145.69 142.38
9400 167.88 167.03
9450 167.29 166.38
9500 142.58 138.75
9550 199.56 196.40
9600 227.15 227.04
9640 142.15 141.90
9640 0.00 0.00
9650 38.51 38.40
9700 215.30 215.30
9750 193.88 193.74
9775 94.72 94.66
9775 0.00 0.00
9800 65.83 64.19
9850 91.24 83.71
9875 47.25 43.82
9875 0.00 0.00
9900 56.71 54.88
9950 108.72 104.66
 428841703.xlsxEarthwork page 121 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
10000 116.89 114.55
10050 127.34 125.66
10100 151.32 151.30
10150 164.37 164.37
10200 192.77 192.77
10250 213.73 213.73
10300 219.89 219.89
10350 230.83 230.83
10400 256.31 256.31
10450 262.59 262.59
10500 231.41 231.41
10550 214.06 214.06
10550 0.00 0.00
10575 63.24 57.54
10575 0.00 0.00
10600 51.52 42.29
10650 187.67 187.67
10690 151.77 151.77
10690 0.00 0.00
10700 30.27 30.27
10750 146.95 146.95
10800 151.32 151.32
10850 160.19 160.19
10900 170.55 170.55
 428841703.xlsxEarthwork page 122 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
10910 31.05 31.05
10910 0.00 0.00
10930 51.82 51.72
10930 0.00 0.00
10950 0.00 0.00
10990 0.00 0.00
10990 0.00 0.00
11000 0.00 0.00
11050 0.00 0.00
11050 0.00 0.00
11100 0.00 0.00
11150 0.00 0.00
11200 0.00 0.00
11250 0.00 0.00
11300 0.00 0.00
11350 0.00 0.00
11400 0.00 0.00
11450 0.00 0.00
11500 0.00 0.00
11550 0.00 0.00
11600 0.00 0.00
11650 0.00 0.00
11700 0.00 0.00
11750 0.00 0.00
 428841703.xlsxEarthwork page 123 of 162

filling to filling
Chainage stripped Total filling from
area Borrowpit

m m3 m3 m3
11800 0.00 0.00
11850 0.00 0.00
11900 0.00 0.00
11950 0.00 0.00
12000 0.00 0.00
12050 0.00 0.00
0.00 40892.43 40530.09
4841.45 66555.35 63379.66
 HIS MAJESTY'S GOVERNMENT
DEPARTMENT OF IRRIGATION
BABAI IRRIGATION PROJECT
BARDIYA
158.976
Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
0+050 2.270 156.706
1.565 2.090 158.451 156.886
0+100 1.765 156.686
0+200 1.700 156.751
0+250 1.752 156.699
1.250 2.200 157.501 156.251
0+300 0.850 156.651
0+350 0.880 156.621
1.560 1.650 157.411 155.851
0+400 0.830 156.581
0+450 0.890 156.521
1.300 1.710 157.001 155.701
0+500 0.550 156.451
0+550 0.620 156.381
1.480 1.650 156.830 155.350
0+600 0.550 156.280
0+650 4.230 0.610 161.670 157.440
0.248 1.110 159.588 159.340
0+700 3.42 156.168
0+750 3.43 156.158
R bank 0.51 159.078
L bank 0.26 159.328
0+800 3.45 156.138
1.402 0.482 160.508 159.106
0+900 4.54 155.968
L bank 1.350 1.700 160.158 158.808
1+000 4.24 155.918
L bank 1.32 158.838
1.30 158.858
1.140 1.552 159.746 158.606
1+050 4.10 155.646
1.360 1.620 159.486 158.126
1.470 1.680 159.276 157.806
1+400 3.77 155.506
L bank 1.33 157.946
R/S bank road 1.35 157.926
1.19 158.086 On TBM on bamboo.
1.160 158.116
0.743 158.859 158.116
1+500 3.53 155.329
1.12 157.739
1.14 157.719
2.41 156.449
1.265 1.152 158.972 157.707
1+550 3.66 155.312
1+600 3.61 155.362
1.22 157.752

Page 124file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
1.36 157.612
1.083 1.430 158.625 157.542
1+650 3.319 155.306
0.456 158.169 TBM on piller bed
0.487 158.656 158.169
1+700 3.40 155.256
1.18 157.476
1.20 157.456
1+750 3.54 155.116
1.120 1.252 158.524 157.404
1+800 3.48 155.044
1+850 3.50 155.024
1.23 157.294
1.36 157.164
1.410 1.541 158.393 156.983
1+950 3.46 155.41 154.933
1.13 157.279 157.263 Baidi Kulo on wall
2+000 3.49 154.903
1.57 156.823
0.82 157.573
1.03 157.363
1.025 1.369 158.049 157.024
2+100 3.205 154.844
0.620 1.085 157.584 156.964
2+200 2.76 154.824
0.75 156.834
1.02 156.564
0.76 156.824
1.50 156.084
1.82 155.764
1.121 1.401 157.304 156.183
2+350 2.73 154.574
2+400 2.81 154.494
0.825 156.479
1.30 156.004
0.78 156.524
1.45 155.854
1.90 155.404
2+450 2.785 154.519
1.140 1.381 157.063 155.923
2+500 2.60 154.463
VRB crossing at
2+600 2.715 154.348 ch.2+750
TBM of wooden bridge
1.191 1.430 156.824 155.633 center beam
0.14 156.684
2+700 2.51 154.314
2+750 2.49 154.334
1.06 155.764
0.80 156.024
1.20 155.624
1.129 1.542 156.411 155.282
2+900 2.34 154.071

Page 125file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
0.75 155.661
0.87 155.541
0.74 155.671
1.23 155.181
1.253 0.839 156.825 155.572
3+000 3.04 153.785 Both kulo different
1.30 155.525
1.49 155.525
1.32 155.335
156.825
156.825
3+050 2.86 153.965
TBM on wooden bridge
0.835 1.312 156.348 155.513 at ch, 3+100
3+200 2.36 153.988
0.649 155.699
3+250 2.46 153.888
L/S off take from cha.
3+260 2.42 153.928 3+260
2.60 153.748
1.387 1.660 156.075 154.688
3.32 152.755
1.60 154.475
3+300 3.43 152.645
0.87 155.205
1.41 154.665
0.99 155.085
1.46 154.615
1.57 154.505
1.125 1.531 155.669 154.544
3+500 3.25 152.419
3+550 3.30 152.369
2.930 1.500 157.099 154.169
On BM east coner of
south parapet of VRB
0.757 156.342 at 3+600
1.501 2.530 156.070 154.569
0+300 2.47 153.600
0+350 2.50 153.600
3+700 4.05 152.020
0.907 1.720 155.257 154.350
4+000 3.555 151.702
1.17 154.087
1.58 153.677
1.52 153.737 VRB at 4+150
1.67 153.587
4+050 3.49 151.767 VRB at 4+400
4+100 3.64 151.617
1.031 1.760 154.528 153.497
4+200 2.915 151.613
4+300 2.93 151.598
1.591 1.578 154.541 152.950

Page 126file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
TBM on wooden bridge
at ch.4+400 weast
0.85 153.691 side.
4+450 3.03 151.511
4+600 3.00 151.541
1.670 1.982 154.229 152.559
4+600 2.69 151.539
1.05 153.179
1.78 152.449
1.29 152.939
1.60 152.629 Road parallet to drain.
1.77 152.459
4+650 2.79 151.439
1.038 1.302 153.965 152.927
4+700 2.41 151.555
4+800 2.68 151.285
BM on brick mesonary
1.434 152.531 wall.
4+900 2.66 151.305
near hand piller at
1.05 152.915 ch.4+900.
2.08 151.885
1.04 152.925
1.72 152.245 road parapet to drain.
1.650 1.620 153.995 152.345
5+000 3.16 150.835
1.37 152.625
1.95 152.045
1.47 152.525
2.05 151.945
R/S kulo off take from
2.18 151.815 ch.5+075.
5+050 2.98 151.015 U/S of culvert
2.54 151.455 from 5+100
5+100 2.79 151.205 Two kulo off take.
2.56 151.435
2.64 151.355 Near the side pillar.
On east side of
parapet wall of culvert
0.313 0.371 153.937 153.624 at cha.5+075.
5+150 2.85 151.087
5+200 2.82 151.117
1.215 1.380 153.772 152.557
Left side off take at
2.045 151.727 5+200
2.55 151.222
Earth daown at
5+250 2.67 151.102 ch.5+240
1.051 152.721 On PCC old BM pillar
5+300 2.78 150.992
2.05 151.722

Page 127file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
R/S off take from
5+350 2.87 150.902 ch.5+330
2.50 151.272
2.78 150.992
2.81 150.962
1.010 1.165 153.617 152.607
5+400 3.093 150.524
2.11 151.507
1.985 151.632 Irrigation store point
5+450 2.98 150.637
2.205 151.412

R/S kulo off take at

5+500 3.02 150.597 5+520 by earth
5+550 3.08 150.537
1.290 1.835 153.072 151.782
5+600 2.49 150.582
2.00 151.072
Near the Phachkahawa
2.055 151.017 village.
5+650 2.55 150.522
5+700 2.756 150.316
5+750 2.780 150.292
1.094 1.585 152.581 151.487
5+800 2.255 150.326
0.68 151.901
1.43 151.151
0.58 152.001

L/S Kulo off take at ch.

