SCHEDULE OF QUANTITIES

Name of Work : C/o 1811 DU’s ( 947 HIG, 504 MIG and 360 LIG) including internal & external development complete in Sector-18B,
Dwarka, Phase-II, New Delhi.
Sub Head :- Repair & strengthening of RCC Structural members in existing block and basements at the work “C/o 490 HIG Dwelling Units

including internal external development complete in Sector 18B, Pkt. - I, Dwarka, Ph.-II, New Delhi. R/f M/s Villayati Ram Mittal.

Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
1 Providing and fixing of strong temporary structural support sysem (double
scaffolding system (cup lock type) up to story height made with minimum 40mm
dia MS clamps and MS staircase system) to relieve loads from structural RCC
elements to be repaired/strengthened and for workig platform etc. including
providing safety nets and barricading of the area for safety measures and
mainting it in a serviceable condition for the required duration as approved and
dismantling and removing it there after. The scaffodling system shall bestiffened
with bracings, runners, connection with the building etc. wherever required for
inspectino of work at required locations with essential safety features for the Sqm 1390.00
workmen etc. inclusive of all labour, materials etc. complete as per directions and
approval of Engineer-in-Charge (The elevational area of the scaffolding shall be
measured for payment purpose. The payment will be made once irrespective of
duration of scaffolding).

2 Removal of concrete, plasters etc. exposing reinforcement & cleaning of existing

RCC surface of columns/beams/slabs etc. carefully without damaging the existing
good concrete and using impact high frequency hammer/chisel including cleaning
the surfaces by compressed air jet and disposal of unserviceable materials/malbs
etc. all complete inclusive of cost of labour, materials, equipment and disposal of
unserviceable material by manual/mechanical transport to nearby dumping Cum 88.00
ground as per directions of Engineer-in-Charge including all loading/unloading
etc. (Volumetric quantity of chipped off concrete shall be measured for payment
purpose).

3 Providing and applying alkaline rust converter over the exposed old reinforcement
as per manufacturers specification and

Providing and applying Zinc Rich primer on Sqm 376.00

the exposed old reinforcement by brush as per detailed specification with interval
of 24 hrs between coats. (measured on the basis of total concrete surface area to
be repaired).

Page 1
Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
4 Supplying and providing reinforcement, thermo-mechanically treated bars (Fe-
500) conforming to IS:1786 including initial straightening of coiled/uncoiled bars,
removal of loose rust, cutting, bending to correct size & shape, binding with wire
at each intersection and placing in any position, at all height and depth inclusive Kg. 4610.00
of all labour, materials, equipment etc. complete as per specifications and
instruction of Engineer-in-Charge.

5 Drilling holes of 13 mm dia into concrete at 100 mm c/c as desired to required

depth, cleaning the holes, fixing flexible Teflon nozzle for grouting purpose,
sealing the gap around the nozzle with PMM as per detailed specification
Providing and injecting Low viscosity epoxy grout as per standard procedure Litre 4500.00
meeting the specification of ACI 503R-93

6 Centering & shuttering including proping etc and removal of formwork for beams,
columns, staircases, roof, slabs etc.
Sqm 626.00

7 Providing supporting system to distress the area around the columns to be

repaired with steel structural members/jack system complete.
Nos. 640.00

8 Providing and applying latex bond coat meeting ASTM-C-1059 Type I (Dry
condition) of Type-II (Wet condition) as per detailed specification on the surface
to be encased with micro concreate. Sqm 536.00

9 (a) Providing, laying, compacting and curing M-30 grade structural grade
concrete as per design mix using Ordinary Portland Cement (43 Grade)as per IS
8112 with Minimum cement content of 400 Kg per cum and nominal maximum
size of 20 mm and having slump of 45 mm with a maximum water/cement ratio of
0.4, excluding the cost of centering & Shuttering, finishing, reinforcement. (b)
Addition of Styrene Butadiene Resin (SBR) latex with 10% by weight of cement
with dry latex solids content in latex varying from 30-40% mixture as per ACI- cum 94.00
548.3R-95. Proper curing to be done for the concrete work. Gunny bags may be
used for effective curing to protect the evaporation water.

