FINAL DETAIL BILLS OF PROPOSED CONSTRUCTION OF GROUND FLOOR, FIRST FLOOR AND

SECOND FLOOR RESIDENTIAL BUILDING FOR MR. MADHAN KUMAR AT PLOT - 07,
1st STREET,EASWARI NAGAR, ZAMIN PALLAVARAM, CHENNAI - 600 043.

BUILT UP AREA
Ground floor area - 1565 sq.ft x 1650/- 25,82,250
First floor area - 1605 sq.ft x 1650/- 26,48,250
Second floor area - 680 sq.ft x 1650/- 11,22,000
2nd floor head room area - 231 sq.ft x 1650/- 3,81,150
Concrete slab - 220 sq.ft x 950/- 2,09,000
Back side service area - 50 sq.ft x 950/- 47,500
69,90,150 69,90,150

1 BRICK WORK SUMP

Providing Brick work sump

Outer Size 8' -10.5'' x 7'-10.5" x 5'-6"
Inner Size 7' -4.5'' x 6'-4.5" x 4'-6" = 212 cft

Specification :
9" thickness brick work wall all around the sump
Top and Bottom 5" thickness concrete slab with water Proffing
inside wall full of tiles work
Convert to litre 212 cft x 28.31 = 6,000 litres
SUMP COST 6,000 litres x 15/- = 90,000
Sump Tiles 171Sq.ft x 22/- = 3,762
Sump Tiles Laying Labour per Sq.ft 17/- x 171 = 2,907
Total = 96,669 96,669

2 COMPOUND WALL

EASTERN SIDE COMPOND WALL

Total Rft - 37rft x Height - 8'-0" 1 rft @1350/- = 37 rft x 1350/-
Specification :
Providing plinth beam Size 1'-0" x 0'-9" Length 37rft
Providing pillar 6Nos Size 9" x 9" Height 8'-0"
Providing solid block bricks, plastering work and white
washing work.
one rft @ 1350/-
37 rft @ 1350/- 49,950

WESTERN SIDE COMPOND WALL

Total Rft - 31rft App x Average Height - 10'-0" 1 rft
 Specification :
Providing plinth beam Size 1'-0" x 0'-9" 41rft
Providing beam above the compound wall Size 1'-0" x 0'-9" 19rft
Providing piller 2Nos Size 1'-0" x 9" Height 11feet
Providing piller 3Nos Size 9" x 9" Heght 11feet
Providing bricks work, inner and outter plastering work and
white washing work.
Bricks 1500 Nos x 8/- = 12,000
3/4 jelly 85 cft x 35/- = 2,870
Sand 250 cft x 55/- = 13,750
Rods :
16mm - 3nos x 52/- = 3,402
8mm - 13nos x 52/- = 3,380
12mm - 5nos x 52/- = 2,990
Cement 45Bag x 350/- = 15,750
Labours = 38,700
Total = 92,842 92,842

3 WEATHERING COURSE

Providing Brick jelly with White tiles flooring

1400 sqft @ 115/- 1,61,000

4 CONCRETE OVER HEAD TANK

Providing concrete Over head tank

outer to outer size - 14'-6" x 5'-6" x 5'-6"
inner to inner size - 13'-0" x 4'-0" x 4'-6"

Specification
For outer 4.5" thickness Brick wall all around the tank
For inner 4.5" thickness concrete wall all around the tank
( Rod Details - 10mm and 8mm Rod )
Top and Bottom 5" thickness concrete slab with water Proffing
inside wall full of tiles work
Size 13' -0' x 4'-0" x 4'-6" = 234 cft
Convert to litre 234 cft x 28.317 = 6625 litres

OHT COST 6625 litres x 20/- = 1,32,500 /- 1,32,500

5 EXTRA ROOF HEIGHT

BRICK WORK
For Ground floor - 1'-0" = 425 cft
For First floor - 0'-6" = 487 cft
Total = 912 cft
912 cft x 60/- = 54,720
 column work
For Ground floor - 1'-0" = 14 cft
For First floor - 0'-6" = 07 cft
Total = 21 cft
21 cft x 750/- = 15,750
Total = 70,470 70,470

6 ELECTRICAL EXTRA WORK

Electrical work - MADHAN expenditure

5 Ams Switch 245 Points x 650 = 1,59,250

15 Ams Switch 38 Points x 750 = 28,500
A/C 8 Points x 7500 = 60,000
Total Amount = 2,47,750

Electrical work - Engineer expenditure

5 Ams Switch 90 Points x 650 = 58,500

15 Ams Switch 14 Points x 750 = 10,500
A/C 3 Points x 7500 = 22,500
Total Amount = 91,500

Electrical work - MADHAN expenditure = 2,47,750

Electrical work-TSR HOMES expenditure ( - )= 91,500
Balance Amount = 1,56,250
tube light fittings + = 7,264
EB Mainboard cost + = 17,203
EB Deposit cost + = 75,000
Switch, Sheet & Metal box Extra Cost + = 22,831
Total Amount = 2,78,548 2,78,548