1.15 151.431 5+860
1.68 150.901
5+850 2.19 150.396
2.04 150.541
2.08 150.501
1.33 151.251
1.58 151.001
1.133 1.205 152.509 151.376
5+900 2.096 150.413
5+950 2.24 150.269
6+000 2.19 150.319
1.350 1.270 152.589 151.239
6+050 2.326 150.250
Wooden VRB at ch.
6+100 2.350 150.239 6+240
6+200 2.33 150.259
0.750 0.800 152.539 151.789
6+250 2.645 149.894
6+300 2.38 150.159
1.650 1.655 152.534 150.884
6+350 2.401 150.120
L/S kulo off take from
2.755 149.779 ch.6+390

Page 128file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
2.285 150.249
6+400 2.455 150.079
6+450 2.63 149.904 VRB at ch 6+460
1.940 1.946 152.528 150.588
R/S off take from ch.
6+500 2.725 149.803 6+500
2.484 150.044
6+550 2.76 149.768
1.310 1.464 152.374 151.064
6+600 2.765 149.609
6+650 2.835 149.539
6+700 2.80 149.574
1.53 150.844
2.33 150.040
1.53 150.844
2.31 150.064
1.066 1.430 152.010 150.944
6+750 2.30 149.710
6+800 2.935 149.075
6+850 2.575 149.435 VRB at 6+890
6+900 2.815 149.195
0.735 1.125 151.620 150.885
L/S Kulo off take from
6+950 2.397 149.223 ch. 7+025
7+000 2.29 149.330
7+050 2.24 149.380
1.484 1.150 151.954 150.470
2.725 149.229
BM on porpet east side
0.23 151.724 south corner
7+100 2.52 149.434
7+150 2.66 149.294 VRB at 7+125
7+200 2.82 149.134
1.190 2.207 150.937 149.747
7+250 1.80 149.137
7+300 2.02 148.917
0.81 150.127
1.45 149.487
1.27 149.667
1.60 149.337
7+350 2.12 148.817
7+400 2.22 148.717
0.915 1.267 150.585 149.670
7+450 2.115 148.470
7+500 2.14 148.445
7+550 2.24 148.345
7+600 2.31 148.275
0.350 0.886 150.049 149.699
7+650 2.004 148.045
7+700 2.07 147.979
7+750 1.942 148.107
7+800 1.96 148.089

Page 129file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
0.98 149.069
7+850 2.032 148.017
0.79 149.259
Near foot bridge at ch.
1.71 148.339 7+800
1.473 1.762 149.760 148.287
7+900 1.79 147.970
1.76 148.000 L/S of take at 7+825
7+950 1.71 148.050
L/S off take from
8+000 1.77 147.990 7+940
8+050 1.81 147.950
8+100 1.92 147.840 L/S off take at 8+160
1.285 1.571 149.474 148.189
8+150 1.69 147.784 L/S off take at 8+180
8+200 1.83 147.644
8+160 1.49 147.984
8+180 1.57 147.904
8+250 2.05 147.424
1.485 1.390 149.569 148.084 L/S of take 8+240
2.29 147.279
8+300 2.13 147.439
On head of tubwel
1.350 0.965 149.954 148.604 near cha.8+300
8+350 2.565 149.954
8+400 2.635 147.389
1.365 1.30 150.019 148.654
8+450 2.730 147.289
8+500 2.80 147.219
1.200 1.65 149.569 148.369 BM on tree root
8+550 2.40 147.169
8+600 2.42 147.149 -0.020
1.010 1.46 149.119 148.109
8+650 2.02 147.099
8+700 2.06 147.059
0.555 1.555 148.119 147.564
8+750 1.110 147.009
8+800 1.140 146.979
0.680 0.52 148.279 147.599
8+850 1.360 146.919
8+900 1.420 146.859
0.820 0.65 148.449 147.629
8+950 1.640 146.809
9+000 1.700 146.749
1.170 0.58 149.039 147.869
9+050 2.340 146.699
9+100 2.390 146.649
2.620 1.80 149.859 147.239 BM On R/S piller
9+150 3.240 146.619
9+200 3.280 146.579
2.220 2.100 149.979 147.759
9+250 2.440 147.539

Page 130file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
9+300 2.490 147.489

Page 131file:///conversion/tmp/scratch/428841703.xlsx
 158.976
Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
0 156.686
50 2.270 156.706
100 1.765 156.686
200 1.700 156.751
250 1.752 156.699
300 0.850 156.650
350 0.880 156.620
400 0.830 156.580
450 0.890 156.520
500 0.550 156.450
550 0.620 156.380
600 0.550 156.280
650 4.230 0.610 160.540 156.220
700 3.42 156.168
750 3.43 156.158
800 3.45 156.138
900 4.54 155.968
1000 4.24 155.918
1050 4.10 155.646
1400 3.77 155.506
1500 3.53 155.329
1550 3.66 155.312
1600 3.61 155.362
1650 3.319 155.306
1700 3.40 155.256
1750 3.54 155.116
1800 3.48 155.044
1850 3.50 155.024
1950 3.46 154.933
2000 3.49 154.903
2100 3.205 154.844
2200 2.76 154.824
2350 2.73 154.574
2400 2.81 154.494
2450 2.785 154.519
2500 2.60 154.463
VRB crossing at
2600 2.715 154.348 ch.2+750
2700 2.51 154.314
2750 2.49 154.334
2900 2.34 154.071
3000 3.04 153.785 Both kulo different
3050 2.86 153.965
3200 2.36 153.988
3250 2.46 153.888
L/S off take from cha.
3260 2.42 153.928 3+260

Page 132file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
3300 3.43 152.645
3500 3.25 152.419
3550 3.30 152.369
3700 4.05 152.020
4000 3.555 151.702
4050 3.49 151.767 VRB at 4+400
4100 3.64 151.617
4200 2.915 151.613
4300 2.93 151.598
4450 3.03 151.511
4600 3.00 151.541
4600 2.69 151.539
4650 2.79 151.439
4700 2.41 151.555
4800 2.68 151.285
4900 2.66 151.305
5000 3.16 150.835
5050 2.98 151.015 U/S of culvert
5100 2.79 151.205 Two kulo off take.
5150 2.85 151.087
5200 2.82 151.117
5300 2.78 150.992
R/S off take from
5350 2.87 150.902 ch.5+330
5400 3.093 150.524
5450 2.98 150.637

R/S kulo off take at

5500 3.02 150.597 5+520 by earth
5550 3.08 150.537
5600 2.49 150.582
5650 2.55 150.522
5700 2.756 150.316
5750 2.780 150.292
5800 2.255 150.326
5850 2.16 150.423
5900 2.096 150.413
5950 2.24 150.269
6000 2.19 150.319
6050 2.326 150.250
Wooden VRB at ch.
6100 2.350 150.239 6+240
6200 2.33 150.259
6250 2.645 149.894
6300 2.38 150.159
6350 2.401 150.120
6400 2.455 150.079
6450 2.63 149.904 VRB at ch 6+460
R/S off take from ch.
6500 2.725 149.803 6+500
6550 2.76 149.768
6600 2.765 149.609
6650 2.835 149.539

Page 133file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
6700 2.80 149.574
6750 2.30 149.710
6800 2.935 149.075
6850 2.575 149.435 VRB at 6+890
6900 2.815 149.195
L/S Kulo off take from
6950 2.397 149.223 ch. 7+025
7000 2.29 149.330
7050 2.24 149.380
7100 2.52 149.434
7150 2.66 149.294 VRB at 7+125
7200 2.86 149.094
7250 1.80 149.137
7300 2.02 148.917
7350 2.12 148.817
7400 2.22 148.717
7450 2.115 148.470
7500 2.14 148.445
7550 2.24 148.345
7600 2.31 148.275
7650 2.004 148.045
7700 2.07 147.979
7750 1.942 148.107
7800 1.96 148.089
7850 2.032 148.017
7900 1.79 147.970
7950 1.71 148.050
L/S off take from
8000 1.77 147.990 7+940
8050 1.81 147.950
8100 1.92 147.840 L/S off take at 8+160
8150 1.69 147.784 L/S off take at 8+180
8200 1.83 147.644
8250 2.05 147.424
8300 2.13 147.439
8350 2.565 147.439
8400 2.635 147.289
8450 2.73 147.389
8500 2.80 147.219
8550 2.40 147.169
8600 2.420 147.149 -0.02
8650 2.020 147.099
8700 2.060 147.059
8750 1.110 147.009
8800 1.140 146.979
8850 1.360 146.919
8900 1.420 146.859
8950 1.640 146.809
9000 1.7 146.749
9050 2.34 146.699
9100 2.39 147.239
9150 3.24 146.619