Page 2
Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
10 Strengthening column beam juction with non metalic composite fiber wrapping
system comprise of undirectional glass fiber sheet (90 GSM) and compatible
saturant, by dry layup system including,Surface preparation :- Grinding/moulding
concrete substrate, cleaning it with wire brush removing oil, laitance if present,
rounding shartp edges to min 25mm radius etc. complete.Profilling :- Applying
compatible primer on prepared sustrate, filling the holes and uneven surface with
thixotropic putty etc. complete.
Wrapping :- Wrapping the fiber sheet to structural element at desired orientation Sqm 1120.00
using tamping roller to avoid any air voids etc.
Sand pasting :- Applying second coat of saturant after 12 hrs, rectify air voids if
any paste the river sand on it to make surface rough to take any further finishes.

11 Providing in sealed containers penetrating silane siloxane primer manufactured

by reputed manufacturer and approved by the Engineer In Charge and applying
the same after thoroughly cleaning of the surface. Coating to be done after primer
will be ready-mixed UV resistant anti carbonation aliphatic acrylate coating as per Sqm 5620.00
item 12 below.

12 Providing and applying protective coating to internal and external surface with
contractor's supply of aliphatic acrylate, solvented, elastomeric coating sytem in
two coat after silane siloxane primer coat as per the manufacturers specification
including priming coat, intermediate coat and top coat with paints from approved
firms after surface preparation i.e. cleaning the surface free of loose
Sqm 5620.00
particles/deposites and with contractor's labour, materials, equipments staging
etc. complete and as directed by the Engineer In Charge. Total Dry Film
Thickness will be 150 microns

13 Providing and applying 100% solids, flexible, elastomeric, UV stable, 2

component, waterproof, chemical resistant, fast setting (within 45 seconds), 2.0
mm thick over the compatible epoxy primer in a single application with multiple
passes using high pressure plural component reactor strictly as per
manufacturer's specifications including all necessary tools, tackles, high pressure
spray machine, primer application, surface preparation, injection grouting into the Sqm 1430.00
crackes filling of cracks with suitable compound, solvent for overlaps, lifting and
shifting of equipment, all transportation etc. complete.

Page 3
Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
14 Earth work in excavation of foundation (not exceeding 15 sqm in width and 10
sqm in plan) including getting out the excavated soil and disposal of surplus
excavated soil as directed by Engineer In Charge. Sqm 133.00

15 Filling excavated earth (excluding rock) in trenches, plint & sides of foundation in
layers not exceeding 20 cm in depth compacting each deposited layer by
ramming and watering, lead upto 50 mtrs. and lift upto 1.5m. Sqm 133.00

Note:- Nothing extra shall be paid for the products to be used for repairs etc. in the respective items as given in the schedule as per ASTM specification shown at page.97.

D/Man AE(P)/SEP-II EE(P)-III SE(P)-II CE(DWK)

Page 4
 SCHEDULE OF QUANTITIES
Name of Work : C/o 1811 DU’s ( 947 HIG, 504 MIG and 360 LIG) including internal & external development complete in Sector-18B,
Dwarka, Phase-II, New Delhi.
Sub Head :- Repair & strengthening of RCC Structural members in existing block and basements at the work “C/o 490 HIG Dwelling Units

including internal external development complete in Sector 18B, Pkt. - I, Dwarka, Ph.-II, New Delhi. R/f M/s Villayati Ram Mittal.

Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
1 Providing and fixing of strong temporary structural support sysem (double
scaffolding system (cup lock type) up to story height made with minimum 40mm
dia MS clamps and MS staircase system) to relieve loads from structural RCC
elements to be repaired/strengthened and for workig platform etc. including
providing safety nets and barricading of the area for safety measures and
mainting it in a serviceable condition for the required duration as approved and
dismantling and removing it there after. The scaffodling system shall bestiffened
with bracings, runners, connection with the building etc. wherever required for
inspectino of work at required locations with essential safety features for the Sqm 1390.00
workmen etc. inclusive of all labour, materials etc. complete as per directions and
approval of Engineer-in-Charge (The elevational area of the scaffolding shall be
measured for payment purpose. The payment will be made once irrespective of
duration of scaffolding).

