NAME OF PROJECT : CONSTRUCTION OF

LOCATION :
SUBJECT : Bill of Quantities

ITEM DESCRIPTION

I. EXCAVATION WORKS

B Labor
Construction Foreman
Skilled Laborer
Common Laborer

A Demolition Works Total Material Cost

B Demolition Works Total Labor Cost
C Demolition Works Total Equipment Cost
D Demolition Works Total Direct Cost
INDIRECT COST
1. OCM (0% - 15% OF TDC) 15.00%
2. CONTRACTOR'S PROFIT (0% - 10% OF TDC) 10.00%
E. TOTAL OCM & PROFIT 25.00%
F. VALUE ADDED TAX (VAT) 5.00%
G. TOTAL ESTIMATED INDIRECT COST ( F + E ), P
H. TOTAL ESTIMITATED UNIT INDIRECT COST ( G / Quantity), P/Unit
TOTAL ESTIMATED COST ( D + G ), P
TOTAL ESTIMATED UNIT COST (Total Estimated Cost / Quantity), P/Unit

ITEM DESCRIPTION

II. CONCRETING WORKS

A Materials
40kg Portland Cement
Sand
Crushed Gravel 3/4
 12mm x 1.2m x 2.4m Ordinary Plywood
2x4 Coco Lumber
Assorted Common Wire Nail
6m−∅12mm DRSB
6m-∅10mm DRSB
#16 Tie Wire

B Labor
Construction Foreman
Skilled Laborer
Common Laborer

C Equipment
One Bagger Concrete Mixer

A Concreting Works Total Material Cost

B Concreting Works Total Labor Cost
C Concreting Works Total Equipment Cost
D Concreting Works Total Direct Cost
INDIRECT COST
1. OCM (0% - 15% OF TDC) 10.00%
2. CONTRACTOR'S PROFIT (0% - 10% OF TDC) 10.00%
E. TOTAL OCM & PROFIT 20.00%
F. VALUE ADDED TAX (VAT) 12.00%
G. TOTAL ESTIMATED INDIRECT COST ( F + E ), P
H. TOTAL ESTIMITATED UNIT INDIRECT COST ( G / Quantity), P/Unit
TOTAL ESTIMATED COST ( D + G ), P
TOTAL ESTIMATED UNIT COST (Total Estimated Cost / Quantity), P/Unit

ITEM DESCRIPTION

III. STEEL WORKS

 A Materials
6m x 3"∅ G.I. Pipe
6m x 1"∅ G.I. Pipe
1/4" thk x 1" x 6m Flat Bar
1m x 5/8"Plain Roundbar
3" x 1" Bell Reducer
Sealed Bearing
Steel Cap

B Labor
Construction Foreman
Skilled Laborer
Common Laborer

C Equipment
Portable Welding Machine

A Steel Works Total Material Cost

B Steel Works Total Labor Cost
C Steel Works Total Equipment Cost
D Steel Works Total Direct Cost
INDIRECT COST
1. OCM (0% - 15% OF TDC) 15.00%
2. CONTRACTOR'S PROFIT (0% - 10% OF TDC) 10.00%
E. TOTAL OCM & PROFIT 25.00%
F. VALUE ADDED TAX (VAT) 5.00%
G. TOTAL ESTIMATED INDIRECT COST ( F + E ), P
H. TOTAL ESTIMITATED UNIT INDIRECT COST ( G / Quantity), P/Unit
TOTAL ESTIMATED COST ( D + G ), P
TOTAL ESTIMATED UNIT COST (Total Estimated Cost / Quantity), P/Unit
 QUANTITY UNIT
18.13 cu.m.
QUANTITY UNIT UNIT COST AMOUNT

QTY DUR. (DAYS) RATE/DAY

1.00 4.00 656.16 2624.64
2.00 4.00 474.72 3797.76
6.00 4.00 367.12 8810.88
Labor Cost 15233.28

0.00
15233.28
0.00
15233.28
ECT COST
of Estimtated Direct Cost 2284.99
of Estimtated Direct Cost 1523.33
of D 3808.32
of (D + E) 952.08
4760.40
262.57
19993.68
1102.80

QUANTITY UNIT
17.99 cu.m.
QUANTITY UNIT UNIT COST AMOUNT

92.00 bags 280.00 25760.00

6.00 cu.m. 950.00 5700.00
11.00 cu.m. 1200.00 13200.00
 14.00 pcs 850.00 11900.00
10.00 bd.ft. 45.00 450.00
10.00 pcs 75.00 750.00
36.00 pcs 65.00 2340.00
137.00 pcs 65.00 8905.00
13.00 kgs Material100.00
Cost 1300.00
...........

