S.

No Description Millennium H2O Oasis Sky pool

1 Pool Type Skimmer Skimmer Skimmer Skimmer

2 Pool depth 3'6" 2.5-4ft 3 ft
3 Pump room size 6' x 6' x 6'
4 Surface area 363 Sft 503Sft 328 sft 336 sft
4 Wall area 244 Sft 190 Sft
5 Perimeter Wall 70 Rft 63 RFT
6 Total area 607 sft 518 Sft 580 sft
7 Water depth 3'0" 0.9 mts 2-3.5 ft
8 Volume 30790 Ltrs 30 Cum 23000 lts 28000 lts
9 Filtration flow rate 10 Cum/ hr 7Cum/hr 10 Cum/hr 16 Cum/hr
10 Filtration turnover cycle 3.08 hrs 4.28hrs 3 hrs 3.5 hrs
11 Filteration velocity 50Cum/hr/sqm 40Cum/hr/sqm
12 Working pressure 1.5Kgf/Sqcm 0.8-1.5 kgf/sqcm

Civil works

Providing water proofing to the concrete

Applying waterproofing chemicals to concrete
shell by surface method using highly
pool shell by using MYK - SCHOMBURG
filexible acrylic co-polymer based
make waterproof compound AQUAFIN-2C (2
synthetic micofiber reinforced, heavy
component crack bridging high elongation
duty water proofing membrane in two Waterproofing to concretepool shell with
Proving and working of complete water proofing for water proof coating) two coat for swimming
coats, over a faring coat using epoxy using FORSROC waterproof compound
general specs swimming pool concrete shell using tankseal chemcial pool wall and floor including all required
modified mortor and a coat of water with 2 coats of brushbond and pressure
with cementatious method materials, necessary cleaning , chipping /
based epoxy polyamaid moisture barrier grouting for swimming pool wall and floor
debris remooving & pressure grouting for the
12 Waterproofing membrane, after pressure grouting the
concreete joints with Myk - Schomburg /
concrete shell wherever required to fill
foscroc chemicals as required. (With ten year
any honey combs or pourosity in the
warranty.)
concrete etc. complete.

Area 646 sft 650 SFT 570 sft 580 sft

Rate /sft 90 55 90 60
Amount 58140 35750 51300 34800
Apply 20 mm plaster to the interior
general specs surface of the pool to line and level Client scope Client scope Client scope
using cement/sand mortar.
13 Plastering Area 607 sft
Rate /sft 50
Amount 30350
S.No Description Millennium H2O Oasis Sky pool

Providing and fixing in position 20mm x Providing and fixing of 20mm x 20mm size
20mm size Glass Mosaic Tiles for the Providing of position Glass Mosiac Tiles of Grade I quality glass mosaic tiles standard colour for the floor
floor and walls of the pool including standard as per the design approved by the client for the floor Fixing 20 x 20 mm size glass mosaic and walls of the pool including required
and walls of the pool including required adhesives and
required adhesives and chemicals and tiles standard colour for the floor and adhesives & cementitious white grouts,
general specs chemicals and grouting.(1 ltr of GM1 shall be mixed with 10
cementatious grouting. The tiles make kgs of Grouting material) The tiles make shall be that of walls of the pool including required Including Acid wash cleaning after the tiling
shall be that of ITALIA TILE and Pino or euqivilant Make and adhesive make shall be Ultra adhesives and chemicals work. Adhesive & grouts Make : Weber /
14 Tiling adhesive make shall be ULTRA Green/ENDURA or Equivilant Ultragreen ( Diamond adhesive & Cement
GREEN/SAINT GOBAIN. Polymer grout

Area 607 sft 650 SFT 570 sft 580 sft

Rate /sft 126 145 120 145
Amount 76482 94250 68400 84100

Providing and laying 20mm thick, 300mm

Supply and fixing of 300 mm wide 20 mm thick
wide flamed- straight & curved edge 300mm x 20mm gramite slab as coping
granite slab as coping stone surrounding of the
general specs Granite coping all around the Main pool Client scope stone surrounding the pool with full
pool with full round nosing inside the pool
edge, in the front & maintaining a perfect round nosing inside the pool area
area.
level and shape.
15 Coping
Area 78 Rft 86 Rft 80 Rft
Rate /rft 273 250 160
Amount 21294 21500 12800
TOTAL 186266 130000 141200 131700

