Project Name : TWO - STOREY RESIDENTIAL BUILDING

Location : Barangay Lantic, Carmona, Cavite

Owner :

BILL OF QUANTITIES & MATERIALS

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
I. GENERAL REQUIREMENTS

1.0 Mobilization & Demobilization Lot 1.00

2.0 Temporary facilities/Fencing Lot 1.00
3.0 Temporary Utilities (Power & Water) Lot 1.00
4.0 Site Clearing Lot 1.00
5.0 Survey and Lay-out Lot 1.00
6.0 Insurance , Permits & Construction Bond Lot 1.00

II. EARTHWORKS

1.0 Excavation
1 Footing Foundation cu.m. 30.92
2 Tie Beam cu.m. 7.60
3 Wall Footing cu.m. 4.59

2.0 Backfilling
1 Footing Foundation cu.m. 20.28
2 Tie Beam cu.m. 3.80
3 Wall Footing cu.m. 3.06
4 Ground Slab cu.m. 32.72

3.0 Gravel Bedding

1 Footing Foundation cu.m. 2.66 cu.m. 2.66 1,500.00
2 Tie Beam cu.m. 0.76 cu.m. 0.76 1,500.00
3 Wall Footing cu.m. 0.51 cu.m. 0.51 1,500.00
4 Ground Slab cu.m. 16.36 cu.m. 16.36 1,500.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
III. REBARS
1.0 Foundation
1 Footing Foundation
16 mm φ kgs. 492.44 pcs. 52 357.00
GI Wire # 16 kgs 4 100.00
2 Tie Beam
12 mm φ kgs. 509.65 pcs. 96 202.00
10 mm φ kgs. 337.69 pcs. 91 141.00
GI Wire # 16 kgs 14 100.00
3 Wall Footing
 10 mm φ kgs. 30.99 pcs. 8 141.00
GI Wire # 16 kgs 1 100.00
2.0 Columns
1 Ground Floor
16 mm φ kgs. 1704.60 pcs. 180 357.00
10 mm φ kgs. 425.50 pcs. 115 141.00
GI Wire # 16 kgs 22 100.00
2 Second Floor to Roof Deck
16 mm φ kgs. 1136.40 pcs. 120 357.00
10 mm φ kgs. 222.00 pcs. 60 141.00
GI Wire # 16 kgs 14 100.00
3.0 Beams
Second Floor Beam
16 mm φ kgs. 1430.35 pcs. 151 357.00
12 mm φ kgs. 329.35 pcs. 69 202.00
10 mm φ kgs. 1351.24 pcs. 365 141.00
GI Wire # 16 kgs 44 100.00
Roof Deck Beam
16 mm φ kgs. 625.02 pcs. 66 357.00
12 mm φ kgs. 281.42 pcs. 53 202.00
10 mm φ kgs. 381.59 pcs. 103 141.00
GI Wire # 16 kgs 17 100.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
4.0 Slabs
Ground Floor Slab
10 mm φ kgs. 1274.11 pcs. 344 141
GI Wire # 16 kgs 26 100.00
Second Floor Slab
12 mm φ kgs. 2276.44 pcs. 427 202
GI Wire # 16 kgs 32 100.00
Roof Deck Slab
12 mm φ kgs. 1298.34 pcs. 244 202
GI Wire # 16 kgs 18 100.00
5.0 Stairs
12 mm φ kgs. 130.59 pcs. 25 202
10 mm φ kgs. 63.15 pcs. 17 141
GI Wire # 16 kgs 3 100.00
6.0 Counter & Bar
10 mm φ kgs. 99.90 pcs. 27 141
GI Wire # 16 kgs 2 100.00
7.0 Masonry Works
Ground Floor Slab
10 mm φ kgs. 2881.56 pcs. 779 141
GI Wire # 16 kgs 58 100.00
Second Floor Slab
10 mm φ kgs. 2187.81 pcs. 591 141
GI Wire # 16 kgs 44 100.00
 Roof Deck Slab
10 mm φ kgs. 524.48 pcs. 142 141
GI Wire # 16 kgs 11 100.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
IV. FORMWORKS
1.0 Foundation
1 Footing Foundation sq.m. 25.60 390.00
2 Tie Beam sq.m. 51.04 390.00
3 Wall Footing sq.m. 2.62 390.00