2 Removal of concrete, plasters etc. exposing reinforcement & cleaning of existing

RCC surface of columns/beams/slabs etc. carefully without damaging the existing
good concrete and using impact high frequency hammer/chisel including cleaning
the surfaces by compressed air jet and disposal of unserviceable materials/malbs
etc. all complete inclusive of cost of labour, materials, equipment and disposal of
unserviceable material by manual/mechanical transport to nearby dumping Cum 88.00
ground as per directions of Engineer-in-Charge including all loading/unloading
etc. (Volumetric quantity of chipped off concrete shall be measured for payment
purpose).

3 Providing and applying alkaline rust converter over the exposed old reinforcement
as per manufacturers specification and

Providing and applying Zinc Rich primer on Sqm 376.00

the exposed old reinforcement by brush as per detailed specification with interval
of 24 hrs between coats. (measured on the basis of total concrete surface area to
be repaired).

Page 5
Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
4 Supplying and providing reinforcement, thermo-mechanically treated bars (Fe-
500) conforming to IS:1786 including initial straightening of coiled/uncoiled bars,
removal of loose rust, cutting, bending to correct size & shape, binding with wire
at each intersection and placing in any position, at all height and depth inclusive Kg. 4610.00
of all labour, materials, equipment etc. complete as per specifications and
instruction of Engineer-in-Charge.

5 Drilling holes of 13 mm dia into concrete at 100 mm c/c as desired to required

depth, cleaning the holes, fixing flexible Teflon nozzle for grouting purpose,
sealing the gap around the nozzle with PMM as per detailed specification
Providing and injecting Low viscosity epoxy grout as per standard procedure Litre 4500.00
meeting the specification of ACI 503R-93

6 Centering & shuttering including proping etc and removal of formwork for beams,
columns, staircases, roof, slabs etc.
Sqm 626.00

7 Providing supporting system to distress the area around the columns to be

repaired with steel structural members/jack system complete.
Nos. 640.00

8 Providing and applying latex bond coat meeting ASTM-C-1059 Type I (Dry
condition) of Type-II (Wet condition) as per detailed specification on the surface
to be encased with micro concreate. Sqm 536.00

9 (a) Providing, laying, compacting and curing M-30 grade structural grade
concrete as per design mix using Ordinary Portland Cement (43 Grade)as per IS
8112 with Minimum cement content of 400 Kg per cum and nominal maximum
size of 20 mm and having slump of 45 mm with a maximum water/cement ratio of
0.4, excluding the cost of centering & Shuttering, finishing, reinforcement. (b)
Addition of Styrene Butadiene Resin (SBR) latex with 10% by weight of cement
with dry latex solids content in latex varying from 30-40% mixture as per ACI- cum 94.00
548.3R-95. Proper curing to be done for the concrete work. Gunny bags may be
used for effective curing to protect the evaporation water.

Page 6
Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
10 Strengthening column beam juction with non metalic composite fiber wrapping
system comprise of undirectional glass fiber sheet (90 GSM) and compatible
saturant, by dry layup system including,Surface preparation :- Grinding/moulding
concrete substrate, cleaning it with wire brush removing oil, laitance if present,
rounding shartp edges to min 25mm radius etc. complete.Profilling :- Applying
compatible primer on prepared sustrate, filling the holes and uneven surface with
thixotropic putty etc. complete.
Wrapping :- Wrapping the fiber sheet to structural element at desired orientation Sqm 1120.00
using tamping roller to avoid any air voids etc.
Sand pasting :- Applying second coat of saturant after 12 hrs, rectify air voids if
any paste the river sand on it to make surface rough to take any further finishes.

11 Providing in sealed containers penetrating silane siloxane primer manufactured

by reputed manufacturer and approved by the Engineer In Charge and applying
the same after thoroughly cleaning of the surface. Coating to be done after primer
will be ready-mixed UV resistant anti carbonation aliphatic acrylate coating as per Sqm 5620.00
item 12 below.