MEP
16 Pool filteration system

Supply, Installation, testing &

commissioning of
Providing, installation, testing , commissioning &
Horizontal mono block centrifugal 0.5 Hp
handing over of totally anti corosive circulation pump & Supply, installation, testing and commissioning
pump 1
motors with prefilter- mono block, 0.5 HP capable to of 0.5 hp/1ph Imported Centrifugal Pump with
Filter pump of plastic body and noryl phase capable of discharging 10 cum/hr
discharge 10 m3/ hr at 15 mtr head complete with inbuilt pre filter capable of discharging @8
general specs impeller with built-in strainer (1 Duty + 1 for filter
necessary MS base plate, clamps for foundation with M3/hour for filter with necessary union,
Standby) 0.5HP/ 1Ph with inbuilt pre-filter &necessary union,
necessary nuts & bolts, antivibration pad etc. flanges, head for filter foundation bolts,
flanges
(1 complete. ( Only one working )
a) Pump complete with mechanical seal.
Working +1 Stand by)
(1working +
1standby)

Qty 2 2 2 2
Rate/No 21920 19250 16000 22500
Amount 43840 38500 32000 45000
Make Espa- spain Pentair/Aquastar or eqv Lyxer /eqv Espa - Spain
S.No Description Millennium H2O Oasis Sky pool

Providing supply and installation of Bobbin Wound Sand

Providing, installation, testing , commissioning & Filter 450mm Dia fitted with pressure gauge panel,
handing over of TOTALLY ANTI-CORROSIVE, FRP Supply and installation of Filter 500mm manual air bleeder, UV resistance surface, Non corrosive
material, water drain and emptying plug fitted with
fibre glass Pressure sand filter 400 mm diameter Fitted Dia -fitted collector arms and diffuser made from PVC and
Sand filter with multi-port valve, filter with pressure gauge, manual air bleeder water drain and with multiport valve made in laminated polypropelene. Model - Lacus / Aquarius / Graphite
media and manual backwash system emptying plug with collector arms and diffuser made polyester. Design Flow rate : 8 m3/h. Maximum working pressure :
500mm dia. from unplasticized PVC and polypropylene complete And filter media sand with Multiport 2.5 Bar Filtration Working pressure : 0.8 - 1.3 Bar Factory
Testing pressure : 3.5 Bar M Supply, Installation &
with 6 way multiport Valve etc. Filtration velocity of 40 Valve. Flow commisiioning of 6 Way Multiport valve with 1.5" size
b) Filter m3/hr/m2. Maximum working pressure 1.5 kg/cm2. Flow rate = 10M3 / hr. connection with Prssure guage, Connectors & Unions
rate =7 m3/hr. etc. Type : Side mountedax Operating temperature : 50 *
C

Qty 1 1 1 1
Rate/No 28000 16500 26000 32600
Amount 28000 16500 26000 32600
Make Aqua or eq Pentair/Aqua star or eqv Lyxer /eqv Pentair/ Aqua
general specs Dosing pump for chlorin 5ltr/hr
Qty 1

c) Dosage system Rate/No 9750

Amount 9750
Make Edosing or eq
Providing, installation, testing , commissioning &
general specs
handing over of chemical doser
Qty 1
d) chemical doser Rate/No 9000
Amount 9000
Make Pentair /certikin
Main pool fittings

Providing, installation, testing , commissioning & Supply and fixing of inlet in ABS,2"
Inlet fitting in ABS, 2" Connection capable of
general specs Wall Inlets in ABS plastic 40mm handing over of Floor Inlet fitting in ABS, 2" Connection Connection Capable of discharging
discharging 5000 to 7000L/hr.
capable of discharging 7000 to 12000 L / hr. 5000-7000 l/hr

Inlets Qty 2 3 3 2
Rate/No 1296 900 1500 1800
Amount 2592 2700 4500 3600
Make Aqua or equ Pentair/ Certikin Fiberpool Pentair

Providing, installation, testing , commissioning & Supply and installation,testing and Supply & fixing of ABS made 300 mm wall
general specs Vaccum Point in ABS plastic 40mm
handing over of Suction fitting in ABS, 2.5" Connection. commissioning of main drain, conduict for wall inlets / suction points.

