SUMMARY OUTPUT

Regression Statistics
Multiple R 0.879
R Square 0.772
Adjusted R Square 0.742
Standard Error 870.801
Observations 18

ANOVA
df SS MS F
Regression 2 38620593.99754 19310296.9987698 25.465457706
Residual 15 11374406.00246 758293.733497355
Total 17 49995000

Coefficients Standard Error t Stat P-value

Intercept 4662.491 668.3815877538 6.97579150503945 4.456802E-06
X Variable 1 -74.482 59.1613361128 -1.25896120813998 0.2272850757
X Variable 2 692.107 116.048811548 5.96392720667195 2.596674E-05

RESIDUAL OUTPUT

Observation Predicted Y Residuals Standard Residuals

1 8775.459768027 -475.459768027 -0.581264596388198
2 6591.40513531 908.5948646904 1.11078594408947
3 7746.890697144 1203.109302856 1.47083915477643
4 7652.069949568 597.9300504318 0.73098838809165
5 8529.658613458 470.341386542 0.575007213223102
6 8520.090841594 229.9091584058 0.281071213914088
7 10122.56929879 -122.569298789 -0.149844842363678
8 9450.664439315 -1250.66443931 -1.5289768123846
9 9642.964668829 -1342.96466883 -1.64181676071035
10 10915.97034396 -15.970343964 -0.019524250341845
11 12182.19297212 617.8070278824 0.755288621365168
12 9846.390864436 -396.390864436 -0.484600362264627
13 11732.15134169 1267.848658309 1.54998506332301
14 7538.53522493 461.4647750697 0.564155275095575
15 7453.317432354 -953.317432354 -1.16546069680367
16 9332.741391874 -332.741391874 -0.406786870005035
17 8777.177327325 -1177.17732733 -1.4391364949428
18 9889.749689274 310.2503107261 0.379290812326361
 Normal Proba
14000

12000

10000

8000
Significance F
1.50492948E-05 6000

Y
4000

Lower 95% Upper 95% Lower 95.0% Upper 95.0% 2000

3237.868977105 6087.1122268 3237.8689771 6087.1122268
-200.581229575 51.6175752 -200.5812296 51.6175752 0
444.7544790033 939.45884998 444.754479 939.45884998 8 3 9 4 25 56 11 67
7 7 7 33 3 8 8 8 4 4 4 55 11 66 2
7 7 7 33 3 8 8 8 4 4 4 5 5 5 11 1 66 6 222
7 3 8 4 5 1 6 2
7 7 7 3 3 3 88 8 44 4 5 5 5 11 1 66 6 2 2 2 7 7
7 3 8 4 5 11 66 22 7 7
77 .33 3.8 9.4 .5 . . . .
PROBABILITY OUTPUT 2. 8 1 1 3 0 3 6 4 1 47 52 5

Percentile Y Sample Pe
2.777777777778 6500
8.333333333333 7500
13.88888888889 7600
19.44444444444 8000
25 8200
30.55555555556 8250
36.11111111111 8300
41.66666666667 8300
47.22222222222 8750
52.77777777778 8950
58.33333333333 9000
63.88888888889 9000
69.44444444444 9450
75 10000
80.55555555556 10200
86.11111111111 10900
91.66666666667 12800
97.22222222222 13000
Normal Probability Plot

44 2 5 5 5 6 1 1 1 6 6 7 2 2 2 7 7 8 3 3 3 8 8 9 4 4 4 75 5 5 5 1 1 1 6 6 7 2 2 2
44 55 11 66 2 2 7 7 33 88 44 5 5 1 1 66 22
5 55 111 666 222 777 333 888 444 5 5 5 1 11 6 6 6 2 2 2
5 1 6 2 7 3 8 4 5 1 6 2
5 55 1 11 6 66 2 2 2 7 7 7 3 33 8 88 4 44 5 5 5 1 1 1 6 66 2 22
.5 .1 .6 .2 .7 .3 .8 .4 .5 .1 .6 .2
3 0 3 6 4 1 47 52 5 8 6 3 6 9 80 86 9 1 9 7

