Scribd
Upload
39 views

Diseño de Un Open Pit Por Corrida: 1.2 11.7 (US$/ton)

The document provides cost and production information for an open pit mine design. It lists the costs per ton for mining, administration, marketing, and processing plant. It also provides recovery rates and sale prices for copper and silver. The cutoff grade for the mine is 0.22% copper equivalent. The table shows the grade distribution of copper in blocks throughout the mine in percentages from 0.0 to 1.9%.

Uploaded by

Anderson Brayan Gaspar Romero
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
39 views

Diseño de Un Open Pit Por Corrida: 1.2 11.7 (US$/ton)

The document provides cost and production information for an open pit mine design. It lists the costs per ton for mining, administration, marketing, and processing plant. It also provides recovery rates and sale prices for copper and silver. The cutoff grade for the mine is 0.22% copper equivalent. The table shows the grade distribution of copper in blocks throughout the mine in percentages from 0.0 to 1.9%.

Uploaded by

Anderson Brayan Gaspar Romero
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 5

DISEÑO DE UN OPEN PIT POR CORRIDA

DATA GENERAL

Costo Lastre Mineral


Mina 1.2 1.5 (US$/ton)
Administración: 0.2 0.2 (US$/ton)
Comercialización: 0.02 (US$/ton)
Planta: 10.0 (US$/ton)
TOTAL 1.2 11.7 (US$/ton)

REM LEYENDA OZ % FE
Recuperación Metalurgica: Cu 90.0 (%) Ag 87.0 0.9 0.87 BLOCKS CON LEYES DE 0.2-0.4% 1 0.0031 74.3
Precio Cobre 2.75 (US$/lb) 6,062.7 BLOCKS CON LEYES DE 0.4-0.6% 0.5 0.0016
Precio Plata 14.50 (US$/oz) 466,237.9 BLOCKS CON LEYES > 0.6% 0.2 0.0006

LEY DE CORTE: 0.22 (% Cu eq.T)


FE AG 74.3
Toneladas x BLQ: 2,300 2,600 (ton)
Volúmen topsoil x BLQ 8,000 (m3)

Leyes de mineral de cobre por bloques


NIVEL 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31
2500
2480 0.0
2460 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2440 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2420 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2400 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
2380 - - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.2 0.3 0.2 0.3 0.2 0.2 0.2
2360 - - - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.2 0.3 0.2 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.4 0.4 0.4 0.4
2340 - - - - 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.2 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4
2320 - - - - - 0.0 0.0 0.0 0.0 0.0 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 0.5 0.5 0.5 0.5 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.6 0.7
2300 - - - - - - 0.0 0.0 0.0 0.0 0.2 0.2 0.4 0.6 0.6 0.6 0.6 0.6 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.5 0.0 0.0 0.0 0.0 0.0
2280 - - - - - - - 0.0 0.0 0.0 0.4 0.4 0.4 0.5 0.5 0.6 0.6 0.6 0.2 0.2 0.6 0.0 0.0 0.0 0.0 0.0 0.2 0.2 0.2 0.2 0.2
2260 - - - - - - - - 0.0 0.0 0.6 0.6 0.6 0.5 0.5 0.6 0.6 0.6 0.6 0.6 0.6 0.0 0.0 0.2 0.2 0.2 0.4 0.4 0.4 0.4 0.7
2240 - - - - - - - - - 0.4 0.4 0.4 0.4 0.6 0.5 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.9 0.4 0.4 0.5 0.5 0.7
2220 - - - - - - - - - - 0.4 0.6 0.6 0.6 0.6 0.0 0.0 0.0 0.5 0.5 0.9 1.1 1.4 1.7 1.9 0.6 0.0 0.0 0.0 0.6 0.0
2200 - - - - - - - - - - - 0.0 0.6 0.6 0.7 0.5 0.5 0.5 0.2 0.6 0.6 0.6 0.2 0.1 0.1 0.6 0.6 0.6 0.6 0.6 -
2180 - - - - - - - - - - - - 0.0 0.6 0.6 0.4 0.4 0.4 0.6 0.5 0.6 0.6 0.7 0.7 0.7 0.7 0.8 0.8 0.9 - -
2160 - - - - - - - - - - - - - 0.6 0.6 0.3 0.6 0.0 0.7 0.0 0.7 0.8 0.2 0.7 0.0 0.8 0.0 0.6 - - -
2380 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.23 0.23 0.23 0.25 0.23 0.28 0.23 0.23 0.23
2360 0 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.23 0.23 0.23 0.25 0.23 0.28 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.23 0.41 0.41 0.41 0.41
2340 0 0 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.23 0.23 0.23 0.35 0.35 0.35 0.35 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.37
2320 0 0 0 0 0 0.01 0.01 0.01 0.01 0.01 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.53 0.53 0.53 0.53 0.53 0.35 0.35 0.35 0.35 0.41 0.41 0.41 0.56 0.71
2300 0 0 0 0 0 0 0.01 0.01 0.01 0.01 0.23 0.23 0.35 0.6 0.6 0.6 0.6 0.6 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.53 0.01 0.01 0.01 0.01 0.01
2280 0 0 0 0 0 0 0 0.01 0.01 0.01 0.41 0.41 0.41 0.47 0.47 0.62 0.62 0.62 0.23 0.23 0.62 0.01 0.01 0.01 0.01 0.01 0.23 0.23 0.23 0.23 0.23
2260 0 0 0 0 0 0 0 0 0.01 0.01 0.59 0.59 0.59 0.53 0.53 0.62 0.62 0.62 0.62 0.62 0.62 0.01 0.01 0.23 0.23 0.23 0.41 0.41 0.41 0.41 0.67
2240 0 0 0 0 0 0 0 0 0 0.41 0.41 0.41 0.37 0.61 0.53 0.35 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.41 0.87 0.35 0.41 0.53 0.53 0.67
2220 0 0 0 0 0 0 0 0 0 0 0.41 0.56 0.56 0.56 0.56 0.01 0.01 0.01 0.53 0.53 0.877 1.137 1.397 1.657 1.917 0.56 0.01 0.01 0.01 0.63 0.01
2200 0 0 0 0 0 0 0 0 0 0 0 0.01 0.58 0.63 0.74 0.53 0.53 0.53 0.23 0.56 0.56 0.56 0.23 0.14 0.05 0.56 0.56 0.64 0.64 0.64 0
2180 0 0 0 0 0 0 0 0 0 0 0 0 0.01 0.56 0.56 0.41 0.41 0.41 0.63 0.533 0.573 0.613 0.653 0.693 0.733 0.72 0.773 0.813 0.853 0 0
2160 0 0 0 0 0 0 0 0 0 0 0 0 0 0.61 0.61 0.3 0.61 0.01 0.65 0.01 0.66 0.82 0.23 0.65 0.01 0.76 0.01 0.64 0 0 0