Qty 1 1 3 2
Suction/Vaccum
Rate/No 1304 900 1000 1200
S.No Suction/Vaccum
Description Millennium H2O Oasis Sky pool

Amount 1304 900 3000 2400

Make Aqua or equ Pentair/ Certikin Fiberpool Pentair/Aqua
1.5" stainless stell standard overflow ladder of AISI-304
Stainless Steel Ladder 304 grade 4
general specs with anti slip SS-3 thread provided with pinch anchor
step
desidn to ptovide secure,sturdy installation
Qty 1 1
SS Ladder -1
Rate/No 20400 19500
Amount 20400 19500
Make Aqualux or equ Pentair/ Certikin
3 Step Stainless steel Ladder SS-304
Stainless Steel Ladder 304 grade 3 Supply & fixing of SS 304 Grade imported 3
general specs with necessary
step step Ladders with necessary anchorings etc.
anchoring etc., completes.
17 Qty 1 2 1
SS Ladder -2
Rate/No 18900 15000 18000
Amount 18900 30000 18000
Make Aqualux or equ Lyxer /eqv Pentiar/Aquanomics
Supply, installation, testing and 2"ABS made floor drain supply,
ABS Maindrain cover of 2.5"connection. with necessary
general specs Anti vortex drain in 2" ABS plastic commissioning of installation,testing & commissining for the pool
fittings.
main drain. water dewaetring.
Qty 2 2 1 1
Drain
Rate/No 3280 2000 2000 4500
Amount 6560 4000 2000 4500
Make Aqua or equ Certikin/Pentair/Eqv. Fiberpool Fiberpool/Aqua
general specs Skimmer ABS Skimmer ABS Skimmer ABS Skimmer
Qty 2 2 2 1
Skimmer Rate/No 6410 5000 5000 5100
Amount 12820 10000 10000 5100
Make Aqua or equ Pentair/cirtikin Lyxer /eqv Aqua

U/W Led light with driver,nich,deck box Supply,fixing, testing & commissioning of SS
Supplying and Installation of Under water Lights
general specs Cableing (Polycab FRLS 1.5 mm 2 2 The light shall be of 12w 12V LED made Underwater lights 12W/12Volts LED
Nicheless.The light shall be of 12w 12V LED
core)& necessary fittings-9W/24V Extra flat under water lights.

U/W LED Qty 4 3 4 4

Rate/No 18200 10500 8000 8900
Amount 72800 31500 32000 35600
Make HYBEC Olympia/SS/Eqv. Lyxer /eqv Pentair/Aqua
Qty 80 kg
Filter media Type Silicon sand filteration bed
Amount 1600
S.No Description Millennium H2O Oasis Sky pool

TOTAL 216966 132600 139500 148400

18 Maintanence kit Rate/No 16800 15820 15000 19000

Includes

Chrome plated anodized aluminum in

Vacuum head Flexible vaccum head with rollers Pentair/ certikin 1 with Al body and 4 wheels-1.
Aqua or Eq
Transparent plastic vacuum hose 11/2" dia 15mtrs long
Vacuum hose Aqua or Eq including hose cuffs for connection to suction inlets. 1 1.5"-15 mts
Pentair/Certikin

Extensible handles for cleaning attachments in anodized

aluminium which can be adapted to the entire range of
Telescopic handle Aqua or Eq cleaning equipment, brushes, leaf skimmers and
1 Universal telescopic handle 2.4-4.58m
scoops. 2.4-4.8mts. Long Pentair/Certikin

Algae Brush Aqua or Eq angle brush 5" SS Pentair/Certikin 1 TCCA-90 for initial pool cleaning- 1
Pool Brush Aqua or Eq 18" plasitc brush Pentair/Certikin 18"-1
Leaf Skimmer Aqua or Eq Pentair/Certikin 1 1
Chlorine / pH Test kit Aqua or Eq Pentair/Certikin 1 1

20 Plumbing and electrical works

Qty 1 set as required As required As required As required
Amount 52988 50000 28000 30000
Supreme 10 kg Presure or Astral UPVC
Make Supreme/Finolex/Prince Supreme/surya/astral SCH-40 UPVC pipes
Sch .40

Supply & fixing of Upvc sch-

40Supreme/Surya/Astral make plumbing Supply, installation Testing & commissioning
Pipes PVC pipes with 10kg/cm2 and fittings, fixing in position true to of required plumbing pipes with true to line and
using solvent cement which shall with stand 2.1 times line and perfect level&joints with perfect level and perfect linking joints with
working pressure ( working pressure is 1.5kg/cm2) about necessaryUPVC necessary Fittings in between swimming pool
Specs PVC with pipes with necessary Markings
24hours continuously also including necessary roof /wall valves& fittings in between swimming and filters plant room with all necessary
/floor/anchoring with clamp and bolts. pool and filter supporting systems. The Tees, Elbows & other
Make:Supreme/Finolex/ Prince with ISI mark. plant room with all necessary supporting joints shall be in pasting type. SCH-40 Upvc
system / pipe .
testing and commissioning.

