Scribd
Upload
289 views

BOQ - Torres

The document is a bill of quantities and cost estimate for a proposed gate and fence project. It provides a breakdown of materials, labor costs, and other expenses. The total estimated cost for the project is PHP 65,395.87. Main items include earth works, structural works, metal works, painting and finishing, and electrical works. Labor is estimated at 40% of material costs, with additional allocations for overhead, contingencies, and contractor profit.

Uploaded by

michael jan de celis
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
289 views

BOQ - Torres

The document is a bill of quantities and cost estimate for a proposed gate and fence project. It provides a breakdown of materials, labor costs, and other expenses. The total estimated cost for the project is PHP 65,395.87. Main items include earth works, structural works, metal works, painting and finishing, and electrical works. Labor is estimated at 40% of material costs, with additional allocations for overhead, contingencies, and contractor profit.

Uploaded by

michael jan de celis
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 9

Project: PROPOSED GATE & FENCE

Location: LOT 9, BLOCK 11, LESSANDRA GENERAL SANTOS, BRGY. SAN ISIDRO, GENERAL SANTOS CITY
Subject: BILL OF QUANTITIES / PROJECT COST ESTIMATE
Date: 15-Apr-19

Item No. Description Quantity Unit Unit Cost Total Cost


Main: Sub:
I.0 Earth Works
1.1 Excavation Works
1.1.1 Column Footing 0.83 cu.m. 350.00 288.75
1.1.2 Wall Footing 1.00 cu.m. 300.00 298.80
1.2 Backfilling Works
1.2.1 Column Footing 0.51 cu.m. 350.00 177.45
1.2.2 Wall Footing 0.75 cu.m. 300.00 224.10
Subtotal: 989.10
2.0 Structural Works
2.1 Concreting Works
2.1.1 Column Footing 0.21 cu.m.
Cement, Holcim Excel 3.00 bags 240.00 720.00
Sand 0.11 cu.m. 280.00 29.93
Gravel 0.21 cu.m. 650.00 138.94
Gravel Bedding 0.07 cu.m. 650.00 46.31
2.1.2 Column 0.58 cu.m.
Cement, Holcim Excel 7.01 bags 240.00 1,681.92
Sand 0.29 cu.m. 280.00 81.76
Gravel 0.58 cu.m. 650.00 379.60
2.1.3 Wall Footing 0.25 cu.m.
Cement, Holcim Excel 3.00 bags 240.00 720.00
Sand 0.13 cu.m. 280.00 35.00
Gravel 0.25 cu.m. 650.00 162.50
Gravel Bedding 0.08 cu.m. 650.00 53.95
2.2 Rebar Works
2.2.1 Column Footing
Def. Bar 12mm x 6.0m 7.00 lengths 220.00 1,540.00
GI Tiewire Ga. 16 1.00 kg 65.00 65.00
2.2.2 Column
Def. Bar 16mm x 6.0m 12.00 lengths 350.00 4,200.00
Def. Bar 10mm x 6.0m 18.00 lengths 154.00 2,772.00
GI Tiewire Ga. 16 2.00 kgs. 65.00 130.00
Ordinary Plywood, 1/4" x 4' x 8' 3.00 pc 300.00 900.00
Coco Lumber, 2 x 2 x 10 50.00 bd.ft 15.00 750.00
CWN, 2" 3.00 kg 70.00 210.00
CWN, 1" 2.00 kg 70.00 140.00
2.2.3 Wall Footing
Def. Bar 10mm x 6.0m 3.00 lengths 164.00 492.00
Def. Bar 10mm x 6.0m 2.00 lengths 154.00 308.00
GI Tiewire Ga. 16 0.50 kgs. 65.00 32.50
2.3 CHB Works & Plastering Works
CHB 6" 185.00 pcs. 15.00 2,775.00
Cement, Holcim Wallright 12.00 bags 235.00 2,820.00
Sand 2.50 cu.m. 280.00 700.00
Def. Bar 10mm x 6.0m 5.00 lengths 154.00 770.00
GI Tiewire Ga. 16 1.00 kg. 65.00 65.00
Subtotal: 22,719.41
3.0 Metal Works
3.1 Main Gate
Square Tube, 2" x 2" x 1.2mm 2.00 lengths 600.00 1,200.00
Rectangular Tube, 2" x 1" x 1.2mm 2.00 lengths 350.00 700.00
Sliding Mechanism 2.00 units 500.00 1,000.00
Barrel Bolt / Lock 1.00 lot 500.00 500.00
Angle Bar 3/16" x 1.5mmx 1.5mm 1.00 length 600.00 600.00
3.2 Tubular Fence
Square Tube, 2" x 2" x 1.2mm 2.00 lengths 600.00 1,200.00
Rectangular Tube, 2" x 1" x 1.2mm 2.00 lengths 350.00 700.00
3.3 Consumbles
Welding Rod 3.00 kgs. 70.00 210.00
Cutting Disc 5.00 pcs 110.00 550.00
Grinding Disc 1.00 pcs 280.00 280.00
Subtotal: 6,940.00
4.0 Painting and Finishing Works
Epoxy Primer Gray, with Catalyst 1.00 gallon 650.00 650.00
Lacquer Thinner 1.00 gallon 415.00 415.00
Boysen Black Enamel 1.00 gallon 550.00 550.00
Paint Brush, 2" 2.00 pcs 35.00 70.00
Polituff 1.00 quart 200.00 200.00
Skimcoat 5.00 bags 300.00 1,500.00
Latex Paint 2.00 gallons 600.00 1,200.00
Paint Roller, 6" 1.00 pc. 75.00 75.00
Paint Roller, 4" 1.00 pc. 50.00 50.00
Sand Paper, 120 10.00 sheets 25.00 250.00
Subtotal: 4,960.00
5.0 Electrical Works
Outdoor Wall Lamp 4.00 pcs 800.00 3,200.00
PVC Pipe, 1/2" 1.00 gallon 415.00 415.00
#14 THW (Stranded) 25.00 ln.m 30.00 750.00
Junction box 4.00 pc. 25.00 25.00
Electrical Tapes 3.00 roll 25.00 25.00
Subtotal: 4,415.00
Total Materials Cost: 39,034.41
Labor Cost ( 40% x Materials Cost): 16,602.86
Overhead, Contingencies & Miscellaneous( 15% x Materials Cost): 5,855.16
Contractor's Profiit (10% of Materials Cost) 3,903.44

