ELEMENT NUMBER ONE

SUBSTRUCTURE

SITE PREPARATION

Removing vegetable soil

Excavating average 150mm deep

a. removing from site 0 sm 1,200 0

EXCAVATION

Excavating

Trenches; to receive foundations; starting from stripped level

b. not exceeding 1.50 m deep 0 cm 2,600 0

Pits; to receive foundations; starting from stripped level

c. not exceeding 1.50 m deep 0 cm 2,600 0

Extra over all kinds of excavations irrespective of depth for

d. breaking up rocks (Provisional) 0 cm 8,500 0

Disposal

Excavated material

e. backfilling; depositing and compacting in layers maximum

250 mm thick 0 cm 2,000 0

Surplus excavated material

f. removing from site 0 cm 2,500 0

DISPOSAL OF WATER

Generally

Keeping excavations free from

g. general water - Item 150,000 150,000

PLANKING AND STRUTTING

Generally

Sides of excavations

h. generally - Item 150,000 150,000

-----------
To Collection Tshs. 300,000

2/1/1
 HARDCORE OR THE LIKE

Hardcore

Beds

a. 150 mm thick; compacting; leveling; blinding 186 sm 8,500 1,581,000

Hand packing to form vertical or battering faces

b. 150mm wide 0 lm 1,500 0

Approved imported soil

Filling in making up levels

d. 300mm thick; compacting; leveling 186 sm 3,000

ANTI-TERMITE TREATMENT

Gammalin 20EC solution

At the rate of 7 litres per square metre

c. to hardcore beds and tops of foundation walls 0 sm 1,000 0

At the rate of 80 litres per cubic metre

d. to backfilling 0 cm 4,500 0

INSITU CONCRETE; PLAIN

Normal; class 1:10

Blinding

e. 50 mm thick 61 sm 7,500 457,500

Normal; class 20/20

Foundations in trenches

f. irrespective of thickness 9 cm

Beds

f. 100mm thick 206 sm

Steps: staircase or strings

h. generally 1 cm

INSITU CONCRETE; REINFORCED

Normal; class 25/20; vibrated

Foundations to isolated stanchions or the like

g. irrespective of thickness 0 cm 200,000 0

Columns; vertical or sloping exceeding 15 degrees from horizontal

 a. irrespective of sectional area 1 cm 200,000 200,000

Ground beams

c. irrespective of section area 3 cm 200,000 600,000

REINFORCEMENT

Bars; high yield steel; cold worked; B.S. 4461

In any location

c. 8 mm 544 kg 1,800 979,200

d. 10 mm 0 kg 1,800 0

e. 12 mm 554 kg 1,800 997,200

f. 16 mm 0 kg 1,800 0

f. 20 mm 0 kg 1,800 0

Fabric; B. S. 4483

Reference A 252; mesh 200 x 200mm; weight 2.22 Kgs per

square metre; 200mm end laps; 200mm side laps

g. in any location 100 sm 7,500 750,000

FORMWORK TO INSITU CONCRETE

Formwork generally

Sides; vertical or battering

h. foundations or the like 0 sm 15,000 0

Sides; vertical or battering

j. columns or the like 6 sm 15,000 90,000

Edges of beds or the like

k. 75 to 150 mm wide 94 lm 2,500 235,000

Sides or risers of steps or staircases

l. 75 to 150 mm wide 19 lm 2,500 47,500

BLOCKWORK

Concrete blocks; B.S. 6073; type A; 7.0 N per square millimetre;

solid; in cement mortar (1:4)

Walls

m. 230 mm thick 0 sm 28,000 0

------------
To Collection Tshs. 3,098,900

2/1/3
 DAMP PROOF COURSES

B.S. 743; type A; bitumen Hessian base; 150 mm laps

Horizontal

a. 230 mm wide 136 lm 1,000 136,000

Polythene; 500 gauge; 150 mm laps

Horizontal

b. over 300 mm wide 186 sm 2,200 409,200

INSITU FINISHINGS

Render; cement and sand (1:4); wood floated

15 mm one coat work; to concrete or blockwork base; generally

to

c. walls 33 sm 4,000 132,000

ONE COAT PRIMER; TWO UNDERCOATS; ONE COAT

OIL PAINT FULL GLOSS FINISH

Wood floated rendered surfaces

Walls

d. over 300 mm girth 33 sm 4,000 132,000

-----------

To Collection Tshs. 809,200

2/1/4

COLLECTION
 Page 2/1/1 Tshs. 300,000

Page 2/1/2 Tshs.

Page 2/1/3 Tshs. 3,098,900

Page 2/1/4 Tshs. 809,200

--------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 4,208,100

2/1/5

ELEMENT NUMBER TWO

REINFORCED CONCRETE SUPERSTRUCTURE

 INSITU CONCRETE; REINFORCED

Normal; class 20/20; vibrated

Suspended floor or the like; horizontal

a. 200 mm thick 22 sm 200,000 4,400,000

Beams or the like; horizontal or sloping not exceeding 15 degrees

from horizontal

b. irrespective of sectional area 3 cm 200,000 600,000

Columns; vertical or sloping exceeding 15 degrees from horizontal

c. irrespective of sectional area 1 cm 200,000 200,000

Steps, staircases or strings

d. generally 0 cm 200,000 0

Landings

e. 150 mm thick 123 sm 30,000 3,690,000

Gutter upstands or the like

f. 150 x 450 mm 125 sm 30,000 3,750,000

Gutter downstands or the like

g. 150 x 300 mm 14 sm 30,000 420,000

REINFORCEMENT

Bars; high yield steel; cold work; B.S. 4461

In any location

h. 8 mm 0 kg 1,800 0

j. 10 mm 0 kg 1,800 0

k. 12 mm 0 kg 1,800 0

l. 16 mm 0 kg 1,800 0

l. 20 mm 0 kg 1,800 0

To Collection Tshs. 13,060,000

2/2/1

FORMWORK TO INSITU CONCRETE

Formwork generally
 Soffits; horizontal

a. floors or the like 0 sm 15,000 0

Soffits; sloping

b. floors or the like 0 sm 15,000 0

Sides; vertical or battering;

c. columns or the like 0 sm 15,000 0

Sides and soffits

d. beams or the like; horizontal 0 sm 15,000 0

Edges of suspended floors or the like

e. 75 to 150 mm wide 0 lm 2,500 0

Edges of suspended floors or the like; sloping

f. 225 to 300mm wide 0 lm 2,500 0

Sides of kerbs or upstands

g. 900 mm wide 0 sm 15,000 0

Sides or risers of steps or staircases

h. 150 to 225 mm wide 0 lm 2,500 0

----------
To Collection Tshs. 0

2/2/2

COLLECTION

Page 2/2/1 Tshs. 13,060,000

Page 2/2/2 Tshs. 0

 TO SUMMARY OF BILL NUMBER TWO TSHS. 13,060,000

2/2/3

ELEMENT NUMBER THREE

EXTERNAL WALLING

BLOCKWORK

Concrete blocks; B.S. 6073; type A; 7.0 N per square millimetre;

solid; in cement mortar (1:4)
 Walls

a. 150 mm thick (provisional) 203 sm 23,000 4,669,000

b. 230 mm thick 1,230 sm 28,000 34,440,000

FLUSH GLAZING

Structural glass

High performance tinted and toughened external glass; 12mm thick;

approved solar heat elimination rate and shading coefficient including
powder coated aluminium frames, fixing screws and glazing rubber

c. generally 0 sm 320,000 0

TO SUMMARY OF BILL NUMBER TWO TSHS. 39,109,000

2/3/1

ELEMENT NUMBER FOUR

INTERNAL WALLING

BLOCKWORK

Concrete block; B.S. 6073; type A; 7.0 N per square millimetre;

solid; in cement mortar (1:4)

Walls
a. 100 mm thick 1,000 sm 20,000 20,000,000

b. 150 mm thick 96 sm 23,000 2,208,000

c. 230 mm thick 80 sm 28,000 2,240,000

PARTITIONS; PURPOSE MADE UNITS

Anodized aluminium composite partitions complete with doors,

ironmongeries and accessories; aluminium panels at one-third of the
height and 5mm tinted glass panels to the rest two-thirds of the height

Cutting and pinning to background with watching screws

d. 4540 x 3175 mm 1 Nr 2,509,000 2,509,000

e. 4815 x 2950 mm 1 Nr 2,472,000 2,472,000

f. 5270 x 3175 mm 1 Nr 2,912,000 2,912,000

TO SUMMARY OF BILL NUMBER TWO TSHS. 32,341,000

2/4/1

ELEMENT NUMBER FIVE

ROOF STRUCTURE

WELDABLE; B.S. 449 PART 2

Unframed; bolted and welded site connections

 Roof trusses; 9 to 12 m span

a. consisting of 50 mm diameter x 2.5 mm thick top and bottom

chords; hollow pipes; 50 mm diameter x 2.0 mm thick web
members; hollow sections; all welded; 14 Nos 3,422 kg 6,500 22,243,000

Hip trusses; 3 to 6 m span

b. consisting of 50 mm diameter x 2.5 mm thick top and bottom

chords; hollow pipes; 50 mm diameter x 2.0 mm thick web
members; hollow sections; all welded; 4 Nos 202 kg 6,500 1,313,000

