Capital Structure Notes
Capital Structure Notes
CHAPTER 5
Capital Structure
- CA Mayank Kothari
40
44
Chapter 5
Financing Decisions-Capital Structure
1. Explain the meaning of the term “Capital Structure”.
Answer:
Capital structure is the combination of capitals from different sources of
finance, primarily consisting of equity share holders’ fund, preference
share capital and long term external debts.
The source and quantum of capital is decided on the basis of need of the
company and the cost of the capital.
However, the prime objective of a company is to maximize the value of
the company while deciding the optimal capital structure.
Where,
K
! 0 = Weighted average cost of capital
K
! d = Cost of Debt
D = Market value of debt
S = Market value of equity
K
! e = Cost of equity
Page 1 of 55
CA Inter FM-ECO CA Mayank Kothari
CS Relevance
Theories
Traditional Approach
Capital Structure
Theories
CS Irrelevance Theory
Modigliani Miller
Approach
Page 2 of 55
CA Inter FM-ECO CA Mayank Kothari
6. As per the Net Income (NI) Approach, explain how the capital structure
decision affects weighted average cost of capital (WACC) thereby affecting
the value of the firm as well as market price of shares.
Answer:
Capital structure decision primarily helps in deciding weight of debt and
equity and ultimately overall cost of capital as well as Value of the firm
& the market price of shares.
An increase in financial leverage will lead to decline in the weighted
average cost of capital (WACC), while the value of the firm as well as
market price of ordinary share will increase.
Conversely, a decrease in the leverage will cause an increase in the
overall cost of capital and a consequent decline in the value as well as
market price of equity shares. Thus as debt increases, WACC decreases.
Thus, under the NI approach, the value of the firm & market price of
shares will be maximum when WACC is minimum.
Page 3 of 55
CA Inter FM-ECO CA Mayank Kothari
7. How under the Net Income approach (NI), the firm can increase its total
value?
Answer:
Under the NI approach, the value of the firm & market price of shares
will be maximum when WACC is minimum.
Thus according to this approach, the firm can increase its total value by
decreasing its overall cost of capital through increasing the degree of
leverage.
Thus, to achieve highest market price of shares and highest value of the
firm, total or maximum possible debt financing should be done to
minimize the cost of capital.
The significant conclusion of this approach is that it pleads for the firm
to employ as much debt as possible to maximize its value.
8. How do we calculate the value of the firm on the basis of Net Income (NI)
Approach?
Answer:
The value of the firm on the basis of Net Income (NI) Approach is given by,
! Value of the firm(V) =S+D
Where,
V = Value of the firm
S = Market value of equity
D = Market value of debt
Page 4 of 55
CA Inter FM-ECO CA Mayank Kothari
10.How will you calculate overall cost of capital under Net Income (NI)
Approach?
Answer:
The overall cost of capital under this approach is :
EBIT
! Overall cost of capital =
Value of the firm
Thus according to this approach, the firm can increase its total value by
decreasing its overall cost of capital through increasing the degree of
leverage.
The significant conclusion of this approach is that it pleads for the firm
to employ as much debt as possible to maximize its value.
Page 5 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 6 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 7 of 55
CA Inter FM-ECO CA Mayank Kothari
Net Operating Income (NOI)
Value ofa firm
! =
K0
ii. A firm having debt in capital structure has higher cost of equity than
an unlevered firm. The cost of equity will include risk premium for
the financial risk. The cost of equity in a levered firm is determined as
under:
Debt
K
! e = K 0 + (K 0 − K d )
Equity
Page 8 of 55
CA Inter FM-ECO CA Mayank Kothari
iii.The structure of the capital (financial leverage) does not affect the
overall cost of capital. The cost of capital is only affected by the
business risk.
Page 9 of 55
CA Inter FM-ECO CA Mayank Kothari
WACC in a levered company
! 3. (K og) = K eu(1 − tL)
Where,
K
! og= WACC of levered company
Page 10 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 11 of 55
CA Inter FM-ECO CA Mayank Kothari
22.Briefly explain the different concepts that the trade-off theory of capital
structure primarily deals with.
Answer:
Trade-off theory of capital structure primarily deals with the two concepts - cost of
financial distress and agency costs.
A. Financial Distress cost or Bankruptcy cost of debt:
A firm experiences financial distress when the firm is unable to
cope with the debt holders’ obligations.