7 Parking area Granite work

Madhan Expences
Granite - 232 x 165/- = 38,280
Labour = 600
transport = 1,000
tax = 2,331
Total = 42,211
Engineer Expenditure ( - )
Parking tiles 177 sft x 32/- = 5,664
Total = 36,547 36,547
8 GRILL WORK

Safety gate 289 kg 85/- = 24,607

design grill = 10,430
transport = 400
ladder sheet = 18,810
handrail pipe = 3,520
Balcony grill fixing = 6,500
ladder fixing and pipe fixing labour = 4,500
transport = 900
Total = 69,667 69,667

9 Baskar PVC
Alluminium Glass work 51.25 sq.ft x 250/- = 12,812
transport = 1,500
Total = 14,312 14,312

10 Sump Pipe line work

5 length 2.5" pipe Ashirwadh
Pipe 1180 x 5 = 5,900
Elbow = 100
Labour = 6,000
Brick , cement, for thotti = 3,000
Total = 15,000 15,000

11 Providing Rain water harvesting - 2 nos

one is Engineer's contribution
Another one is Madhan cost
size - 4'-0" x 3'-0" x 2'-6"
brick - 250 nos - 2000
sand - 8 cft - 480
cement - 1 bag - 300
brick jelly - 10 cft - 3600
labour - 4000
Total = 10,380 10,380

12 Rump work

20'-0" x 6'-0" = 120 sqft x 110/- 13,200

13 Camera Point including labour and material

Per point - 750/- 15 point x 750/- 11,250
14 FLOATING STAIRECASE - INNER STAIRCASE

Providing Concrete Steps - 43 Nos

Specification
1'-3" x 9" thick wall beam - 34 rft
( rod details - 12mm , 8mm & 6mm )

concreate steps - 43 nos

rod details - 12mm and 6mm rods

one steps @ 6000/- 43 steps X 6000/- = 2,58,000

( including Ply wood & Achary Cost )
( Granite and Granite laying charge not included )
SS hand rails 70 rft @ 1500/- = 1,05,000
Granite = 71,055
Total = 4,34,055 4,35,055

15 OUTER STAIRCASE

42 Steps straight steps with tile flooring and MS hand

rails
42 steps straight steps and four landing
1 step @3250 = 42 step x 3250/- = 1,46,250
landing 81 sq.ft @ 750/- = 60,750
MS Grill handrails = 40,000
tiles and laying cost ( tiles cost 45/- ) = 33,000
Total = 2,80,000 2,80,000

16 FLOOR TILES WORK - MADHAN Expenditure

Onex pearl
103 box x 93/- = 1,97,904
8 box x 105 /- = 17,430
Total = 2,15,334
( - ) engineer cost 2294 sq.ft x 50/- = 1,14,700
Balance Amount = 1,00,634 1,00,634

Amazon Walnut 22 box

devi room balcony & madhan room
balcony = 21,598
( - ) engineer cost 203 x 50/- = 10,150
total = 11,448
( - ) sunken tiles cost 120 x 50/- = 6,000
total = 5,448 5,448
 Toilet tiles details

17 BATHROOM TILES WORK - MADHAN Expenditure

Invoice number 2275 = 22,724

Invoice number 2676 = 1,163
Invoice number 2640 = 2,908
Invoice number 2704 = 45,581
Invoice number 2796 = 12,398
Invoice number 2344 = 36,312
Invoice number 2358 = 27,063
Invoice number 2584 = 4,072
Invoice number 2394 = 2,327
Invoice number 2453 = 12,217
total = 1,66,765

( - ) engineer cost 976 sq.ft 32/- = 31,232

= 1,35,533 1,35,533

( Chitty toilet - 247 sq.ft, chittappa toilet - 216.00 sq.ft

devi toilet - 165 sq.ft, madhan toilet - 219 sq.ft
staircase toilet - 129 sq.ft )

18 INNER AND OUTER PLUMBING

Plumbing material - Ashirvadh company

( madhan expenditure ) outer Plumbing materil
( Attached yaasmin hardwares bill ) = 1,14,088
( - ) engineer cost = 72,565
total = 41,523 41,523

19 TAP FITTINGS AND WASH BASIN

VSP 27-7-18 = 10,940

VSP 30-7-18 = 8,130
VSP 03-9-18 = 2,735
VSP 15-9-18 = 12,590
VSP 08-10-18 = 300
VSP 12-10-18 = 200
VSP 07-02-19 = 5,100
Invoice number 0546 = 22,736
Invoice number 0553 = 23,481
Invoice number 0579 = 2,530
Invoice number 0667 = 15,800
Invoice number 0691 = 5,950
total = 1,10,492
( - ) engineer cost = 53,000
total = 57,492 57,492
20 PUTTY WORK

