A Project Report On Financial Analysis OF: Asian Food Industries
A Project Report On Financial Analysis OF: Asian Food Industries
PROJECT REPORT
ON FINANCIAL ANALYSIS
OF
-: PREPARED BY:-
Mitul. D. Shah
Enrol. No. 4740900308
-: GUIDED BY:-
MAYANK MEHTA
NEHA PANCHAL
TAPAN SHAH
PREFACE
I should feel my self lucky that I got the great opportunity to have the
practical training at “ASIAN FOOD INDUSTRIES“ permitting me. I am very
thankful to the staff as provided us information.
Shah Mitul D.
INTRODUCTION OF
THE
COMPANY
OFFICE ADDRESS
Chanaky Building,
B/H, Sales India,
Ashram Road,
Gujarat. (India)
FACTORY ADDRESS
N.H… No.8 Opp.ESCORT TRACTORS,
At Post, Dabhan,
Ta. Nadiad,
Dist. Kheda-387320,
Gujarat. (India)
ARAB & INDIA SPICES [L.L.C]
Establishment in 1986, ARAB & INDIA SPICES was one of the first
millers of various kinds of pulses in the whole of Middle East region. Though
starting modesty with per day production of 4 mt, today the company has
surpassed production capacities of more that 12,000 mt per month and its annual
turnover exceeds Us $ 125 million.
Currently, the company imports raw pulses from most of the major
pulses producing countries like Myanmar, Australia, Canada, U.S.A., China and
India and specialized in MASOOR DAL ( red spilt lentils ), CHANA DAL,
MOONG DAL & URAD DAL ( washed split ) located within every region in
UAE with offices in Dubai, Sharjah & Ajman. They also have offices in Doha,
Oman, & India. They also cater to needs of selected customers in UK, USA,
CANADA, AUSTRALIA, and FAR EAST.
AJMAN
ARAB & INDIA SPICES,
P.O BOX 17799 AJMAN,
UAE.
DUBAI
ARAB & INDIA SPICES,
P.O BOX 28203 AJMAN,
UAE.
COMPANY
PROFILE
NAME OF COMPANY
Asian Food Industries
ADDRESS
ASIAN FOOD INDUSTRIES,
N.H No. 8,
OPP ESCORT TRACTOR,
AT, DABHAN,
TA. NADIAD,
DIST. KHEDA-387320,
GUJARAT (INDIA)
PARTNERS OF COMPANY
Mr. Kumarlal Meghraj Tahelyani
Mrs. Radhaben Kumarbhai Tahelyani
Mr. Ajay Kumarbhai Tahelyani
Mr. Harish Kumarbhai Tahelyani
AUDITOR
Mr. Chetan Shah (C.A)
PROPRIETOR ASSISTANT
Ms. Neha Panchal
TYPE OF COMPANY
Partnership firm
HISTORY:-
Asian Food Industries is a partnership firm is established in January
1999. There are other two firms in the group
(1) INDIAN FOOD INDUSTRIES
(2) SPICES INDIA EXPORTS
The customers are spread over the world in countries like UAE,
USA, UK, and Australia, Singapore, Arabian countries, etc.
(3) Mr. Ajaybhai Kumarlal Tahelyani aged 30 years is also another young
asset of Kumarlal Meghraj family. He is handling the business
successfully from Nadiad to many other countries. He is in the business
since last 12 years.
Organizational structure
Every organisation made up of more than one person will need some form of
organisational structure. An organisational chart shows the way in which the chain
of command works within the organisation.
The Sales Manager is responsible for making contact with customers and obtaining
orders from those contacts.
The Company Accountant controls all the financial dealings of the company and is
responsible for producing management accounts and financial reports.
Structures
Other organisations will have different structures. For example most organisations
will have a marketing department responsible for market research and marketing
planning. A customer services department will look after customer requirements. A
human resources department will be responsible for recruitment and selection of
new employees, employee motivation and a range of other people focused
activities. In addition there will be a number of cross-functional areas such as
administration and Information Technology departments that service the functional
areas of the company. These departments will provide back up support and
training.
Reporting in organisations often takes place down the line. An employee might be
accountable to a supervisor, who is accountable to a junior manager, who is then
accountable to a senior manager - communication and instructions can then be
passed down the line.
Bankers:-
Bank of Baroda
Bank of India
I.C.I.C.I bank ltd.