Qty As required and cost included As required and cost included 8 Nos
Amount 0 25000 22400
Make MPPL Finolex/Supreme/Prince CEPEX
Pipes accessories
Providing ,fixing & commissioning of imported
Ball valves and non return valves with two side
Specs PVC at 10kg/sqcm PVC at 10kg/sqcm
union joints for the pumps and filter inlet &
outlet lines.
S.No Description Millennium H2O Oasis Sky pool

Qty 1 set as required 1 set as required As required As required

Amount 38500 64000 49000 26000

Make MPPL H2O RP Skypool

Electrical control panel Supply and fixing, fabricating, erecting,

testing and
Providng Supply, fixing, testing and
commissioning of swimming pool control
commissioning of Control panel which consist
panel
ofsuitable incomer and sub distribution MCB &
(Powder coated) with MCB of suitable.
DOL starters and mcb stand by with timer
rating as
Supply and fixing, fabricating, erecting, testing and control, includes auto manual selectror switch,
main incomer, selector switch with
commissioning of MCCB, ELCB, incicating RYB with with push button for manual operations and
Electrical Control Panel c/w sheet steel necessary DOL
selector switch, Volt Meter, Ammeter for pumps & MCB for lightings with contactor and timer
enclosure, ELCBs, MCBs, O/L relays for Starters with MPCB for pumps & Under
Under water Lights including necessary devices timers including space for Transofrmer or SMPS ,
Specs pumps auto / pre-set (on timer) and hand water
controls for pumps ( components are of ABB, for pump and light as per the norms of the licensed Panle fabricated in 16Guage CRCA metal
Lights including necessary devices as
L&T, Schneider) electrical contractor & Cables for the cabling, conduting Sheet with powder coated. (ALL DEVICES
per IS &
of the filteration pumps in the plant room. ( ALL MAKE - ABB / L&T / SCHNIDER/ INDO
three/four core FRLS Cables for the
DEVICES MAKE - ABB & STARTERS L & T) ASIAN, TC ) Supply, fixing, testing &
cabling for
commissioning of 1.0 Sqmm cables as per
pumps/equipment’s including PVC FRLS
distance with necessary conduiting from deck
conducting
box to Filter Plant room includes necessary
with proper clamping on wall, ceiling as
supportings and anchorings clamps etc.
required. For
pool.

Deck box installation In ABS 3600 4000 4000

Complete installation testing and
Includes 0
Intallation charges commissioning
Amount 13700
Chemical Earthing LS 18000
Supply, fixing, testing & commissioning of 12V
Specs x 100W Transformer with necessary anchoring
Lighting transformer etc.
Amount 4500 11800
Period after
1 month 1 month
Commissioning and pool maintenance commisioning
Amount 12500 15000

TOTAL 123188 155100 100500 94200

S.No Description Millennium H2O Oasis Sky pool

TOTAL PROJECT VALUE 543220 433520 396200 393300

DISCOUNT 0 0 27734 0
TOTAL VALUE AFTER DISCOUNT 543220 433520 368466 393300
% of Contract 70 70 70 70
VAT 14.5% on
Amount 55136.83 44002.28 37399.299 39919.95
% of Contract 40 30 30 30
Service TAX 15% on
Amount 32593.2 19508.4 16580.97 17698.5

TOTAL BILL
FINAL AMOUNT 630950 497031 422446 450918
VALUE

50% advance with confirmation 30% advance with order 30% advance with PO 40% mobilisation advance with PO

20% after waterproofing 60% upon delivery of materials at site 30% after waterproofing 50% upon tiles delivery at site

35% after tile work prior to equipment 10% after work completion prior to handover
20% after delivery of equipment's 10 % upon commissioning
Payment terms supply the pool
5% after fixing and tiling 5% after testing and commissioning
5% after testing and commissioning