2.0 Columns
1 Ground Floor sq.m. 86.95 390.00

2 Second Floor to Roof Deck sq.m. 41.60 390.00

3.0 Beams
1 Second Floor Beam sq.m. 79.14 390.00

2 Roof Deck Beam sq.m. 44.20 390.00

4.0 Slabs
1 Ground Floor Slab sq.m. 0.00

2 Second Floor Slab sq.m. 215.16 390.00

3 Roof Deck Slab sq.m. 128.78 390.00

5.0 Stairs sq.m. 16.38 390.00

6.0 Counter & Bar sq.m. 6.60 390.00

Prepared by : Checked by :
 ENGR. IDA P. MANDAWE
Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
V. CONCRETE WORKS
1.0 Foundation
1 Footing Foundation cu.m. 7.98
Cement bags 59.85 220.00
Sand cu.m. 3.99 1,000.00
Gravel cu.m. 7.98 1,500.00
2 Tie Beam cu.m. 5.10
Cement bags 38.28 220.00
Sand cu.m. 2.55 1,000.00
Gravel cu.m. 5.10 1,500.00
3 Wall Footing cu.m. 0.13
Cement bags 0.98 220.00
Sand cu.m. 0.07 1,000.00
Gravel cu.m. 0.13 1,500.00

2.0 Columns
1 Ground Floor cu.m. 7.05
Cement bags 52.88 220.00
Sand cu.m. 3.53 1,000.00
Gravel cu.m. 7.05 1,500.00

2 Second Floor to Roof Deck cu.m. 3.50

Cement bags 26.25 220.00
Sand cu.m. 1.75 1,000.00
Gravel cu.m. 3.5 1,500.00

3.0 Beams
1 Second Floor Beam cu.m. 7.91
Cement bags 59.36 220.00
Sand cu.m. 3.96 1,000.00
Gravel cu.m. 7.91 1,500.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST

2 Roof Deck Beam cu.m. 4.42

Cement bags 33.15 220.00
 Sand cu.m. 2.21 1,000.00
Gravel cu.m. 4.42 1,500.00

4.0 Slabs
1 Ground Floor Slab cu.m. 25.52
Cement bags 191.36 220.00
Sand cu.m. 12.76 1,000.00
Gravel cu.m. 25.52 1,500.00

2 Second Floor Slab cu.m. 24.92

Cement bags 186.88 220.00
Sand cu.m. 12.46 1,000.00
Gravel cu.m. 24.92 1,500.00

3 Roof Deck Slab cu.m. 16.28

Cement bags 122.1 220.00
Sand cu.m. 8.14 1,000.00
Gravel cu.m. 16.28 1,500.00

5.0 Stairs cu.m. 2.09

Cement bags 15.70 220.00
Sand cu.m. 1.05 1,000.00
Gravel cu.m. 2.09 1,500.00

6.0 Counter & Bar cu.m. 0.66

Cement bags 4.95 220.00
Sand cu.m. 0.33 1,000.00
Gravel cu.m. 0.66 1,500.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President
BOQ BOM MATERIALS
ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
VI. MASONRY WORKS

1.0 CHB Laying

1 Ground Floor sq.m. 207.68

CHB # 5 pcs. 2700 16.00
Cement bags 120 220.00
Sand cu.m. 13.3 1,000.00

2 Second Floor sq.m. 157.68

CHB # 5 pcs. 2050 16.00
Cement bags 91 220.00
Sand cu.m. 10.1 1,000.00

3 Roof Deck sq.m. 37.80

CHB # 5 pcs. 491 16.00
Cement bags 22 220.00
 Sand cu.m. 2.4 1,000.00

4 Counter & Bar sq.m. 6.00

CHB # 5 pcs. 78 16.00
Cement bags 3 220.00
Sand cu.m. 0.4 1,000.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
VII. PLASTERING