If the firm continues to fail in making payments to the debt
holders, the firm can even be insolvent.
The direct cost of financial distress refers to the cost of insolvency
of a company.
Once the proceedings of insolvency start, the assets of the firm
may have to be sold at distress price, which is generally much
lower than the current values of the assets.
Also a huge amount of administrative and legal costs is also
associated with the insolvency.
Even if the company is not insolvent, the financial distress of the
company may include a number of indirect costs like – cost of
employees, cost of customers, cost of suppliers, cost of investors,
cost of managers and cost of shareholders.
B. Agency Cost:
The firms may often experience a dispute of interests among the
management of the firm, debt holders and shareholders.
These disputes generally give birth to agency problems that in
turn give rise to the agency costs.
The agency costs may affect the capital structure of a firm.
There may be two types of conflicts - shareholders-managers
conflict and shareholders- debt-holders conflict.
Page 12 of 55
CA Inter FM-ECO CA Mayank Kothari
24.Mention the different sources from which a firm can choose to raise funds.
Answer:
A firm has the choice to raise funds for financing its investment proposals from
different sources in different proportions. They are mentioned as below:
a) Exclusively use debt (in case of existing company), or
b) Exclusively use equity capital, or
c) Exclusively use preference share capital (in case of existing company),
or
d) Use a combination of debt and equity in different proportions, or
e) Use a combination of debt, equity and preference capital in different
proportions, or
Page 13 of 55
CA Inter FM-ECO CA Mayank Kothari
Note: The choice of the combination of these sources is called capital structure
mix.
Page 14 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 15 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 16 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 17 of 55
CA Inter FM-ECO CA Mayank Kothari
28.Briefly explain the meaning of optimal capital structure. Also explain why
it is important to select optimal capital structure.
Answer:
The theory of optimal capital structure deals with the issue of the right
mix of debt and equity in the long term capital structure of a firm.
This theory states that if a company takes on debt, the value of the firm
increases up to a point.
Beyond that point if debt continues to increase then the value of the
firm will start to decrease.
Also, if the company is unable to repay the debt within the specified
period then it will affect the goodwill of the company and may create
problems for collecting further debt.
Therefore, the company should select its appropriate capital structure
with due consideration to the other factors.
Page 18 of 55
CA Inter FM-ECO CA Mayank Kothari
30.Explain how the effect of fixed financial charge on the EPS depends upon
the relationship between the rate of return on assets and the rate of fixed
charge.
Answer:
The effect of fixed financial charge on the EPS extensively depends upon the
relationship between the rate of return on assets and the rate of fixed charge, which
has been explained in the following points:
If the rate of return on assets is higher than the cost of financing, then
the increasing use of fixed charge financing (i.e., debt and preference
share capital) will result in increase in the EPS.
This situation is also known as favorable financial leverage or
Trading on Equity.
On the other hand, if the rate of return on assets is less than the cost of
financing, then the effect may be negative and, therefore, the
increasing use of debt and preference share capital may reduce the EPS
of the firm.
Page 19 of 55
CA Inter FM-ECO CA Mayank Kothari
31.Briefly explain the reasons why the choice is jilted in favor of debt
financing, while choosing between debt financing and issue of preference
shares at the time of deciding fixed financial charge financing.
Answer:
The fixed financial charge financing may further be analyzed with
reference to the choice between the debt financing and the issue of
preference shares.
Theoretically, the choice is tilted in favor of debt financing for two
reasons:
i. The explicit cost of debt financing i.e., the rate of interest payable
on debt instruments or loans is generally lower than the rate of
fixed dividend payable on preference shares, and
ii. Interest on debt financing is tax-deductible and therefore the real
cost (after-tax) is lower than the cost of preference share capital.
Page 20 of 55
CA Inter FM-ECO CA Mayank Kothari
This chart shows the likely EPS at various probable EBIT levels.
The EPS may go down if another alternative of financing is
chosen even though the EBIT remains at the same level.
At a given EBIT, earnings per share under various alternatives of
financing may be plotted.
A straight line representing the EPS at various levels of EBIT
under the alternative may be drawn.
Wherever this line intersects, it is known as break-even point.
This is known as EPS equivalency point or indifference point
since this shows that, between the two given alternatives of
financing (i.e., regardless of leverage in the financial plans), EPS
would be the same at the given level of EBIT.