Indian bank
Oriental bank of commerce
State bank of India
Infrastructure
A successful organization is a combination of an efficient management and
latest technology to ensure this the production unit of company is well equipped
with latest machinery like individual spices grinding machines, automatic sieves,
sortex cleaning plant, ETO sterilizers etc. which is handled by skilled and
experienced staff completed set up for manual cleaning is also included to deliver
best quality product to its clients.
Quality Standards
PROCEDURE:-
Direct Trading:-
In direct trading both purchase and sales orders are going parallel.
Both purchase and sales price vary everyday. So the price list also fluctuates
(sometimes price list is to be prepared 3to4 times a day). On one side owner
inquires the price of items and on other side selling price list is made. According to
the estimation of requirement owner makes the purchase order. But do not provide
marking(branding) to the supplier. On other hand marketing department brings the
export (sales) order. After the order is received marking is given to the supplier.
Supplier according to order fills the container ad directly send to the port and also
send sample to the main office once the container reaches the port company’s CHA
breaks the seal of the container and sends sample to main office. The samples are
matched and if quality is good the container is accepted or otherwise rejected. The
goods are checked by the custom people on the port fumigation is done if required,
Central Excise checking is done if requried, spice board is informed for checking if
requried. If everything is ok, the container is closed with firms seal or excise seal
whichever is applicable and is loaded in ship bill of lading is received by export
department. Once bill of lading is received post-shipment documents are sent to
buyers’ bank. Then tracking is done by export department to see where the ship has
reached and to see ETD, ETA etc. and our buyer is informed accordingly. When
buyer receives the post shipment document from bank after paying the sales
amount in the bank after receiving the payment the transaction is completed.
FACTORY STUFFING:-
The purchasing is made by the owner.Once the goods are packed export
house is informed. If the goods are chilly powder, curry powder, garam masala
powder, turmeric powder. It is mandatory to get spice board clearance. So export
department informs spice board executives of (Inspectorate Griffith India Pvt.
Ltd) Spice board comes in factory and takes the sample and seals the rest of the
finished goods of that particular order. And after the result are declared and are in
favor of firm. The container is called by the export department person, and all the
process of fumigation, custom and excise if required. Then the container is loaded
and sealed under self-sealing or excise sealing whichever is applicable and is sent
to port to firms CHA for loading purpose. And after the container is loaded in the
ship the process is same according to direct trading.
COMPANY
PRODUCTS
Amchur powder
Black pepper powder
Black salt powder
Cardamom powder
Chilly crushed
Chilly powder gondal
Chilly powder kashmiri
Chilly powder reshampatti
Chilly white powder
Cinnamon powder
Cloves powder
Coriander powder
Coriander-cumin powder
Cumin powder
Curry powder
Fennel powder
Fenugreek powder
Ganthoda powder
Garam masala powder
Garlic powder
Ginger powder (desi)
Ginger powder (kali cut)
Javentary powder
Methi kuria
Mustard powder
Nutmeg powder
Papad khar
Pav bhaji masala
Pickle masala
Rai kuria
Red chilly powder (ex. Hot)
Turmeric powder
White pepper powder
Wheat whole
Wheat cracked
Dalia whole
Dalia split
Sabudana
Jowar
Bajri
Chana with skin
Basmati mumra
Kolapuri mumra
Surti mumr
Poha thick
Poha thin
Poha nylon
DESCRIPTION (Flours)
DESCRIPTION (Mukhwas)
Gujarati mukhwas
Manpasand mukhwas
Pan masala mukhwas
Poona special mukhwas
Rangoli mukhwas
DESCRIPTION (miscellaneous)
Fatakdi
Chana mahabaleshwari
Himaj black
Fennel seeds sugar coated
Edible gum (gundar)
Phoa makai
Bhel mumra special
Daria salted
DESCRIPTION (Dals)
Chora dal
Green chana
Muth beans
Red chori
Toor dal (dry)
Toor dal (oily)
Val dal
Val whole
Vatana yellow
FINANCIAL
DEPARTMENT
FINANCIAL DEPARTMENT
The two key financial officers of the firm are the treasure and the controller.
TREASURE:-
Indian Bank
Oriental Bank of commerce
State Bank of India
Fund Based
Over draft
Packing credit etc.
Bank guarante
Letter of credit etc.