1 Ground Floor sq.m. 399.34

Cement bags 119.80 220.00
Sand cu.m. 9.98 1,000.00

2 Second Floor sq.m. 394.74

Cement bags 118.42 220.00
Sand cu.m. 9.87 1,000.00

3 Roof Deck sq.m. 154.98

Cement bags 46.49 220.00
Sand cu.m. 3.87 1,000.00

4 Stairs, Counter & Bar sq.m. 17.88

Cement bags 5.36 220.00
Sand cu.m. 0.45 1,000.00

VIII. CEILING

1.0 Ground Floor sq.m. 175.59 400.00

2.0 Second Floor sq.m. 87.20 400.00

IX. PAINTING

1.0 Ground Floor

 Wall sq.m. 399.34 200.00
Ceiling sq.m. 175.59 200.00

2.0 Second Floor

Wall sq.m. 394.74 200.00
Ceiling sq.m. 87.20 200.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
X. TILES SETTING

1.0 Ground Floor

Flooring sq.m. 147.24 300.00
T&B
Floor sq.m. 4.50 300.00
Wall sq.m. 17.60 300.00

2.0 Second Floor

Flooring sq.m. 138.82 300.00
T&B
Floor sq.m. 5.76 300.00
Wall sq.m. 17.28 300.00

XI. DOORS & WINDOWS (No Specifications; Not Included)

Doors
D1 90 x 210 unit 1.00 7,000.00
D2 180 x 210 (Sliding Door)
unit 3.00 12,000.00
D3 80 x 210 unit 6.00 4,000.00

Windows (Sliding Analok w/ Screen, jamb and 1/4 Bronze Glass)

W1 80 x 120 unit 5.00 3,500.00
W2 120 x 120 unit 4.00 4,600.00
W3 120 x 120 unit 2.00 4,600.00
W4 60 x 60 unit 1.00 1,200.00
W5 60 x 120 unit 2.00 2,500.00
W6 120 x 60 unit 1.00 2,500.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President
 BOQ BOM MATERIALS
ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
XII. PLUMBING WORKS
1.0 Toilet Fixtures
Water Closet unit 2.00 5,000.00
Lavatory unit 2.00 3,000.00
Shower sets 2.00 2,000.00
Floor Drtain 4 x 4 Stainless pcs 5.00 180.00
2.0 Waterline Pipes & Fittings
3/4" φ S-blue Pipe pcs. 15.00 180.00
1/2" φ S-blue Pipe pcs. 13.00 150.00
3/4" φ S-blue Elbow pcs. 2.00 20.00
3/4" φ S-blue Coupling pcs. 10.00 20.00
3/4" φ x 1/2" φS-blue Tee Reducer
pcs. 8.00 25.00
1/2" φ S-blue Elbow pcs. 10.00 16.00
1/2" φ S-blue Coupling pcs. 6.00 16.00
1/2" φ S-blue Tee pcs. 5.00 18.00
1/2" φ S-blue Threaded Elbow pcs. 9.00 18.00
3/4" φ GateValve pcs. 2.00 450.00
1/2" φ Gate Valve pcs. 2.00 350.00
Faucets / HB sets 7.00 120.00
3.0 Sanitary System
4" φ PVC Pipe pcs. 19.00 520.00
3" φ PVC Pipe pcs. 24.00 450.00
2" φ PVC Pipe pcs. 13.00 140.00
3" φ PVC Elbow pcs. 16.00 35.00
3" φ PVC Coupling pcs. 26.00 35.00
4" φ PVC Elbow pcs. 6.00 45.00
4" φ PVC 1/8 Bend pcs. 6.00 180.00
2" φ PVC 1/8 Bend pcs. 8.00 25.00
4" φ PVC Coupling pcs. 15.00 45.00
4" φ PVC Tee pcs. 2.00 105.00
4" φ PVC Clean Out pcs. 2.00 140.00
2" φ PVC Coupling pcs. 7.00 25.00
2" φ PVC Elbow pcs. 6.00 25.00
2" φ PVC Tee pcs. 3.00 25.00
2" φ PVC P-Trap pcs. 4.00 45.00
Accessories lot 1.00 2,000.00
Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President

