Internship Report
Internship Report
REYAAN KHAN
B.Com(Hons.)Eve.
5th SEMESTER
CERTIFICATE
I, Dr. Geeta Mishra hereby certify that Mohd. Reyaan Khan, student of
Bachelor of Commerce at Amity College of Commerce and Finance,
Amity University Uttar Pradesh has completed the “Summer
Internship”, under my guidance
CONTENTS
S.No. TITLE Pg No.
1. Executive Summary
2. Overview of Industry
3. Introduction of the Company
4. Organisational Strucure & Details
5. Corporate Social Responsibility
6. Functionl Department-Finance Department
7. Structure
Roles of their heads
Fiancial Structure
Timeline
Company Analysis
8. SWOT Analusis
BCG Matrix
Porter’s 5 forces
EXECUTIVE SUMMARY
The internship report is on the Finance Department of Gautam Builders
Pvt. Ltd. The objective of the report is to study & analyze the finance
department of Gautam Builders. Both Primary & Secondary data are
used to prepare the report.
The report is divided into 6 Chapters, named Introduction of the
Company, Organization Structure, Functional Department, Company
Analysis, Finding & Suggestion & Conclusion.
The first chapter deals with the introduction of the company that consists
of the background, future plans & challenges of the company. The first
chapter includes the background of the company that includes its past
i.e., it includes its date of incorporation, its journey to become a
successful company.
The second chapter gives a brief description of the Organization
Structure which describes the structure of the organization ( name of all
the directors, managing director, and the various department) &
Corporate Social Responsibility (CSR).
The third chapter includes the functional department of the company &
the role & responsibilities of the respective departmental head; here the
study is conducted on the Finance Department of Gautam Builders.
The fourth chapter is about the different conceptual framework of the
company i.e., company analysis which includes the BCG Matrix,
SWOT, Market Share etc.
The fifth chapter is about the different finding & suggestion on the area
of internship. The sixth chapter is about the conclusion &
recommendations which are drawn by the analysis of whole study.
Commercial
Heavy civil
INDUSTRY
Industrial
Environmental constructions
Components SECTORS
Flat work
Commercial salting
ORGANISATION STRUCTURE & DETAILS
The Board of Director consists of altogether 5 members. The Board of
Directors has 1 chairman and 2 Directors and 2 Whole Time Directors.
The decision making process & the chain of authority flows from top to
bottom. All decisions related to all branches are taken by the head office
in Noida, Uttar Pradesh. The managing director of GAUTAM
BUILDERS is Nischal Gautam.
LIST OF BOARD OF DIRECTORS
S.No. Name Date of Joining Title
1. Anuj Kumar Gupta 10 May 2014 Chairman
2. Geeta Kumar 01 June 2014 Director
3. Vijay Dayal 24 June 2014 Director
4. Ankit Gupta 01 October 2015 Whole Time
Director
5. Aman Kumar 01 January 2015 Whole Time
Director
Other branches works under the head office. The manager has the full
authority & responsibility on their respective branches. The authority &
decision making process flows from top to bottom. The responsibility
flows from bottom to top. All decisions related to the operation of the
branch offices are taken by the manager.
ABHAY KUMAR
CONSTRUCTI MANAGING
GUPTA
ON DIRECTOR
DIN 00273668
BUILDINGS
STRUCTURE
DIRECTOR OF FINANCE
FINANCE MANAGER
Budgeting
General Accounting
Treasury
Budgeting department is given budget of every department as estimated
by each department. Departmental budget shows the requirement of
overall financial year. Budget department’s work to estimate the next
overall budget of company by observing past budgets. Actual
expenditure of current year is compared with the actual expenditure of
preceding year.
In general accounting department, all matters relating to recording of
transactions like payables, receivables, fixed assets, expenses & sales tax
etc are recorded.
Treasury department deals with all the cash relate matters. All the
cheques are made & signed in this department.