12 Providing and applying protective coating to internal and external surface with
contractor's supply of aliphatic acrylate, solvented, elastomeric coating sytem in
two coat after silane siloxane primer coat as per the manufacturers specification
including priming coat, intermediate coat and top coat with paints from approved
firms after surface preparation i.e. cleaning the surface free of loose
Sqm 5620.00
particles/deposites and with contractor's labour, materials, equipments staging
etc. complete and as directed by the Engineer In Charge. Total Dry Film
Thickness will be 150 microns

13 Providing and applying 100% solids, flexible, elastomeric, UV stable, 2

component, waterproof, chemical resistant, fast setting (within 45 seconds), 2.0
mm thick over the compatible epoxy primer in a single application with multiple
passes using high pressure plural component reactor strictly as per
manufacturer's specifications including all necessary tools, tackles, high pressure
spray machine, primer application, surface preparation, injection grouting into the Sqm 1430.00
crackes filling of cracks with suitable compound, solvent for overlaps, lifting and
shifting of equipment, all transportation etc. complete.

Page 7
Sl. No. Description of Item Unit Qty. Rate (Rs.) Rate in words (Amount in Rs.)
14 Earth work in excavation of foundation (not exceeding 15 sqm in width and 10
sqm in plan) including getting out the excavated soil and disposal of surplus
excavated soil as directed by Engineer In Charge. Sqm 133.00

15 Filling excavated earth (excluding rock) in trenches, plint & sides of foundation in
layers not exceeding 20 cm in depth compacting each deposited layer by
ramming and watering, lead upto 50 mtrs. and lift upto 1.5m. Sqm 133.00

Add 160% Cost Index on Item no. 1,2,4,5 6,7,14 & 15

i.e. on Rs. 3627467/- (X)

Add 49% Cost Index on (X + Y) i.e.(3627467 + 5803947) = 9431414/-

Add 3% contengencies
Total

The Estimate is hereby technically sactioned for Rs. 2,02,91,555/- (Rs.Two Crore Two Lacs ninety one Thousand Five Hundred Fjfty five only)

D/Man AE(P)/SEP-II EE(P)-III SE(P)-II CE(DWK)

Page 8
 ANALYSIS OF RATES
(Based on DSR 1997)
1 Providing and fixing of strong temporary structural support sysem (double
scaffolding system (cup lock type) up to story height made with minimum 40mm dia
MS clamps and MS staircase system) to relieve loads from structural RCC elements to
be repaired/strengthened and for workig platform etc. including providing safety nets
and barricading of the area for safety measures and mainting it in a serviceable
condition for the required duration as approved and dismantling and removing it there
after. The scaffodling system shall bestiffened with bracings, runners, connection
with the building etc. wherever required for inspectino of work at required locations
with essential safety features for the workmen etc. inclusive of all labour, materials
etc. complete as per directions and approval of Engineer-in-Charge (The elevational
area of the scaffolding shall be measured for payment purpose. The payment will be
made once irrespective of duration of scaffolding).

Detail of cost for 100 Sqm.

Code Description Unit Quantity Rate Amount
Materials :-
Other consumable like bolts, clamps, anchor
fasteners, miscellaneous etc.
Code 1028/P-30/DSR1997 kg. 10.00 28.00 280.00
Labour :-
Skilled laboiurs (4 nos for 8 hours) Day 4.00 70.00 280.00
unskilled - for transporting, erection/dismantling of
scaffolding (8 labours for 3 days of 8 hrs. work) Day 24.00 65.00 1560.00
Code 0114/P-2/DSR1997
Sundries L.S. 90.00
TOTAL 2210.00
Add for water charges @ 1% 22.10
TOTAL 2232.10
Add for contractor's profit and overheads @15% 334.82
Cost for 100 sqm. 2566.92
Cost for 1 sqm. 25.67
Say 25.67 per Sqm
 ANALYSIS OF RATES
(Based on DSR 1997)
2 Removal of concrete, plasters etc. exposing reinforcement & cleaning of existing RCC
surface of columns/beams/slabs etc. carefully without damaging the existing good
concrete and using impact high frequency hammer/chisel including cleaning the
surfaces by compressed air jet and disposal of unserviceable materials/malbs etc.
complete item inclusive of all labor, materials, equipment etc. including disposal of
unserviceable material etc. by manual/mechanical transport outside the munical limits
of Delhi including all loading/unloading etc. complete as per instructions of Engineer-
in-Charge (Volumetric quantity shall be measured for payment purpose.