BOQ BOM MATERIALS

ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST
4.0 Septic Vault
Excavation/Backfill cum. 6.75
Gravel Bedding cum. 0.56 cu.m. 0.56 1,500.00
Formworks sq.m. 4.50 390.00
Rebars 10 mm φ x 6.0 m kgs. 204.24 pcs. 45 141
GI Tie Wire # 16 kgs. 3 100
Concete cum. 5.00
Cement bags 38 220.00
Sand cu.m. 2.5 1,000.00
Gravel cu.m. 5 1,500.00
 CHB Laying sq.m. 15.75
CHB # 5 pcs. 205 16.00
Cement bags 9 220.00
Sand cu.m. 1.0 1,000.00
Plastering sq.m. 16.80
Cement bags 5.04 220.00
Sand cu.m. 0.42 1,000.00

5.0 Drainage unit 12.00

XIII. ELECTRICAL

Wires LM 1260.00 35.00

Convenience Outlet sets 21.00 190.00

Special Purpose Outlet sets 7.00 250.00
Switches
S1 sets 3.00 150.00
S2 sets 6.00 230.00
S3 sets 4.00 320.00
3-WS sets 2.00 220.00
PVC Pipe 1/2 pcs. 120.00 150.00
PVC Pipe 1" pcs. 2.00 220.00
PVC Pipe 40 mm dia. pcs. 1.00 350.00
Lighting Outlet sets 29.00 190.00
Junction Box pcs. 41.00 25.00
Utility Box pcs. 43.00 25.00
Circuit Breaker unit 1.00 6,500.00
Accessories lot 1.00 3,000.00

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President
BOQ BOM MATERIALS
ITEM DESCRIPTION
UNIT QTY UNIT QTY UNIT COST

XIV. STEEL WORKS (No Details; Not Included)

Terrace Lot 1.00
Stair Lot 1.00
Roofing Lot 1.00

XV. TINSMITH (No Details; Not Included)

Roofing A = 24.32 sq.m. Lot 1.00

TOTAL AMOUNT
Contengency / Mark up
VAT Inclussive 12 %

GRAND TOTAL

Area Total sq.m. 531.59

Prepared by : Checked by :

ENGR. IDA P. MANDAWE

Civil Engineer E-CONTECH President
 Project Schedule :
Project Schedule :
Date Finished :
Contractor :

ALS

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
100,000.00

20,000.00
20,000.00
20,000.00
5,000.00
5,000.00
30,000.00

66,579.48

15,089.76
350.00 10,822.00 350.00 10,822.00
350.00 2,660.00 350.00 2,660.00
350.00 1,607.76 350.00 1,607.76

14,965.20
250.00 5,070.00 250.00 5,070.00
250.00 950.00 250.00 950.00
250.00 764.70 250.00 764.70
250.00 8,180.50 250.00 8,180.50

36,524.52
3,990.00 300.00 798.00 1,800.00 4,788.00
1,140.00 300.00 228.00 1,800.00 1,368.00
765.60 300.00 153.12 1,800.00 918.72
24,541.50 300.00 4,908.30 1,800.00 29,449.80

Approved by :

MR. & MRS. TRINIDAD

Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
1,089,842.36
69,918.48

18,564.00 107.10 5,569.20 464.10 24,133.20

390.00 30.00 117.00 130.00 507.00

19,315.24 60.60 5,794.57 262.60 25,109.81

12,868.60 42.30 3,860.58 183.30 16,729.18
1,401.65 30.00 420.50 130.00 1,822.15
 1,181.13 42.30 354.34 183.30 1,535.47
62.83 30.00 18.85 130.00 81.67

175,938.75
64,260.00 107.10 19,278.00 464.10 83,538.00
16,215.00 42.30 4,864.50 183.30 21,079.50
2,212.50 30.00 663.75 130.00 2,876.25

42,840.00 107.10 12,852.00 464.10 55,692.00

8,460.00 42.30 2,538.00 183.30 10,998.00
1,350.00 30.00 405.00 130.00 1,755.00
226,426.21

53,921.28 107.10 16,176.38 464.10 70,097.66

13,936.38 60.60 4,180.92 262.60 18,117.30
51,493.20 42.30 15,447.96 183.30 66,941.16
4,389.24 30.00 1,316.77 130.00 5,706.01

23,562.00 107.10 7,068.60 464.10 30,630.60

10,665.60 60.60 3,199.68 262.60 13,865.28
14,541.80 42.30 4,362.54 183.30 18,904.34
1,664.50 30.00 499.35 130.00 2,163.85

