Scribd
Upload
31 views

Calculator

The document shows accounting entries for various expenses including a D/H commission breakdown, brokerage accounts for different employees, insurance premium expenses with VAT and others, and prepaid and input tax entries for the premium expenses. Numbers are provided for debits, credits, and totals across multiple tables organizing the financial information.

Uploaded by

Val Pineda
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
31 views

Calculator

The document shows accounting entries for various expenses including a D/H commission breakdown, brokerage accounts for different employees, insurance premium expenses with VAT and others, and prepaid and input tax entries for the premium expenses. Numbers are provided for debits, credits, and totals across multiple tables organizing the financial information.

Uploaded by

Val Pineda
Copyright
© © All Rights Reserved
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 10

1% VAT 1% N-VAT 2% N-VAT

13,400.00 11,964.29 1,435.71 119.64 13,280.36


### 4,800.00 48.00 4,752.00 11,250.00
0.00 0.00 0.00 0.00 0.00
### 550.00 5.50 544.50 0.00
0.00 0.00 0.00 0.00 0.00 450.00 4.50 445.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00
13,400.00 11,964.29 1,435.71 119.64 13,280.36 5,800.00 58.00 5,742.00 11,250.00
13,280.36 5,742.00

5% VAT
3,900.00 3,482.14 417.86 174.11 3,725.89
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00
3,900.00 3,482.14 417.86 174.11 3,725.89
3,725.89
2% N-VAT 2% VAT
225.00 11,025.00 11,250.00 10,044.64 1,205.36 200.89 11,049.11
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00
225.00 11,025.00 11,250.00 10,044.64 1,205.36 200.89 11,049.11
11,025.00 11,049.11
BROKERAGE
Accounts Lhudy
Advances for Export - Others 122,762.23 40,174.71 67,074.90
Transportation and Meals - B 1,863.00 1,281.00 1,357.00
Supp., Sub., & Dues - B
R&M - CSR-117
Input Tax
Lights & Water - C

Advances for Accounting


Total 124,625.23 41,455.71 68,431.90
OKERAGE
Lhudy Roger Total
230,011.84
4,501.00
(94,000.00) (94,000.00)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(94,000.00) - - 140,512.84
140,512.84
BROKERAGE
Accounts Lhudy
Advances for Export - Others
Transportation and Meals - B
Supp., Sub., & Dues - B 1,312.50
Supp., Sub., & Dues - C 157.50 246.70
R&M - Office (13.13) (41.12)
Input Tax 487.00 460.00 740.00
Expanded Withholding Taxes 800.00
1,000.00
7,502.00
357.00
2,055.84

Advances for Accounting


Total 13,658.71 665.58 740.00
OKERAGE
Lhudy Roger Total
80,260.92 108,712.28 188,973.20
1,220.00 1,477.00 2,697.00
1,312.50
404.20
(54.25)
1,687.00
800.00
1,000.00
7,502.00
357.00
2,055.84
-
-
(86,000.00) (86,000.00)
-
-
-
-
81,480.92 110,189.28 (86,000.00) 120,734.49
120,734.49
D/H Commission
Driver Helper Extra Helper
2,900.00 2,460.00 1,280.00
3,000.00 1,900.00 1,460.00
3,200.00 2,300.00 960.00
2,200.00 2,460.00 100.00
2,900.00 2,460.00
3,300.00 2,960.00
3,600.00 1,700.00
2,400.00 600.00
2,900.00
1,400.00
5,300.00
400.00
700.00
250.00

34,450.00 16,840.00 3,800.00

Advances For Accounting 60,000.00


Entries
Extra Helper Code Account Name Debit
06-1002 Driver's Allowance 34,450.00
06-1003 Helper's Allowance 20,640.00
01-1003-6 Cash in Bank - S/A (Voucher's Payable) 4,910.00
01-1012 Advances for Accounting

Total 60,000.00

3,800.00
Credit

60,000.00

60,000.00
premium 24,006.00
evat 2,880.72
others 3,036.76
total 29,923.48

Entry Checking
prepaid 27,042.76
input 2,880.72 29,923.48
ewt 480.12 480.12
29,443.36 29,443.36

You might also like