33.Write down the algebraic formula used to find out the equivalency or
indifference point.
Answer:
The equivalency or indifference point can also be calculated algebraically in
the following manner:
(EBIT − 11)(1 − T) (EBIT − 12)(1 − T)
! =
E1 E2
Where,
EBIT = Indifference Point
!E1 = Number of equity shares in Alternative 1
!E1 = Number of equity shares in Alternative 1
1! 1 = Interest charges in Alternative 1
1! 2 = Interest charges in Alternative 2
Page 21 of 55
CA Inter FM-ECO CA Mayank Kothari
35.Explain how financial leverage can largely influence the value of the firm
through the cost of capital.
Answer:
The financial leverage has a magnifying effect on earnings per share,
such that for a given level of percentage increase in EBIT, there will be
more than proportionate change in the same direction in the earnings
per share.
The financing decision of the firm is one of the basic conditions
oriented to the achievement of maximization for the shareholders’
wealth.
Page 22 of 55
CA Inter FM-ECO CA Mayank Kothari
The capital structure should be selected in such a way that it not only
maximizes the value of the company and wealth of its owners, but also
minimizes the cost of capital.
As a result, the company is able to increase its economic rate of
investment and growth.
It is important to note that while financing mix cannot affect the total
earnings, it can affect the share of earnings belonging to the
shareholders.
Page 23 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 24 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 25 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 26 of 55
CA Inter FM-ECO CA Mayank Kothari
Practical Questions
1. Masco Limited wishes to raise additional finance of ₹10 lakhs for
meeting its investment plans. It has ₹2, 10,000 in the form of retained
earnings available for investment purposes. Further details are as
following:
You are required:
d) Compute the overall weighted average after tax cost of additional finance.
Page 27 of 55
CA Inter FM-ECO CA Mayank Kothari
(a) To issue equity share capital for the entire additional amount. It is
expected that the new shares (face value of ₹10) can be sold at a
premium of ₹15.
(b) To issue 16% non-convertible debentures of ₹100 each for the entire
amount.
(c) To issue equity capital for ₹25 lakhs (face value of ₹10) and 16% non-
convertible debentures for the balance amount. In this case, the
company can issue shares at a premium of ₹40 each.
You are required to advise the management as to how the additional capital
can be raised, keeping in mind that the management wants to maximise the
Earnings per share to maintain its goodwill. The company is paying income
tax at 50%. (SM)
Page 28 of 55
CA Inter FM-ECO CA Mayank Kothari
The rate of interest payable on the debts is 18% p.a. The corporate tax rate is
40%. Calculate the indifference point between the two alternative methods
of financing. (SM)
(e) Equity shares of the face value of ₹10 each will be issued at a premium
of ₹10 per share.
Page 29 of 55
CA Inter FM-ECO CA Mayank Kothari
(iii) Indicate if any of the plans dominate and compute the EBIT range
among the plans for indifference. (SM)
5. Shahji Steels Limited requires ₹25,00,000 for a new plant. This plant is
expected to yield Earnings before interest and taxes of ₹5,00,000.
While deciding about the financial plan, the company considers the
objective of maximizing Earnings per share. It has three alternatives to
finance the project - by raising debt of ₹2,50,000 or ₹10,00,000 or
₹15,00,000 and the balance, in each case, by issuing equity shares. The
company's share is currently selling at ₹150, but is expected to decline to
₹125 in case the funds are borrowed in excess of ₹10,00,000. The funds can
be borrowed at the rate of 10 percent upto ₹2,50,000, at 15 percent over
₹2,50,000 and upto ₹10,00,000 and at 20 percent over ₹10,00,000. The tax
rate applicable to the company is 50 percent. Which form of financing
should the company choose? (SM)
Page 30 of 55
CA Inter FM-ECO CA Mayank Kothari
(a) If Earnings before interest and taxes are presently ₹15,00,000, what
would be Earnings per share for the three alternatives, assuming no
immediate increase in profitability?
(b) Develop an indifference chart for these alternatives. What are the
approximate indifference points? To check one of these points, what is
the indifference point mathematically between debt and common?