Gable-members

c. 10 to 30 kgs 79 kg 6,500 513,500

Z- purlins

d. 1400 mm general spacing 364 lm 9,500 3,458,000

Sagg bars

e. 20 mm diameter 180 kg 6,500 1,170,000

Fittings; bolted and welded

f. bases; 230 x 230 x 8 mm plate 32 No 45,000 1,440,000

g. cleats; 125 x 75 mm angle 216 No 8,500 1,836,000

Bolts

h. 10 mm diameter 188 No 4,500 846,000

j. 16 mm diameter 28 No 6,500 182,000

Anchor bolts

k. 16 mm diameter x 200 mm long; one nut; one washer; one

end hooked; casting into concrete 128 Nr 8,000 1,024,000

SHEET METAL

Aluminium; 2mm thick

Fascia

l. 300 mm wide 55 lm 10,500 577,500

Barge

m. 300 mm wide 27 lm 10,500 283,500

--------------
To Collection Tshs. 34,886,500

2/5/1

ONE COAT PRIMER; ONE UNDERCOAT; ONE COAT OIL

PAINT, FULL GLOSS FINISH

Aluminium sheet surfaces

Fascia
 a. 200 to 300 mm girth 55 lm 1,700 93,500

Barge

b. 200 to 300 mm girth 27 lm 1,700 45,900

Roof vent; triangular in shape; comprising of 50 x 25mm

rebated hardwood frames; 70 x 12mm louvres; aluminium
insect mesh (m/s) fixed with 50 x 10mm beads (Provisional)

c. 2800 x 5000 mm 2 Nr 135,000 270,000

To Collection Tshs. 409,400

2/5/2

COLLECTION

Page 2/5/1 Tshs. 34,886,500

Page 2/5/2 Tshs. 409,400

 -------------

TO SUMMARY OF BILL NUMBER TWO TSHS. 35,295,900

2/5/3

ELEMENT NUMBER SIX

ROOF COVERINGS

CORRUGATED OR TROUGHED SHEET ROOFING

Profiled aluminium; type IT5; 22 gauge; pre-painted

Coverings; fixing to steel purlins at 1400 mm general

spacing with galvanised steel hook bolts, nuts, neoprene
washers and caps; 150mm end laps and one and a half
 corrugation side laps

a. sloping not exceeding 45 degrees from horizontal, 350 sm 35,000 12,250,000

b. Raking cutting 30 lm 5,000 150,000

Accessories; fixing with galvanised steel bolts; nuts;

neoprene; washers and caps

c. cappings to ridges 20 lm 15,000 300,000

d. cappings to hips 30 lm 15,000 450,000

SARNAFIL ROOFING

Sarnafil propriatory water proofing membrane to the approval

of the Architect; fixing to manufacturer's recommendations

Coverings; 80mm laps to cement and sand base; to falls; cross

falls or sloping not exceeding 45 degrees from horizontal

e. over 300mm wide 7 sm 5,600 39,200

TO SUMMARY OF BILL NUMBER TWO TSHS. 13,189,200

2/6/1

ELEMENT NUMBER SEVEN

RAINWATER DISPOSAL (ALL PROVISIONAL)

RAINWATER INSTALLATIONS

Gutter work; 18 gauge; galvanised mild steel

box gutter and fittings;purpose made

Gutter; soldered joints in the running length fixing

with mild steel brackets at 1500 mm centre.

a. 150 mm wide 55 lm 12,000 660,000

 Rainwater pipework; Unplasticised PVC pipes and fittings

Pipes; solvent weld straight couplings in the running

length; fixed with standard holderbats at 1500mm
centres to backgrounds requiring plugging

b. 110mm 42 lm 10,000 420,000

c. Extra bends 16 Nr 4,000 64,000

d. Extra shoes 8 Nr 4,000 32,000

TO SUMMARY OF BILL NUMBER TWO TSHS. 1,176,000

2/7/1

ELEMENT NUMBER EIGHT

EXTERNAL FLOOR FINISHINGS

GENERAL JOINERY

Mninga; selected

Skirtings

a. 15 x 75mm; one labour; plugging 7 lm 10,000 70,000

TILE , SLAB OR BLOCK FINISHINGS

Porcelain tiles; to comply with EN 176 B1; non-slip; approved

 colour; to diagonal pattern; bedding and jointing in cement and sand
(1:4) mortar; grouting joints with coloured cement.

300 x 300 x 10 mm; 3 mm filled joint ; to cement and sand base;

generally to

b. floors; level 15 sm 45,000 675,000

BEDS OR BACKINGS

Mortar; cement and sand (1:4)

40 mm one coat beds; screeded; to received porcelain tiles; to

cement and sand base; generally to

c. floors; level 15 sm 7,500 112,500

THREE COATS POLYURETHANE VARNISH

Wood surfaces; internal

Skirtings

d. 75 to 150 girth 7 lm 1,000 7,000

-----------
TO SUMMARY OF BILL NUMBER TWO TSHS. 864,500

2/8/1

ELEMENT NUMBER NINE

EXTERNAL WALL FINISHINGS

INSITU FINISHINGS

Render; cement and sand (1:4); wood floated

15mm one coat work; to concrete or blockwork base;

generally to

a. walls 199 sm 4,000 796,000

Plaster; 12mm first coat of cement and sand (1:4); 3mm

second coat of cement and lime putty (1:5); skimmed with
building plaster; steel trowelled
 15mm two coat work; to concrete or blockwork base;
generally to

b. walls 24 sm 4,000 96,000

THREE COATS ACRYLIC BASED

WEATHER GUARD PAINT

Wood floated rendered surfaces

Walls

c. over 300mm girth 199 sm 4,000 796,000

Steel trowelled plastered surfaces

Walls

d. over 300mm girth 24 sm 4,000 96,000

TO SUMMARY OF BILL NUMBER TWO TSHS. 1,784,000

2/9/1

ELEMENT NUMBER TEN

EXTERNAL CEILING FINISHINGS

STRUCTURAL TIMBERS

Cypress; grade 2; pressure impregnated;

treated with insecticide

Branderings

a. 50 x 50mm 69 lm 1,800 124,200

PLAIN SHEET FINISHINGS

Gypsum boards; to the approval of the Architects; sheet;

fixing with manufacturer's recommendations

12mm; scrim coat filler to tapped joints; set to pattern;

 to timber base; generally to

b. ceilings 15 sm 12,000 180,000

Cornices; approved shape

c. 50 x 50 mm 18 lm 5,000 90,000

THREE COATS OF APPROVED WEATHER GUARD

PAINT

Gypsum boards surfaces

Ceilings

d. over 300mm girth 15 sm 4,000 60,000

PURPOSE MADE UNITS

Solar shading devices as per Architect's details

Fixing with screws to concrete or blockwork background

e. 2770 x 750 mm overall size 6 Nr 250,100 1,500,600

f. 3000 x 750 mm overall size 6 Nr 270,850 1,625,100

g. 5770 x 750 mm overall size 8 Nr 520,900 4,167,200

h. 6000 x 750 mm overall size 1 Nr 542,000 542,000

-------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 8,289,100

2/10/1

ELEMENT NUMBER ELEVEN

INTERNAL FLOOR FINISHINGS

GENERAL JOINERY

Mninga; selected

Skirtings

a. 15 x 75mm; one labour; plugging 354 lm 10,000 3,540,000

TILE , SLAB OR BLOCK FINISHINGS

Porcelain tiles; to comply with EN 176 B1; non-slip; approved

colour; to diagonal pattern; bedding and jointing in cement and sand
(1:4) mortar; grouting joints with coloured cement.

300 x 300 x 10 mm; 3 mm filled joint ; to cement and sand base;

generally to
b. floors; level 561 sm 45,000 25,245,000

c. floors; to falls; crossfalls or sloping not exceeding 15 degrees

from horizontal 47 sm 45,000 2,115,000

BEDS OR BACKINGS

Mortar; cement and sand (1:4)

40 mm one coat beds; screeded; to receive porcelain tiles; to

cement and sand base; generally to

d. floors; level 561 sm 7,500 4,207,500

e. floors; to falls; crossfalls or sloping not exceeding 15 degrees

from horizontal 47 sm 7,500 352,500

THREE COATS POLYURETHANE VARNISH

Wood surfaces; internal

Skirtings

f. 75 to 150 girth 354 lm 1,000 354,000

-------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 35,814,000

2/11/1

ELEMENT NUMBER TWELVE

INTERNAL WALL FINISHINGS

INSITU FINISHINGS

Plaster; 12 mm first coat of cement and sand (1:4); 3 mm second

coat of cement and lime putty (1:5); skimmed with building plaster
steel trowelled

15 mm two coat work; to concrete or blockwork base; generally

to

a. walls 964 sm 4,000 3,856,000

TILE, SLAB OR BLOCK FINISHINGS

Ceramic tiles B.S. 6431; approved colour; glazed; to

regular pattern; bedding and jointing in cement mortar (1:4);
grouting joints with coloured cement

200 x 300 x 6 mm; 3mm filled joints straight both ways; to cement and
sand base; generally to
b. walls 56 sm 35,000 1,960,000

BEDS OR BACKINGS

Mortar; cement and sand (1:4)

12 mm one coat backings; screeded; to receive ceramic tiles;

to cement and sand base; generally to

c. walls 56 sm 4,000 224,000

ONE COAT PRIMER; THREE COATS WASH 'N' WEAR VINYL

PAINT

Steel trowelled plastered surfaces

Walls

d. over 300 mm girth 964 sm 4,000 3,856,000

-------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 9,896,000

2/12/1

ELEMENT NUMBER THIRTEEN

INTERNAL CEILING FINISHINGS

SUSPENDED PLAIN SHEET LININGS WITH SUPPORTING

METAL WORK

Gypsum board accessible tiles system suspended ceiling

600 x 600 x 15 mm thick fissured mineral fibre tiles; 20 x 7mm x 25
gauge acrylic protected tee clips at 600 mm centres located by piped
tabs into 38 x 26 mm x 23 gauge epoxy acrylic protected snap tee
runners at 600mm centres in 3 metre lengths; jointed with 29 x 20 x
170 mm x 20 gauge hot clipped galvanized splice plates with 20 mm x
25 gauge two coat vinyl white painted channel edge trim; fixing with
screws to backgrounds requiring plugging