Sample Percentile
CONTOH DATA
HARGA SAHAM PERUSAHAAN, PER, dan ROI-NYA PER TAHUN

Y X1 X2
Tahun
Harga Saham (Rp) PER (%) ROI (%)
1995 8300 4.9 6.47
1996 7500 3.28 3.14
1997 8950 5.05 5
1998 8250 4 4.75
1999 9000 5.97 6.23
2000 8750 4.24 6.03
2001 10000 8 8.75
2002 8200 7.45 7.72
2003 8300 7.47 8
2004 10900 12.68 10.4
2005 12800 14.45 12.42
2006 9450 10.5 8.62
2007 13000 17.24 12.07
2008 8000 15.56 5.83
2009 6500 10.85 5.2
2010 9000 16.56 8.53
2011 7600 13.24 7.37
2012 10200 16.98 9.38

PER = Price Earning Ratio

ROI = Return Of Investment
 F Table Statistics
(Signifikan Level 0.05)
Df 1
Df 2
1 2 3 4 5 6 7 8
1 161.446 199.499 215.707 224.583 230.16 233.988 236.767 238.884
2 18.513 19 19.164 19.247 19.296 19.329 19.353 19.371
3 10.128 9.552 9.277 9.117 9.013 8.941 8.887 8.845
4 7.709 6.944 6.591 6.388 6.256 6.163 6.094 6.041
5 6.608 5.786 5.409 5.192 5.05 4.95 4.876 4.818
6 5.987 5.143 4.757 4.534 4.387 4.284 4.207 4.147
7 5.591 4.737 4.347 4.12 3.972 3.866 3.787 3.726
8 5.318 4.459 4.066 3.838 3.688 3.581 3.5 3.438
9 5.117 4.256 3.863 3.633 3.482 3.374 3.293 3.23
10 4.965 4.103 3.708 3.478 3.326 3.217 3.135 3.072
11 4.844 3.982 3.587 3.357 3.204 3.095 3.012 2.948
12 4.747 3.885 3.49 3.259 3.106 2.996 2.913 2.849
13 4.667 3.806 3.411 3.179 3.025 2.915 2.832 2.767
14 4.6 3.739 3.344 3.112 2.958 2.848 2.764 2.699
15 4.543 3.682 3.287 3.056 2.901 2.79 2.707 2.641
16 4.494 3.634 3.239 3.007 2.852 2.741 2.657 2.591
17 4.451 3.592 3.197 2.965 2.81 2.699 2.614 2.548
18 4.414 3.555 3.16 2.928 2.773 2.661 2.577 2.51
19 4.381 3.522 3.127 2.895 2.74 2.628 2.544 2.477
20 4.351 3.493 3.098 2.866 2.711 2.599 2.514 2.447
21 4.325 3.467 3.072 2.84 2.685 2.573 2.488 2.42
22 4.301 3.443 3.049 2.817 2.661 2.549 2.464 2.397
23 4.279 3.422 3.028 2.796 2.64 2.528 2.442 2.375
24 4.26 3.403 3.009 2.776 2.621 2.508 2.423 2.355
25 4.242 3.385 2.991 2.759 2.603 2.49 2.405 2.337
26 4.225 3.369 2.975 2.743 2.587 2.474 2.388 2.321
27 4.21 3.354 2.96 2.728 2.572 2.459 2.373 2.305
28 4.196 3.34 2.947 2.714 2.558 2.445 2.359 2.291
29 4.183 3.328 2.934 2.701 2.545 2.432 2.346 2.278
30 4.171 3.316 2.922 2.69 2.534 2.421 2.334 2.266
31 4.16 3.305 2.911 2.679 2.523 2.409 2.323 2.255
32 4.149 3.295 2.901 2.668 2.512 2.399 2.313 2.244
33 4.139 3.285 2.892 2.659 2.503 2.389 2.303 2.235
34 4.13 3.276 2.883 2.65 2.494 2.38 2.294 2.225
35 4.121 3.267 2.874 2.641 2.485 2.372 2.285 2.217