Page 134file:///conversion/tmp/scratch/428841703.xlsx
 Readings Height of
Chainge Bearing Rise Fall R.L Remarks
Back Inter Fore Instrument
9200 3.28 146.579
9250 2.44 147.539
9300 2.49 147.489

Page 135file:///conversion/tmp/scratch/428841703.xlsx
 Canal Design Sheet : S5 Canal
Chainage DistancBed slopExisting Bed WidtDepth TriArea PerimeteQd Qact Velocit FSL BL BTL
m m 1/S m m m m2 m m3/s m3/s m/s m m
Main Canal at 12+570 ###
0 ### 165.85 3.000 0.790 ### 5.848 ### ### 0.705 ### ### ###
12 12 ### 165.7 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
50 38 ### 165.42 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
100 50 ### 165.33 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
150 50 ### 165.39 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
200 50 ### 165.37 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
216 PUP existing 16 ### 165.37 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
250 34 ### 165.32 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
300 50 ### 165.29 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
341 Existing CUP 41 ### 165.47 3.000 0.766 ### 5.762 ### ### 0.693 ### ### ###
394 53 ### 164.95 3.000 0.700 ### 5.524 ### ### 0.809 ### ### ###
400 6 ### 164.93 3.000 0.700 ### 5.524 ### ### 0.809 ### ### ###
435 35 ### 164.89 3.000 0.700 ### 5.524 ### ### 0.809 ### ### ###
450 Existing VRB 15 ### 164.87 3.000 0.700 ### 5.524 ### ### 0.809 ### ### ###
450 & overflow 0 ### 164.87 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
455 5 ### 164.87 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
500 45 ### 164.41 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
550 50 ### ### 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
556 IP1, 1640 51' 6 ### ### 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
600 44 ### ### 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
650 50 ### 164.5 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
Both side
Outlet to
651 local 1 ### 164.3 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
Outlet to
651 locaKulo 0 ### 164.3 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
700 49 ### 163.99 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
750 50 ### 163.6 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
800 50 ### 163.22 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
850 50 ### 163.07 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
890 40 ### 162.84 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
890 0 ### 162.84 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
900 10 ### 162.84 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
950 IP2, 1640 05' 50 ### 162.65 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1000 50 ### 162.37 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1050 50 ### 162.23 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1100 Drain PUP 50 ### 162.05 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1140 FB 40 ### 162.05 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1150 10 ### 162.03 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1200 50 ### 161.92 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
IP3, 2140 46'
1250 05" 50 ### 161.98 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1300 50 ### 162.03 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1333 33 ### 161.54 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1400 67 ### 162.03 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1450 50 ### 161.89 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1500 50 ### 161.89 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1500 0 ### 161.89 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1550 50 ### 161.85 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
Outlet to
1575 locaKulo 25 ### 161.49 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###

canal design page 136of 162

Chainage DistancBed slopExisting Bed WidtDepth TriArea PerimeteQd Qact Velocit FSL BL BTL
m m 1/S m m m m2 m m3/s m3/s m/s m m
Outlet to
1590 locaKulo 15 ### 161.49 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1591 VRB/CR 1 ### 161.49 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1591 0 ### 161.49 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1597 6 ### 161.49 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
Outlet to
1610 locaKulo 13 ### 161.5 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1650 40 ### 161.8 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1700 50 ### 161.49 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1750 50 ### 161.18 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1800 50 ### 160.84 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1850 50 ### 160.44 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1900 50 ### 160.38 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1950 PUP 50 ### 160.48 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
Fall/CR/offtak
1994 e 44 ### 159.63 3.000 0.760 ### 5.740 ### ### 0.690 ### ### ###
1994 Bakalbhar 0 ### 158.77 3.000 0.708 ### 5.553 ### ### 0.665 ### ### ###
2000 6 ### 161.18 3.000 0.708 ### 5.553 ### ### 0.665 ### ### ###
2050 50 ### 160.68 3.000 0.708 ### 5.553 ### ### 0.665 ### ### ###
2100 50 ### 160.65 3.000 0.708 ### 5.553 ### ### 0.665 ### ### ###
2150 50 ### 160.85 3.000 0.708 ### 5.553 ### ### 0.665 ### ### ###
Fall/CR/offtak
2200 e 50 ### 158.77 3.000 0.708 ### 5.553 ### ### 0.665 ### ### ###
2200 Baidi Kulo 0 ### 158.77 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2250 50 ### 158.79 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2300 50 ### 158.78 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2350 50 ### 158.76 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2400 50 ### 158.76 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2450 50 ### 158.73 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2500 50 ### 158.72 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2550 50 ### 158.71 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2600 50 ### 158.69 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2650 50 ### 158.67 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2650 0 ### 158.67 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2656 6 ### 158.68 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2660 4 ### 160.17 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2700 40 ### 159.89 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2725 25 ### 160.58 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
2750 Fall 25 ### ### 3.000 0.702 ### 5.531 ### ### 0.810 ### ### ###
Overflow to
2750 Dhadawar 0 ### 156.69 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
2800 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
2850 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
2950 100 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3000 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3050 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3100 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3150 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3200 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3250 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3300 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3350 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3400 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3450 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###

canal design page 137of 162

Chainage DistancBed slopExisting Bed WidtDepth TriArea PerimeteQd Qact Velocit FSL BL BTL
m m 1/S m m m m2 m m3/s m3/s m/s m m
3500 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3550 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3650 100 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3750 100 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
3800 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4150 350 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4250 100 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4300 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4350 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4400 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4450 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4500 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4550 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4600 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4700 100 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4750 offtake 50 ### ### 5.000 0.700 ### 7.524 ### ### 0.497 ### ### ###
4750 Baidi Kulo 0 ### ### 5.000 0.602 ### 7.171 ### ### 0.456 ### ### ###
4850 100 ### ### 5.000 0.602 ### 7.171 ### ### 0.456 ### ### ###
4950 100 ### ### 5.000 0.602 ### 7.171 ### ### 0.456 ### ### ###
4950 0 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5100 150 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5150 50 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5200 50 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5250 50 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5350 100 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5450 100 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5500 50 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5500 0 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5650 150 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5750 100 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5800 50 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
5950 150 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
6000 50 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
fall / LS
6010 offtake 10 ### ### 3.000 0.602 ### 5.171 ### ### 0.609 ### ### ###
6010 DB HL 1.2m 0 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6050 40 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6050 Baida Kulo 0 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6250 200 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6300 50 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6450 150 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6750 300 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6800 50 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6850 50 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
6950 100 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7050 100 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7200 150 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7350 150 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7350 0 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7400 50 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7450 50 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7550 100 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###