Grand Total: 65,395.87

PREPARED BY:

MICHAEL JAN M. DE CELIS


CIVIL ENGINEER
PRC No. 0114556 PTR No. 8411270
Date : 01-03-2019 Issued at : GSC

CONFORMED BY:

JOBELYN P. TORRES
Owner / Applicant

Project: PROPOSED GATE & FENCE


Location: LOT 9, BLOCK 11, LESSANDRA GENERAL SANTOS, BRGY. SAN ISIDRO, GENERAL SANTOS CITY
Subject: BILL OF QUANTITIES / PROJECT COST ESTIMATE
Date: 15-Apr-19

Item No. Description Total Cost

I.0 Earth Works 989.10


2.0 Structural Works 22,719.41
3.0 Metal Works 6,940.00
4.0 Painting & Finishing Works 4,960.00
5.0 Electrical Works 4,415.00
Total Materials Cost: 39,034.41
Labor Cost ( 40% x Total Materials Cost): 16,602.86
Overhead, Contingencies & Miscellaneous( 15% x Materials Cost): 5,855.16
Contractor's Profiit (10% of Materials Cost) 3,903.44

Grand Total: 65,395.87

PREPARED BY:

MICHAEL JAN M. DE CELIS


CIVIL ENGINEER
PRC No. 0114556 PTR No. 8411270
Date : 01-03-2019 Issued at : GSC

CONFORMED BY:

JOBELYN P. TORRES
Owner / Applicant
Project: PROPOSED HOUSE EXTENSION
Location: LOT 9, BLOCK 11, LESSANDRA GENERAL SANTOS, BRGY. SAN ISIDRO, GENERAL SANTOS CITY
Subject: BILL OF QUANTITIES / PROJECT COST ESTIMATE
Date: 15-Apr-19