Linings to form soffits; horizontal; to concrete or timber base;

suspending on 14 gauge pre-straightened galvanized annealed iron
wire hangers at 2100 mm centres; fixing to screw eyes to backgrounds
requiring plugging

a. generally 608 sm 35,000 21,280,000

 -------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 21,280,000

2/13/1

ELEMENT NUMBER FOURTEEN

STAIRCASE FINISHINGS

BALUSTRADES

Mild steel; B.S. 4360

Handrails; PVC coated steel; fixed with one number 5 mm thick

stainless steel plate cut to shape, welded to balusters (m.s); refer
Architectural details, drawings No. A[24]01 and A[24]02

a. 75 mm diameter x 5 mm thick 15 lm 10,000 150,000

Balusters; fixed with bolts (m.s); refer Architectural details, drawings

No. A[24]01 and A[24]02

b. 50 x 50 x 5 mm; rolled hollow sections 29 lm 8,000 232,000

INSITU FINISHINGS

Plaster; 12 mm first coat of cement and sand (1:4); 3 mm second

coat of cement and lime putty (1:5); skimmed with building plaster;
steel trowelled

15 mm two coat work; to concrete or blockwork base; generally

 to

c. walls 77 sm 4,000 308,000

d. ceilings 13 sm 4,000 52,000

TILE, SLAB OR BLOCK FINISHINGS

Porcelain tiles; to comply with EN 176 B1; non-slip; approved

colour; to regular pattern; bedding and jointing in cement and sand
(1:4) mortar; grouting with coloured cement

300 x 300 x 10 mm; 3mm filled joints to diagonal pattern both ways; to
cement and sand base; generally to

e. floors; level 11 sm 45,000 495,000

f. treads; 300 mm wide 48 lm 23,000 1,104,000

g. risers; 165 mm wide 53 lm 23,000 1,219,000

GENERAL JOINERY

Mninga; selected

Skirtings

h. 15 x 75mm; one labour; plugging 23 lm 10,000 230,000

----------
To Collection Tshs. 3,790,000

2/14/1

BEDS OR BACKINGS

Mortar; cement and sand (1:4)

40 mm one coat beds; screeded; to receive porcelain tiles; to

cement and sand base; generally to

a. floors; level 11 sm 7,500 82,500

b. treads; 270 mm wide 48 lm 4,000 192,000

12 mm one coat backings; screeded; to receive porcelain tiles;

to concrete or blockwork base; generally to

c. risers; 165 mm wide 53 lm 3,500 185,500

THREE COATS POLYURETHANE VARNISH

Wood surfaces; internal

Skirtings

d. 75 to 150 girth 23 lm 1,000 23,000

ONE COAT PRIMER; THREE COATS WASH 'N' WEAR

VINYL PAINT

Steel trowelled plastered surfaces

 Walls

e. over 300 mm girth 77 sm 4,000 308,000

Ceiling

f. over 300 mm girth 13 sm 4,000 52,000

ONE COAT PRIMER; ONE UNDERCOAT; ONE COAT OIL

PAINT; FULL GLOSS FINISH

Iron or steel surfaces

Balustrades

g. 100 to 200 mm girth 29 lm 2,500 72,500

h. 200 to 300 mm girth 15 lm 2,500 37,500

---------
To Collection Tshs. 953,000

2/14/2

COLLECTION

Page 2/14/1 Tshs. 3,790,000

Page 2/14/2 Tshs. 953,000

 --------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 4,743,000

2/14/3

ELEMENT NUMBER FIFTEEN

WINDOWS

PRECAST CONCRETE

Normal; class 21/10; vibrated; surface fair finish

Sills

a. 310 x 80mm; once sunk weathered; once throated;

reinforced as necessary for handling; surface fair
finish; bedding and pointing in cement mortar (1:4) 2 lm 10,150 20,300

PURPOSE MADE UNITS

Natural anodised aluminium windows; ironmongery to opening

lights; neoprene gaskets for glazing; 5mm thick ordinary
quality clear glass; assembling; fixing to grounds; sealing all
round with non-hardening mastic;removing protective tape

Cutting and pinning to concrete or blockwork at jambs; fixing

to head and sill with screws, plugging

b. 750 x 600mm overall size 2 No 92,100 184,200

SUNDRIES

Generally

Insect mesh of mosquito gauze; fiberglass

c. over 300mm wide; fixing with aluminium 1 sm 4,950 4,950

-----------
TO SUMMARY OF BILL NUMBER TWO TSHS. 209,450

2/15/1

ELEMENT NUMBER SIXTEEN

DOORS

PURPOSE MADE UNITS

Natural anodised aluminium doors; complete with 5mm thick

tinted glass panels;ironmongeries fittings and accessories as per
manufacture's details & Architect's approval

Cuttings and pinning to concrete or blockwork at

jambs; fixing to head and sill with screws; plugging

a. 1350 x 2700 mm over all size; one top light 12 Nr 940,045 11,280,540

b. 900 x 2700 mm over all size; one top light 4 Nr 626,700 2,506,800

GENERAL JOINERY

Flush doors; solid core; 6mm hardwood veneered

plywood facing both sides; hardwood lipping all edges; varnished

c. 750 x 2100 x 45mm 16 Nr 185,000 2,960,000

d. 900 x 2100 x 45mm 16 Nr 220,000 3,520,000

IRONMONGERY

Supplying and fixing ironmongery; 'Union'

or equivalent to the Architect's approval

To hardwood; metal or the like; fixing with screws

e. butt hinges; 100mm; aluminium 1 Prs 10,000 10,000

f. self return hinges; 100mm; aluminium 16 Prs 12,500 200,000

g. three lever mortice lock sets with aluminium round bar;

round rose handle complete with round Escutcheons 7 Nr 68,000 476,000

h. 20mm diameter; floor type; rubber stop 17 Nr 10,000 170,000

j. indicator bolt; aluminum 12 Nr 6,500 78,000

k. 75 x 150 mm; engraved aluminium sign plate 8 Nr 15,800 126,400

GLASS IN OPENINGS

Sheet; OQ; tinted

5mm to aluminium; fixing with beads

k. 0.5 to 1.0 square metre 13 sm 28,000 364,000

-------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 21,691,740

2/16/1

ELEMENT NUMBER SEVENTEEN

PLUMBING AND DRAINAGE INSTALLATIONS

SANITARY INSTALLATIONS

Soil, waste and vent pipework; unplasticised PVC pipes and

fittings; B.S. 4514

Supplying and fixing pipes of various sizes; to be laid in trenches;

chases; or fixing with holderbats to backgrounds requiring plugging;
including all necessary fittings; all to be connected to the appliances
as follows; 10Nr WCs, 14Nr WHB, 4Nr Urinal bowls and 1Nr
Stainless steel sinks

a. generally - Item 1,700,000 1,700,000

Supplying and fixing sanitary fittings; Armitage Shanks or

equivalent to the Architect's approval

Wash basins; white vitreous china; Portman; ref 117923S; 32 mm

chromium plated chain waste ref. 90547N1; 32 mm plastic bottle
trap ref. 7072377Q4; concealed bracket with fixing clamps
ref. 790002Z; pair pillar taps ref. 69144XX

b. 420 x 510 mm; fixing with brass screws to backgrounds

requiring plugging 14 Nr 230,000 3,220,000

Stainless steel sinks; B.S. 1244 part 2; satin finish; single bowl;
single drainer; 38 mm chromium plated chain waste ref 7066MO;
38 mm plastics bottle trap ref. 70238Q4; pair aluminium alloy
build - in wall brackets; pair 12 mm pillar taps ref 92514XX

c. 1000 x 600 mm; fixing brackets with brass screws to

backgrounds requiring plugging 1 Nr 250,000 250,000
 WC suites; white vitreous china; Nisa ref. 150801A; pan trap
ref. 9014000; seat and cover ref 68940B1; 9 litre low level
cistern ref. 17651AA with fittings, plastic flush bend and
supports

d. "P" or "S" trap pans, bedding outlets in mastic; fixing pans

and cisterns supports with brass screws to backgrounds
requiring plugging 10 Nr 350,000 3,500,000

Wall urinal in white vitreous china; for exposed plumbing

complete with top inlet spreader, concealed hangers, plastic domed
waste, 38mm plastic bottle trap with 75mm seal and AUTO CISTERN
in white vitreous china, 4.5 litres capacity with Mura auto syphone and
cistern lidToilet roll holder; ref. 648511+ 8; semi recessed

e. fixing to backgrounds requiring plugging 4 Nr 980,000 3,920,000

-------------
To Collection Tshs. 12,590,000

2/17/1

SANIFLOW automatic high range electric or equivalent

a. hand dryers 8 Nr 350,000 2,800,000

Product No. 70150 touch less automatic soap dispensers; ABS White,
or equivalent

b. 110 x 100 x 210mm 10 Nr 280,000 2,800,000

Toilet roll holder; ref. 64851H8

c. 150 x 150mm; fixing to background requiring plugging 10 Nr 10,000 100,000

MIRRORS

Clear plate; SQ; silvered and primed on back with one coat
aluminium prime

6 mm; fixing with screws and chromium plated domical covers to

backgrounds requiring plugging

d. 450 x 650 mm 14 Nr 18,500 259,000

-------------
To Collection T.shs 5,959,000
 2/17/2

COLLECTION

Page 2/17/1 T.shs 12,590,000

Page 2/17/2 T.shs 5,959,000

 --------------
TO SUMMARY OF BILL NUMBER TWO TSHS. 18,549,000

2/17/3

ELEMENT NUMBER EIGHTEEN

FIXTURES AND FITTINGS

LOW LEVEL PANTRY CUPBOARD

Insitu concrete; plain; normal; class 13.5/25

Plinth

a. 75 mm thick 4 sm 8,500 34,000

Insitu concrete; reinforced; normal; class 21/20; vibrated

Vanity tops, worktops or the like

b. 50 mm thick 4 sm 9,500 38,000

Reinforcement; fabric; B.S. 4483 (Provisional)

