BBFO ESTIMATE (SHOE MAKING MUSLIM)

ITEM CANVASS
UNIT ITEM QTY PR AMOUNT PR PRICE
NO BRAND SPECS PRICE TOTAL
1 BOX SCREW 20 80 1600 KINGEVER (BOKAWKAN) M4M16 SCREW 28 560
WIRE
ESTIMATED (LESS 30% OF PR THIN AND MALEABLE
2 PACK 20 90 1800 PRICE) PER PACK 63 1260
RUGBY
ESTIMATED (LESS 30% OF PR
3 BOTTLE 20 75 1500 PRICE) 300 ML BOTTLE 53 1060
SHOE SOLE
5 pairs small
5pairs medium
5 pairs large
5 rolls shoe sole
4 PAIR/PC 20 210 4200 GENERAL LUNA (different kinds) 120 2400
5 ROLL THREAD 20 80 1600 GENERAL LUNA WHITE 50 1000
CUTTING PLIER size : 4.5-5"

Forged steel, 149.75 1497.5

nickel finish
6 PC 10 376 3760 EAGLE BRAND (ACE) Dipped handle
LONG NOSE size : 4.5-5"

Forged steel, 149.75 1497.5

nickel finish
7 PC 10 280 2800 EAGLE BRAND (ACE) Dipped handle
PLIERS size : 4.5-5"

Forged steel, 149.75 1797

nickel finish
8 PC 12 450 5400 EAGLE BRAND (ACE) Dipped handle
VISE GRIP

Drop forged carbon steel 355 4260

Nickel plated for steel
protection
Ridged grabber teeth
9 PC 12 500 6000 EAGLE BRAND (ACE) Adjustable bolt with spring
HAMMER
Drop-forged carbon steel
hammerhead 125 1500
Heat treatment, ground
10 PC 12 260 3120 BOKAWKAN polished
STEEL SAW
Square lacquered steel
tube bow frame 276 3312
With ABS handle
Including 1pc saw blade
11 PC 12 600 7200 ACE Adjustable
U NAILS

3000pcs packed in a color 90 1080

box Gun Tacker Staples
12 BOX 12 530 6360 HOYOMA (BOKAWKAN) Wire Refill 8MM
BENCH GRINDER
WHEEL ESTIMATED (LESS 30% OF PR 259 2590
13 PC 10 370 3700 PRICE)
14 PC BENCH GRINDER 10 4000 40000 EAGLE BRAND (ACE) 2400 24000
SEWING MACHINE
ESTIMATED (LESS 30% OF PR 60000
15 PC 6 17100 102600 PRICE) HIGH SPEED 10,000
16 PC SEWING MACHINE 5 11000 55000 MANILA PORTABLE 6000 30000
ADDITIONAL
GUN TACKER
POWERFULL BRAND 170 850
17 PC 5 300 1500 (BOKAWKAN) 13/4-6-8MM
18 SET SHOE NEEDLE 5 150 750 SHOPPEE SHOE REPAIR KIT 97 485
19 PAIR/PC GLOVES 10 BOKAWKAN PER SET 40 400
20 PC GOOGLES 10 BOKAWKAN 60 600
TOTAL 248890 140149
TOTAL PROFIT 248,890.00
LESS 140,149.00
108,741.00
LESS 6321 TAX
LESS 12,435 RD 10%
LESS 5000 OTHER EXPENSES (CONTINGENCY FUND)
84,985.00

29.1
 LUNA APA
ITEM NO UNIT ITEM QTY

Hand Tractor: 7 HP, trailer 1

ton capacity, transmission
6210/6310 bearing with
1 discplow, harrow, gagewheel 1
and accessories, 11 liters
capacity tank, engine type
with delivery

Thresher: 1000-1500 kg/hour

capacity, prime mover 12 HP
2 1
diesel engine, 10.5 liters
capacity tank with delivery

Baby Cono Rice Mill: 900-

3 1200kg/hr capacity mill, 24 1
HP diesel engine with delivery

TOTAL
TOTAL PROFIT
LESS

LESS 6321
LESS 12,435
LESS 5000
 LUNA APAYAO
PR AMOUNT PR PRICE

169350 169350

167250 167250

160000 160000

496600
496,600.00
314,000.00
182,600.00
6321 TAX
12,435 RD 10%
5000 OTHER EXPENSES (CONTINGENCY FUND)
158,844.00
 CANVASS
BRAND SPECS PRICE TOTAL