LEY EQUIVALENTE
2380 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.461 0.461 0.461 0.481 0.461 0.511 0.461 0.461 0.461
2360 0 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.461 0.461 0.4612 0.48 0.4612 0.511 0.461 0.461 0.461 0.461 0.461 0.461 0.461 0.461 0.461 0.526 0.526 0.526 0.526
2340 0 0 0 0 0.01 0.01 0.01 0.01 0.01 0.01 0 0.461 0.461 0.461 0.58 0.58 0.5812 0.581 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.601
2320 0 0 0 0 0 0.01 0.01 0.01 0.01 0.01 0.526 0.526 0.526 0.526 0.5256 0.525597 0.5256 0.646 0.646 0.646 0.646 0.646 0.581 0.581 0.581 0.581 0.526 0.526 0.526 0.676 0.756
2300 0 0 0 0 0 0 0.01 0.01 0.01 0.01 0.461 0.461 0.581 0.716 0.7156 0.715597 0.7156 0.716 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.646 0.01 0.01 0.01 0.01 0.01
2280 0 0 0 0 0 0 0 0.01 0.01 0.01 0.526 0.526 0.526 0.586 0.5856 0.666239 0.6662 0.666 0.461 0.461 0.666 0.01 0.01 0.01 0.01 0.01 0.461 0.461 0.461 0.461 0.461
2260 0 0 0 0 0 0 0 0 0.01 0.01 0.706 0.706 0.706 0.646 0.6456 0.666239 0.6662 0.666 0.666 0.666 0.666 0.056 0.056 0.461 0.461 0.461 0.526 0.526 0.526 0.526 0.716
2240 0 0 0 0 0 0 0 0 0 0.526 0.526 0.526 0.601 0.656 0.6456 0.581195 0.5256 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.526 0.916 0.581 0.526 0.646 0.646 0.716
2220 0 0 0 0 0 0 0 0 0 0 0.526 0.676 0.676 0.676 0.6756 0.01 0.01 0.01 0.646 0.646 0.923 1.183 1.443 1.703 1.963 0.676 0.01 0.01 0.01 0.676 0.01
2200 0 0 0 0 0 0 0 0 0 0 0 0.01 0.696 0.676 0.7862 0.645597 0.6456 0.646 0.461 0.676 0.676 0.676 0.461 0.14 0.05 0.676 0.676 0.686 0.686 0.686 0
2180 0 0 0 0 0 0 0 0 0 0 0 0 0.01 0.676 0.6756 0.525597 0.5256 0.526 0.676 0.649 0.689 0.66 0.7 0.74 0.78 0.766 0.82 0.86 0.9 0 0
2160 0 0 0 0 0 0 0 0 0 0 0 0 0 0.656 0.6562 0.531195 0.6562 0.01 0.696 0.01 0.706 0.866 0.461 0.696 0.01 0.806 0.01 0.686 0 0 0
0