canal design page 138of 162

Chainage DistancBed slopExisting Bed WidtDepth TriArea PerimeteQd Qact Velocit FSL BL BTL
m m 1/S m m m m2 m m3/s m3/s m/s m m
7650 100 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7750 100 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7800 Two offtakes 50 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
Existing
7825 culvert 25 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7850 Two offtakes 25 ### ### 3.000 0.562 ### 5.026 ### ### 0.454 ### ### ###
7850 DB HL 0.10m 0 ### ### 3.000 0.552 ### 4.990 ### ### 0.450 ### ### ###
7900 50 ### ### 3.000 0.552 ### 4.990 ### ### 0.450 ### ### ###
7950 LS offtake 50 ### ### 3.000 0.552 ### 4.990 ### ### 0.450 ### ### ###
7950 DB HL 0.10m 0 ### ### 3.000 0.510 ### 4.839 ### ### 0.431 ### ### ###
7990 LS offtake 40 ### ### 3.000 0.550 ### 4.983 ### ### 0.449 ### ### ###
7990 DB HL 0.10m 0 ### ### 2.500 0.510 ### 4.339 ### ### 0.544 ### ### ###
8000 10 ### ### 2.500 0.510 ### 4.339 ### ### 0.544 ### ### ###
8000 0 ### ### 2.500 0.510 ### 4.339 ### ### 0.544 ### ### ###
8050 50 ### ### 2.500 0.510 ### 4.339 ### ### 0.544 ### ### ###
8080 LS offtake 30 ### ### 2.500 0.510 ### 4.339 ### ### 0.544 ### ### ###
8080 DB HL 0.10m 0 ### ### 2.500 0.475 ### 4.213 ### ### 0.523 ### ### ###
8100 20 ### ### 2.500 0.475 ### 4.213 ### ### 0.523 ### ### ###
8150 50 ### ### 2.500 0.475 ### 4.213 ### ### 0.523 ### ### ###
8200 50 ### ### 2.500 0.475 ### 4.213 ### ### 0.523 ### ### ###
8250 50 ### ### 2.500 0.475 ### 4.213 ### ### 0.523 ### ### ###
8270 RS offtake 20 ### ### 2.500 0.475 ### 4.213 ### ### 0.523 ### ### ###
8270 DB HL 0.10m 0 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8300 30 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8350 50 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8400 50 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8450 50 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8500 50 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8550 50 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8600 50 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8610 LS offtake 10 ### ### 2.500 0.540 ### 4.447 ### ### 0.434 ### ### ###
8610 DB HL 0.5m 0 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8650 40 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8700 50 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8750 50 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8800 50 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8850 50 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8950 100 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8990 Existing VRB 40 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
8990 0 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
9000 10 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
9050 50 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
9100 50 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
9140 offtake 40 ### ### 2.500 0.530 ### 4.411 ### ### 0.430 ### ### ###
9140 DB HL 0.10m 0 ### ### 2.500 0.490 ### 4.267 ### ### 0.412 ### ### ###
9150 10 ### ### 2.500 0.490 ### 4.267 ### ### 0.412 ### ### ###
9200 50 ### ### 2.500 0.490 ### 4.267 ### ### 0.412 ### ### ###
9210 offtake 10 ### ### 2.500 0.490 ### 4.267 ### ### 0.412 ### ### ###
9210 DB HL 0.10m 0 ### ### 2.500 0.490 ### 4.267 ### ### 0.412 ### ### ###
9250 RS offtake 40 ### ### 2.500 0.490 ### 4.267 ### ### 0.412 ### ### ###
9250 DB HL 0.3m 0 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9300 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###

canal design page 139of 162

Chainage DistancBed slopExisting Bed WidtDepth TriArea PerimeteQd Qact Velocit FSL BL BTL
m m 1/S m m m m2 m m3/s m3/s m/s m m
9350 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9400 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9450 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9500 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9550 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9600 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9640 VRB 40 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9640 0 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9650 10 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9700 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9750 50 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9775 LS offtake 25 ### ### 2.000 0.470 ### 3.695 ### ### 0.391 ### ### ###
9775 DB HL 0.15m 0 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
9800 25 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
9850 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
9875 VRB 25 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
9875 0 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
9900 25 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
9950 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10000 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10050 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10100 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10150 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10200 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10250 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10300 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10350 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10400 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10450 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10500 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10550 Foot bridge 50 ### ### 1.300 0.470 ### 2.995 ### ### 0.476 ### ### ###
10550 0 ### ### 1.300 0.460 ### 2.959 ### ### 0.408 ### ### ###

10575 LS offtake DB 25 ### ### 1.300 0.510 ### 3.139 ### ### 0.430 ### ### ###
10575 DB HL 0.15m 0 ### ### 1.300 0.460 ### 2.959 ### ### 0.408 ### ### ###
10600 25 ### ### 1.300 0.460 ### 2.959 ### ### 0.408 ### ### ###
10650 50 ### ### 1.300 0.460 ### 2.959 ### ### 0.408 ### ### ###
10690 RS offtake 40 ### ### 1.300 0.480 ### 3.031 ### ### 0.417 ### ### ###
10690 DB HL 0.15m 0 ### ### 1.200 0.460 ### 2.859 ### ### 0.403 ### ### ###
10700 10 ### ### 1.200 0.460 ### 2.859 ### ### 0.403 ### ### ###
10750 50 ### ### 1.200 0.460 ### 2.859 ### ### 0.403 ### ### ###
10800 50 ### ### 1.200 0.460 ### 2.859 ### ### 0.403 ### ### ###
10850 50 ### ### 1.200 0.460 ### 2.859 ### ### 0.403 ### ### ###
10900 50 ### ### 1.200 0.460 ### 2.859 ### ### 0.403 ### ### ###
10910 LS offtake 10 ### ### 1.200 0.460 ### 2.859 ### ### 0.403 ### ### ###
10910 DB HL 0.15m 0 ### ### 1.200 0.530 ### 3.111 ### ### 0.434 ### ### ###
10930 LS offtake 20 ### ### 1.200 0.530 ### 3.111 ### ### 0.434 ### ### ###
10930 DB HL 0.15m 0 ### ### 1.200 0.390 ### 2.606 ### ### 0.369 ### ### ###
10950 20 ### ### 1.200 0.390 ### 2.606 ### ### 0.369 ### ### ###
10990 LS offtake 40 ### ### 1.200 0.390 ### 2.606 ### ### 0.369 ### ### ###
10990 DB HL 0.15m 0 ### ### 1.000 0.310 ### 2.118 ### ### 0.451 ### ### ###

canal design page 140of 162

 L-Section of S5 Secondary Canal

16 8

16 6

16 4

16 2

16 0
RL,m

15 8

15 6

15 4

15 2

15 0
EGL
BL
FSL
BTL
14 8

14 6
B2 Branch
20 0

40 0

60 0

80 0
0

1 ,0 0 0

1 ,2 0 0

1 ,4 0 0

1 ,6 0 0

1 ,8 0 0

2 ,0 0 0

2 ,2 0 0

2,4 0 0

2,6 0 0

2 ,8 0 0

3 ,0 0 0
EGL
BL
FSL
BTL
 3 ,0 0 0
6,0 0 0
Ch a in a g e m

2 ,8 0 0
5 ,8 0 0
2,6 0 0
5 ,6 0 0
2,4 0 0
5 ,4 0 0
2 ,2 0 0
5 ,2 0 0
L-Section of S5 Secondary Canal

2 ,0 0 0
5 ,0 0 0
1 ,8 0 0
4 ,8 0 0
1 ,6 0 0
4 ,6 0 0
1 ,4 0 0
4 ,4 0 0
1 ,2 0 0
4 ,2 0 0
1 ,0 0 0
4 ,0 0 0
80 0
3 ,8 0 0

EGL

FSL
BTL
BL
60 0
3 ,6 0 0
40 0
3 ,4 0 0
20 0
3 ,2 0 0
0

16 8

16 6

16 4

16 2

16 0

15 8

15 6

15 4

15 2

15 0

14 8

14 6

EGL
RL,m

FSL
BTL
3 ,0 0 0

BL
 9 ,2 0 0
3 ,0 0 0
9 ,0 0 0
2 ,8 0 0
8 ,8 0 0
2,6 0 0
8 ,6 0 0
2,4 0 0
8 ,4 0 0
2 ,2 0 0
8 ,2 0 0
L-Section of S5 Secondary Canal

2 ,0 0 0
8 ,0 0 0
1 ,8 0 0
7 ,8 0 0
1 ,6 0 0
7 ,6 0 0
1 ,4 0 0
7 ,4 0 0
1 ,2 0 0
7 ,2 0 0
1 ,0 0 0
7 ,0 0 0
80 0
6 ,8 0 0

EGL

FSL
BTL
BL
60 0
6 ,6 0 0
40 0
6 ,4 0 0
20 0
6 ,2 0 0
0

16 8

16 6

16 4

16 2

16 0

15 8

15 6

15 4

15 2

15 0

14 8

14 6

EGL
RL,m

FSL
BTL
BL
6,0 0 0
 3 ,0 0 0
1 2 ,0 0 0
2 ,8 0 0
1 ,8 0 0
2,6 0 0
1 ,6 0 0
2,4 0 0
1 ,4 0 0
2 ,2 0 0
1 ,2 0 0
L-Section of S5 Secondary Canal

2 ,0 0 0
1 ,0 0 0
1 ,8 0 0
1 0 ,8 0 0
1 ,6 0 0
1 0 ,6 0 0
1 ,4 0 0
1 0 ,4 0 0
1 ,2 0 0
1 0 ,2 0 0
1 ,0 0 0
1 0 ,0 0 0
80 0

EGL

FSL
BTL
BL
9 ,8 0 0
60 0
9 ,6 0 0
40 0
9 ,4 0 0
20 0
9 ,2 0 0
0

16 8

16 6

16 4

16 2

16 0

15 8

15 6

15 4

15 2

15 0

14 8

14 6

EGL
RL,m

FSL
BTL
BL
 Detailed Quantity Estimate 145 of 162

Component: Weir
Location : Rajkulo(S1), Gulara Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