Approved by :

MR. & MRS. TRINIDAD

Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
276,866.65

48,553.99 63.45 21,849.30 204.45 70,403.29

2,582.66 30.00 774.80 130.00 3,357.46

86,314.54 90.90 38,841.54 292.90 125,156.08

3,204.75 30.00 961.42 130.00 4,166.17

49,245.98 90.90 22,160.69 292.90 71,406.68

1,828.44 30.00 548.53 130.00 2,376.97
11,070.61
4,949.00 90.90 2,227.05 292.90 7,176.05
2,406.40 63.45 1,082.88 204.45 3,489.28
311.75 30.00 93.53 130.00 405.28
5,783.40
3,807.00 63.45 1,713.15 204.45 5,520.15
202.50 30.00 60.75 130.00 263.25
323,838.27

109,810.80 63.45 49,414.86 204.45 159,225.66

5,841.00 30.00 1,752.30 130.00 7,593.30

83,373.30 63.45 37,517.99 204.45 120,891.29

4,434.75 30.00 1,330.43 130.00 5,765.18
 19,986.75 63.45 8,994.04 204.45 28,980.79
1,063.13 30.00 318.94 130.00 1,382.06

Approved by :

MR. & MRS. TRINIDAD

Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
394,756.61
44,821.53
9,984.00 175.50 4,492.80 565.50 14,476.80
19,905.60 175.50 8,957.52 565.50 28,863.12
1,021.80 175.50 459.81 565.50 1,481.61

72,695.03
33,910.50 175.50 15,259.73 565.50 49,170.23

16,224.00 175.50 7,300.80 565.50 23,524.80

69,751.03
30,866.16 175.50 13,889.77 565.50 44,755.93

17,238.00 175.50 7,757.10 565.50 24,995.10

194,496.66

83,911.43 175.50 37,760.14 565.50 121,671.57

50,224.20 175.50 22,600.89 565.50 72,825.09

6,386.25 175.50 2,873.81 565.50 9,260.06

2,574.00 175.50 1,158.30 565.50 3,732.30

Approved by :
 MR. & MRS. TRINIDAD
Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
558,707.53
69,940.39
42,234.15
13,167.00 99.00 5,925.15 319.00 19,092.15
3,990.00 450.00 1,795.50 1,450.00 5,785.50
11,970.00 675.00 5,386.50 2,175.00 17,356.50
27,012.92
8,421.60 99.00 3,789.72 319.00 12,211.32
2,552.00 450.00 1,148.40 1,450.00 3,700.40
7,656.00 675.00 3,445.20 2,175.00 11,101.20
693.32
216.15 99.00 97.27 319.00 313.42
65.50 450.00 29.48 1,450.00 94.98
196.50 675.00 88.43 2,175.00 284.93

55,835.88
37,312.13
11,632.50 99.00 5,234.63 319.00 16,867.13
3,525.00 450.00 1,586.25 1,450.00 5,111.25
10,575.00 675.00 4,758.75 2,175.00 15,333.75

18,523.75
5,775.00 99.00 2,598.75 319.00 8,373.75
1,750.00 450.00 787.50 1,450.00 2,537.50
5,250.00 675.00 2,362.50 2,175.00 7,612.50

65,279.81
41,886.96
13,058.76 99.00 5,876.44 319.00 18,935.20
3,957.20 450.00 1,780.74 1,450.00 5,737.94
11,871.60 675.00 5,342.22 2,175.00 17,213.82

Approved by :

MR. & MRS. TRINIDAD

Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT

23,392.85
7,293.00 99.00 3,281.85 319.00 10,574.85
 2,210.00 450.00 994.50 1,450.00 3,204.50
6,630.00 675.00 2,983.50 2,175.00 9,613.50

353,077.23
135,038.14
42,099.75 99.00 18,944.89 319.00 61,044.64
12,757.50 450.00 5,740.88 1,450.00 18,498.38
38,272.50 675.00 17,222.63 2,175.00 55,495.13

131,877.19
41,114.29 99.00 18,501.43 319.00 59,615.72
12,458.88 450.00 5,606.49 1,450.00 18,065.37
37,376.63 675.00 16,819.48 2,175.00 54,196.11