Particulars Amt(₹)
1. Authorized Capital
i) 50000 Equity Shares of ₹1000 each 50,000,000
ii) Non-Redeemable Preference shares -
iii) Redeemable Preference shares -
2. Issued Capital
i) 42400 Equity Shares of ₹1000 each 42,400,000
ii) Non-Redeemable Preference shares -
iii) Redeemable Preference shares -
3. Paid up Capital
i) 42400 Equity Shares of ₹1000 each 42,400,000
ii) Non-Redeemable Preference Shares -
iii) Redeemable Preference Shares -
4. Proposed Bonus Shares -
5. Calls in Arrears -
6. Calls in Advance -
7. Total (3+4+5+6) 49,400,000
TIMELINE
3 years ago
4 years ago
3 years
INCOME STATEMENT FOR LAST 4 YEARS
Particulars 2016 2015 2014 2013
1. Revenue from Operations
Contract revenue 15,663.87 12,352.67 10,111.86 11,003.58
Sub-Contract 14,021.11 12,694.84 10,733.67 10,669.78
29,684.98 25,047.51 20,845.53 21,643.36
Revenue 715.67 331.89 536.60 537.42
2.Other Revenue
30,400.65 25,379.40 21,382.13 22,210.78
3.Turnover (1+2)
4. Operating Expenses
a) Cost of Material
Consumed
-Raw Material 16,662 14,839.26 13,973.68 14,193.17
-Stores & Spares 128.93 127.73 140.45 152.97
-Construction material 52.43 53.27 56.63 59.22
-Construction 287.34 294.18 268.49 249.99
Equipments 1,491.81 1,451.61 1,303.10 996.75
-Power, Fuel
(Rs. in Crore)
BALANCE SHEET AS ON 31st MARCH
Particulars 2016 2015 2014 2013
I. Equity and Liabilities
1) Shareholder’s Fund
a) Share Capital 424.39 424.98 425.78 425.88
b) Reserves & Surplus 7,087.26 6,741.05 6,084.34 5885.31
Total- Shareholder’s Fund 7,511.65 6,896.03 6510.12 6281.19
2) Non-Current Liabilities
a) Long term Debt 127.83 290.59 342.48 353.83
b) Deferred Tax Liability 369.23 372.65 400.22 485.47
c) Other Liabilities 19.67 14.96 7.49 4.03
d) Long Term Provisions 346.66 320.85 301.84 272.92
Total- Non-Current Liabilities 863.39 999.05 1,052.03 1,116.25
3) Current Liabilities
a) Short term Debt 14,116.05 10,445.23 9,157.26 10,224.96
b) Accounts Payable 1,322.85 1,378.03 1,006.27 1,566.34
c) Other Current Liabilities 862.34 634.70 473.85 639.11
d) Short Term Provisions 303.11 277.84 245.01 237.56
Total- Current Liabilities 16,604.35 12,732.80 10,879.39 12,687.97
Total- Equity and Liabilities 24,979.39 20,630.88 18,441.54 20,085.41
II. Assets
1) Non- Current Assets
a) Fixed Assets
-Tangible 4,495.10 4,361.21 4,486.83 4,409.25
-Intangible 15.63 20.12 28.01 18.91
-Capital work in
Progress 597.15 334.17 318.65 593.08
-Intangible Assets under
Development - - - 2.38
b) Non Current Inv. 2,714.44 2,762.35 2,642.78 2,421.62
c) Long Term Loan &
Advances 355.37 227.15 242.74 246.24
d) Other Non Current
Assets 5.82 5.93 6.03 9.47
Total- Non- Current Assets 8,183.51 7,710.93 7,725.04 7,700.95
2) Current Assets
a) Current Investments 687.38 - - -
b) Inventory 2,289.29 2,452.94 2,542.85 2,109.72
c) Trade Receivables (net) 4,025.75 2,017.83 1,950.20 3,340.08
d) Cash and Cash
Equivalents 186.45 115.15 153.49 208.60
e) Short Term loans &
Advances 148.95 259.03 232.76 191.94
f) Other Current Assets 9,458.06 8,075.00 5,837.20 6,534.12