(c) Which alternative do you prefer? How much would EBIT need to
increase before the next alternative would be best? (SM)
7. Alpha Limited requires funds amounting to ₹80 lakh for its new
project. To raise the funds, the company has following two alternatives:
(i) to issue Equity Shares of ₹100 each (at par) amounting to ₹60 lakh and
borrow the balance amount at the interest of 12% p.a.; or
(ii) to issue Equity Shares of ₹100 each (at par) and 12% Debentures in
equal proportion. The Income-tax rate is 30%.
Find out the point of indifference between the available two modes of
financing and state which option will be beneficial in different situations.
(SM)
Page 31 of 55
CA Inter FM-ECO CA Mayank Kothari
8. Alpha Limited and Beta Limited are identical except for capital
structures. Alpha Ltd. has 50 per cent debt and 50 per cent equity,
whereas Beta Ltd. has 20 per cent debt and 80 per cent equity. (All
percentages are in market-value terms). The borrowing rate for both
companies is 8 per cent in a no-tax world, and capital markets are
assumed to be perfect.
(a) (i) If you own 2 per cent of the shares of Alpha Ltd., what is your return
if the company has net operating income of ₹3,60,000 and the overall
capitalisation rate of the company, K0 is 18 per cent? (ii) What is the
implied required rate of return on equity?
(b) Beta Ltd. has the same net operating income as Alpha Ltd. (i) What is
the implied required equity return of Beta Ltd.? (ii) Why does it differ
from that of Alpha Ltd.? (SM)
(SM)
Page 32 of 55
CA Inter FM-ECO CA Mayank Kothari
10. Calculate the level of Earnings before interest and tax (EBIT) at which
the EPS indifference point between the following financing alternatives
will occur.
Assume the corporate tax rate is 35% and par value of equity share is ₹10
in each case. (PM)
11. A new project is under consideration in Zip Ltd., which requires a capital
investment of ₹4.50 crores. Interest on term loan is 12% and Corporate
Tax rate is 50%. If the Debt Equity ratio insisted by the financing
agencies is 2: 1, calculate the point of indifference for the project.(PM)
12. RES Ltd. is an all equity financed company with a market value of
₹25,00,000 and cost of equity (Ke) 21%. The company wants to buyback
equity shares worth ₹5,00,000 by issuing and raising 15% perpetual
debt of the same amount. Rate of tax may be taken as 30%. After the
capital restructuring and applying MM Model (with taxes), you are
required to calculate:
(iii) Weighted average cost of capital (using market weights) and comment
on it.(PM)
Page 33 of 55
CA Inter FM-ECO CA Mayank Kothari
13. D Ltd. is foreseeing a growth rate of 12% per annum in the next two
years. The growth rate is likely to be 10% for the third and fourth year.
After that the growth rate is expected to stabilise at 8% per annum. If
the last dividend was ₹1.50 per share and the investor’s required rate of
return is 16%, determine the current value of equity share of the
company. The P.V. factors at 16%
Year 1 2 3 4
P.V. Factor 0.862 0.743 0.641 0.552
(PM)
14. A Company earns a profit of ₹3,00,000 per annum after meeting its
Interest liability of ₹1,20,000 on 12% debentures. The Tax rate is 50%.
The number of Equity Shares of ₹10 each are 80,000 and the retained
Earnings amount to ₹12,00,000. The company proposes to take up an
expansion scheme for which a sum of ₹4,00,000 is required. It is
anticipated that after expansion, the company will be able to achieve the
same return on investment as at present. The funds required for
expansion can be raised either through debt at the rate of 12% or by
issuing Equity Shares at par.
Required:
Page 34 of 55
CA Inter FM-ECO CA Mayank Kothari
15. A Ltd. and B Ltd. are identical in every respect except capital structure.
A Ltd. does not employ debts in its capital structure whereas B Ltd.
employs 12% Debentures amounting to ₹10 lakhs. Assuming that:
Calculate the value of both the companies and also find out the Weighted
Average Cost of Capital for both the companies.(PM)
16. A Company needs ₹31,25,000 for the construction of a new plant. The
following three plans are feasible:
I. The Company may issue 3,12,500 equity shares at ₹10 per share.
II. The Company may issue 1,56,250 equity shares at ₹10 per share and
15,625 debentures of ₹100 denomination bearing a 8% rate of interest.
III. The Company may issue 1,56,250 equity shares at ₹10 per share and
15,625 cumulative preference shares at ₹100 per share bearing a 8%
rate of dividend.