86,161.90
26,862.00 99.00 12,087.90 319.00 38,949.90
8,140.00 450.00 3,663.00 1,450.00 11,803.00
24,420.00 675.00 10,989.00 2,175.00 35,409.00

11,081.17
3,454.69 99.00 1,554.61 319.00 5,009.30
1,046.88 450.00 471.09 1,450.00 1,517.97
3,140.63 675.00 1,413.28 2,175.00 4,553.91

3,493.05
1,089.00 99.00 490.05 319.00 1,579.05
330.00 450.00 148.50 1,450.00 478.50
990.00 675.00 445.50 2,175.00 1,435.50

Approved by :

MR. & MRS. TRINIDAD

Project Owner
MATERIALS LABOR TOTAL TOTAL
AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
245,252.90

124,485.79
43,198.27 8.00 21,599.14 24.00 64,797.41
26,500.48 110.00 13,250.24 330.00 39,750.72
13,291.78 500.00 6,645.89 1,500.00 19,937.66

94,513.39
32,797.44 8.00 16,398.72 24.00 49,196.16
20,119.97 110.00 10,059.98 330.00 30,179.95
10,091.52 500.00 5,045.76 1,500.00 15,137.28

22,657.32
7,862.40 8.00 3,931.20 24.00 11,793.60
4,823.28 110.00 2,411.64 330.00 7,234.92
 2,419.20 500.00 1,209.60 1,500.00 3,628.80

3,596.40
1,248.00 8.00 624.00 24.00 1,872.00
765.60 110.00 382.80 330.00 1,148.40
384.00 500.00 192.00 1,500.00 576.00

Approved by :

MR. & MRS. TRINIDAD

Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
250,773.55

103,567.79
26,356.18 407.00 48,758.93 627.00 75,115.10
9,983.40 1,850.00 18,469.29 2,850.00 28,452.69

102,375.82
26,052.84 407.00 48,197.75 627.00 74,250.59
9,868.50 1,850.00 18,256.73 2,850.00 28,125.23

40,194.06
10,228.68 407.00 18,923.06 627.00 29,151.74
3,874.50 1,850.00 7,167.83 2,850.00 11,042.33

4,635.88
1,179.75 407.00 2,182.54 627.00 3,362.29
446.88 1,850.00 826.72 2,850.00 1,273.59

147,162.40

70,236.00 160.00 28,094.40 560.00 98,330.40

34,880.00 160.00 13,952.00 560.00 48,832.00

306,491.14

166,728.54
 79,867.20 90.00 35,940.24 290.00 115,807.44
35,118.00 90.00 15,803.10 290.00 50,921.10

139,762.60
78,948.00 90.00 35,526.60 290.00 114,474.60
17,440.00 90.00 7,848.00 290.00 25,288.00

Approved by :

MR. & MRS. TRINIDAD

Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
178,846.65

91,443.60
44,172.00 240.00 35,337.60 540.00 79,509.60

1,350.00 240.00 1,080.00 540.00 2,430.00

5,280.00 240.00 4,224.00 540.00 9,504.00

87,403.05
41,645.25 240.00 33,316.20 540.00 74,961.45

1,728.00 240.00 1,382.40 540.00 3,110.40

5,184.00 240.00 4,147.20 540.00 9,331.20

217,440.00

7,000.00 5,600.00 5,600.00 12,600.00 12,600.00

36,000.00 9,600.00 28,800.00 21,600.00 64,800.00
24,000.00 3,200.00 19,200.00 7,200.00 43,200.00

17,500.00 2,800.00 14,000.00 6,300.00 31,500.00

18,400.00 3,680.00 14,720.00 8,280.00 33,120.00
9,200.00 3,680.00 7,360.00 8,280.00 16,560.00
1,200.00 960.00 960.00 2,160.00 2,160.00
5,000.00 2,000.00 4,000.00 4,500.00 9,000.00
2,500.00 2,000.00 2,000.00 4,500.00 4,500.00

Approved by :