FINANCIAL
ANALYSIS
(1) Result Of
Operation
Result Of Operation
SALES
2008-2009 1,30,65,40,732.73
2009-2010 1,64,80,67,101.95
NET PROFIT
2008-2009 1,45,73,502.39
2009-2010 4,51,64,471.32
TOTAL ASSET
2008-2009 9,72,09,894.57
2009-2010 82,65,99,123.35
TOTAL CAPITAL
2008-2009 19,92,54,301.48
2009-2010 17,58,12,111.38
FINANCIAL HIGHLIGHTS
SALES
2008-2009 1,30,65,40,732.73
2009-2010 1,64,80,67,101.95
1800000000
1600000000
1400000000
1200000000
1000000000
800000000
SALES
600000000
400000000
200000000
0
2008-2009 2009-2010
NET PROFIT
2008-2009 1,45,73,502.39
2009-2010 4,51,64,471.32
50000000
45000000
40000000
35000000
30000000
25000000
15000000
10000000
5000000
0
2008-2009 2009-2010
TOTAL ASSET
2008-2009 9,72,09,894.57
2009-2010 82,65,99,123.35
900000000
800000000
700000000
600000000
500000000
400000000
TOTAL ASSET
300000000
200000000
100000000
0
2008-2009 2009-2010
TOTAL CAPITAL
2008-2009 19,92,54,301.48
2009-2010 17,58,12,111.38
205000000
200000000
195000000
190000000
185000000
180000000
Column2
175000000
170000000
165000000
160000000
2008-2009 2009-2010
RATIO
ANALYSIS
Meaning:
Ratio shows the relationship between two or more variable. For example
in order to obtain the rate of return on paid up capital, the net profit of the business
is divided by the paid up share capital the figure obtained is the ratio. If the same is
multiplied by 100, a percentage rate of return on paid up capital is obtained.
IMPORTANCE
PROFITABILITY:
Useful information about the trend of profitability is
available from profitability ratios. The gross profit ratio, net profit ratio & ratio of
return on investment give good idea of the profitability of business. On the basis of
these ratios, investors get an idea about the overall efficiency of business, the
managements gets an idea about the efficiency of managers and bank as well as
other creditors draw useful conclusions about repaying capacity of the borrowers.
LIQUIDITY:
Infect, the use of ratios was made initially to ascertain the
Liquidity for business. The current ratio, liquid ratio & quick ratio will tell
whether the business will be able to meet its current liability as and When they
mature. Banks and other lenders will be able to conclude from these ratios whether
the firms will be able to pay regularly the interest and loan installments.
EFFICIENCY:
The turnover ratios are excellent to measure the Efficiency of
managers. For example, the stock turnover will indicate how efficiently the
collection department will work and asset turnover show the efficiency with which
the assets are used in business all such ratios related to sales present a good picture
of the success or otherwise of the business.
INDICATE TREND:
The ratios of the last three to five years will indicate the trend
in the respective fields. For e.g. the current ratio of the firm is lower than the
industry average but if the ratios of last five years show an improving trend, it is an
encouragement trend.
FORMULA:
= 7.30%
= 6.93%
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
GROSS PROFIT
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
= 2.74%
= 1.12%
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
NET PROFIT
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
= 97.45%
= 99.41%
Where,
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
OPERATING RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
= 7.54%
= 2.08%
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 499736694.15
176183626.89
= 2.84:1
2008-2009 = 332287312.37
1057675135.27
= 3.14:1
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
CURRENT RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 321926800.15
176183626.89
= 1.83:1
2008-2009 = 175421812.37
105765135.27
= 1.66:1
Where,
Liquid asset = Current asset – stock
Liquid liabilities = Current liabilities - BOD
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
LIQUID RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 96560993.11
176183626.89
= 0.55:1
2008-2009 = 10685771.87
105765135.27
= 0.10:1
Where,
Quick asset = Current asset – stock- debtors
Liquid liabilities = Current liabilities - BOD
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
QUICK RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 175812111.38
826599123.35
= 21.27%
2008-2009 = 199254301.48
597209894.57
= 33.36%
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
PROPRIETORY RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 429438913.76
175812111.38
= 2.44:1
2008-2009 = 292190457.82
199254301.48
= 1.47:1
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
DEBT EQUITY RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 605622540.65
175812111.38
= 3.44:1
2008-2009 = 397955593.09
199254301.48
= 1.20:1
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
TOTAL DEBT EQUITY RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 605251025.14
112711684.20
= 5.37:1
2008-2009 = 491444759.3
72876162.20
= 6.74:1
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 177809894
164806710.95
= 10.78 times
2008-2009 = 1215992110.01
138452075
= 8.78 times
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
STOCK TURNOVER RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 1648067101.95
112711684.20
= 10.78 times
2008-2009 = 1306540732.73
72876162.20
= 17.93 times
GRAPH
2500.00%
2000.00%
1500.00%
500.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 1648067101.95
826599123.35
= 1.99 times
2008-2009 = 1306540732.73
597209894.57
= 2.19 times
GRAPH
9
4
TOTAL ASSET TURNOVER RATIO
3
0
2008-2009 2009-2010
INTERPRETATION:-
FORMULA:
2009-2010 = 1648067101.95
605251025.14
= 2.72 times
2008-2009 = 1306540732.73
491444759.3
= 2.65 times
GRAPH
900.00%
800.00%
700.00%
600.00%
500.00%
400.00%
CAPITAL TURNOVER RATIO
300.00%
200.00%
100.00%
0.00%
2008-2009 2009-2010
INTERPRETATION:-
SWOT ANALYSIS
G
W
E
P
O
U
H
S
T
R
IY
N
A
K
WT
S
O
Asian Food Industry has a successful operation of a business unit.