E/W in excavation for foundation

1 in ordinary soil

river bank 2 15.00 6.00 1.50 270.00

u/s bank protection 2 12.00 3.00 1.50 108.00
d/s bank protection 2 9.00 3.00 1.50 81.00
approach canal 1 25.00 3.00 1.00 75.00
Total 534.00 m3
2 E/W in excavation for foundation
in ordinary soil
d/s floor 1 9.50 33.00 1.00 313.50
d/s cutoff 1 2.00 22.00 2.20 96.80
u/s floor 1 5.50 17.00 0.50 46.75
u/s cutoff 1 1.00 25.00 1.00 25.00
u/s launching 1 3.50 15.00 0.75 39.38
d/s launching 1 4.50 15.00 0.75 50.63
D/s block 1 3.00 15.00 0.60 27.00
Total 599.06 m3
3 PCC 1:3:6 (M10 work)
u/s cutoff 1 40.00 0.30 0.20 2.40
d/s cutoff 1 36.00 0.40 0.20 2.88
u/s floor bed 1 30.80 5.20 0.20 32.03
d/s floor bed 1 30.80 9.50 0.20 58.52
u/s return foundation 2 4.60 0.50 0.20 0.92
d/s return foundation 2 2.50 0.50 0.20 0.50
approach canal 1 2.00 2.50 0.10 0.50
approach canal 1 22.50 2.30 0.10 5.18
concrete blocks 1 30.00 3.00 0.60 54.00
Total 102.93 m3
4 PCC 1:2:4 (M15 work)
approach canal 1 22.50 4.00 0.15 13.50
Total 13.50 m3
5 PCC 1:1.5:3 (M20 work)
u/s cutoff 1 40.00 0.30 1.50 18.00
u/s floor 1 30.00 5.20 0.20 31.20
crest wall 1 30.00 0.5 2.20 33.00
u/s slope of crest 1 30.00 0.25 1.00 7.50
d/s floor 1 31.00 9.50 0.50 147.25
end sill 1 30.00 0.75 0.50 11.25
d/s cutoff 1 36.00 0.40 1.50 21.60
u/s return foundation 2 5.00 0.40 0.40 1.60
u/s return walls 2 5.00 0.35 4.00 14.00
u/s abutment walls 2 5.00 0.35 4.00 14.00
d/s abutment walls 2 1.50 0.4 5.00 6.00
2 8.00 0.4 4.40 28.16

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 146 of 162

Component: Weir
Location : Rajkulo(S1), Gulara Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

d/s returns foundation 2 2.50 0.40 0.50 1.00

d/s returns walls 2 2.50 0.40 4.40 8.80
operating slab 1 2.50 1.50 0.15 0.56
approach canal below operating
slab wall & bed 1 2.00 4.00 0.20 1.60
deductions 0.00
low crest Weir -3 1.00 0.50 0.40 -0.60
Regulator opening -1 2.50 0.35 0.70 -0.61
Total 344.31 m3
6 Tor steel reinforcement bars
@ 110kg /m3 of Item No 4 & 5 39359 Kg
7 Rubber seal
Wall 2 4.20 8.40
bed 1 30.00 30.00
Approach canal 1 4.00 4.00
42.40 m
8 Dowel bars
Wall 13 1.00 13.00
bed 41 1.00 41.00
Approach canal 6 1.00 6.00
60.00 No
9 All types of formworks
u/s cutoff 2 40.30 1.70 137.02
u/s floor 2 5.20 0.40 4.16
crest wall 2 30.00 2.20 132.00
d/s floor 2 9.50 0.70 13.30
end sill 1 30.00 0.50 15.00
d/s cutoff 2 36.50 2.20 160.60
u/s return 4 5.35 4.00 85.60
u/s side walls 4 5.00 5.00 100.00
d/s side walls 4 1.50 5.00 30.00
4 8.00 4.40 140.80
d/s returns 2 2.90 4.40 25.52
operating slab base 1 2.50 1.50 3.75
sides 2 4.00 0.15 1.20
operating wall & bed 1 5.50 0.40 2.20
canal 4 25.00 0.93 92.50
concrete blocks 90 4.00 0.60 216.00
deductions
low crest Weir -2 3.00 0.30 -1.80
Regulator opening -2 7.53 0.30 -4.52
Total 1153.33 m3

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 147 of 162

Component: Weir
Location : Rajkulo(S1), Gulara Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

10
Boulder filling in gabion boxes

U/s guide wall protection both sides 10 9.00 3.00 0.75 202.50
u/s launching 1 30.00 3.00 0.75 67.50

D/s guide wall protection both sides 10 12.00 3.00 0.75 270.00
d/s launching 1 30.00 4.50 0.75 101.25
Total 641.25 m3
11 Making gabion boxes 190 15.75 m2 2993.00 m2

12 Laying gravel filter below pcc

block & gabions
D/S under PCC block 1 30.00 3.00 0.20 18.00
Below U/s guide wall protection
both sides 2 9.00 3.00 0.20 10.80
u/s launching 1 30.00 3.00 0.20 18.00

D/s guide wall protection both sides 2 12.00 3.00 0.20 14.40
d/s launching 1 30.00 4.50 0.20 27.00
88.20 m3
13 Structural backfilling work 30% of item no 1 & 2 340.00 m3

14 Construction of earthen
Embankment u/s 2 50.00 4.00 1.50 600.00
d/s 2 25.00 4.00 1.50 300.00
900.00 m3
15 Turfing work
u/s 2 50.00 4.68 468.00
d/s 2 25.00 4.68 234.00
702.00 m2

16 Dismantling existing structures

including reuse of boulders after
approval 1 job

17
Dewatering & diversion work 1 job
18 Site clearance L.S. 1 job

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 148 of 162

Component: Weir
Location : Rajkulo(S1), Jabdahawa Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

E/W in excavation for foundation

in ordinary soil

river bank 2 15.00 6.00 1.50 270.00

u/s bank protection 2 12.00 3.00 1.50 108.00
d/s bank protection 2 12.00 3.00 1.50 108.00
approach canal 1 25.00 3.00 1.00 75.00
Total 561.00 m3
2 E/W in excavation for foundation
in ordinary soil
d/s floor 1 9.50 18.00 1.50 256.50
d/s cutoff 1 2.00 22.00 2.20 96.80
u/s floor 1 5.50 17.00 0.50 46.75
u/s cutoff 1 1.00 25.00 1.00 25.00
u/s launching 1 3.50 15.00 0.75 39.38
d/s launching 1 4.50 15.00 0.75 50.63
D/s block 1 3.00 15.00 0.60 27.00
Total 542.06 m3
3 PCC 1:3:6 (M10 work)
u/s cutoff 1 25.00 0.30 0.20 1.50
d/s cutoff 1 21.00 0.40 0.20 1.68
u/s floor bed 1 15.80 5.20 0.20 16.43
d/s floor bed 1 15.80 9.50 0.20 30.02
u/s return foundation 2 4.60 0.50 0.20 0.92
d/s return foundation 2 2.50 0.50 0.20 0.50
approach canal 1 2.00 2.50 0.10 0.50
approach canal 1 22.50 2.30 0.10 5.18
concrete blocks 1 15.00 3.00 0.60 27.00
Total 56.73 m3
4 PCC 1:2:4 (M15 work)
approach canal 1 22.50 4.00 0.15 13.50
Total 13.50 m3
5 PCC 1:1.5:3 (M20 work)
u/s cutoff 1 25.00 0.30 1.50 11.25
u/s floor 1 15.00 5.20 0.20 15.60
crest wall 1 15.00 0.5 1.80 13.50
u/s slope of crest 1 15.00 0.25 1.00 3.75
d/s floor 1 16.00 9.50 0.50 76.00
end sill 1 15.00 0.75 0.50 5.63
d/s cutoff 1 21.00 0.40 1.50 12.60
u/s return foundation 2 5.00 0.40 0.40 1.60
u/s return walls 2 5.00 0.35 4.00 14.00
u/s abutment walls 2 5.00 0.35 4.00 14.00
d/s abutment walls 2 1.50 0.4 5.50 6.60
2 8.00 0.4 4.00 25.60