Reference A 142; mesh 200 x 200 mm; weight 2.22 kg per square
metre; 200 mm end laps; 200 mm side laps

c. in any location 5 sm 4,500 22,500

Formwork to insitu concrete; formwork generally

Soffits; horizontal

d. vanity tops, worktops or the like 3 sm 15,000 45,000

Edges of beds or the like

e. 75 to 150 mm wide 7 lm 2,500 17,500

Edges of vanity tops, worktops or the like

f. not exceeding 75 mm wide 7 lm 1,800 12,600

General joinery; approved local hardwood

Panelled doors; 20 x 50 mm top rails and stiles; 20 x 50 mm

 bottom rails; one panel infilled with 15 mm hardwood board
finished with formica on one side

g. 680 x 560 x 25 mm 3 No 18,100 54,300

h. 680 x 500 x 25 mm 2 No 18,100 36,200

j. 680 x 435 x 25 mm 2 No 18,100 36,200

Frames

k. 25 x 50 mm 10 lm 5,900 59,000

--------
To Collection Tshs. 355,300

2/18/1

Divisions

a. 25 mm thick; over 300 mm wide 6 sm 29,700 178,200

Shelves

b. 25 mm thick; over 300 mm wide 4 sm 29,700 118,800

Drawers; 15 x 150 mm fronts; 15 x 100 mm sides and backs;

6mm plywood bottoms; housed together; 15 x 15 mm hardwood
runners

c. 560 x 300 x 110 mm 3 No 8,000 24,000

d. 500 x 300 x 110 mm 2 No 8,000 16,000

e. 435 x 300 x 110 mm 2 No 8,000 16,000

Stops

f. 20 x 40 mm 13 lm 1,190 15,470

Bearers

g. 20 x 40 mm 23 lm 1,190 27,370

Supplying and fixing ironmongery "UNION" brand

To softwood, hardwood or the like; fixing with screws

f. butt hinges; 50 mm brass 7 Pr 7,800 54,600

g. cupboard locks 7 No 6,600 46,200

h. D' handles; 100 mm ; brass 7 No 4,250 29,750

Insitu finishings; plaster; 12 mm first coat of cement and sand

(1:4) ; 3 mm second coat of cement and lime putty (1: 5); steel
trowelled

15 mm two coat work; to concrete or blockwork base; generally to

j. walls 5 sm 4,000 20,000

k. soffits of vanity tops, worktops or the like 4 sm 4,000 16,000

Tile, slab or block finishings; porcelain tiles to comply with

EN 176 B1; approved colour; to regular pattern; bedding with
kerakoll fugabela 2- 12 as per manufacturer's specifications

300 x 300 x 10 mm; butt joints; straight both ways; to cement and
sand base; generally to

l. skirtings; 100 mm wide 7 lm 4,500 31,500

--------
To Collection Tshs. 593,890

2/18/2

Granite slabs; approved colour; to regular pattern; approved

bedding and jointing adhesive; polished

To concrete worktops

a. 30 mm thick; over 300 mm wide 4 sm 28,000 112,000

To edges of vanity tops or the like

b. 30 x 75 mm wide 7 lm 3,000 21,000

25 mm one coat beds; screed; to receive granite slab; to concrete

or blockwork base; generally to

c. vanity tops, worktops or the like 4 sm 4,500 18,000

12 mm one coat backings; screeded;; to receive porcelain tiles; to

concrete or blockwork base; generally to

d. skirtings; 100 mm wide 7 lm 650 4,550

Three coats wash and wear vinyl paint; steel trowelled plastered
surfaces

Walls

e. over 300 mm girth 5 sm 4,000 20,000

Soffits of vanity tops, worktops or the like

f. over 300 mm girth 3 sm 4,000 12,000

One coat approved stain; two coats polyurethane; wood

surfaces

Frames or the like

g. not exceeding 100 mm girth 15 lm 600 9,000

General surfaces

h. over 300 mm girth 10 sm 4,000 40,000

 ------------
To Collection Tshs. 236,550

2/18/3

COLLECTION

Page 2/18/1 355,300

Page 2/18/2 593,890

Page 2/18/3 236,550

 ----------
TO BILL NUMBER TWO - SUMMARY T.SHS. 1,185,740

2/18/4

ELEMENT NUMBER NINETEEN

EXTERNAL SOIL DRAINAGE (ALL PROVISIONAL)

EXCAVATING TRENCHES TO RECEIVE PIPES

Not exceeding 150 mm internal diameter

Trenches; starting from ground level

a not exceeding 1.5 m deep 0 lm 2,600 -

PIPEWORK

PVC pipes and fittings; ex-Plasco ltd of P. O. Box 7677,

Dar es Salaam, Tel: 2865386/2865361, Fax: 2863551

Pipes; solvent weld straight couplings in the running length

b. 150 mm; laying in trenches (m.s) 0 lm 14,500 -

MANHOLES; 8 No

Excavating

Pits; starting from ground level

c. not exceeding 1.5 m deep 0 cm 2,600 -

Insitu concrete; plain; normal; class 13.15/25

Beds

d. 150 mm thick 0 sm 24,800 -

Benching bottoms; forming main and branch channels;

cement and sand finish trowelled smooth

e. 750 x 750 mm 0 No 76,000 -

Insitu concrete; reinforced; normal; class 21/20; vibrated

Cover slabs

f. 100 mm thick 0 sm 16,600 -

Reinforcement; fabric; B.S. 4483

 Reference A 193; mesh 200 x 200 mm; weight 3.02 kgs per
square metre; 200 mm end laps; 200 mm side laps

g. in any location 0 sm 4,500 -

-----------
To collection Tshs -

2/19/1

Formwork to insitu concrete; formwork generally

Soffits; horizontal

a. cover slabs 0 sm 16,000 -

Edges of suspended floors or the like

b. 75 mm wide 0 lm 2,000 -

Boxing to form rebated openings for access covers and frames

c. 750 x 750 mm 0 No 8,000 -

Concrete blocks; B.S. 2028; type A 7.0 per square millimetre;

solid; on cement mortar (1:4)

Walls

d. 230 mm thick 0 sm 28,000 -

Holes for pipes or the like; large

e. 230 mm thick blockwork 0 No 1,650 -

Render; cement and sand (1:1); steel trowelled; water proof

15mm one coatwork; to concrete or blockwork base;generally to

f. floors; to falls 0 sm 4,900 -

g. walls 0 sm 4,900 -

Access covers and frames; B.S. 497; coated cast iron

Bedding frame in cement mortar (1:4); bedding covers

in grease and sand

h. 610 x 457mm heavy duty single seal flat cover and frame 0 No 198,000 -

SEPTIC TANK; 2 No; OVERALL SIZE 3000 x 1800 x 1850MM

DEEP; INTERNAL DIMENSIONS

Excavating

Pits; starting from ground level

j. not exceeding 1.5m deep 0 cm 2,600 -

k. 1.5 to 3.0m deep 0 cm 2,600 -

Extra over all kinds of excavations irrespective of depth for

l. breaking up rock 0 cm 2,600 -

-----------

To Collection Tshs. -

2/19/2

Disposal

Surplus excavated material

a. removing from site 0 cm 7,100 -

Disposal of water

Keeping excavations free from

b. general water Item 250,000 250,000

Planking and strutting

Sides of excavations

c. generally Item 250,000 250,000

Insitu concrete; plain; normal; class 20/25

Beds

d. 150mm thick 0 sm 18,000 -

e. 200mm thick 0 sm 21,000 -

Benching bottoms; forming main and branch channels;

cement and sand finish trowelled smooth

f. 750 x 450mm No 42,000 -

Insitu concrete; reinforced; normal; class 25/20; vibrated

Suspended floors

g. 150mm thick 0 sm 5,200 -

Reinforcement;

Fabric; B.S. 4483; Reference No. A252; mesh 200 x 200mm;

weight 3.95kg per square metre; 200mm end & side laps
h. in any location 0 sm 4,500 -

Formwork to insitu concrete; formwork generally

Soffits; horizontal

j. floors or the like 0 sm 16,000 -

-----------
To Collection Tshs. 500,000

2/19/3

Edges of suspended floors or the like

a. 75 to 150mm wide 0 lm 2,000 -

Boxing to form rebated openings for access covers and frames

b. 600 x 600mm 0 No 7,500 -

Precast concrete; normal class 25/20; vibrated

Baffle walls; reinforced as necessary; including placing in

prepared grooves in blockwork wall

c. 700mmhigh x 1800mmlong x 50mm thick 0 No 12,500 -

Concrete blocks; B.S. 6073; type A; 5.20 N per square

millimetre; solid in cement mortar (1:4)