Providing brilla white care for wal and ceiling

for wall ( G.F + F.F +S.F ) 4155 sq.ft @ 22/- 91,140
for ceiling ( G.F + F.F ) 2811 sq.ft @ 22/- 61,842
1,52,982 1,52,982

21 GROUND FLOOR LIVING SUNKEN CONCRETE COST DETAILS

G.F Living Sunken Concrete Flooring Size 10'-0" x 11'-0"

SUNKEN concrete flooring 110 sq.ft

Specification
5" thick Concrete Mat
( Rod Details - 10mm x 10mm
One Sqft @ 750/- ( 110 Sqft @ 750/- = 82,500/- 82,500

22 RIVER SAND EXTRA COST

River sand purchase details

sand - 20 .12.17 - dharma supply 350 cft 58,000

sand - 23 .12.17 - P.G.S Supply 170 cft 24,500
sand - 26 .12.17 - malaivamanan supply 270 cft 36,500
sand - 30 .12.17 - Appu supply 326 cft 60,000
sand - 05 .02.18 671 cft 1,07,200
sand -13 .03.18 - dharma supply 338 cft 36,000
sand -15 .03.18 - dharma supply 139 cft 16,000
sand -29 .03.18 - vedha sri transport 620 cft 55,800
sand -24 .04.18 - vedha sri transport 582 cft 66,930
sand -07 .06.18 - vedha sri transport 310 cft 37,200
sand -26 .06.18 - Dasan supply nice sand 283 cft 29,715
sand -26 .06.18 - velavan supply 187 cft 22,000
sand -14.07.18 - dasan supply 307 cft 32,235
sand -27.07.18 - GST Supply 377 cft 41,470
sand -16.08.18 - ramanathan supply 538 cft 53,800
sand -09.09.18 - ramanathan supply 263 cft 32,875
sand -26.09.18 - ramanathan supply 247 cft 31,250
sand -26.09.18 - ramanathan supply 357 cft 32,875
sand -12.10.18 - ramanathan supply 263 cft 36,820
6598 cft 8,11,170
 Sand Purchase extra cost details
Sand purchase - MADHAN expenditure
6,598 cft = 8,11,170
Sand purchase - engineer expenditure
( - ) 6,598 cft @ 55/- = 3,62,890
total = 4,48,280 4,48,280
River Sand Extra cost - 4,48,280/-

23 WOOD WORK - MADHAN Expenditure

Arasan timber wood Purchase = 2,66,750

Shortage wood = 13,000
Beading plaining charges = 13,000
Apsara Doors Purchase doors = 61,630
Total = 3,54,380
polish work details
for windows ( varnish ) 415 sq.ft x 110/- = 45,650
for doors ( varnish ) 805 sq.ft x 110/- = 88,550
Total = 1,34,200

Windows and door fixing labours charges

for Main Door - 28 sq.ft x 350/ = 9,800

For Bedrom Doors - 315 sq.ft x 200/- = 63,000

For windows - 189 sq.ft x 150/- = 28,350

For ventilator - 6 nos x 800/- = 4,800

Total = 1,05,950

WOOD WORK - MADHAN expenditure

Arasan timber wood purchase = 3,54,380

Wood polish work = 1,34,200
Achary Labour = 1,05,950
Total = 5,94,530
 WOOD WORK - TSR HOMES expenditure

Particulars Size Nos of Rate Amount

Main Door 3'-6" x 7'-0" 2 35,000 70,000

Bedroom Door 3'-0" x 7'-0" 10 6,825 68,250

Balcony Door 3'-0" x 7'-0" 1 5,687 5,687

Window 1 5'-0" x 4'-0" 3 11,000 33,000

Window 2 4'-0" x 4'-0" 9 8,800 79,200

Window 3 3'-0" x 3'-0" 2 4,950 9,900

Window 4 2'-0" x 4'-0" 4 4,200 16,800

Ventilator 2'-0" x 1'-6" 7 1,800 12,600

Enamel for Doors & windows 21,500

6 Nos PVC Doors for Toilets 9,600

Total 3,26,537

WOOD work different cost

WOOD WORK - MADHAN expenditure = 5,94,530

WOOD WORK - TSR HOMES expenditure ( - ) = 3,26,537

2,67,993 2,67,993
( Main Doors border wood not included )

24 Sump water proofing & Toilet sunken water proofing work 19,500

25 Compound wall main gate 75,000

26 Granite laying charge and tiles laying extra cost

Granite Laying - 820 sq.ft x 35/- 28,700

Granite molding - 838 rft x 80/- 67,040
Service Area Granite Work Labour 6,000
Granite Soap Self work 3,000
Granite full molding - 44 rft x 120/- 5280
tiles laying extra cost ( floor, Barhroom wall & floor )
madhan coat - 25/-
engineer cost - 17/-
difference amount - 8/-

flooring tiles ( g.f + f.f ) - 2680 sq.ft x 8/- 21,440

Bathroom tiles - 1346 sq.ft x 8/- 10,768
1,42,228 1,42,228

TOTAL AMOUNT 1,02,86,653