Item No. Description Quantity Unit Unit Cost Total Cost


Main: Sub:
I.0 Earth Works
1.1 Excavation Works
1.1.1 Column Footing 1.08 cu.m. 350.00 378.00
1.1.2 Wall Footing 3.28 cu.m. 300.00 984.00
1.2 Backfilling Works
1.2.1 Column Footing 0.50 cu.m. 350.00 175.00
1.2.2 Wall Footing 2.40 cu.m. 300.00 720.00
Subtotal: 2,257.00
2.0 Structural Works
2.1 Concreting Works
2.1.1 Column Footing 0.27 cu.m.
Cement, Holcim Excel 3.00 bags 240.00 720.00
Sand 0.14 cu.m. 280.00 37.80
Gravel 0.27 cu.m. 650.00 175.50
Gravel Bedding 0.09 cu.m. 650.00 58.50
2.1.2 Column 1.03 cu.m.
Cement, Holcim Excel 13.00 bags 240.00 3,120.00
Sand 0.51 cu.m. 280.00 143.64
Gravel 1.03 cu.m. 650.00 666.90
2.1.3 Wall Footing 0.82 cu.m.
Cement, Holcim Excel 10.00 bags 240.00 2,400.00
Sand 0.41 cu.m. 280.00 115.04
Gravel 0.82 cu.m. 650.00 534.11
Gravel Bedding 0.27 cu.m. 650.00 178.10
2.2 Rebar Works
2.2.1 Column Footing
Def. Bar 12mm x 6.0m 5.00 lengths 220.00 1,100.00
GI Tiewire Ga. 16 1.00 kg 65.00 65.00
2.2.2 Column
Def. Bar 12mm x 6.0m 18.00 lengths 220.00 3,960.00
Def. Bar 10mm x 6.0m 22.00 lengths 154.00 3,388.00
GI Tiewire Ga. 16 5.00 kgs. 65.00 325.00
Ordinary Plywood, 1/4" x 4' x 8' 5.00 pc 300.00 1,500.00
Coco Lumber, 2 x 2 x 10 80.00 bd.ft 15.00 1,200.00
CWN, 2" 3.00 kg 70.00 210.00
CWN, 1" 2.00 kg 70.00 140.00
2.2.3 Wall Footing
Def. Bar 12mm x 6.0m 5.00 lengths 220.00 1,100.00
Def. Bar 10mm x 6.0m 4.00 lengths 154.00 616.00
GI Tiewire Ga. 16 3.00 kgs. 65.00 195.00
2.3 CHB Works & Plastering Works
CHB 6" 330.00 pcs. 15.00 4,950.00
Cement, Holcim Wallright 25.00 bags 235.00 5,875.00
Sand 5.00 cu.m. 280.00 1,400.00
Def. Bar 10mm x 6.0m 25.00 lengths 154.00 3,850.00
GI Tiewire Ga. 16 5.00 kg. 65.00 325.00
Subtotal: 38,348.58
3.0 Doors and WIndows
3.1 Door & Window
French Window, 0.60m x 1.20m 1.00 set 2,000.00 2,000.00
Door w/ Jamb, 0.80m x 2.10m 1.00 set 3,000.00 3,000.00
Lockset, Heavy Duty 1.00 set 650.00 650.00
Subtotal: 5,650.00
4.0 Roofing Works
4.1 Roofing &Accesories
Pre painted G.I. Roofing, 0.4mm 15.80 ln.m 600.00 9,480.00
Prepainted Wall Flashing, 0.4mmx2.44m 4.00 pcs 95.00 380.00
G.I. Gutter, 0.4mmx2.44 1.00 pcs 1,200.00 1,200.00
Roofmate (w/Foil) 0.50 lot 3,000.00 1,500.00
Consumables (Teckscrew, Rivets, Sealant) 1.00 lot 1,500.00 1,500.00
4.2 Roof Framing
C Purlins, 2" x 4"x 1.0mm 4.00 lengths 750.00 3,000.00
G.I. Tubular, 2" x 4" x 1.2mm 2.00 lengths 900.00 1,800.00
10mm Roundbar 1.00 length 200.00 200.00
Welding Rod 3.00 kgs. 70.00 210.00
Cutting Disc 5.00 pcs 110.00 550.00
Subtotal: 19,820.00
5.0 Electrical Works
Lights 3.00 pcs. 120.00 360.00
2 Gang Convenience Outlet 4.00 set 120.00 480.00
2-Thumbler Switch 1.00 set 115.00 115.00
Receptacles 3.00 pc. 18.00 54.00
#12 THW (Stranded) 30.00 ln.m 40.00 1,200.00
#14 THW (Stranded) 20.00 roll 30.00 600.00
1/2" PVC Pipe 5.00 lengths 45.00 225.00
Junction box 3.00 pc. 18.00 54.00
Electrical Tapes 4.00 roll 35.00 140.00
Subtotal: 3,228.00
6.0 Plumbing Works
1/2" dia. PVC Pipe 3.00 length 180.00 540.00
1/2" dia. 90* elbow 2.00 pcs. 25.00 50.00
1/2" dia. 90* elbow w/ thread 2.00 pcs. 25.00 50.00
1/2" dia. Faucet 2.00 pcs. 250.00 500.00
4" Floor Drain 1.00 pc. 50.00 50.00
4" dia. Elbow 2.00 pcs. 38.00 76.00
3" dia. Cleanout with adaptor 1.00 pc. 32.00 32.00
3" dia. Wye 1.00 pc. 95.00 95.00
3" dia. 1/8 Bend 1.00 pc. 95.00 95.00
3" dia. PVC Pipe 1.00 length 270.00 270.00
4" dia. PVC Pipe 3.00 length 285.00 855.00
Subtotal: 2,613.00
7.0 Painting and Finishing Works
Epoxy Primer Gray, with Catalyst 1.00 gallon 650.00 650.00
Lacquer Thinner 1.00 gallon 415.00 415.00
Paint Brush, 2" 2.00 pcs 35.00 70.00
Skimcoat 5.00 bags 300.00 1,500.00
Latex Paint 2.00 gallons 600.00 1,200.00
Paint Roller, 6" 1.00 pc. 75.00 75.00
Paint Roller, 4" 1.00 pc. 50.00 50.00
Sand Paper, 120 10.00 sheets 25.00 250.00
Subtotal: 4,210.00
Total Materials Cost: 73,869.58
Labor Cost ( 40% x Materials Cost): 31,804.83
Overhead, Contingencies & Miscellaneous( 15% x Materials Cost): 11,080.44
Contractor's Profiit (10% of Materials Cost) 7,386.96

