Fill in the below cells with the appropriate formulaes considering the mentioned assumptions

31-Mar-12 31-Mar-13 31-Mar-14

Revenue 5000.00 6000 7200
Cost 2000 2400 2880
Profit - Before Tax 3000 3600 4320
Profit-Post Tax 2010 2412 2894.4

Extra Information
Cost 40% of Sales
Sales Growth 20%
Tax 33%
Intial Revenue 5000.00

31-Mar-12 31-Mar-13 31-Mar-14

Revenue 50000 57500 66125
Cost 17500 20125 23143.75
Profit - Before Tax 32500 37375 42981.25
 Profit-Post Tax 22750 26162.5 30086.875

Extra Information
Cost 35% of Sales
Sales Growth 15%
Cost Growth 5%
Tax 30%
31-Mar-15 31-Mar-16
8640 10368
3456 4147.2
5184 6221
3473.28 4167.936

31-Mar-15 31-Mar-16
76043.75 87450.3125
26615.3125 30607.609375
49428.4375 56842.703125
34599.90625 39789.8921875
Increase 100,000 with different rates given below

Income 100,000
Years 5

Rate Amount
2% 110,408
3% 115,927
4% 121,665
5% 127,628
6% 133,823
7% 140,255
8% 146,933
9% 153,862
10% 161,051
11% 168,506
Income 30,000 Start with 2008 and
Year 2008 find values till 2020,
Income grows at 10% per annum of revenues .

Years 2008 2009 2010 2011 2012 2013 2014 2015

Income 30,000 33000 36300 39930 43923 48315.3 53146.83 58461.513
Growth Rate 10% 10% 10% 10% 10% 10% 10%
 2016 2017 2018 2019 2020
64307.6643 70738.43073 77812.2738 85593.50118 94152.8513
10% 10% 10% 10% 10%
Q: Find the grade of the student using only If Function using the below data
Grade Criteria
<36 D
>36 & <50 C
>50 & <60 B
>60 A

Steven Mary Ann Raymond Mark Paul Eliza Kelly

Maths 76 89 43 48 51 76 87 56
English 55 85 78 61 47 87 91 73
Science 65 82 39 58 52 65 57 45
History 45 91 56 72 49 56 78 56
Geography 51 84 54 64 47 64 67 67
Art 43 63 49 62 39 89 64 63
Computer Studies 63 95 45 59 41 92 89 52
French 35 91 65 26 28 51 92 56
Grade
Overall Average 54.125 85 53.625 56.25 44.25 72.5 78.125 58.5

Grade: method 1( Startb a b b c a a b

Grade: method 2( startb a b b c a a b
 Grade Criteria
Answers 36 <36 D
65.75 50 >36 & <50 C
72.125 60 >50 & <60 B
57.875 >60 A
62.875
62.25
59
67
55.5
Revenue Profit Date
100 20 2012.00 Criteria
105.00 21 2013.00 2012
110.25 22.05 2014.00
115.76 23.1525 2012.00 1) sum all the sales takens place for the year 2012 985.1166
121.55 24.31013 2012.00
109.40 21.87911 2014.00 2) Sum all the sales which have a revenue greater than 105
98.46 19.6912 2014.00
88.61 17.72208 2012.00
79.75 15.94987 2013.00
71.77 14.35489 2014.00
64.60 12.9194 2013.00
58.14 11.62746 2014.00
62.79 12.55765 2012.00
67.81 13.56227 2014.00
73.24 14.64725 2014.00
79.10 15.81903 2013.00
85.42 17.08455 2013.00
92.26 18.45131 2012.00
99.64 19.92742 2012.00
107.61 21.52161 2013.00
116.22 23.24334 2013.00
125.51 25.10281 2013.00
135.56 27.11103 2014.00
146.40 29.27992 2012.00
158.11 31.62231 2012.00
170.76 34.15209 2014.00
1417.124
 Sales qty Unit Price Revenue
4 6000
5 6006
6 5678
6 3450
6 1254
Total Revenue 116322

Use manual and sum product function to find total revenue

Q1 Orders

Customer Number Customer Name Order Number Revenue Profit

11803 Well & Good 11803-6827 675 169

14213 Andrew Macri 14213-9073 1,109 277
15201 Nature Works 15201-4134 20,237 5,059
15916 Clean & Tidy 15916-3107 8,530 10
19800 Good Works & Co. 19800-6050 19,601 560

22787 Willow Works 22787-7678 689 172

35220 Working Woman 35220-6145 10,021 2,505
36024 Staples and Clips 36024-2407 703 176
40002 Cream & Spice 40002-2226 6,551 1,638
45101 Crumson & Smith 45101-1900 12,627 440
59920 Jane Wendall & Co. 59920-1055 8,886 2,221
63565 Wine and Cheese 63565-1426 6,565 1,641
72258 Orange Markets 72258-9485 8,404 22
76266 Prime Shopping 76266-6624 12,381 66
82875 In a Moment, Inc. 82875-3558 3,834 65
82961 Candy Land 82961-5746 10,049 2,512
86757 Prime Brokerage 86757-1970 792 9
94398 Bravo Café 94398-8057 10,063 2,516
Find the customer name using customer number
Find profits using customer name
Enter 4
Customer Customer Name
Number Profits

19800 Good Works & Co. 560

Find revenue using order number

Find customer number using order number ( Use Match and Index)
Customer
Order Number Revenue Number

40002-2226 6551.017671948 40002

 Name Last Name NCFM
Husain sabir NCFM-00001169780
smeeta khandare NCFM-00001169862
swapna shinde NCFM-00001170180
pushkar mendhe NCFM-00001169875
Benicia Rexraj NCFM-00001169794
Rushabh Shah NCFM-00001170256
Shayan Kar NCFM-00001170254
prajakta bhore NCFM-00001169832
mrunmayi dhumal NCFM-00001170019
Akshay Gurav NCFM-00001170258
Abhishek Jadhav NCFM-00001170145

Instructions:
Separate First Name Last
Name using Text To
1 Coloumns
2 Separate NCFM from the number code
Separate the Date into
3 Three different coloums of ( Date, Month, Years) and combine using date function
 NCFM ID DOB Date Month
NCFM 00001169780 17.01.199217 01
NCFM 00001169862 24.01.199124 01
NCFM 00001170180 15.02.199115 02
NCFM 00001169875 25-05-198825 05
NCFM 00001169794 14.07.199214 07
NCFM 0001170256 03.07.199003 07
NCFM 00001170254 11.08.198811 08
NCFM 00001169832 16.09.199016 09
NCFM 00001170019 09.09.198809 09
NCFM 00001170258 26-10-199026 10
NCFM 00001170145 19.12.199019 12

ng date function
 Year Combined Date
1992 1/17/1992
1991 1/24/1991
1991 2/15/1991
1988 5/25/1988
1992 7/14/1992
1990 7/3/1990
1988 8/11/1988
1990 9/16/1990
1988 9/9/1988
1990 10/26/1990
1990 12/19/1990
 Qtr 1 Qtr 2 Qtr 3 Qtr 4
Apple 34 56 33 1
Kiwi 45 45 18 33
Melon 23 87 90 45
Orange 12 90 88 45
Mango 10 100 76 22

Use choose fuction to sum either q1 to q4 revenues

Qtr 4
Revenue 146