2380 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11.99 11.99 11.99 12.51 11.99 13.29 11.99 11.99 11.99
2360 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 0.00 0.00 11.99 11.99 11.99 12.51 11.99 13.29 11.99 11.99 11.99 11.99 11.99 11.99 11.99 11.99 11.99 13.67 13.67 13.67 13.67
2340 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 0.00 11.99 11.99 11.99 15.11 15.11 15.11 15.11 13.67 13.67 13.67 13.67 13.67 13.67 13.67 13.67 13.67 13.67 13.67 13.67 15.63
2320 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 13.67 13.67 13.67 13.67 13.67 13.67 13.67 16.79 16.79 16.79 16.79 16.79 15.11 15.11 15.11 15.11 13.67 13.67 13.67 17.57 19.66
2300 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 11.99 11.99 15.11 18.61 18.61 18.61 18.61 18.61 13.67 13.67 13.67 13.67 13.67 13.67 13.67 16.79 0.00 0.00 0.00 0.00 0.00
2280 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 13.67 13.67 13.67 15.23 15.23 17.32 17.32 17.32 11.99 11.99 17.32 0.00 0.00 0.00 0.00 0.00 11.99 11.99 11.99 11.99 11.99
2260 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 18.35 18.35 18.35 16.79 16.79 17.32 17.32 17.32 17.32 17.32 17.32 0.00 0.00 11.99 11.99 11.99 13.67 13.67 13.67 13.67 18.62
2240 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 13.67 13.67 13.67 15.63 17.06 16.79 15.11 13.67 13.67 13.67 13.67 13.67 13.67 13.67 13.67 13.67 23.82 15.11 13.67 16.79 16.79 18.62
2220 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 13.67 17.57 17.57 17.57 17.57 0.00 0.00 0.00 16.79 16.79 24.00 30.76 37.52 44.28 51.04 17.57 0.00 0.00 0.00 17.58 0.00
2200 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 0.00 0.00 18.09 17.58 20.44 16.79 16.79 16.79 11.99 17.57 17.57 17.57 11.99 0.00 0.00 17.57 17.57 17.84 17.84 17.84 0.00
2180 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 0.00 0.00 0.00 17.57 17.57 13.67 13.67 13.67 17.58 16.87 17.91 17.15 18.19 19.23 20.27 19.92 21.31 22.35 23.39 0.00 0.00
2160 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.00 0.00 0.00 0.00 0.00 0.00 17.06 17.06 13.81 17.06 0.00 18.10 0.00 18.36 22.52 11.99 18.10 0.00 20.96 0.00 17.84 0.00 0.00 0.00

N° blocks 212.0
Toneladas x BLQ: 2,600.0
Reservas 551,200.0
Finos 3,348.5
ley media 0.61
OPEN PIT POR CORRIDA

l de cobre por bloques


32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - -
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 . . .
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - - -
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - - - -
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - - - - -
0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 - - - - - - -
0.2 0.2 0.2 0.0 0.0 0.0 0.0 0.0 - - - - - - - -
0.4 0.4 0.4 0.0 0.0 0.0 0.0 - - - - - - - - -
0.4 0.4 0.0 0.0 0.0 0.0 - - - - - - - - - -
0.9 1.0 0.0 0.0 0.0 - - - - - - - - - - -
0.0 0.0 0.0 0.0 - - - - - - - - - - - -
0.2 0.0 0.0 - - - - - - - - - - - - -
0.7 0.7 - - - - - - - - - - - - - -
0.0 - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - -
- - - - - - - - - - - - - - - - -
0.23 0.23 0.23 0.01 0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0
0.41 0.41 0.41 0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0
0.37 0.37 0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0 0
0.86 1.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0 0 0
0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0 0 0 0
0.23 0.01 0.01 0 0 0 0 0 0 0 0 0 0 0 0 0
0.67 0.67 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.01 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

0.461 0.461 0.461 0.01 0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0


0.526 0.526 0.526 0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0
0.601 0.601 0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0 0
0.906 1.056 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0 0 0
0.01 0.01 0.01 0.01 0 0 0 0 0 0 0 0 0 0 0 0
0.461 0.01 0.01 0 0 0 0 0 0 0 0 0 0 0 0 0
0.716 0.716 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0.01 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0

11.99 11.99 11.99 0.3 0.3 0.3 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
13.67 13.67 13.67 0.3 0.3 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
15.63 15.63 0.00 0.3 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
23.56 27.46 0.00 0.3 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
11.99 0.00 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
18.62 18.62 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
0.00 0.00 0.00 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

You might also like