Grand Total: 124,141.81

PREPARED BY:

MICHAEL JAN M. DE CELIS


CIVIL ENGINEER
PRC No. 0114556 PTR No. 8411270
Date : 01-03-2019 Issued at : GSC

CONFORMED BY:

JOBELYN P. TORRES
Owner / Applicant

Project: PROPOSED HOUSE EXTENSION


Location: LOT 9, BLOCK 11, LESSANDRA GENERAL SANTOS, BRGY. SAN ISIDRO, GENERAL SANTOS CITY
Subject: BILL OF QUANTITIES / PROJECT COST ESTIMATE
Date: 15-Apr-19

Item No. Description Total Cost

I.0 Earth Works 2,257.00


2.0 Structural Works 38,348.58
3.0 Doors and WIndows 5,650.00
4.0 Roofing Works 19,820.00
5.0 Electrical Works 3,228.00
6.0 Plumbing Works 2,613.00
7.0 Painting and Finishing Works 4,210.00

Total Materials Cost: 73,869.58


Labor Cost ( 40% x Total Materials Cost): 31,804.83
Overhead, Contingencies & Miscellaneous( 15% x Materials Cost): 11,080.44
Contractor's Profiit (10% of Materials Cost) 7,386.96
Grand Total: 124,141.81

PREPARED BY:

MICHAEL JAN M. DE CELIS


CIVIL ENGINEER
PRC No. 0114556 PTR No. 8411270
Date : 01-03-2019 Issued at : GSC

CONFORMED BY:

JOBELYN P. TORRES
Owner / Applicant
Project: PROPOSED GATE & FENCE AND HOUSE EXTENSION
Location: LOT 9, BLOCK 11, LESSANDRA GENERAL SANTOS, BRGY. SAN ISIDRO, GENERAL SANTOS CITY
Subject: BILL OF QUANTITIES / PROJECT COST ESTIMATE
Date: 15-Apr-19

Item No. Description Quantity Unit Unit Cost Total Cost


Main: Sub:
I.0 Earth Works
1.1 Excavation Works
1.1.1 Column Footing & Wall Footing 1.85 cu.m. 350.00 647.85
1.2 Backfilling Works
1.2.1 Column Footing & Wall Footing 1.00 cu.m. 300.00 300.00
Subtotal: 947.85
2.0 Structural Works
2.1 Concreting Works
Total Volume: 2.05 cu.m.
Cement, Holcim Excel 24.00 bags 220.00 5,280.00
Sand 2.05 cu.m. 280.00 574.00
Gravel 4.10 cu.m. 650.00 2,665.00
Gravel bedding 5.00 cu.m. 650.00 3,250.00

2.2 Rebar Works


Def. Bar 12mm x 6.0m 15.00 lengths 180.00 2,700.00
Def. Bar 10mm x 6.0m 10.00 lengths 130.00 1,300.00
GI Tiewire Ga. 16 5.00 kgs. 57.00 285.00
Coco Lumber, 2 x 2 x 10 35.00 bd.ft 15.00 525.00
CWN, 3" 3.00 kg 70.00 210.00
CWN, 1 1/2" 2.00 kg 70.00 140.00

2.2 Carpentry Works


Coco Lumber, 4 x 4 x 12 580.00 bd.ft 15.00 8,700.00
Coco Lumber, 2 x 4 x 10 390.00 bd.ft 15.00 5,850.00
Coco Lumber, 2 x 2 x 10 200.00 bd.ft 15.00 3,000.00
CWN, 4" 15.00 kg 70.00 1,050.00
CWN, 3" 10.00 kg 70.00 700.00
CWN, 1 1/2" 2.00 kg 70.00 140.00