MA 74000 74000

MA 120000 120000

120000 120000
314000
 KALINGA
ITEM NO UNIT ITEM QTY PR AMOUNT

1 2 150000

Hand Tractor with diesel engine motor 9HP and complete accessori

2 1 1 175000
Multi Thresher (rice and corn) with diesel engine motor
TOTAL
TOTAL PROFIT 475,000.00
LESS 268,000.00
207,000.00
LESS 6321
LESS 12,435
LESS 5000
183,244.00
 CANVASS
PR PRICE ITEM NO UNIT
BRAND SPECS PRICE TOTAL

300000 1

MA 74000 148000

175000 2 1
MA 120000 120000
475000 268000

TAX
RD 10%
OTHER EXPENSES (CONTINGENCY FUND)
 CANVASS
ITEM QTY PR AMOUNTPR PRICE
BRAND SPECS PRICE TOTAL

2 150000 300000

Hand Tractor with diesel engine moto AJ FARMER 96500 193000

1 175000 175000
Multi Thresher (rice and corn) with di AJ FARMER 64270 64270
TOTAL 475000 257270
TOTAL PROFIT 475,000.00
LESS 257,270.00
217,730.00
LESS 6321 TAX
LESS 12,435 RD 10%
LESS 5000 OTHER EXPENSES (CONTINGENCY FUND)
193,974.00
DELIVERY NOT YET INCLUDED
ITEM NO UNIT

1
 ITEM

Hand Tractor with diesel engine motor 9HP and complete accessories
TOTAL
TOTAL PROFIT
LESS

LESS
LESS
LESS
 CANVASS
QTY PR AMOUNTPR PRICE
BRAND SPECS PRICE TOTAL
1 740000 740000 AJ FARMER 482500 482500
740000 482500
740,000.00
482,500.00
257,500.00
6321 TAX
12,435 RD 10%
5000 OTHER EXPENSES (CONTINGENCY FUND)
233,744.00
Republic of the Philippines Department of Labor and Employment Cordillera Administrative Region C
Baguio City
CANVASS FORM
GENTLEMEN:
Please quote your price, on the items mentioned hereon and submit your quotation/proposal/b

ITEM QNTY/UNIT DESCRIPTION

WHEELCHAIRS
1 1 piece M-1 Model (stainless)
2 1 piece V-1 Model (stainless)
3 1 piece V-1B Model (stainless)
4 1 piece V-2E Model (stainless)
5 1 piece V-1D Recliner (stainless)
6 1 piece M-1 Model (chrome plated)
7
8 1 piece V-1B Model (chrome plated)
9 1 piece V-1D Recliner (chrome plated)
10 1 piece Electric Wheelchair
11 1 piece Cerebral Palsy Wheelchair
WALKERS
12 1 piece Walker w/ tire for adult, adjustable and folded
1 piece Walker w/o tire for adult, adjustable and folded
13
1 piece Walker w/ tire for children, adjustable and folded
14
1 piece Walker w/o tire for children, adjustable and
15
folded
CRUTCHES
1 pair Crutches for adults, adjustable and folded
16
(stainless)
17 1 pair Crutches for children, adjustable (stainless)
18 5 piece Single Cane for adults, adjustable (stainless)
19 5 piece Single Cane for adults, adjustable (stainless)
20 5 piece Quad cane (4 legs) for adults
21 5 pair Crutches for adult, adjustable (aluminum)
22 5 pair Crutches for adults, adjustable (stainless)
23 5 pair Crutches for kids, adjustable (aluminum)
24 5 Foldable Walking Stick
EQUIPMENT/TOOLS
25 1 piece Portable Welding Machine 8x6-300amps
26 1 piece Auto Darkening Welding Mask
27 1 piece Acetelyn set with hose
28 1 piece Portable Acetelyn Tank
29 1 piece Table Vice Clamp (Jaw Width: 35mm)
30 1 piece Bench Grinder (3200rpm)
31 1 piece Hand Grinder (125mm angle grinder)
32 1piece Hand Drill (220v)
33 5 pieces Welding Gloves
34 1 set Screw Driver Set
35 1 piece Vice Grip (7 inches, steel)
36 1 piece Calliper
37 2 pieces Linesman Pliers (6 inches)
38 2 pieces Combination Pliers (7 inches)
39 2 pieces Bent Nose Pliers (6 inches)
40 2 pieces Slip Joint Pliers (6 inches)
3 pc. VDE Pliers set (160mm side, 200mm long
41 1 set
nose, 180mm combination)
42 1 piece 24 oz. Ball Peen Hammer
43 1 piece Pipe Bender (stainless steel, MS 15, 22mm)
44 1 piece Hydraulic Tubing Bender (2 inch OD x .188 wall)
45 2 pieces 1-1/2 inch
Spoke pipe(1.8
Range schedule 40)
X 184mm)
46 2 pieces Lathe machine for metal (300mm x 490mm)
47 1 piece Chordless Handrill (rechargeable)
yment Cordillera Administrative Region Cabinet Hill,
y
ORM