Walls

d. 230mm thick 0 sm 28,000 -

Holes for pipes or the like; large

e. 230mm blockwork 0 No 1,650 -

uPVC pipes and fittings; ex - Plasco Ltd of P.O. Box 76770,

Dar es Salaam, Tel: 2865386/2865361, Fax: 2863551

Dip pipes

f. 100mm diameter branch junction 700mm long;

building into blockwork 0 No 4,970 -

Vent pipes

g. 100mm diameter x 1500mm long; casting into concrete

cover slab; fresh air inlet with mica flap and frame 0 No 6,200 -

Render; cement and sand (1:1); steel trowelled; waterproof

 20mm one coatwork; to concrete or blockwork
base; generally to

h. floors; level 0 sm 4,900 -

j. walls 0 sm 4,900 -

k. top of covers; to slopes not exceeding 15degrees from

horizontal 0 sm 4,900 -
-----------
To Collection Tshs. -

2/19/4

Access covers and frames ex - NEC; B.S. 497; coated

Bedding frames in cement mortar (1:4); bedding

covers in grease and sand

a. 600 x 450mm heavy duty cover and frame 0 No 195,000 -

Step irons, B.S. 1247; galvanized

Building into joints

b. type A; general purpose pattern 0 No 6,500 -

SOAK PIT; 2NO; 3000MM DIAMETER X 1600MM DEEP;

INTERNAL DIMENSIONS

Excavating

Pits; starting from ground level

c. not exceeding 1.5m deep 0 cm 2,600 -

d. 1.5 to 3.0m deep 0 cm 2,600 -

Extra over all kinds of excavations irrespective of depth for

e. breaking up rock 0 cm 2,600 -

Disposal

Surplus excavated material

f. removing from site 0 cm 7,100 -

Disposal of water

Keeping excavations free from

g. general water Item 250,000 250,000

Planking and strutting

Sides of excavations
h. generally Item 250,000 250,000

Hardcore and the like

Beds

j. 230mm thick 0 sm 7,200 -

Filling around vertical sides

k. average 200mm thick 0 sm 3,500 -

----------
To Collection Tshs. 500,000

2/19/5

Insitu concrete; reinforced; normal; class 25/20; vibrated

Suspended floors; horizotal

a. 150mm thick 0 sm 37,500 -

Foundations

b. irrespective of thickness 0 cm 250,000 -

Reinforcement; bars; mild steel; hot rolled; B.S. 4449

in any location

c. 8mm 0 kgs 3,000 -

d. 10mm 0 kgs 3,000 -

Formwork to insitu concrete; formwork generally

Soffits; horizontal

e. suspended floors or the like 0 sm 16,000 -

Sides; vertical or battering

f. foundations or the like 0 sm 16,000 -

Edges of suspended floor or the like; curved radius 1730mm

g. 75 to 150mm wide 0 lm 2,000 -

Boxing to form rebated openings for access covers and frames

h. 600 x 600mm 0 No 7,500 -

Concrete blocks; B.S. 6073; type A; 5.20 N per square

millimetre; solid; in cement mortar (1:4)

Walls
j. 230mm thick; curved on plan; mean radius 1865mm 0 sm 28,000 -

k. 230mm thick; curved on plan, mean radius 1865mm; open

vertical joints; flush pointing one side as the work proceed 0 sm 28,000 -

Holes for pipes or the like; large

l. 230mm blockwork 0 No 1,650 -

-----------
To Collection Tshs. -

2/19/6

uPVC pipes and fittings; ex - Plasco Ltd of P.O. Box 76770

Dar es Salaam, Tel: 2865386/2865361, Fax: 2863551

Dip pipes

a. 110mm diameter branch junction 500mm long;

building into blockwork 0 No 5,200 -

Render; cement and sand (1:1); steel trowelled

20mm one coatwork; to concrete or blockwork base;

generally to

b. top of covers; to slopes not exceeding 15 degrees

from horizontal 0 sm 4,900 -

Access covers and frames ex - NEC; B.S. 497; coated

Bedding frames in cement mortar (1:4); bedding covers in

grease and sand

c. 600 x 600mm heavy duty single seal flat cover and frames 0 No 198,000 -
----------
To Collection Tshs. -
 2/19/7

COLLECTION

Page 2/19/1 -

Page 2/19/2 -

Page 2/19/3 500,000

Page 2/19/4 -

Page 2/19/5 500,000

Page 2/19/6 -

Page 2/19/7 -
 --------------
TO SUMMARY OF BILL NUMBER TWO T.SHS. 1,000,000

2/19/8

SUMMARY OF BILL NUMBER THREE PAGE

ELEMENT NUMBER ONE - SUBSTRUCTURE 2/1/5 4,208,100

ELEMENT NUMBER TWO - REINFORCED CONCRETE

SUPERSTRUCTURE 2/2/3 13,060,000

ELEMENT NUMBER THREE - EXTERNAL WALLING 2/3/1 39,109,000

ELEMENT NUMBER FOUR - INTERNAL WALLING 2/4/1 32,341,000

ELEMENT NUMBER FIVE - ROOF STRUCTURE 2/5/3 35,295,900

ELEMENT NUMBER SIX - ROOF COVERINGS 2/6/1 13,189,200

ELEMENT NUMBER SEVEN - RAINWATER DISPOSAL 2/7/1 1,176,000

ELEMENT NUMBER EIGHT - EXTERNAL FLOOR

FINISHINGS 2/8/1 864,500

ELEMENT NUMBER NINE - EXTERNAL WALL

FINISHINGS 2/9/1 1,784,000

ELEMENT NUMBER TEN - EXTERNAL CEILING

FINISHINGS 2/10/1 8,289,100

ELEMENT NUMBER - INTERNAL FLOOR

ELEVEN FINISHINGS 2/11/1 35,814,000

ELEMENT NUMBER - INTERNAL WALL

TWELVE FINISHINGS 2/12/1 9,896,000

ELEMENT NUMBER - INTERNAL CEILING

THIRTEEN FINISHINGS 2/13/1 21,280,000

ELEMENT NUMBER
FOURTEEN - STAIRCASE FINISHINGS 2/14/3 4,743,000

ELEMENT NUMBER
FIFTEEN - WINDOWS 2/15/1 209,450
ELEMENT NUMBER
SIXTEEN - DOORS 2/16/1 21,691,740

ELEMENT NUMBER - PLUMBING AND DRAINAGE

SEVENTEEN INSTALLATIONS 2/17/3 18,549,000

ELEMENT NUMBER
EIGHTEEN - FIXTURES AND FITTINGS 2/18/4 1,185,740

ELEMENT NUMBER
NINETEEN - ELECTRICAL INSTALLATIONS 2/19/4 60,195,000

ELEMENT NUMBER
TWENTY - TELECOMMUNICATIONS INSTALLATIONS 2/20/1 51,150,000

ELEMENT NUMBER
TWENTY ONE - FIRE DETECTION AND ALARM SYSTEM 2/21/1 9,340,000
---------------

BILL NUMBER TWO TO GENERAL SUMMARY TSHS. 383,370,730

S/2
 135.817
61.11765

9.1676475
94.02
9.402
 ELEMENT NUMBER ONE
ROADS AND PARKING AREAS

EXCAVATION

Excavating

Surfaces to reduce levels

a. average 250mm deep 983 sm 1,500 1,474,500

Disposal

Surplus excavated material

b. removing from site 237 cm 2,000 474,000

DISPOSAL OF WATER

Generally

Keeping excavations free from

c. general water - Item 50,000 50,000

PLANKING AND STRUTTING

Generally

Sides of excavations

d. generally - Item 50,000 50,000

HARDCORE OR THE LIKE

Granular base material; minimum soaked CBR 80 at 95%

MDD of AASHTO - T180; to Engineer's approval

Sub base

e. 150mm thick; compacting; grading to falls and cambers;

compacting with an 8 to 10 tonne roller 983 sm 5,950 5,848,850

Sand

Beds

f. 100mm thick; grading to falls and cambers; compacting

with 8 to 10 tonne roller 983 sm 3,650 3,587,950
-------------
To Collection Tshs. 11,485,300

4/1/1
 Surfaces of sub grade

a. grading to falls and cambers; compacting with an 8 to

10 tonne roller; minimum 400mm thick to 95% MDD
AASHTO - T99 983 sm 600 589,800

PRECAST CONCRETE

Normal; class 21/10; vibrated; part surface

fair finish

Kerbs; splayed; B.S. 340; bedding, jointing and pointing in

cement mortar (1:4); including all necessary excavation,
disposal and formwork

b. 150 x 325mm; haunching both sides with plain insitu

concrete class 13.5/25; on and including 300 x 100mm
plain insitu concrete class 13.5/25 beds 200 lm 14,500 2,900,000

c. 150 x 325mm; curved; irrespective of radii; haunching

both sides with plain insitu concrete class 13.5/25; on and
including 300 x 100mm plain insitu concrete
class 13.5/25 beds 67 lm 15,500 1,038,500

TILE, SLAB OR BLOCK FINISHINGS

Interlocking Engineering concrete bricks; approved by the

Engineer; to regular or any selected pattern; bedding, jointing
and pointing in sand