Total- Current Assets 16,795.88 12,919.95 10,716.50 12,384.46
Total- Assets 24,979.39 20,630.88 18,441.54 20,085.41
PARTICULARS AMOUNT
(A) Cash Flow From Operating Activities
Net Profit before Tax 1,019.89
Adjustment For:
Depreciation & Amortization 278.03
Interest Expense 906.77
Interest Income (107.72)
Dividend Income (189.79)
PFDD -
Amount charged off 0.07
Fixed Assets written off 4.22
Profit on Sale of Non Current Investments (155.73)
Loss on Sale of Non Current Investments 17.56
Unrealized Exchange Rate Variation (net) (26.38)
Loss on Disposal 0.87
Provision for Diminution in value of investments 37.86
Liabilities/Provision written back 16.19
Operating Profit before Working Capital Changes 1,769.46
Adjustment for Changes in Working Capital
Decrease in Trade Payables (55.18)
Increase in Long Term Provisions 25.81
Increase in Short term Provisions 22.92
Increase in Other Current Liabilities 195.37
Increase in Long Term Liabilities 5.53
Increase in Trade Receivables (2,007.92)
Decrease in Inventories 163.65
Increase in Long Term Loan & Advances (15.62)
Decrease in Short Term Loan & Advances 89014
Increase in Other Current Assets (1351.84)
Decrease in Other Non Current Assets 0.11
Operating Profit After Working Capital Changes (1,158.57)
Tax Paid (257.81)
Payment towards Cooperative Fund (9.56)
Payment to Cooperative Welfare Fund (0.51)
Donations Paid (0.52)
Net Cash used in Operating Activities (A) (1,426.97)
2,000.00
1,000.00
-2,000.00
-3,000.00
-4,000.00
16,795.88
2016= = 1.011:1
16,604.35
SOLVENCY RATIO
Total Assets
Total Assets to Debt Ratio=
Debt
Total Assets= Non-Current Assets + Current Assets
Debt= Long Term Borrowings + Long Term Provision
29,380.76
2016= = 13.39 times
2371.115
18,130.5
2016= = 5.99 times
23021.79
30,400.65
2016= = 158.6 times
191.53
PROFITABILITY RATIO
Gross Profit Ratio
Gross Profit
Gross Profit Ratio= X 100
Revenue from Operations
29,380.76
2013= X 100 = 96.64%
30,400.65
Operating Ratio
18294.09
2016= X 100 = 60.17%
30,400.65
Operating Profit
Operating Profit
Operating Profit= X 100
Revenue from Operations
705.50 X 100
2016= = 2.32%
30,400.65
Return on Investment
Net Profit Before Interest, Tax & Dividend
Return on Investment= X 100
Capital Employed
The term working capital refers to the amount of capital which is readily
available to a company. That is, working capital is the difference
between resources in cash or readily convertible into cash (Current
Assets) and organizational commitments for which cash will soon be
required (Current Liabilities).
Current Assets are resources which are in cash or will soon be converted
into cash in "the ordinary course of business".
“Positive working capital means that the company is able to pay off its
short-term liabilities. Negative working capital means that a company
currently is unable to meet its short-term liabilities with its current assets
(cash, accounts receivable and inventory). Also known as "Net Working
Capital”.