MR. & MRS. TRINIDAD

Project Owner
MATERIALS LABOR TOTAL TOTAL
AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
140,529.64
30,305.00
10,000.00 2,250.00 4,500.00 7,250.00 14,500.00
6,000.00 1,350.00 2,700.00 4,350.00 8,700.00
4,000.00 900.00 1,800.00 2,900.00 5,800.00
900.00 81.00 405.00 261.00 1,305.00

2,700.00 81.00 1,215.00 261.00 3,915.00

1,950.00 67.50 877.50 217.50 2,827.50
40.00 9.00 18.00 29.00 58.00
200.00 9.00 90.00 29.00 290.00
200.00 11.25 90.00 36.25 290.00
160.00 7.20 72.00 23.20 232.00
96.00 7.20 43.20 23.20 139.20
90.00 8.10 40.50 26.10 130.50
162.00 8.10 72.90 26.10 234.90
900.00 202.50 405.00 652.50 1,305.00
700.00 157.50 315.00 507.50 1,015.00
840.00 54.00 378.00 174.00 1,218.00
42,434.25
9,880.00 234.00 4,446.00 754.00 14,326.00
10,800.00 202.50 4,860.00 652.50 15,660.00
1,820.00 63.00 819.00 203.00 2,639.00
560.00 15.75 252.00 50.75 812.00
910.00 15.75 409.50 50.75 1,319.50
270.00 20.25 121.50 65.25 391.50
1,080.00 81.00 486.00 261.00 1,566.00
200.00 11.25 90.00 36.25 290.00
675.00 20.25 303.75 65.25 978.75
210.00 47.25 94.50 152.25 304.50
280.00 63.00 126.00 203.00 406.00
175.00 11.25 78.75 36.25 253.75
150.00 11.25 67.50 36.25 217.50
75.00 11.25 33.75 36.25 108.75
180.00 20.25 81.00 65.25 261.00
2,000.00 900.00 900.00 2,900.00 2,900.00
Approved by :

MR. & MRS. TRINIDAD

Project Owner

MATERIALS LABOR TOTAL TOTAL

AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT
55,475.39
350.00 2,362.50 2,362.50
840.00 600.00 336.00 2,100.00 1,176.00
1,755.00 156.00 702.00 546.00 2,457.00
6,345.00 63.45 2,855.25 204.45 9,200.25
337.50 45.00 151.88 145.00 489.38

8,360.00 99.00 3,762.00 319.00 12,122.00

2,500.00 450.00 1,125.00 1,450.00 3,625.00
7,500.00 675.00 3,375.00 2,175.00 10,875.00
 3,276.00 6.40 1,310.40 22.40 4,586.40
2,009.70 88.00 803.88 308.00 2,813.58
1,008.00 400.00 403.20 1,400.00 1,411.20

1,108.80 407.00 2,051.28 627.00 3,160.08

420.00 1,850.00 777.00 2,850.00 1,197.00

700.00 8,400.00 700.00 8,400.00

129,470.50

44,100.00 15.75 19,845.00 50.75 63,945.00

3,990.00 85.50 1,795.50 275.50 5,785.50

1,750.00 112.50 787.50 362.50 2,537.50

450.00 67.50 202.50 217.50 652.50

1,380.00 103.50 621.00 333.50 2,001.00
1,280.00 144.00 576.00 464.00 1,856.00
440.00 99.00 198.00 319.00 638.00
18,000.00 67.50 8,100.00 217.50 26,100.00
440.00 99.00 198.00 319.00 638.00
350.00 157.50 157.50 507.50 507.50
5,510.00 85.50 2,479.50 275.50 7,989.50
1,025.00 11.25 461.25 36.25 1,486.25
1,075.00 11.25 483.75 36.25 1,558.75
6,500.00 2,925.00 2,925.00 9,425.00 9,425.00
3,000.00 1,350.00 1,350.00 4,350.00 4,350.00

Approved by :

MR. & MRS. TRINIDAD

Project Owner
MATERIALS LABOR TOTAL TOTAL
AMOUNT UNIT COST AMOUNT UNIT COST AMOUNT

135,000.00
30,000.00
70,000.00
35,000.00

10,000.00
10,000.00

3,970,852.76
1,191,255.83
476,502.33

5,638,610.91

10,607.07
Approved by :

MR. & MRS. TRINIDAD

Project Owner