200 x 100 x 75mm; pencil rounded edges; butt joints straight

both ways; generally to

d. roads and parkings; to falls; crossfalls or sloping

not exceeding 15 degrees from horizontal 983 sm 20,000 19,660,000

-------------
To Collection Tshs. 24,188,300

4/1/2

COLLECTION
 Page 4/1/1 Tshs. 11,485,300

Page 4/1/2 Tshs. 24,188,300

--------------
TO SUMMARY OF BILL NUMBER FOUR TSHS. 35,673,600

4/1/3

ELEMENT NUMBER TWO

EXTERNAL SOIL DRAINAGE

MANHOLES; 8 NOS
 Excavating

Pits; starting from ground level

a. not exceeding 1.50m deep 9 cm 2,600 23,400

Extra over all kinds of excavations irrespective of depth for

b. breaking up rock 1 cm 8,500 7,650

Disposal

Surplus excavated material

c. removing from site 9 cm 2,000 18,000

Disposal of water

Keeping excavations free from

d. general water - Item 150,000 150,000

Planking and strutting

Sides of excavations

e. generally - Item 150,000 150,000

Insitu concrete; plain; normal; class 15/25

Beds

f. 150mm thick 9 sm 24,800 223,200

Benching bottoms; forming main and branch channels;

cement and sand finish trowelled smooth

g. 750 x 600mm 8 No 76,000 608,000

-----------
To Collection Tshs. 1,180,250

4/2/1

Insitu concrete; reinforced; normal; class 21/20; vibrated

Suspended floors
a. 100mm thick 6 sm 16,600 99,600

Reinforcement; bars; mild steel; hot rolled; B.S. 4449

In any location

b. 10mm 54 kg 2,800 151,200

Formwork to insitu concrete; formwork generally

Soffits; horizontal

c. floors or the like 6 sm 15,000 90,000

Boxing to form rebated openings for access covers and frames

d. 600 x 600mm 8 No 7,500 60,000

Concrete blocks; B.S. 6073; type A; 7.0 N per square

millimetre; solid; in cement mortar (1:4)

Walls

e. 150mm thick 22 sm 23,000 506,000

Holes for pipes or the like; large

f. 150mm blockwork 16 No 1,650 26,400

Render; cement and sand (1:1); steel trowelled; waterproof

15mm one coat work; to concrete or blockwork base;

generally to

g. floors; level 6 sm 4,000 24,000

h. walls 16 sm 4,000 64,000

------------
To Collection Tshs. 1,021,200

4/2/2

Access covers and frames; B.S. 497 (1967); coated

 Bedding frames in cement mortar (1:4); bedding covers
in grease and sand

a. clear opening 600 x 600mm 8 No 210,000 1,680,000

EXCAVATING TRENCHES TO RECEIVE PIPES

Not exceeding 150mm internal diameter

Starting from ground level; not exceeding 1.50m deep;

average depth

b. 750mm 64 lm 2,600 166,400

PIPEWORK

UPVC pipes and fittings

Pipes; solvent weld straight couplings in the running length

c. 110mm; laying in trenches (m.s.) 68 lm 13,500 918,000

SEPTIC TANK; 1 No; OVERALL SIZE 4300 x 1400 x 1800MM

DEEP; INTERNAL DIMENSIONS

Excavating

Pits; starting from ground level

d. not exceeding 1.5m deep 15 cm 2,600 39,000

e. 1.5 to 3.0m deep 9 cm 2,600 23,400

Insitu concrete; plain; normal; class 20/25

Beds

f. 150mm thick 2 sm 18,000 36,000

g. 230mm thick 9 sm 23,000 207,000

------------
To Collection Tshs. 3,069,800

4/2/3

Benching bottoms; forming main and branch

channels; cement and sand finish trowelled smooth
a. 750 x 750mm 2 No 52,000 104,000

Insitu concrete; reinforced; normal; class 25/20; vibrated

Suspended floors

b. 100mm thick 9 sm 5,000 45,000

Reinforcement; bars; mild steel; hot rolled;

B.S. 4449

c. 12mm 115 kgs 2,800 322,000

Formwork to insitu concrete; formwork generally

Soffits; horizontal

d. floors or the like 7 sm 15,000 105,000

Edges of suspended floors or the like

e. 75 to 150mm wide 18 lm 2,500 45,000

Boxing to form rebated openings for access covers

and frames

f. 600 x 450mm 2 No 5,800 11,600

Concrete blocks; B.S. 2028; type A; 7.0N per square

millimetre; solid in cement mortar (1:4)

Walls

g. 230mm thick 30 sm 28,000 840,000

Holes for pipes or the like; large

h. 230mm blockwork 4 No 1,650 6,600

------------
To Collection Tshs. 1,479,200

4/2/4

uPVC pipes and fittings; ex - Plasco Ltd of P.O. Box 76770,

Dar es Salaam, Tel: 2865386/2865361, Fax: 2863551
 Dip pipes

a. 100mm diameter branch junction 700mm long;

building into blockwork 2 No 4,970 9,940

Vent pipes

b. 100mm diameter x 1500mm long; casting into concrete

cover slab; fresh air inlet with mica flap and frame 1 No 6,200 6,200

Render; cement and sand (1:1); steel trowelled; waterproof

20mm one coatwork; to concrete or blockwork

base; generally to

c. floors; level 8 sm 4,000 32,000

d. walls 28 sm 4,000 112,000

e. top of covers; to slopes not exceeding 15degrees from

horizontal 11 sm 4,000 44,000

Access covers and frames ex - NEC; B.S. 497; coated

Bedding frames in cement mortar (1:4); bedding

covers in grease and sand

f. 600 x 450mm heavy duty cover and frame 4 No 195,000 780,000

Step irons, B.S. 1247; galvanized

Building into joints

g. type A; general purpose pattern 7 No 6,500 45,500

------------
To Collection Tshs. 1,029,640

4/2/5

SOAK PIT; 1NO; 3000MM DIAMETER X 3000MM DEEP;

INTERNAL DIMENSIONS
 Excavating

Pits; starting from ground level

a. not exceeding 1.5m deep 63 cm 2,600 163,800

b. 1.5 to 3.0m deep 64 cm 2,600 166,400

Hardcore and the like

Beds

c. 230mm thick 6 sm 7,200 43,200

Filling around vertical sides

d. average 230mm thick 34 sm 3,500 119,000

Insitu concrete; plain; normal; class 20/25

Foundations

e. irrespective of thickness 2 cm 200,000 400,000

Insitu concrete; reinforced; normal; class 21/20; vibrated

Suspended floors; horizotal

f. 150mm thick 10 sm 30,000 300,000

Reinforcement; bars; mild steel; hot rolled; B.S. 4449

in any location

g. 12mm 95 kgs 2,800 266,000

Formwork to insitu concrete; formwork generally

Soffits; horizontal

h. suspended floors or the like 7 sm 15,000 105,000

-----------
To Collection Tshs. 1,563,400

4/2/6

Sides; vertical or battering

a. foundations or the like 5 sm 15,000 75,000

Edges of suspended floor or the like; curved radius 1730mm

b. 75 to 150mm wide 11 lm 2,500 27,500

Boxing to form rebated openings for access covers and frames

c. 600 x 450mm 1 No 5,800 5,800

Labours in formwork

d. curved cutting 10 lm 700 7,000

Concrete blocks; B.S. 2028; type A; 7.0 N per square

millimetre; solid; in cement mortar (1:4)

Walls

e. 230mm thick; curved on plan; mean radius 1865mm 17 sm 28,000 476,000

f. 230mm thick; curved on plan, mean radius 1865mm; open

vertical joints; flush pointing one side as thework proceed 12 sm 28,000 336,000

Holes for pipes or the like; large

g. 230mm blockwork 2 No 1,650 3,300

uPVC pipes and fittings; ex - Plasco Ltd of P.O. Box 76770

Dar es Salaam, Tel: 2865386/2865361, Fax: 2863551

Dip pipes

h. 110mm diameter branch junction 500mm long;

building into blockwork 1 No 5,500 5,500

Render; cement and sand (1:1); steel trowelled

20mm one coatwork; to concrete or blockwork base;

generally to

j. top of covers; to slopes not exceeding 15 degrees

from horizontal 12 sm 4,000 48,000
----------
To Collection Tshs. 984,100

4/2/7

Access covers and frames ex - NEC; B.S. 497; coated

Bedding frames in cement mortar (1:4); bedding covers in

grease and sand
a. 600 x 450mm heavy duty single seal flat cover and frames 1 No 195,000 195,000

----------
To Collection Tshs. 195,000

4/2/8

COLLECTION

Page 4/2/1 Tshs. 1,180,250

Page 4/2/2 Tshs. 1,021,200

 Page 4/2/3 Tshs. 3,069,800

Page 4/2/4 Tshs. 1,479,200

Page 4/2/5 Tshs. 1,029,640

Page 4/2/6 Tshs. 1,563,400

Page 4/2/7 Tshs. 1,563,400

Page 4/2/8 Tshs. 195,000

---------------
TO SUMMARY OF BILL NUMBER FOUR TSHS. 11,101,890

4/2/9

ELEMENT NUMBER THREE

BOUNDARY WALL AND GATES

EXCAVATION

Excavating
 Trenches; to receive foundations; starting from existing
ground level

a. not exceeding 1.50 m deep 105 cm 2,600 273,000

Pits; to receive foundations; starting from existing ground level

b. not exceeding 1.50 m deep 125 cm 2,600 325,000

Extra over all kinds of excavations irrespective of depth for

c. breaking up rocks (Provisional) 46 cm 8,500 391,000

Disposal

Surplus excavated material

d. removing from site 276 cm 2,000 552,000

DISPOSAL OF WATER

Generally

Keeping excavations free from

e. general water - Item 150,000 150,000

PLANKING AND STRUTTING

Generally

Sides of excavations

f. generally - Item 150,000 150,000

-------------
To Collection Tshs. 1,841,000

4/3/1

HARDCORE OR THE LIKE

Approved imported soil

filling around foundation

a. over 300mm thick; deposting and compacting in
layers maximum 250mm thick 207 cm 56,700 11,736,900