2.3 CHB Works & Plastering Works


Total Area: 28.28 sq.m.
CHB 4" 700.00 pcs. 8.00 5,600.00
Cement, Holcim Wallright 15.00 bags 220.00 3,300.00
Sand 5.00 cu.m. 250.00 1,250.00
Def. Bar 10mm x 6.0m 15.00 lengths 130.00 1,950.00
GI Tiewire Ga. 16 3.00 kg. 57.00 171.00
Subtotal: 48,640.00
3.0 Doors and Windows
4.1 Sliding Window 2.00 units 3,000.00 4,000.00
4.2 Fixed Glass window 1.00 set 1,500.00 1,500.00
4.3 Panel Door with Jamb 1.00 set 4,000.00 4,000.00
Subtotal: 9,500.00
4. Electrical Works
Lights 7.00 pcs. 110.00 110.00
2 Gang Convenience Outlet 7.00 sets 120.00 120.00
2-Thumbler Switch 6.00 set 115.00 115.00
Receptacles 7.00 pc. 18.00 18.00
#12 THW (Stranded) 0.50 roll 2,000.00 2,000.00
#14 THW (Stranded) 0.50 roll 1,100.00 1,100.00
1/2" PVC Pipe 3.00 lengths 45.00 45.00
#8 THW Drop Wire Stranded 10.00 m. 98.00 98.00
Junction box 5.00 pc. 18.00 18.00
Electrical Tapes 5.00 roll 35.00 35.00
Meter box 1.00 set 650.00 650.00
Panel Board 1.00 pcs 320.00 320.00
Subtotal: 4,629.00
5. Plumbing Works
1/2" dia. PVC Pipe 5.00 length 180.00 900.00
1/2" dia. 90* elbow 3.00 pcs. 25.00 75.00
1/2" dia. Faucet 2.00 pcs. 250.00 500.00
4" Floor Drain 3.00 pcs. 50.00 150.00
3" dia. Elbow 3.00 pcs. 38.00 114.00
3" dia. 1/8 bend 4.00 pcs. 26.00 104.00
3" dia. Cleanout with adaptor 1.00 pcs. 32.00 32.00
3" dia. P-trap 3.00 pcs. 46.00 138.00
3" dia. Wye 1.00 pcs. 95.00 95.00
3" dia. PVC Pipe 5.00 length 285.00 1,425.00
GI faucet 4.00 pcs 180.00 720.00
Solvent 2.00 cans 120.00 240.00
Teflon 5.00 pcs. 15.00 75.00
Water Closet 2.00 set 500.00 1,000.00
Septic Tank 2.00 unit 1,500.00 3,000.00
Subtotal: 8,568.00
6. TIling Works
Tiling Works 1.00 lot 1,500.00 1,500.00
Subtotal: 1,500.00
Total Materials Cost: 73,784.85
Labor Cost ( 35% x Materials Cost): 23,083.31
Project Supervision, Miscellaneous, Overhead ( 10% x Materials Cost): 7,378.49

Grand Total: 104,246.64

Prepared by:

MICHAEL JAN M. DE CELIS


CIVIL ENGINEER
PRC No. 0114556 PTR No. 8411270
Date : 01-03-2019 Issued at : GSC

CONFORMED BY:

JOBELYN P. TORRES
Owner / Applicant

Project: PROPOSED GATE & FENCE AND HOUSE EXTENSION


Location: LOT 9, BLOCK 11, LESSANDRA GENERAL SANTOS, BRGY. SAN ISIDRO, GENERAL SANTOS CITY
Subject: BILL OF QUANTITIES / PROJECT COST ESTIMATE
Date: 15-Apr-19

Item No. Description Total Cost

I.0 Earth Works 947.85


2.0 Structural Works 48,640.00
3.0 Doors and Windows 9,500.00
4.0 5. Electrical Works 4,629.00
5.0 6. Plumbing Works 8,568.00
6.0 7. TIling Works 1,500.00

Total Materials Cost: 73,784.85


Labor Cost ( 35% x Total Materials Cost): 23,083.31
Project Supervision, Miscellaneous, Overhead ( 10% x Total Materials Cost): 7,378.49
Grand Total: 104,246.64

Prepared by:

MICHAEL JAN M. DE CELIS


CIVIL ENGINEER
PRC No. 0114556 PTR No. 8411270
Date : 01-03-2019 Issued at : GSC

CONFORMED BY:

JOBELYN P. TORRES
Owner / Applicant

You might also like