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 149 of 162

Component: Weir
Location : Rajkulo(S1), Jabdahawa Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

d/s returns foundation 2 2.50 0.40 0.50 1.00

d/s returns walls 2 2.50 0.40 4.00 8.00
operating slab 1 2.50 1.50 0.15 0.56
approach canal below operating
slab wall & bed 1 2.00 4.00 0.20 1.60
deductions 0.00
low crest Weir -3 1.00 0.50 0.40 -0.60
Regulator opening -1 2.50 0.35 0.70 -0.61
Total 210.08 m3
6 Tor steel reinforcement bars
@ 110kg /m3 of Item No 4 & 5 24594 Kg
7 Rubber seal
Wall 2 4.20 8.40
bed 1 15.00 15.00
Approach canal 1 4.00 4.00
27.40 m
8 Dowel bars
Wall 13 1.00 13.00
bed 21 1.00 21.00
Approach canal 6 1.00 6.00
40.00 No
9 All types of formworks
u/s cutoff 2 25.30 1.70 86.02
u/s floor 2 5.20 0.40 4.16
crest wall 2 15.00 1.80 54.00
d/s floor 2 9.50 0.70 13.30
end sill 1 15.00 0.50 7.50
d/s cutoff 2 21.50 2.20 94.60
u/s return 4 5.35 4.00 85.60
u/s side walls 4 5.00 5.50 110.00
d/s side walls 4 1.50 5.50 33.00
4 8.00 4.00 128.00
d/s returns 2 2.90 4.00 23.20
operating slab base 1 2.50 1.50 3.75
sides 2 4.00 0.15 1.20
operating wall & bed 1 5.50 0.40 2.20
canal 4 25.00 0.93 92.50
concrete blocks 45 4.00 0.60 108.00
deductions
low crest Weir -2 3.00 0.30 -1.80
Regulator opening -2 7.53 0.30 -4.52
Total 840.71 m3

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 150 of 162

Component: Weir
Location : Rajkulo(S1), Jabdahawa Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

10
Boulder filling in gabion boxes

U/s guide wall protection both sides 10 12.00 3.00 0.75 270.00
u/s launching 1 15.00 3.00 0.75 33.75

D/s guide wall protection both sides 10 12.00 3.00 0.75 270.00
d/s launching 1 15.00 4.50 0.75 50.63
Total 624.38 m3
11 Making gabion boxes 185 15.75 m2 2914.00 m2

12 Laying gravel filter below pcc

block & gabions
D/S under PCC block 1 15.00 3.00 0.20 9.00
Below U/s guide wall protection
both sides 2 12.00 3.00 0.20 14.40
u/s launching 1 15.00 3.00 0.20 9.00

D/s guide wall protection both sides 2 12.00 3.00 0.20 14.40
d/s launching 1 15.00 4.50 0.20 13.50
60.30 m3
13 Structural backfilling work 30% of item no 1 & 2 331.00 m3

14 Construction of earthen
Embankment u/s 2 50.00 4.00 1.50 600.00
d/s 2 25.00 4.00 1.50 300.00
900.00 m3
15 Turfing work
u/s 2 50.00 4.68 468.00
d/s 2 25.00 4.68 234.00
702.00 m2

16 Dismantling existing structures

including reuse of boulders after
approval 1 job

17
Dewatering & diversion work 1 job
18 Site clearance L.S. 1 job

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 151 of 162

Component: Weir
Location : Rajkulo(S1), Chor Kulo Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

E/W in excavation for foundation

1 in ordinary soil

river bank 2 20.00 6.00 1.50 360.00

u/s bank protection 2 12.00 3.00 1.50 108.00
d/s bank protection 2 9.00 3.00 1.50 81.00
approach canal 1 25.00 3.00 1.00 75.00
Total 624.00 m3
2 E/W in excavation for foundation
in ordinary soil
d/s floor 1 12.50 19.00 1.70 403.75
d/s cutoff 1 2.00 27.00 2.20 118.80
u/s floor 1 7.50 22.00 0.50 82.50
u/s cutoff 1 1.00 30.00 1.00 30.00
u/s launching 1 3.50 20.00 0.75 52.50
d/s launching 1 4.50 20.00 0.75 67.50
D/s block 1 3.00 20.00 0.60 36.00
Total 791.05 m3
3 PCC 1:3:6 (M10 work)
u/s cutoff 1 26.00 0.30 0.20 1.56
d/s cutoff 1 22.00 0.40 0.20 1.76
u/s floor bed 1 16.80 7.20 0.20 24.19
d/s floor bed 1 16.80 12.50 0.20 42.00
u/s return foundation 2 4.60 0.50 0.20 0.92
d/s return foundation 2 2.50 0.50 0.20 0.50
approach canal 1 2.00 2.50 0.10 0.50
approach canal 1 22.50 2.30 0.10 5.18
concrete blocks 1 16.00 3.00 0.60 28.80
Total 76.61 m3
4 PCC 1:2:4 (M15 work)
approach canal 1 22.50 4.00 0.15 13.50
Total 13.50 m3
5 PCC 1:1.5:3 (M20 work)
u/s cutoff 1 26.00 0.30 1.50 11.70
u/s floor 1 16.00 7.20 0.20 23.04
crest wall 1 16.00 0.5 2.50 20.00
u/s slope of crest 1 16.00 0.25 1.00 4.00
d/s floor 1 17.00 12.50 0.50 106.25
end sill 1 16.00 0.75 0.50 6.00
d/s cutoff 1 22.00 0.40 1.50 13.20
u/s return foundation 2 5.00 0.40 0.40 1.60
u/s return walls 2 5.00 0.35 4.00 14.00
u/s abutment walls 2 5.00 0.35 4.00 14.00
d/s abutment walls 2 1.50 0.4 5.70 6.84
2 11.00 0.4 5.10 44.88

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 152 of 162

Component: Weir
Location : Rajkulo(S1), Chor Kulo Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

d/s returns foundation 2 2.50 0.40 0.50 1.00

d/s returns walls 2 2.50 0.40 5.10 10.20
operating slab 1 2.50 1.50 0.15 0.56
approach canal below operating
slab wall & bed 1 2.00 4.00 0.20 1.60
deductions 0.00
low crest Weir -3 1.00 0.50 0.40 -0.60
Regulator opening -1 2.50 0.35 0.70 -0.61
Total 277.66 m3
6 Tor steel reinforcement bars
@ 110kg /m3 of Item No 4 & 5 32028 Kg
7 Rubber seal
Wall 2 4.20 8.40
bed 1 16.00 16.00
Approach canal 1 4.00 4.00
28.40 m
8 Dowel bars
Wall 13 1.00 13.00
bed 22 1.00 22.00
Approach canal 6 1.00 6.00
41.00 No
9 All types of formworks
u/s cutoff 2 26.30 1.70 89.42
u/s floor 2 7.20 0.40 5.76
crest wall 2 16.00 2.50 80.00
d/s floor 2 12.50 0.70 17.50
end sill 1 16.00 0.50 8.00
d/s cutoff 2 22.50 2.20 99.00
u/s return 4 5.35 4.00 85.60
u/s side walls 4 5.00 5.70 114.00
d/s side walls 4 1.50 5.70 34.20
4 11.00 5.10 224.40
d/s returns 2 2.90 5.10 29.58
operating slab base 1 2.50 1.50 3.75
sides 2 4.00 0.15 1.20
operating wall & bed 1 5.50 0.40 2.20
canal 4 25.00 0.93 92.50
concrete blocks 48 4.00 0.60 115.20
deductions
low crest Weir -2 3.00 0.30 -1.80
Regulator opening -2 7.53 0.30 -4.52
Total 995.99 m3

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 153 of 162

Component: Weir
Location : Rajkulo(S1), Chor Kulo Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

10
Boulder filling in gabion boxes

U/s guide wall protection both sides 10 9.00 3.00 0.75 202.50
u/s launching 1 16.00 3.00 0.75 36.00

D/s guide wall protection both sides 10 12.00 3.00 0.75 270.00
d/s launching 1 16.00 4.50 0.75 54.00
Total 562.50 m3
11 Making gabion boxes 166.67 15.75 m2 2625.00 m2

12 Laying gravel filter below pcc

block & gabions
D/S under PCC block 1 16.00 3.00 0.20 9.60
Below U/s guide wall protection
both sides 2 9.00 3.00 0.20 10.80
u/s launching 1 16.00 3.00 0.20 9.60

D/s guide wall protection both sides 2 12.00 3.00 0.20 14.40
d/s launching 1 16.00 4.50 0.20 14.40
58.80 m3
13 Structural backfilling work 30% of item no 1 & 2 425.00 m3

14 Construction of earthen
Embankment u/s 2 50.00 4.00 1.50 600.00
d/s 2 25.00 4.00 1.50 300.00
900.00 m3
15 Turfing work
u/s 2 50.00 4.68 468.00
d/s 2 25.00 4.68 234.00
702.00 m2