Detail of cost for 1.00 Cum.

Code Description Unit Quantity Rate Amount

Labour for breaking concrete for an area f 20 sqm at

50 mm thick avg. & cleaning the area, shifting &
loading the debiris in to disposing vehicle etc.
complete. Days 3.50 65.00 227.50
4 unskilled labours for 7 hours (3.5 mandays)
Cost of removing the debris & disposing
Cum 1.00 41.93 41.93
Code 2264/P-70/DSR1997
Sundries L.S. 16.00
TOTAL 285.43
Add for water charges @ 1% 2.85
TOTAL 288.28
Add for contractor's profit and overheads @15% 43.24
Cost for 1 cum. 331.52
Say 331.52 per Cum

4 Supplying and providing reinforcement, thermo-mechanically treated bars (Fe-500)

conforming to IS:1786 including initial straightening of coiled/uncoiled bars, removal
of loose rust, cutting, bending to correct size & shape, binding with wire at each
intersection and placing in any position, at any height and depth inclusive of all
labour, materials, equipment etc. complete as per specifications and instruction of
Engineer-in-Charge. (Rate as per DSR 1997)

Code Description Unit Quantity Rate Amount

Materials :-
1 Tor steel including taxes, transportation, loading,
unloading etc. (Item 2.29.7/P-93/DSR 1997) Kg. 20.30 20.30

TOTAL 20.30
Say 20.30
 ANALYSIS OF RATES
(Based on DSR 1997)

5 Drilling holes of 13 mm dia into concrete at 100 mm c/c as desired to required depth,
cleaning the holes, fixing flexible Teflon nozzle for grouting purpose, sealing the gap
around the nozzle with PMM as per detailed specification
Providing and injecting Low viscosity epoxy grout as per standard procedure meeting
the specification of ACI 503R-93

Detail of cost for per Litre.

Code Description Unit Quantity Rate Amount
Materials :-
1 Grouting socket (Packer 12mm dia. 75mm long) No. 10.00 16.00 160.00
2 Cost of Epoxy (Code - 7239/P-60/DSR 1997) Ltr. 1.00 206.00 206.00
Labour :-
Labour for Drilling/Fixing & Grouting-2 labours for 1
hour (Code 0114/P-2/DSR 1997) Day 0.25 65.00 16.25

Sundries L.S. 15.00

TOTAL 397.25
Add for water charges @ 1% 3.97
TOTAL 401.22
Add for contractor's profit and overheads @15% 60.18
Cost for Ltr. 461.40
Say 461.40 per Ltr.

6 Centering & shuttering including proping etc and removal of formwork for beams,
columns, staircases, roof, slabs etc.

Rate as per Item No. 5.14.6/P-91/DSR 1997 Sqm 1.00 130.65 130.65
130.65
Say 130.65 per Sqm.
 ANALYSIS OF RATES
(Based on DSR 1997)
7 Providing supporting system to distress the area around the columns to be repaired
with steel structural members/jack system complete.
Detail of cost for 10 Nos. of Props.
Code Description Unit Quantity Rate Amount
Materials :-
7343/ Adjustable telescopic props 3 mtr. (2.02-3.75m) 731.50
Each 10.00 457.19
P-87 (Assuming using one prop 16 times) 16.00
Sundries (Nuts & Bolts) L.S. 100.00
TOTAL 557.19
Add for water charges @ 1% 5.57
TOTAL 562.76
Add for contractor's profit and overheads @15% 84.41
Cost for 10 nos props 647.17
Cost for 1 no. props 64.72
Say 64.72 Each
 ANALYSIS OF RATES
(Based on Market Rate)

3 Providing and applying alkaline rust converter over the exposed old reinforcement as
per manufacturers specification
and
Providing and applying Zinc Rich primer on the exposed old reinforcement by brush
as per detailed specification with interval of 24 hrs between coats. (measured on the
basis of total concrete surface area to be repaired).