(i) if the Company's Earnings before interest and taxes are ₹62,500,
₹1,25,000, ₹2,50,000, ₹3,75,000 and ₹6,25,000, what are the
Earnings per share under each of three financial plans ? Assume a
Corporate Income tax rate of 40%.
Page 35 of 55
CA Inter FM-ECO CA Mayank Kothari
17. A firm has sales of ₹75,00,000 variable cost is 56% and fixed cost is
₹6,00,000. It has a debt of ₹45,00,000 at 9% and equity of ₹55,00,000.
(iv) What are the operating, financial and combined leverages of the firm?
(vi) At what level of sales the EBT of the firm will be equal to zero?
(₹)
Plan-I Plan-II
Equity shares of ₹10 each 4,00,000 4,00,000
12% Debentures 2,00,000 -
Preference Shares of ₹100 each - 2,00,000
Total: 6,00,000 6,00,000
The indifference point between the plans is ₹2,40,000. Corporate tax rate is
30%. Calculate the rate of dividend on preference shares.
Page 36 of 55
CA Inter FM-ECO CA Mayank Kothari
19. 'A' Ltd. and 'B' Ltd. are identical in every respect except capital
structure. 'A' Ltd. does not employ debts in its capital structure whereas
'B' Ltd. employs 12% Debentures amounting to ₹10 lakhs. Assuming
that:
(i) All assumptions of M-M model are met;
Calculate the value of both the companies and also find out the Weighted
Average Cost of Capital for both the companies.
(Nov-14, 5 Marks)
20. RST Ltd is expecting an EBIT of ₹4 lakhs for F.Y. 2015-16. Presently the
company is financed entirely by equity share capital of ₹20 lakhs with
equity capitalization rate of 16%. The company is contemplating to
redeem part of the capital by introducing debt financing. The company
has two options to raise debt to the extent of 30% or 50% of the total
fund.
It is expected that for debt financing upto 30%, the rate of interest will be
10% and equity capitalization rate will increase to 17%. If the company opts
for 50% debt, then the interest rate will be 12% and equity capitalization rate
will be 20%.
You are required to compute value of the company; its overall cost of capital
under different options and also state which is the best option.(Nov-15, 8
Marks)
Page 37 of 55
CA Inter FM-ECO CA Mayank Kothari
21. India Limited requires ₹50,00,000 for a new plant. This Plant is expected
to yield Earnings before interest and taxes of ₹10,00,000.
While deciding about the financial plan, the company considers the objective
of maximizing Earnings per share. It has three alternatives to finance the
project- by raising debt of ₹5,00,000 or ₹20,00,000 or ₹30,00,000 and the
balance, in each case, by issuing equity shares. The company’s share is
currently selling at ₹150, but is expected to decline to ₹125 in case the funds
are borrowed in excess of ₹20,00,000. The funds can be borrowed at the rate
of 9 percent upto ₹5,00,000, at 14 percent over ₹5,00,000 and upto
₹20,00,000 and at 19 percent over ₹20,00,000. The tax rate applicable to the
company is 40 percent. Which form of financing should company choose?
Show EPS Amount upto two decimal points. (Nov-16, 8 Marks)
22. PNR Limited and PXR Limited are identical in every respect except
capital structure. PNR limited does not employ debts in its capital
structure whereas PXR Limited employs 12% Debentures amounting to
₹20,00,000. The following additional information are given to you:
(i) Income tax rate is 30%
Calculate:
(b) Weighted average cost of capital for both the companies. (May-17, 8
Marks)
Page 38 of 55
CA Inter FM-ECO CA Mayank Kothari
23. The X Ltd. is willing to raise funds for its new project which requires an
investment of ₹84 lakhs. The company has two options:
24. The following current data are available concerning Theta Limited:
Share issued 10,000
(i) Which financing option (debt or equity issue) will give higher EPS for
the expected EBIT?
Page 39 of 55
CA Inter FM-ECO CA Mayank Kothari
₹
Earnings before Interest and Tax 23,00,000
Less: Debenture Interest @ 8% 80,000
Long Term Loan Interest @ 11% 2,20,000 3,00,000
20,00,000
Less: Income Tax 10,00,000
Earnings after tax 10,00,000
EPS ₹2
P/E Ratio 10
The company has undistributed reserves and surplus of ₹20 lakhs. It is in need
of ₹30 lakhs to pay off debentures and modernise its plants. It seeks your
advice on the following alternative modes of raising finance.