They managed all resources in a strategic manner.
PART (A)
Name of assessee: - Asian Food Industry
PART (B)
(1)
(a) The firm has maintained proper records showing full particular including
quantitative details & situation of fixed assets in respect of all its locations.
(b) The fixed assets have been physically verified by the management at all
locations at reasonable intervals. No material discrepancies between book
record and the physical inventories have been notified on such verification.
(2)
(a) The inventories have been physically verified during the year at
reasonable intervals by the management.
(a) The firm has also given the information about the secured loan and
unsecured loan are covered in register maintained.
(4)
(a) In our opinion and according to the information and explanation given to us,
there is an adequate internal control system in the firm. & its natures of
business for purchase of inventories and fixed assets for the sales of goods &
services.
(5)
(a) Based on audit procedure applied by us and according to the information and
explanation provided by the management. We are of the opinion that the
transactions that need to be entered in the registered.
(6)
The firm has given details about trading concern, quantitative details of
Principal items of goods traded: -
Opening stock
Purchase during the previous year
Sales during the previous year
Closing stock
Shortage excess, if any
(7)
In case of manufacturing concern give quantitative details of the principal
Items of raw materials, finished products and by products.
(8)
(9)
Other clauses of the order are not applicable to the firm for the year.
ACCOUNTING
POLICY
ACCOUNTING POLICY
Method of accounting:-
The accounts have been prepared on the basis of mercantile
method of accounting.
Fixed assets:-
The fixed assets are stated at the cost and related expense like freight
taken. And other incidental and execution expenses at the written down
value after depreciation.
Depreciation:-
The depreciation on fixed assets is provided as per the written
down value method.
Investment:-
The investments are shown at cost and are inclusive of related
expenses.
Stock:-
Stock is valued at cost price.
PURCHASE BILL
C form:-
C form facility gets from sales tax office. Buyers keeps one copy
with himself and gives one copy to their state sales tax office & one copy
with firm. By producing this copy firm has to pay only 2%cst/ vat +8%
additional tax 4% penalty. From the date of bill within 90 days c form send
to sales tax department.
From 1st April to 30th June
1st June to 30th September
1st October to 30th December
1st January to 31st March
H form:-
H form facility gets from sales tax office. Under which firm has not
to pay sales tax, because H form shows that goods are for export purpose.
One copy will remain with buyers and one copy will remain with the firm.
One copy will submit to sales tax office. And when the firm fails to produce
H form firm is liable to pay 10% interest as per central government.
CONCLUSION
Asian food industries being one of the most reputed company. It is
now, day by day increasing its production process. The performance of the
company is very good. The firm is also trying to improve almost in all the fields
that are marketing, exporting, foreign trading financial etc.
PROFITABILITY RATIO:-
Gross profit ratio & net profit ratio are low it means
that the firm is not able to earn high profit after tax which is not satisfactory in the
interest of the partners.
LIQUIDITY RATIO:-
The liquidity ratio like current ratio, liquid ratio, and quick
ratio of the company are sufficient and it is satisfactory for the business.
LEVERAGE RATIO:-
The leverage ratio like debt equity ratio are less in both
years, which suggest that the company does not have to depend on outsiders for
borrowing of funds and they do not have fixed obligation of payment to outsiders.
GENERALLY:-
Overall view of all the ratio say that the position financial sector
is quite good and company’s management will have to undertake sufficient
measures to make financial sector compitable.
BIBILIOGRAPHY
Financial Report of Asian Food Industries
WEBSITE
www.asianfood.in