16 Dismantling existing structures

including reuse of boulders after
approval 1 job

17
Dewatering & diversion work 1 job
18 Site clearance L.S. 1 job

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 154 of 162

Component: Weir
Location : Rajkulo(S1), magaragadi

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

E/W in excavation for foundation

1 in ordinary soil

river bank 2 15.00 6.00 1.50 270.00

u/s bank protection 2 12.00 3.00 1.50 108.00
d/s bank protection 2 9.00 3.00 1.50 81.00
approach canal 1 25.00 3.00 1.00 75.00
Total 534.00 m3
2 E/W in excavation for foundation
in ordinary soil
d/s floor 1 9.50 13.00 0.80 98.80
d/s cutoff 1 2.00 22.00 2.20 96.80
u/s floor 1 5.50 17.00 0.50 46.75
u/s cutoff 1 1.00 25.00 1.00 25.00
u/s launching 1 3.50 15.00 0.75 39.38
d/s launching 1 4.50 15.00 0.75 50.63
D/s block 1 3.00 15.00 0.60 27.00
Total 384.36 m3
3 PCC 1:3:6 (M10 work)
u/s cutoff 1 20.00 0.30 0.20 1.20
d/s cutoff 1 16.00 0.40 0.20 1.28
u/s floor bed 1 10.80 5.20 0.20 11.23
d/s floor bed 1 10.80 9.50 0.20 20.52
u/s return foundation 2 4.60 0.50 0.20 0.92
d/s return foundation 2 2.50 0.50 0.20 0.50
approach canal 1 2.00 2.50 0.10 0.50
approach canal 1 22.50 2.30 0.10 5.18
concrete blocks 1 10.00 3.00 0.60 18.00
Total 41.33 m3
4 PCC 1:2:4 (M15 work)
approach canal 1 22.50 4.00 0.15 13.50
Total 13.50 m3
5 PCC 1:1.5:3 (M20 work)
u/s cutoff 1 20.00 0.30 1.50 9.00
u/s floor 1 10.00 5.20 0.20 10.40
crest wall 1 10.00 0.5 1.00 5.00
u/s slope of crest 1 10.00 0.25 1.00 2.50
d/s floor 1 11.00 9.50 0.50 52.25
end sill 1 10.00 0.75 0.50 3.75
d/s cutoff 1 16.00 0.40 1.50 9.60
u/s return foundation 2 5.00 0.40 0.40 1.60
u/s return walls 2 5.00 0.35 4.00 14.00
u/s abutment walls 2 5.00 0.35 4.00 14.00
d/s abutment walls 2 1.50 0.4 4.80 5.76
2 8.00 0.4 4.00 25.60

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 155 of 162

Component: Weir
Location : Rajkulo(S1), magaragadi

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

d/s returns foundation 2 2.50 0.40 0.50 1.00

d/s returns walls 2 2.50 0.40 4.00 8.00
operating slab 1 2.50 1.50 0.15 0.56
approach canal below operating
slab wall & bed 1 2.00 4.00 0.20 1.60
deductions 0.00
low crest Weir -3 1.00 0.50 0.40 -0.60
Regulator opening -1 2.50 0.35 0.70 -0.61
Total 163.41 m3
6 Tor steel reinforcement bars
@ 110kg /m3 of Item No 4 & 5 19460 Kg
7 Rubber seal
Wall 2 4.20 8.40
bed 1 10.00 10.00
Approach canal 1 4.00 4.00
22.40 m
8 Dowel bars
Wall 13 1.00 13.00
bed 14 1.00 14.00
Approach canal 6 1.00 6.00
33.00 No
9 All types of formworks
u/s cutoff 2 20.30 1.70 69.02
u/s floor 2 5.20 0.40 4.16
crest wall 2 10.00 1.00 20.00
d/s floor 2 9.50 0.70 13.30
end sill 1 10.00 0.50 5.00
d/s cutoff 2 16.50 2.20 72.60
u/s return 4 5.35 4.00 85.60
u/s side walls 4 5.00 4.80 96.00
d/s side walls 4 1.50 4.80 28.80
4 8.00 4.00 128.00
d/s returns 2 2.90 4.00 23.20
operating slab base 1 2.50 1.50 3.75
sides 2 4.00 0.15 1.20
operating wall & bed 1 5.50 0.40 2.20
canal 4 25.00 0.93 92.50
concrete blocks 30 4.00 0.60 72.00
deductions
low crest Weir -2 3.00 0.30 -1.80
Regulator opening -2 7.53 0.30 -4.52
Total 711.01 m3

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 156 of 162

Component: Weir
Location : Rajkulo(S1), magaragadi

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

10
Boulder filling in gabion boxes

U/s guide wall protection both sides 10 9.00 3.00 0.75 202.50
u/s launching 1 10.00 3.00 0.75 22.50

D/s guide wall protection both sides 10 12.00 3.00 0.75 270.00
d/s launching 1 10.00 4.50 0.75 33.75
Total 528.75 m3
11 Making gabion boxes 156.67 15.75 m2 2468.00 m2

12 Laying gravel filter below pcc

block & gabions
D/S under PCC block 1 10.00 3.00 0.20 6.00
Below U/s guide wall protection
both sides 2 9.00 3.00 0.20 10.80
u/s launching 1 10.00 3.00 0.20 6.00

D/s guide wall protection both sides 2 12.00 3.00 0.20 14.40
d/s launching 1 10.00 4.50 0.20 9.00
46.20 m3
13 Structural backfilling work 30% of item no 1 & 2 276.00 m3

14 Construction of earthen
Embankment u/s 2 50.00 4.00 1.50 600.00
d/s 2 25.00 4.00 1.50 300.00
900.00 m3
15 Turfing work
u/s 2 50.00 4.68 468.00
d/s 2 25.00 4.68 234.00
702.00 m2

16 Dismantling existing structures

including reuse of boulders after
approval 1 job

17
Dewatering & diversion work 1 job
18 Site clearance L.S. 1 job

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 157 of 162

Component: Weir
Location : Rajkulo(S1), Khuntipur Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

E/W in excavation for foundation

1 in ordinary soil

river bank 2 10.00 6.00 1.50 180.00

u/s bank protection 2 18.00 3.00 1.50 162.00
d/s bank protection 2 6.00 3.00 1.50 54.00
approach canal 1 25.00 3.00 1.00 75.00
Total 471.00 m3
2 E/W in excavation for foundation
in ordinary soil
d/s floor 1 6.50 13.00 1.00 84.50
d/s cutoff 1 2.00 17.00 2.20 74.80
u/s floor 1 3.50 12.00 0.50 21.00
u/s cutoff 1 1.00 20.00 1.00 20.00
u/s launching 1 3.50 10.00 0.75 26.25
d/s launching 1 4.50 10.00 0.75 33.75
D/s block 1 3.00 10.00 0.60 18.00
Total 278.30 m3
3 PCC 1:3:6 (M10 work)
u/s cutoff 1 20.00 0.30 0.20 1.20
d/s cutoff 1 16.00 0.40 0.20 1.28
u/s floor bed 1 10.80 3.20 0.20 6.91
d/s floor bed 1 10.80 6.50 0.20 14.04
u/s return foundation 2 4.60 0.50 0.20 0.92
d/s return foundation 2 2.50 0.50 0.20 0.50
approach canal 1 2.00 2.50 0.10 0.50
approach canal 1 22.50 2.30 0.10 5.18
concrete blocks 1 10.00 3.00 0.60 18.00
Total 30.53 m3
4 PCC 1:2:4 (M15 work)
approach canal 1 22.50 4.00 0.15 13.50
Total 13.50 m3
5 PCC 1:1.5:3 (M20 work)
u/s cutoff 1 20.00 0.30 1.50 9.00
u/s floor 1 10.00 3.20 0.20 6.40
crest wall 1 10.00 0.5 1.50 7.50
u/s slope of crest 1 10.00 0.25 1.00 2.50
d/s floor 1 11.00 6.50 0.50 35.75
end sill 1 10.00 0.75 0.50 3.75
d/s cutoff 1 16.00 0.40 1.50 9.60
u/s return foundation 2 5.00 0.40 0.40 1.60
u/s return walls 2 5.00 0.35 4.00 14.00
u/s abutment walls 2 5.00 0.35 4.00 14.00
d/s abutment walls 2 1.50 0.4 5.00 6.00
2 5.00 0.4 4.00 16.00