36 4.113 3.259 2.866 2.634 2.477 2.364 2.277 2.209
37 4.105 3.252 2.859 2.626 2.47 2.356 2.27 2.201
38 4.098 3.245 2.852 2.619 2.463 2.349 2.262 2.194
39 4.091 3.238 2.845 2.612 2.456 2.342 2.255 2.187
40 4.085 3.232 2.839 2.606 2.449 2.336 2.249 2.18
41 4.079 3.226 2.833 2.6 2.443 2.33 2.243 2.174
42 4.073 3.22 2.827 2.594 2.438 2.324 2.237 2.168
43 4.067 3.214 2.822 2.589 2.432 2.319 2.232 2.163
44 4.062 3.209 2.816 2.584 2.427 2.313 2.226 2.157
45 4.057 3.204 2.812 2.579 2.422 2.308 2.221 2.152
46 4.052 3.2 2.807 2.574 2.417 2.304 2.216 2.147
47 4.047 3.195 2.802 2.57 2.413 2.299 2.212 2.143
48 4.043 3.191 2.798 2.565 2.409 2.295 2.207 2.138
49 4.038 3.187 2.794 2.561 2.404 2.29 2.203 2.134
50 4.034 3.183 2.79 2.557 2.4 2.286 2.199 2.13
51 4.03 3.179 2.786 2.553 2.397 2.283 2.195 2.126
52 4.027 3.175 2.783 2.55 2.393 2.279 2.192 2.122
53 4.023 3.172 2.779 2.546 2.389 2.275 2.188 2.119
54 4.02 3.168 2.776 2.543 2.386 2.272 2.185 2.115
55 4.016 3.165 2.773 2.54 2.383 2.269 2.181 2.112
56 4.013 3.162 2.769 2.537 2.38 2.266 2.178 2.109
57 4.01 3.159 2.766 2.534 2.377 2.263 2.175 2.106
58 4.007 3.156 2.764 2.531 2.374 2.26 2.172 2.103
59 4.004 3.153 2.761 2.528 2.371 2.257 2.169 2.1
60 4.001 3.15 2.758 2.525 2.368 2.254 2.167 2.097
61 3.998 3.148 2.755 2.523 2.366 2.251 2.164 2.094
62 3.996 3.145 2.753 2.52 2.363 2.249 2.161 2.092
63 3.993 3.143 2.751 2.518 2.361 2.246 2.159 2.089
64 3.991 3.14 2.748 2.515 2.358 2.244 2.156 2.087
65 3.989 3.138 2.746 2.513 2.356 2.242 2.154 2.084
66 3.986 3.136 2.744 2.511 2.354 2.239 2.152 2.082
67 3.984 3.134 2.742 2.509 2.352 2.237 2.15 2.08
68 3.982 3.132 2.739 2.507 2.35 2.235 2.148 2.078
69 3.98 3.13 2.737 2.505 2.348 2.233 2.145 2.076
70 3.978 3.128 2.736 2.503 2.346 2.231 2.143 2.074
71 3.976 3.126 2.734 2.501 2.344 2.229 2.142 2.072
72 3.974 3.124 2.732 2.499 2.342 2.227 2.14 2.07
73 3.972 3.122 2.73 2.497 2.34 2.226 2.138 2.068
 74 3.97 3.12 2.728 2.495 2.338 2.224 2.136 2.066
75 3.968 3.119 2.727 2.494 2.337 2.222 2.134 2.064
76 3.967 3.117 2.725 2.492 2.335 2.22 2.133 2.063
77 3.965 3.115 2.723 2.49 2.333 2.219 2.131 2.061
78 3.963 3.114 2.722 2.489 2.332 2.217 2.129 2.059
79 3.962 3.112 2.72 2.487 2.33 2.216 2.128 2.058
80 3.96 3.111 2.719 2.486 2.329 2.214 2.126 2.056

Sumber: Function Statistical Microsoft Excel

FINV Formulation menggunakan XLS
3.6823203