INSITU CONCRETE; PLAIN

Normal class; 1:10

Blinding

b. 50mm thick 184 sm 7,500 1,380,000

INSITU CONCRETE; REINFORCED

Normal; class 20/20 vibrated

Foundation in trenches

c. irrespective of thickness 21 cm 200,000 4,200,000

Foundations to isolated stanchions

d. irrespective of thickness 9 cm 200,000 1,800,000

Columns; vertical or sloping exceeding 15 degree

from horizontal

e. irrespective of sectional area 4 cm 200,000 800,000

REINFORCEMENTS

Bars; high yield steel; cold worked; BS 4461

In any location

f. 8mm 555 kgs 2,800 1,554,000

g. 10mm 285 kgs 2,800 798,000

h. 12mm 847 kgs 2,800 2,371,600

j. 16mm 1,490 kgs 2,800 4,172,000

-------------
To Collection Tshs. 28,812,500

4/3/2

FORMWORK TO INSITU CONCRETE

Formwork generally

Sides;vertical or battering

a. foundations or the like 110 sm 15,000 1,650,000

b. columns or the like 179 sm 15,000 2,685,000

PRECAST CONCRETE (PROVISIONAL)

Normal; class 21/10; vibrated; part surface fair finish

Copings

c. 250 x 75 mm extreme thick; twice weathered; twice

throated; reinforced as necessary for handling; bedding,
jointing and pointing in cement mortar (1:4) 174 lm 34,600 6,020,400

d. 380 x 150 mm extreme thick; twice weathered; twice

throated; reinforced as necessary for handling; bedding,
jointing and pointing in cement mortar (1:4) 17 lm 40,000 680,000

e. 360 x 360 x 75 mm extreme thick; four times weathered;

four times throated; reinforced as necessary for handling;
bedding, jointing and point in cement mortar (1:4) 59 No 48,000 2,832,000

CONCRETEWORK SUNDRIES

Geneally

Expansion joints in concrete; formwork

f. 25 x 230mm; filling with expansion joint materials; 230mm

wide 23 lm 2,800 64,400

Wall ties; galvanised steel strips one end cast into

concrete; other end built into blockwork
423 Nr 1,600 676,800
g. 25 x 3 x 450mm

-------------
To Collection Tshs. 14,608,600

4/3/3

BLOCKWORK

Concrete blocks; B.S. 6073; type A; 7.0 N per square

millimetre; solid; in cement mortar (1:4)

Walls

a. 150 mm thick 174 sm 23,000 4,002,000

b. 230 mm thick 164 sm 28,000 4,592,000

DOORS AND GATES

Mild steel; B.S. 4360

Gates; 50 mm diameter hollow pipe framing; 2 No 100 mm

diameter; hollow section vertical bars with capped ends;
30 x 30 mm hollow section infills at 125 mm centres; welded to
framing at 150 mm centres on one side; three hinges per leaf;
all welding ground to smooth finish

c. 1900 x 1550 mm high 2 No 399,100 798,200

d. 1900 x 900 mm high 1 No 231,700 231,700

GRILLES AND GRATINGS

Mild steel; B.S. 4360

Grilles; 32mm diameter hollow section top and bottom members;

25 mm diameter hollow section vertical infills; welded to top
and bottom members at 125 mm centres on one side;
all welding ground to smooth finish

e. 2900 x 940 mm high 52 No 370,000 19,240,000

Bolt keeps

f. 1.5 mm thick x 14 mm diameter tubular section;

50 mm long; setting in road finishings; working all round 3 No 7,500 22,500

Barrel bolts

g. 12 mm diameter solid section 300 mm long; once bent 2 No 3,500 7,000

-----------
To Collection Tshs. 28,893,400

4/3/4

Tower bolts

a. 12 mm diameter solid section 500 mm long; one 25 x 4 mm

flat 100 mm lone with one slot size 30 x 6 mm; welded to
solid section; all welding ground to smooth finish 3 No 3,500 10,500

INSITU FINISHINGS

Render; cement and sand (1:4); wood floated

15 mm one coat work; to concrete or blockwork base;

 generally to

b. walls 448 sm 4,000 1,792,000

c. columns 125 sm 4,000 500,000

ONE COAT PRIMER; THREE COATS WEATHER

GUARD PAINT

Wood floated rendered surfaces

Walls/ columns

d. over 300 mm girth 573 sm 4,000 2,292,000

ONE COAT PRIMER; TWO UNDERCOATS; ONE COAT

OIL PAINT; FULL GLOSS FINISH

Iron or steel surfaces

Gates or the like; measured flat overall; each side measured

e. over 300 mm girth 299 sm 4,000 1,196,000

-------------
To Collection Tshs. 5,790,500

4/3/5

COLLECTION

Page 4/3/1 Tshs. 1,841,000

Page 4/3/2 Tshs. 28,812,500

Page 4/3/3 Tshs. 14,608,600

Page 4/3/4 Tshs. 28,893,400

Page 4/3/5 Tshs. 5,790,500

 -------------
TO SUMMARY OF BILL NUMBER FOUR TSHS. 79,946,000

4/3/6

ELEMENT NUMBER FOUR

LANDSCAPING

TREES

Supply and store on site in approved condition and

maintain

Plant the following trees; excavating pits 1000 x 1000 x

1000 mm deep for each; remove all excavated material and
backfill in layers; mix with cow manure and imported black
top soil (1:5); 500gm DAP/rock phosphate; mix with top
soil under the root; ball compacting lightly every 300mm
a. ashock 23 No 25,000 575,000

FLOWERS AND BULBS

Supply and store on site in approved (condition and

maintain)

Plant the following flowers; including tilling the ground

with cow manure and levelling

b. arum lily, miniature rose, irish, crinum bulbispermum,

cannaindica, chrysanthenums, clivia miniata and
anthurnim 525 sm 15,000 7,875,000

GRASSED AREAS

Supply and store on site in approved condition and

maintain

Planting; well watering, weeding and cutting weekly

until practical completion

c. Pemba or Meru glass springs (plugs); planting at

100mm centre in both directions; filling in with
imported vegetable soil; mix with cow manure (1:5);
500gm DAP/rock phosphate mixed with soil; prepare,
spread and level on site average 200mm thick 571 sm 15,000 8,565,000

-------------
To Collection Tshs. 17,015,000

4/4/1

MAINTENANCE

Generally

Maintain all grass, trees, shrubs, groundcovers, hedges,

flowers and the like up to Practical Completion Date

a. generally - Item 4,253,750 4,253,750

 -------------

To Collection Tshs. 4,253,750

4/4/2

COLLECTION

Page 4/4/1 17,015,000

Page 4/4/2 4,253,750

 -----------
TO SUMMARY OF BILL NUMBER FOUR TSHS. 21,268,750

4/4/3

SUMMARY OF BILL NUMBER FOUR

Page

ELEMENT NUMBER ONE - ROADS & PARKING AREAS 4/1/3 35,673,600

ELEMENT NUMBER TWO - EXTERNAL SOIL DRAINAGE 4/2/9 11,101,890

ELEMENT NUMBER THREE - BOUNDARY WALL 4/3/6 79,946,000

ELEMENT NUMBER FOUR - LANDSCAPING 4/4/3 21,268,750

 -------------
BILL NUMBER FOUR CARRIED TO GENERAL SUMMARY TSHS. 147,990,240

S/4
 PROVISIONAL AND PRIME COST SUMS

Prime Cost sums for the works to be executed by Local

Authority or Public undertakings

Allow Sums for

a. connection electricity and provision for meters - Item - 1,500,000

b. Add for profit - 5% - 75,000

c. Add for general attendance - Item - 37,500

d. connection to water mains - Item - 500,000

e. Add for profit - 5% - 25,000

f. Add for general attendance - Item - 12,500

g. connection to telecommunication - Item - 1,500,000

h. Add for profit - 5% - 75,000

j. Add for general attendance - Item - 37,500

Provisional Sums for works or costs which can not be

entirely foreseen, defined or detailed

Allow sums for

k. provisional of new digital telephone sets - Sum - 1,800,000

l. provisional for Internet equipment,

server and connection - Sum - 8,000,000

PROVISIONAL AND PC SUMS -----------

TO GENERAL SUMMARY TSHS. 13,562,500

5/1
PROVISIONAL AND PC SUMS TSHS.
TO GENERAL SUMMARY

5/3
 GENERAL SUMMARY
PAGE TSHS.

a. BILL NUMBER ONE - PRELIMINARIES 1/10 72,746,410

b. BILL NUMBER TWO - REGIONAL OFFICE S/2 383,370,730

c. BILL NUMBER FOUR - EXTERNAL WORKS S/4 147,990,240

d. BILL NUMBER FIVE - PROVISIONAL AND PC SUMS 5/1 13,562,500

Contingencies

e. Include a Provisional Sum of Tshs. 10,000,000 (Tanzanian Shillings Ten Million

Only) for contingencies to be expended or deducted as directed by the Architect Sum 10,000,000

Conditions of Contract Clause 21, 22 and 23

f. Allow for costs of insurance against injury to persons and property and insurance Sum 3,500,000
of the works against fire etc as required under clause 21,22 and 23 respectively

Conditions of Contract Clause 37

g. Allow cost of providing sureties for 10% of the Contract Sum Sum 2,000,000
-------------------

SUB - TOTAL TSHS. 633,169,880

h. Add: 20% for Value Added Tax TSHS. 126,633,976

-------------------
TENDER SUM CARRIED TO FORM OF TENDER WITH
VAT INCLUSIVE TSHS. 759,803,856

SIGNED (AUTHORISED REPRESENTATIVE)