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 158 of 162

Component: Weir
Location : Rajkulo(S1), Khuntipur Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

d/s returns foundation 2 2.50 0.40 0.50 1.00

d/s returns walls 2 2.50 0.40 4.00 8.00
operating slab 1 2.50 1.50 0.15 0.56
approach canal below operating
slab wall & bed 1 2.00 4.00 0.20 1.60
deductions 0.00
low crest Weir -3 1.00 0.50 0.40 -0.60
Regulator opening -1 2.50 0.35 0.70 -0.61
Total 136.05 m3
6 Tor steel reinforcement bars
@ 110kg /m3 of Item No 4 & 5 16451 Kg
7 Rubber seal
Wall 2 4.20 8.40
bed 1 10.00 10.00
Approach canal 1 4.00 4.00
22.40 m
8 Dowel bars
Wall 13 1.00 13.00
bed 14 1.00 14.00
Approach canal 6 1.00 6.00
33.00 No
9 All types of formworks
u/s cutoff 2 20.30 1.70 69.02
u/s floor 2 3.20 0.40 2.56
crest wall 2 10.00 1.50 30.00
d/s floor 2 6.50 0.70 9.10
end sill 1 10.00 0.50 5.00
d/s cutoff 2 16.50 2.20 72.60
u/s return 4 5.35 4.00 85.60
u/s side walls 4 5.00 5.00 100.00
d/s side walls 4 1.50 5.00 30.00
4 5.00 4.00 80.00
d/s returns 2 2.90 4.00 23.20
operating slab base 1 2.50 1.50 3.75
sides 2 4.00 0.15 1.20
operating wall & bed 1 5.50 0.40 2.20
canal 4 25.00 0.93 92.50
concrete blocks 30 4.00 0.60 72.00
deductions
low crest Weir -2 3.00 0.30 -1.80
Regulator opening -2 7.53 0.30 -4.52
Total 672.41 m3

Estimated by: Checked by: Approved by:

 Detailed Quantity Estimate 159 of 162

Component: Weir
Location : Rajkulo(S1), Khuntipur Bandh

S.N. Description of Item No Length,m Breadth,m Height,m Quantity Remarks

10
Boulder filling in gabion boxes

U/s guide wall protection both sides 10 6.00 1.50 0.75 67.50
u/s launching 1 10.00 3.00 0.75 22.50

D/s guide wall protection both sides 10 18.00 1.50 0.75 202.50
d/s launching 1 10.00 4.50 0.75 33.75
Total 326.25 m3
11 Making gabion boxes 96.667 15.75 m2 1523.00 m2

12 Laying gravel filter below pcc

block & gabions
D/S under PCC block 1 10.00 3.00 0.20 6.00
Below U/s guide wall protection
both sides 2 6.00 3.00 0.20 7.20
u/s launching 1 10.00 3.00 0.20 6.00

D/s guide wall protection both sides 2 18.00 3.00 0.20 21.60
d/s launching 1 10.00 4.50 0.20 9.00
49.80 m3
13 Structural backfilling work 30% of item no 1 & 2 225.00 m3

14 Construction of earthen
Embankment u/s 2 50.00 4.00 1.50 600.00
d/s 2 25.00 4.00 1.50 300.00
900.00 m3
15 Turfing work
u/s 2 50.00 4.68 468.00
d/s 2 25.00 4.68 234.00
702.00 m2

16 Dismantling existing structures

including reuse of boulders after
approval 1 job

17
Dewatering & diversion work 1 job
18 Site clearance L.S. 1 job

Estimated by: Checked by: Approved by:

 Page 160 of 162

NEA Engineering Company

Kathmandu

Summary of Rate
Rate
S.No Description of items Unit Without VAT Remarks
(NRs)
1 Clearing and grubbing m2 27.60
2 Fell trees cut up & disposal. (12-30 cm dia.) No 119.60
3 Fell trees cut up & disposal. (31-60 cm dia.) No 358.80
4 Fell trees cut up & disposal. (61-120 cm dia.) No 901.60
5 Fell trees cut up & disposal. (121-180 cm dia.) No 3680.00
6 Uprooting trees & disposal. (12-30 cm dia.) No 368.00
7 Uprooting trees & disposal. (31-60 cm dia.) No 487.60
8 Uprooting trees & disposal. (61- 120 cm dia.) No 2318.40
9 Uprooting trees & disposal. (121-180 cm dia.) No 11040.00
10 Excavation in major canals by using Machine. m3 207.07
11 Excavation in natural rivers by using machine. m 3
267.81
12 Excavation in foundation for structures in soft clay & silty soil initial lead &
lift. m3 758.08
13 Earth Filling with ecavated soil in15 cm th layer hand compaction with
sprinkling water in initial lead. m3 473.80
14 Embankment filling for pond by using Machine. m3 280.22 415.25
15 Backfill for structures with sprinkling water (filling with excavated soil)
including compaction by using Machine. m3 473.80
16 Hauling of excavated materials more than 200 m m 3
135.03
17 Sod facing on embankment slope (Per 100 m2.)inciuding transportation
of sod. m2 64.25
18 Concrete M20. m3 20417.85
19 Concrete M15. m3 18901.13
20 Concrete M10. m3 14441.41
21 Form work m2 1330.12
22 Reinforcement steel. (10-25 mm ø) Kg 123.86
23 20mm dia Dowel bar 1m long. No Err:509
24 10mm thick Joint filler. m2 1147.12
25 Polysulphide Joint sealer. m2 603.75
26 Geo-textile Fabric(TS-30). m2 242.89

Estimated by Checked by Approved by

 Page 161 of 162

NEA Engineering Company

Kathmandu

Summary of Rate
Rate
S.No Description of items Unit Without VAT Remarks
(NRs)
27 Making gabion boxes (3*1*1m) with hexagonal mesh including wire
cutting, netting etc all complete
A) Mesh size 10cm X 12cm, mesh wire -10 SWG heavy coated. Selvege-
7 SWG
m2 366.39
28 Making gabion boxes (3*1.0*50m) with hexagonal mesh including wire
cutting, netting etc all complete
A) Mesh size 10cm X 12cm, mesh wire -10 SWG heavy coated. Selvege-
7 SWG
m2 360.57 360.92
29 Making gabion boxes (3*1.0*30m) with hexagonal mesh including wire
cutting, netting etc all complete.
A) Mesh size 10cm X 12cm, mesh wire -10 SWG heavy coated. Selvege-
7 SWG
m2 355.81
30 Making gabion boxes (3*1*1m) with hexagonal mesh including wire
cutting, netting etc all complete
A) Mesh size 8cm X10cm, mesh wire -10 SWG heavy coated. Selvege- m2 418.99
8SWG
31 Making gabion boxes (3*1.0*50m) with hexagonal mesh including wire
cutting, netting etc all complete
A) Mesh size 8cm X 10cm, mesh wire -10 SWG heavy coated. Selvege-8
m2 411.28
SWG
32 Making gabion boxes (3*1.0*30m) with hexagonal mesh including wire
cutting, netting etc all complete.
A) Mesh size 8cm X 10cm, mesh wire -10 SWG heavy coated. Selvege- m2 406.74
8SWG
33 Supplying heavy zinc coated gabion wire & making gabion boxes
(3*0.60*0.60)m with rectangular (15x15)cm mesh wire 8 SWG,Selvedge
wire 6SWG including wire cutting, netting etc all complete.
m2 285.78
34 Supplying heavy zinc coated gabion wire & making gabion boxes
(3*1.50*0.45)m with rectangular (15x15)cm mesh wire 8 SWG,Selvedge
wire 6SWG including wire cutting, netting etc all complete.
m2 288.95
35 Supplying heavy medium coated gabion wire & making gabion boxes
(3*1.5*0.30)m with rectangular (10x10)cm mesh wire 10 SWG,Selvedge
wire 7SWG including wire cutting, netting etc all complete.
m2 329.45
36 Supplying heavy medium coated gabion wire & making gabion boxes
(3*1*1)m with rectangular (10x10)cm mesh wire 10 SWG,Selvedge wire
7SWG including wire cutting, netting etc all complete.
m2 327.54
37 Supply of Boulder & filling in gabion boxes including placing in position,
tighting it all complete. m3 3961.91
Estimated by Checked by Approved by
 Page 162 of 162

NEA Engineering Company

Kathmandu

Summary of Rate
Rate
S.No Description of items Unit Without VAT Remarks
(NRs)
38 PVC water stop seal, 230 mm wide RM Err:509
39 Making trash rack of steel plate as per direction kg 132.25
40 Laying 15cm thick sub-grade of gravel of required size and binding
material clay and silt incl. loading & transporting materials, surface
levelling compacting using roller in the const. site (Norms 15-10 b) m2 1390.17
41 Dry boulder pitching. m3 5822.61
42 Gravel Filter. m3 4725.31
43 Supply & Laying of NP2 Hume pipe 30 cm dia. Rm Err:509
44 Supply & Laying of NP2 Hume pipe 60 cm dia. Rm Err:509
45 Supply & Laying of NP2 Hume pipe 90 cm dia. Rm 7335.39
46 Supply & Laying of NP3 Hume pipe 45 cm dia. Rm 5183.22
47 Supply & Laying of NP3 Hume pipe 60 cm dia. Rm 6811.79
48 Supply & Laying of NP3 Hume pipe 90 cm dia. Rm 11141.02
49 Stripping works. m2 151.61
50 Supply,fitting and fixing of Steel gate for inlet and outlet all complete set. m2 35,075.00

Estimated by Checked by Approved by