Page 40 of 55
CA Inter FM-ECO CA Mayank Kothari
(ii) If it is assumed that there will be no change in the P/E ratio if either of
the two alternatives is adopted, would your advice still hold good?
26. The following is an extract from the financial statements of Zeta Limited:
Amount (₹lakhs)
Operating Profit 105.0
520.0
The market price per equity share is ₹12 and per debenture is ₹93.75. You are
required to calculate:
(b) The percentage cost of capital to the company for debentures and the
equity. (RTP, May 2014)
Page 41 of 55
CA Inter FM-ECO CA Mayank Kothari
27. Theta Limited has a total capitalization of ₹10 Lakhs consisting entirely
of equity shares of ₹50 each. It wishes to raise another ₹5 lakhs for
expansion through one of its two possible financial plans.
(1) All equity shares of ₹50 each.
The present level of EBIT is ₹1,40,000 and Income tax rate is 50%.
Calculate EBIT level at which Earnings per share would remain the same
irrespective of raising funds through equity shares or debentures.
(₹)
Profit (EBIT) 2,80,000
EBT 2,40,000
1,20,000
Page 42 of 55
CA Inter FM-ECO CA Mayank Kothari
The company has reserves and surplus of ₹7,00,000 and required ₹4,00,000
further for modernisation. Return on Capital Employed (ROCE) is constant.
Debt (Debt/ Debt + Equity) Ratio higher than 40% will bring the P/E Ratio
down to 8 and increase the interest rate on additional debts to 12%. You are
required to ascertain the probable price of the share.
(ii) If the amount is raised by issuing equity shares at ruling market price.
(RTP, May 2016, Nov2017)
29. M/s. Sensation Corporation has a capital structure of 40% debt and 60%
equity. The company is presently considering several alternative
investment proposals costing less than ₹20 lakhs. The corporation always
raises the required funds without disturbing its present debt equity ratio.
The cost of raising the debt and equity are as under:
(ii) If a project is expected to give after tax return of 10% determine under
what conditions it would be acceptable? (RTP, Nov 2016, Nov 2018)
Page 43 of 55
CA Inter FM-ECO CA Mayank Kothari
(iii) Weighted average cost of capital (using market weights) and comment
on it.
31. Company P and Q are identical in all respects including risk factors
except for debt/equity, company P having issued 10% debentures of ₹18
lakhs while company Q is unlevered. Both the companies earn 20%
before interest and taxes on their total assets of ₹30 lakhs.
Assuming a tax rate of 50% and capitalization rate of 15% from an all-equity
company. Compute the value of companies P and Q using (i) Net Income
Approach and (ii) Net Operating Income Approach.
Page 44 of 55
CA Inter FM-ECO CA Mayank Kothari
32. A Company needs ₹31,25,000 for the construction of a new plant. The
following three plans are feasible:
I. The Company may issue 3,12,500 equity shares at ₹10 per share.
II. The Company may issue 1,56,250 equity shares at ₹10 per share and
15,625 debentures of ₹100 denomination bearing an 8% rate of interest.
III. The Company may issue 1,56,250 equity shares at ₹10 per share and
15,625 preference shares at ₹100 per share bearing an 8% rate of
dividend.
(i) If the Company's Earnings before interest and taxes are ₹62,500,
₹1,25,000, ₹2,50,000, ₹3,75,000 and ₹6,25,000, what are the Earnings
per share under each of three financial plans? Assume a Corporate
Income tax rate of 40%.
Page 45 of 55
CA Inter FM-ECO CA Mayank Kothari
₹
Net Profits for the year 18,00,000
Less: Interest on secured debentures at 15% p.a. 1,12,500
The company has accumulated revenue reserves of ₹12 lakhs. The company is
examining a project calling for an investment obligation of ₹10 lakhs; this
investment is expected to earn the same rate of return as funds already
Page 46 of 55
CA Inter FM-ECO CA Mayank Kothari
employed. You are informed that a debt equity ratio higher than 45% will
cause the price Earnings ratio to come down by 25% and the interest rate on
additional borrowings on secured debentures. You are required to advise the
company on the probable price of the equity share, if
Page 47 of 55
CA Inter FM-ECO CA Mayank Kothari
It is estimated that the P/E ratios in the cases of Equity, Preference and
Debenture financing would be 21.4,17 and 15.7 respectively.