Detail of cost for 10 Sqm.

Code Description Unit Quantity Rate Amount
Materials :-
1 Cost of alkaline rust converter with all taxes
(0.25 ltr. Per 10 sqm) (nitrozinc primer)
(Consultant Rate) Ltrs. 0.25 750.00 187.50
2 Cost of Zinc Primer with all taxes (5 sqm per ltr.) Ltrs. 2.00 70.00 140.00
3 Consumables like brushes, rollers, solvent L.S. 1.00 30.00 30.00
Labour :-
Cleaning, application of rust converter & sinc primer,
etc., (1 labour for 8 hours) Day 1.00 234.00 234.00

Sundries L.S. 20.00

TOTAL 611.50
Add for water charges @ 1% 6.11
TOTAL 617.61
Add for contractor's profit and overheads @15% 92.64
Cost for 10 sqm. 710.25
Cost for 1 sqm. 71.02
Say 71.02 per Sqm
 ANALYSIS OF RATES
(Based on Market Rate)
8 Providing and applying latex bond coat meeting ASTM-C-1059 Type I (Dry condition)
of Type-II (Wet condition) as per detailed specification on the surface to be encased
with micro concrete.

Detail of cost for 10 Sqm.

Code Description Unit Quantity Rate Amount
Materials :-
1 Cost of Epoxy Bond Coat incl of all taxs (2.0 Sqm/ltr)
(Nitro bond EP) Ltr. 5.00 740.00 3700.00

2 Cost of Consumable like brush etc. L.S. 1.00 30.00 30.00

Labour :-
Surface preparation, application etc. complete (2
labour for 8 hours) Day 2.00 234.00 468.00

Sundries L.S. 100.00

TOTAL 4298.00
Add for water charges @ 1% 42.98
TOTAL 4340.98
Add for contractor's profit and overheads @15% 651.15
Cost for 10 sqm. 4992.13
Cost for 1 sqm. 499.21
Say 499.21 per Sqm
 ANALYSIS OF RATES
(Based on Market Rate)
10 Strengthening column beam juction with non metalic composite fiber wrapping
system comprise of undirectional glass fiber sheet (90 GSM) and compatible saturant,
by dry layup system including,
Surface preparation :- Grinding/moulding concrete substrate, cleaning it with wire
brush removing oil, laitance if present, rounding shartp edges to min 25mm radius
etc. complete.
Profilling :- Applying compatible primer on prepared sustrate, filling the holes and
uneven surface with thixotropic putty etc. complete.
Wrapping :- Wrapping the fiber sheet to structural element at desired orientation using
tamping roller to avoid any air voids etc.
Sand pasting :- Applying second coat of saturant after 12 hrs, rectify air voids if any
paste the river sand on it to make surface rough to take any further finishes.

Code Description Unit Quantity Rate Amount

Materials :-
1 Cost of Primer (SE(P)II/082300.21/4/2010 Kg. 0.25 70.00 17.50
2 Filling Uneveness using Epoxy Putty (Conbextra EP-
Kg. 0.30 350.00 105.00
10) (Market Rate)
3 Saturant (Consultant Market Rate) Kg. 1.50 500.00 750.00
4 Glass fibre sheet (Code 7233/P-344/DSR 2007) Sqm 1.00 55.00 55.00
Labour :-
1 Painter for 4 hours for 10 sqm. Day 2.00 285.00 570.00
2 Helpers for 4 hours for 10 sqm. Day 4.00 234.00 936.00
Surface preparation, primer & top coat application
Sundries L.S. 35.00
TOTAL 2468.50
Add for water charges @ 1% 24.69
TOTAL 2493.19
Add for contractor's profit and overheads @15% 373.98
Cost for 10 sqm. 2867.17
Cost for 1 sqm. 286.72
Say 286.72 per Sqm
 ANALYSIS OF RATES
(Based on Market Rate)
11 Primer shall be manufactured by reputed manufactured by reputed manufacturer and
approved by the EIC in sealed containers. Primer will be penetrating silane siloxane
type. Coating to be done after primer will be ready mixed UV resistant anti
carbonation aliphatic acrylate coating as per item 16 below.