n and submit your quotation/proposal/bid

Verytotruly
the
yours,
APOLLO R. LUS CANVASS
UNIT PRICE PIAN SHOPPEE DENCY STA CRUZ TOTAL

16000 16000 3500 3500

17800 17800 3500 3500
17900 17900 3500 3500
17000 17000 3500 3500
22800 22800 6800 6800
12000 6000 6000
12000

11650 11650 6000 6000

17800 17800 6000 6000
32675 32675 28950 28950
28860 28860 6000 6000
0 0
4500 4500 1700 1700
4300 1700 1700
4300
4250 1800 1800
4250
4000 1800 1800
4000
0 0
1505 1000 1000
1505

1045 1045 1000 1000

840 4200 1000 1000
700 3500 1000 1000
1570 7850 1000 1000
700 3500 1000 1000
990 4950 1000 1000
915 4575 1000 1000
1000 5000 1000 1000
0 0
12000 12000 5000 5000
5000 5000 1050 1050
30000 30000 35000 35000
6000 6000 6000 6000
3000 3000 1000 1000
16000 16000 2200 2200
3500 3500 2000 2000
3500 3500 2000 2000
450 2250 200 200
1300 1300 618 618
1200 1200 350 350
2800 2800 716 716
412 824 219 219
410 820 290 290
372 744 175 175
350 700 159 159
3290 3475 3475
3290

2230 2230 249 249

2500 2500 2500 2500
95000 95000 30000 30000
200 200 200 200
15000 30000 12000 12000
8000 8000 439 439
478518
129790 5000 60800 195590

253285
20000 RD
20000 SOP
10000 CONTIN
PROFIT 203285
3500
3500
3500
3500
6800
6000

6000
6000
28950
6000
0
1700
1700

1800

1800

0
1000

1000
5000
5000
5000
5000
5000
5000
5000
0
5000
1050
35000
6000
1000
2200
2000
2000
1000
618
350
716
438
580
350
318
3475

249
2500
30000
200
12000
439

225233
s

shoppee kiks hardwingco

polythelene pipe 35 1625 56875
jetmatic pump 105 5000 525000
gi pipe 105 463 48615
knapsack sprayer 105 1450 152250
tolda 14 2615 36610
819350

Moon Thread 1000 meters long 16 150 2400

Hi Speed Needles #9 3 200 600
Hi Speed Needles #16 3 200 600
Klopman White 60” width 50 135 6750
Klopman Marron 60” width 50 135 6750
HQ Thread White 1,000 meters long 15 50 750
Tailoring Scissor Stainless metal 7” 2 400 800
Plastic Carboy 16 Liters Capacity 28 250 7000
Casserole 40-50 liters capacity 1 2000 2000
Rice Cooker 10 ganta capacity 1 2000 2000
Plastic Seal for Wine bottles 5 200 1000
Plastic Cap for wine bottles 5 200 1000
Wine plastic Container 200 liters ca 4 500 2000
Casserole 30 liters capacity 4 2000 8000
41650

59840 18190
 CANVASS
ITEM NO UNIT ITEM QTY PR AMOUNTPR PRICE
BRAND SPECS PRICE TOTAL

1 box kn95 10 650 6500 shoppee 470 4700

2 pcs 3m safety 14 250 3500 shoppee 129 1806
3 box nitrile dip 4 500 2000 450 1800
4 bottle puritans 80 860 68800 400 32000
5 bottle pure protec 14 50 700 35 490
6 pcs vest 14 700 9800 600 8400
TOTAL 91300 49196
TOTAL PRO 91,300.00
LESS 49,196.00
42,104.00
LESS 6321 TAX
LESS 4,210 RD 10%
LESS 5000 OTHER EXPENSES (CONTINGENCY FUND)
26,572.60