37. The Evergrowing Company has to decide between debt fund and equity
for its expansion programme. Its current position is as follows:
Particulars ₹
5% Debt 40,000
Equity capital (₹10 per share) 1,00,000
Surplus 60,000
Total Capitalization 2,00,000
Sales 6,00,000
Less: Total Cost 5,38,000
Page 48 of 55
CA Inter FM-ECO CA Mayank Kothari
Page 49 of 55
CA Inter FM-ECO CA Mayank Kothari
38. The balance sheet of CANIH Ltd. as at March 31, current year is as
follows:
Payables 120
Provisions 80
1,100 1,100
Sales for the current year were ₹600 lakhs. For the next year ending on March
31, they are expected to increase by 20 per cent. The net profit margin after
taxes and dividend payout are expected to be 4 and 50 per cent respectively.
Required:
(b) Determine the mode of raising the funds given the following parameters.
(iv) The funds are to be raised in the order of (1) short-term bank
borrowings, (2) long-term to and (3) equities.
Page 50 of 55
CA Inter FM-ECO CA Mayank Kothari
39. The finance manager of KP Ltd has been trying to develop a financial
plan for the firm. He has, in coordination with other managers,
developed the following estimates (in lakh of rupees).
Particulars Year
1 2 3 4
Credit Sales Increase by
Increase by Increase by
20% Over
400 25% Over 40% Over
Previous
Previous Year Previous Year
Year
Fixed Assets
to Turnover 64% 56% 48% 40%
Ratio
In addition, for planning purposes, he has made the following estimates and
assumptions about other results.
At the beginning of year 1, the treasurer expects the firm to have capital
employed of ₹270 lakhs and Debt-Equity Ratio of 1 : 2.
Page 51 of 55
CA Inter FM-ECO CA Mayank Kothari
Required: Determine how much additional equity capital, if any, the firm will
have to issue each year, if the finance manager's estimates and assumptions
are correct.
40. A Ltd. has appointed you as its Finance Manager. The company wants to
implement a project for which ₹60 lakhs is required to be raised from the
market as a means of financing the project. The following financing plans
at options are at hand:
(Number in thousands)
41. The following data relate to two companies belonging to the same risk
class:
Page 52 of 55
CA Inter FM-ECO CA Mayank Kothari
(a) Determine the Total Value and the Weighted Average Cost of Capital for
each of company assuming no taxed.
(b) State the effect on the Total Value and Weighted Average Cost of Capital
in part (a) if X Ltd. has decided to raise the debt by ₹1,00,000 and use
the proceeds to buyback equity shares.
(c) State the effect on the Total Value and Weighted Average Cost of Capital
in part (a) if the X Ltd. has decided to issue the equity shares by
₹1,00,000 and use the proceeds to redeem the debt.
42. X Ltd.'s expected annual net operating income (EBIT) is ₹50,000. The
Company has 10% Debt ₹2,00,000. The overall capitalization rate is
12.5%.
(a) Determine the Total market Value of the company and Equity
capitalization rate.
(b) Determine the Weighted Average Cost of Capital to verify the validity of
the NOI approach.
(c) State the effect on the Total Value of the company and Weighted Average
Cost of Capital in part (a) if X Ltd. has decided to raise the debt by
₹1,00,000 and use the proceeds to buyback equity shares.
(d) State the effect on the Total Value of the company and Weighted Average
Cost of Capital in part (a) if the X Ltd. has decided to issue the equity
shares by ₹1,00,000 and use the proceeds to redeem the debt.
Page 53 of 55
CA Inter FM-ECO CA Mayank Kothari
43. In considering the most desirable capital structure for a company, the
following estimates of the cost of debt and equity capital (after tax) have
been made at various levels of Debt-Equity mix:
44. The following data relate to two companies belonging to the same risk
class:
(a) Determine the Total Value and the Weighted Average Cost of Capital for
each company assuming no taxes.
(b) Show the arbitrage process by which an investor who holds 10% equity
shares in X Ltd. will be benefited by investing in Y Ltd.
Page 54 of 55
CA Inter FM-ECO CA Mayank Kothari
(d) Explain how he will be better off by investing the total funds available in
undervalued firm.
Page 55 of 55