QTY DUR. (DAYS) RATE/DAY

1.00 5.00 656.16 3280.80
2.00 10.00 474.72 9494.40
6.00 10.00 Labor Cost
367.12 22027.20
...........

QTY DUR. (DAYS) RATE/DAY

1.00 3.00 1376.00
Equipment Cost 4128.00
...........

70305.00
34802.40
4128.00
109235.40
ECT COST
of Estimtated Direct Cost 10923.54
of Estimtated Direct Cost 10923.54
of D 21847.08
of (D + E) 131082.48
152929.56
8500.81
262164.96
14572.82

QUANTITY UNIT
137.00 cu.m.
QUANTITY UNIT UNIT COST AMOUNT
 2.00 pcs 3944.68 7889.37
1.00 pcs 1600.00 1600.00
3.00 pcs 65.00 195.00
1.00 gals 65.00 65.00
1.00 gals 450.00 450.00
2.00 gals 350.00 700.00
1.00 pcs Material200.00
Cost 200.00
...........

QTY DUR. (DAYS) RATE/DAY

1.00 1.00 656.16 656.16
2.00 1.00 474.72 949.44
1.00 1.00 Labor Cost
367.12 367.12
...........

QTY DUR. (DAYS) RATE/DAY

1.00 1.00 5695.04
Equipment Cost 5695.04
...........

11099.37
1972.72
5695.04
18767.13
ECT COST
of Estimtated Direct Cost 2815.07
of Estimtated Direct Cost 1876.71
of D 4691.78
of (D + E) 23458.91
28150.69
205.48
46917.82
342.47
 BREAKDOWN OF ESTIMATED EXPENDITURE

[15] I. ESTIMATED COST

A. Direct Cost
1. Materials
1.1 Cost at Source 24.74% 81,404.37
1.2 Transportation Expenses
1.3 Storage Cost
2. Labor 15.80% 52,008.40
2.1 Direct Labor
2.2 Fringe Benefits
3. Equipment Expenses 2.99% 9,823.04
3.1 Rental
Fuel, Oil & Lubricants
4. Mobilization
TOTAL DIRECT COST 43.53% 143,235.81
B. Indirect Cost
1. OCM (0%-15% of EDC) 4.87% 16,023.60
1.1 Overhead (0%-6% of EDC)
1.2 Contingencies (0%-5% of EDC)
1.3 miscellaneous (1% of EDC)
2. Contractors Profit (0%-10% of EDC) 4.35% 14,323.58
3. VAT (5% of A1, A2 & A3) 47.25% 155,493.47
TOTAL INDIRECT COST 56.47% 185,840.65
SUB-TOTAL 100.00% 329,076.46

[16] II. ESTIMATED GOVERNMENT EXPENSES

1. RRW/Site Acquisition
2. Soil Exploration
3. Project Management
( Up to 5% of Total Project Estimated Cost )
4. Materials to be Furnished by the Government

SUB-TOTAL -

[17] III. CONTINGENCY RESERVES

1. Physical
( Up to 15% of Estimated Contract Cost )
2. Price Escalation
( Up to 12% of Estimated Contract Cost )

SUB-TOTAL
TOTAL PROJECT ESTIMATED COST 100.00% 329,076.46

Prepared By: Checked by:

 Republic of the Philippines
CIVIL AVIATION AUTHORITY OF THE PHILIPPINES

Name of Project : POW: CONSTRUCTION OF CAAP CSI OFFICE

Location : BUTUAN AIRPORT
Appropriation Act. (R.A. No.) :
Amount of Allotment :
Estimated Cost of Project : 1,200,000.00
Limit of Work : COMPLETE