Detail of cost for 10 Sqm.

Code Description Unit Quantity Rate Amount
Materials :-
1 Cost of primer of make "Silane Silaxane" @ 0.45
ltr/sqm/coat (including wastage) (Consultant Rate) Ltr. 4.50 255.00 1147.50

2 Consumable like brush, rollers, etc. L.S. 50.00 50.00

Labour :-
1 Painter for 4 hours for 10 sqm. Day 0.50 285.00 142.50
2 Helpers for 4 hours for 10 sqm. Day 1.00 234.00 234.00
Surface preparation, primer & top coat application,
etc complete.
Sundries L.S. 45.00
TOTAL 1619.00
Add for water charges @ 1% 16.19
TOTAL 1635.19
Add for contractor's profit and overheads @15% 245.28
Cost for 10 sqm. 1880.47
Cost for 1 sqm. 188.05
Say 188.05 per Sqm
 ANALYSIS OF RATES
(Based on Market Rate)
12 Providing protective coating to internal and external surface with contractor's supply
of aliphatic acrylate, solvented, elastomeric coating sytem in two coat after silane
siloxane primer coat as per the manufacturers specification including priming coat,
intermediate coat and top coat with paints from approved firms after surface
preparation i.e. cleaning the surface free of loose particles/deposites and with
contractor's labour, materials, equipments staging etc. complete and as directed by
the EIC. Total DFT 150 microns.

Detail of cost for 10 Sqm.

Code Description Unit Quantity Rate Amount
Materials :-
1 Cost of top coat at 0.35 Ltr/coats (DEK guard)
Kg. 7.00 306.00 2142.00
(Consultant Rate)
2 Consumable like brush, rollers, etc. L.S. 50.00 50.00
Labour :-
1 Painter for 4 hours for 10 sqm. Day 0.50 285.00 142.50
2 Helpers for 4 hours for 10 sqm. Day 1.00 234.00 234.00
Surface preparation, primer & top coat application,
etc complete.
Sundries L.S. 75.00
TOTAL 2643.50
Add for water charges @ 1% 26.44
TOTAL 2669.94
Add for contractor's profit and overheads @15% 400.49
Cost for 10 sqm. 3070.43
Cost for 1 sqm. 307.04
Say 307.04 per Sqm
 ANALYSIS OF RATES
(Based on Market Rate)
13 Providing and applying 100% solids, flexible, elastomeric, UV stable, 2 component,
waterproof, chemical resistant, fast setting (within 45 seconds), 2.0 mm thick over the
compatible epoxy primer in a single application with multiple passes using high
pressure plural component reactor strictly as per manufacturer's specifications
including all necessary tools, tackles, high pressure spray machine, primer
application, surface preparation, injection grouting into the crackes filling of cracks
with suitable compound, solvent for overlaps, lifting and shifting of equipment, all
transportation etc. complete.

Detail of cost for 10 Sqm.

Code Description Unit Quantity Rate Amount
Materials :-
1 Cost of Polyurea (1.05 ltr/mtr for 1mm including
Ltr 21.00 575.00 12075.00
wastage) (Consultant Rate)
2 Cost of Epoxy Primer (5 sqm/ltr including wastage) Ltr 2.00 76.00 152.00
Labour :-
Cost of application of polyurea including necessary
Day 4.00 234.00 936.00
surface preparation etc. complete
Sundries L.S. 383.04
TOTAL 13546.04
Add for water charges @ 1% 135.46
TOTAL 13681.50
Add for contractor's profit and overheads @15% 2052.23
Cost for 10 sqm. 15733.73
Cost for 1 sqm. 1573.37
Say 1573.37 per Sqm.