WORKING CAPITAL CYCLE
CASH
WORK IN PROGRESS
FINISHED GOODS
DEBTORS
BILLS RECEIVABLE
BANK
CASH
STATEMENT SHOWING CHANGE IN WORKING CAPITAL
Particulars Mar17 Mar16 Increase Decrease
Current Assets
a) Current Investment 687.38 - 687.38
b) Inventory 2,289.29 2,452.94 (163.65)
c) Trade Receivables 4,025.75 2,017.83 2007.92
d) Cash & Cash Equi. 186.45 115.15 71.3
e) Short Term Loans &
Advances 148.95 259.03 (110.008)
f) Other Current Assets 9,458.06 8,075.00 1383.06
TOTAL (A) 16,795.88 12,919.95 3875.93 (273.73)
Current Liabilities
a) Short term debt 14,116.05 10,445.23 (3670.23)
b) Account Payables 1,322.85 1,378.03 55.18
c) Other Current
Liabilities 862.34 634.70 (227.64)
d) Short Term Provision 303.11 277.84 (25.27)
TOTAL(B) 16,604.35 12,732.80 (3923.73) 55.18
(A-B) 191.53 184.15 (47.8) (218.55)
COMPANY ANALYSIS
SWOT ANALYSIS
SWOT Analysis is an acronym for Strengths, Weaknesses,
Opportunities & Threats. SWOT Analysis is a powerful tool for
understanding the Strengths, Weaknesses, Opportunities & Threats of an
Organization. It helps to uncover the opportunities that might be
available to a company to exploit & use to its advantage & by
understanding the weaknesses the threats can be reduced & managed
better. Strengths & Weaknesses are usually internal to the organization
whereas Threats & Opportunities exists externally.
SWOT is a basic, analytical framework that assesses what an
organization can & cannot do, for factors both internal (strengths &
weaknesses) as well as external (opportunities & threats). SWOT
Analysis determines what assists the firm in accomplishing its
objectives, & what obstacles must be overcome or minimized to achieve
the desired results.
As the name states, SWOT Analysis examines the 4 elements:
SWOT ANALYSIS
STRENGTHS
Technology
Technology upgradation/innovation has increased the company’s
productivity & distributional channels because of company
adoption of modern technology.
Network
Gautam Builders has a strong network all over the country that
helps availability even in far-flung areas.
Low cost
The cost of construction is very low due to availability of skills
workforce at cheap rates. Availability of cheap labor is an
important factor that determines the cost of construction.
Growth
Gautam Builders is one of the leading companies of India. This
industry is expected to grow at significant rate & internal strength
is quite strong & good management as well.
Brand Name
A strong brand name is a major strength of any company. Brand
name gives Gautam the ability to charge higher price for their
construction because customers place additional value in the
brand.
Customer Loyalty
Customers are loyal to the construction industry & hence instead of
targeting all customers Gautam targets new customers in order to
grow their business.
Barriers to entry
Since huge amount of investment is made to enter in the
construction industry. The number of players a& the level of
competition decreases which increases the profitability of Gautam
Builders.
WEAKNESSES
High debt
A high debt burden increases the risk that the company can go
bankrupt if they make poor business decision which will increase
the debt interest payment.
More Industry
Festivals plays an important role in the construction industry. The
demand depends on locality & area. If both are not good it will
directly affect the demand of customers.
Insufficient Production
Due to increase in the demand of the flats, Gautam constructions
sometimes is not able to complete the demand for their customers
in the market i.e., the company is not able to provide its products in
full fledged way.
Customer Service
Weak or poor customer service impacts Gautam Builders
reputation & make its customers to switch to other players in the
existing market.
Technology
Lack of proper technology or using technology that is outdated
decreases the Gautam capability to compete against its rivals in the
market as outdated/ obsolete technology incurred huge losses.
OPPORTUNITIES
Online Markets
Online market offers Gautam an opportunity to greatly expand its
business. Gautam Builders can target markets to a much wider
group of customers in low cost.
New Markets
New demand of flats due to rising population to expand their
business & diversify their portfolio of its products & services.
Leverage
Leveraging the balance sheet allows Gautam's to quickly expand
its business in other market & products.
Network
Gautam's by working on its network can increase its contacts.
THREATS
Political Risk
Politics can increase risk factors, as government can quickly
change business rules that negatively affect on its business.
Competitions
An intense competition decreases the Gautam Builders’ profits,
because competitors can make customers switch from their place
to the competitors place.
Government Intervention
Changes in the rules & regulations can negatively affect Gautam
Builders.
BCG MATRIX