Type of work to be done for Allotment % of Total Equipment to be used

CONSTRUCTION OF CAAP CSI OFFICE 100% N/A

Number of days to Complete: 90 days

DETAILED ESTIMATE OF PROPOSED WORK

Item Name of Item Unit Unit Amount
Cost
See attach bill of materials

SUB-TOTAL

BREAKDOWN OF ESTIMATED EXPENDITURE

[15] I. ESTIMATED COST

A. Direct Cost
1. Materials
1.1 Cost at Source 77.68% 932,180.00
1.2 Transportation Expenses
1.3 Storage Cost
2. Labor 7.81% 93,750.00
2.1 Direct Labor
2.2 Fringe Benefits
3. Equipment Expenses 0.00% -
3.1 Rental
Fuel, Oil & Lubricants
4. Mobilization
TOTAL DIRECT COST 85.49% 1,025,930.00
B. Indirect Cost
1. OCM (0%-12% of EDC) 1.71% 20,518.60
1.1 Overhead (0%-6% of EDC)
1.2 Contingencies (0%-5% of EDC)
1.3 miscellaneous (1% of EDC)
2. Contractors Profit (0%-10% of EDC) 1.71% 20,518.60
3. VAT (12% of A1, A2 & A3) 10.26% 123,111.60
TOTAL INDIRECT COST 13.68% 164,148.80
SUB-TOTAL 99.17% 1,190,078.80

[16] II. ESTIMATED GOVERNMENT EXPENSES

1. RRW/Site Acquisition
2. Soil Exploration
3. Project Management
( Up to 5% of Total Project Estimated Cost )
 4. Materials to be Furnished by the Government

SUB-TOTAL -

[17] III. CONTINGENCY RESERVES

1. Physical
( Up to 15% of Estimated Contract Cost )
2. Price Escalation
( Up to 12% of Estimated Contract Cost )

SUB-TOTAL 99.17%
TOTAL PROJECT ESTIMATED COST 1,200,000.00

Prepared By: Funds Available:

n Airport-Area Center XII, Bancasi, Butuan City
85) 341-5142, email add.: [email protected]
1,190,078.80

35,212.27
600,000.00
Project Name : CONSTRUCTION OF ANOTHER WINDCONE POLE AT RUNWAY 36
Location : SIARGAO AIRPORT, SURIGAO DEL NORTE

SCOPE OF WORK

1.0 GENERAL
The works to be done accomplished by the successful bidder shall consist of furnishing,
supervision, labor, materials, and tools to complete the Construction of Another Windconce Pole At Runway 36.

2.0 SCOPE OF WORK

The project covers the supply of Labor,Materials, Tools and constructional related permits
necessary for Construction of Another Windconce Pole At Runway 36 with the following scope of works
which shall be done in accordance with the approved plans, specification and provision of contract.

2.1 SITE WORKS

The work includes all materials,labor, equipments and performance for levelling off lot and
of all operations to complete the excavation and clearing of covered areas asper indicated on plans.

2.2 MASONRY WORKS

The work includes all materials, labor, equipments and performance of all operations to
complete the concreting of the structure including the fabrication & installation of steel reinforcement
form works, scafolding and plastering of walls and columns as per indicated on plans.

2.3 METAL WORKS

The work icludes all materials, labor, equipments and performance of all operations to
complete the installation of steel reinforcement for columns, walls and footing.

2.4 PAINTING WORKS

The work includes all materials, labor. Equipments and performance of all operations to
complete the Painting works on area on walls and ceiling as indicate on plans.
ITEM DESCRIPTION

II. CONCRETING WORKS

A Materials
40kg Portland Cement
Sand
Crushed Gravel 3/4
12mm x 1.2m x 2.4m Ordinary Plywood
2x4 Coco Lumber
Assorted Common Wire Nail

#16 Tie Wire

B Labor
Construction Foreman
Skilled Laborer
Common Laborer

C Equipment
One Bagger Concrete Mixer
QUANTITY UNIT UNIT COST AMOUNT

92.00 bags 280.00 25760.00

6.00 cu.m. 950.00 5700.00
11.00 cu.m. 1200.00 13200.00
14.00 pcs 850.00 11900.00
10.00 bd.ft. 45.00 450.00
10.00 pcs 75.00 750.00
36.00 pcs 65.00 2340.00
137.00 pcs 65.00 8905.00
13.00 kgs 100.00
Material Cost 1300.00
...........

QTY DUR. (DAYS) RATE/DAY

1.00 5.00 656.16 3280.80
2.00 10.00 474.72 9494.40
6.00 10.00 367.12
Labor Cost 22027.20
...........

QTY DUR. (DAYS) RATE/DAY

1.00 3.00
Equipment1376.00
Cost 4128.00
...........