-----------------------------------------------------------------------------

ADDRESS -----------------------------------------------------------------------------

-----------------------------------------------------------------------------

DATE -----------------------------------------------------------------------------

GS/1
544,923,470
GYPSUM BOARD CEILLING

PRICE PER SHEET 15,000

PRICE PER M2 5,208

LABOUR+nails 1,260

SUB TOTAL 6,468

MARKUP 29% 1,876

TOTAL COST PER M2 8,344

EMULSION PAINT

MATERIAL Price per 4 litre tin 13,500

Price per litre 3,375

Coverage per liter (per m2 8

Cost per m2 422

Cost per 3 coats 3 1,266

LABOUR 1MAN HOUR SKILLED 3COATS 900 1,080

COST PER m2 2,346

Markup 20% 469

TOTAL COST PER M2 TO BOQ 2,815

OIL PAINT

MATERIAL Price per 4 litre tin 26,000

Price per litre 6,500

Coverage per liter (per m2 8

Cost per m2 813

Cost per 3 coats 3 2,438

LABOUR 1MAN HOUR SKILLED 3COATS 900 1,080

 COST PER m2 3,518

Markup 20% 704

TOTAL COST PER M2 TO BOQ 4,221

cost of material
CEMENT (per bag) 12,500

OIL Paint per 4L tin 26,000

Emulsion paint per 4l tin 13,500

Gypsum Board Ceilling 15,000

Reinforcements
HT (per tonne) 2,100,000
MS (per tonne) 1,100,000

SAND (CM) 25,000

AGGREGATE (CM) 60,000

Timber (CM)

WAGE PER DAY PER HOUR

SKILLED 6,000 750

UNSKILLED 4,000 500

HT
sum skill+unskil 10,000
MS
BLOCK CEMENT
SAND
LABOUR

COST PER BLOCK

MORTAL Cement
Sand

Mortar 230mm wall

Mortar 150mm wall

cost of blocks
230mm wall
150mm wall

Labour 230mm wall

150mm

Collection

15mm thick plaster mix 1:4

mortar 1,913
labour 1,211
Profit 20%
To boq 3,748

Excavation n.e 1.5m

labour 4,000
profit 10%
to boq 4,813

Excavating over 1.5m

Labour 5,375
profit 25%
to boq 6,719
Backfilling
to boq 3,292

labour fo laying tiles

2,700
SCHEDULE OF MATERIAL
 cost of
Concrete grade Cement sand Aggregate LABOUR PLANTS TOTAL COST

30 132500 9250 45000 26,000 25,000 237,750

25 95,000 9,625 49,200 26,000 25,000 204,825

20 76,000 10,500 50,400 26,000 25,000 187,900

15 53,750 11,000 52,800 26,000 143,550

10 42,000 11,250 57,000 26,000 136,250

REINFORCEME
NTS

PURCHASING bindingPE TOTAL COST COST RATE to Boq

PRICE PER LABOUR PER R TONNE PER TONNE PER KG
TONNE TONNE MARKUP
2,100,000 92,500 45,000 2,237,500 2,238 20% 2,685

1,100,000 92,500 45,000 1,237,500 1,238 20% 1,485

1,600,000.000
 55,625.680

M/WORK 1,544,374.320

PREL 55,625.680

PER OF PREL 3.602%

WALL

12,500
13750
1,250

1,100

97500
30000
127500
5090.82
2409.75

15400
9900

1,820.0
1,170

material/labour profit ratetoBoq

230mm wall 22,310.8 25% 27,888.5
150mm wall 13479.74964 25% 16,849.7

plaster mix 1:4 40mm thick c&s screed 31mm thick c&s screed

5100 3952.5
1,211 1,211
20% 25%
7,573 6454.625

375
MARKUP RATE to boq

20% 285,300

25% 256,031

20% 225,480

20% 172,260

20% 163,500
22mm thick render

2805
1,211
20%
4819.44
 SCHEDULE OF MATERIAL

Emulsionpaint
insert qty Cement(bgs Sand CM Aggregate CM 4L Tins
concrete grade 10 1 3.36 0.45 0.95
15 1 4.3 0.44 0.88
20 1 6.08 0.42 0.84
25 1 7.6 0.385 0.82
30

Plaster 1:3 15mm 1 0.156 0.0165

22mm 1 0.2288 0.0242

Paint(emulsion) 2coats 1 0.0625

3coats 1 0.09375
Paint (gloss) 2coats 1
3coats 1

Cement&Sand Screed 1:4 40mm 1 0.312 0.048

31mm 1 0.2418 0.0372
Cement&Sand Screed 1:3 40mm 1 0.416 0.044
31mm 1 0.3224 0.0341

Gypsum Ceiling 140

TOTAL 23.017 1.899 3.49 0.15625

2000

2000 336
Gloss Gypsum Tiles Tiles
paint 4L board 300x300mm 150x200mm
Tins 1.2x2.4m pc (boxes) (boxes)

0.0625
0.09375

48.61111111

0.15625 48.61111111
 FORMULAE SUBSTRUCTUR
Aggregate, cement, sand, mortars, bedding, reinforcements,

CEMENT & SAND SCREED (M2)

Ratios
1 3

31mm thick 126 10.4

Sand
Cement
m3 4.6872

Nos bags 40.6224 Trip 1.3392

1 3

40mm thick 1 10.4

Sand

Cement m3 0.048

Nos bags 0.416 Trip 0.013714286

Ratios
1 4

31mm thick 1594 7.8

Sand
Cement
m3 59.2968

Nos bags 385.4292 Trip 16.94194286

1 4

40mm thick 1 7.8

Sand

Cement m3 0.048
 Nos bags 0.312 Trip 0.013714286

Plasters (M2)

Ratios
1 3

15mm thick 3558 10.4

Sand
Cement
m3 58.707

Nos bags 555.048 Trip 16.77342857

1 3

22mm thick 428 10.4

Sand

Cement m3 10.3576

Nos bags 97.9264 Trip 2.959314286

CONCRETE M2

GRADE 10 11 3.36
(Mortar) Sand

Cement m3 0.2475 m3

Nos bags 1.848 Trip 0.070714286 Trip

CONCRETE M3

GRADE 15 10 4.3
Sand

Cement m3 4.4 m3

Nos bags 43 Trip 1.257142857 Trip

CONCRETE M3
 GRADE 20 241 6.08
(Trenches) Sand

Cement m3 106.04 m3

Nos bags 1465.28 Trip 30.29714286 Trip

GRADE 20 28 6.08
(Beds) Sand

Cement m3 1.848 m3

Nos bags 25.536 Trip 0.528 Trip

GRADE 20 8 6.08
(Steps or stairs) Sand

Cement m3 3.586 m3

Nos bags 49.552 Trip 1.024571429 Trip

CONCRETE M3

GRADE 25 405 7.6

(Stanchions) Sand

Cement m3 155.925 m3

Nos bags 3078 Trip 44.55 Trip

GRADE 25 333 7.6

(Columns) Sand

Cement m3 128.205 m3

Nos bags 2530.8 Trip 36.63 Trip

GRADE 25 39 7.6
(Ground beams) Sand

Cement m3 15.015 m3

Nos bags 296.4 Trip 4.29 Trip

HARDCORE OR THE LIKE

Import soil 39 0.3 Stones 183 0.2

(m2) (m2)
0.15
0
0

11.7 m3 36.6

Plasters (M2)

Ratios
1 4

15mm thick 3,558 7.8

Sand
Cement
m3 58.707

Nos bags 416.286 Trip 16.77342857

PAINTS M2

Gloss
3 coats U

Area M2 87.00 0.09375

Litres 32.625

4L Tins 8.15625

Ratios
1 5 0.2

Volume M3 1.00 0.2

Cement Sand
 m3/bag 0.035 m3 0.27 m3

Nos Bags 6.857142857 Trip 0.077142857 Trip

REINF - SUBSTRUCTRURE

Kg 2,822 12mm 1,405 8mm 0

0.888 kg/m 0.395 kg/m
Reinfoc - 12m pcs 265 no 296 no

BLOCKS 230mm 150mm

M2 115 one block one block
mort factor mort factor

0.001426 0.00105
x x
Nos of Blocks 1,610 no 1,035 no

m3 taken to ratio up 2.2959 m3 1 m3

Ratios
1 3 0.333333333

Volume M3 4.00 1.333333333

Cement Sand

m3/bag 0.035 m3 1.8

Nos Bags 45.71428571 Trip 0.514285714

FORMWORK

m2 0 250 x 25mm 6 250 x 25mm

1.1111 kg/m 1.1111 kg/m
Frmwrk - 3.6m pcs 0.0000 no 7.3333 no
(12 feet long)

PAINTS M2

Emulsion
2 coats 3 coats

Area M2 782.00 0.0625 Area M2 782.00 0.09375

 4L Tins 48.875 4L Tins 73.3125

Gloss
2 coats 3 coats

Area M2 1.00 0.0625 Area M2 1.00 0.09375

4L Tins 0.0625 4L Tins 0.09375

GYPSUM CEILING M2

m2 140 1.2x2.4m pc

2.88

No of pcs 48.61111111
 FORMULAE SUPERSTRUCTURE
Aggregate, cement, sand, mortars, bedding, reinforcements,

CEMENT & SAND SCREED (M2)

Ratios
1 3

31mm thick 1 10.4

Sand
Cement
m3 0.0372

Nos bags 0.3224 Trip 0.010628571

1 3

40mm thick 189.26 10.4

Sand

Cement m3 9.08448

Nos bags 78.73216 Trip 2.595565714

Ratios
1 4

31mm thick 547 7.8

Sand
Cement
m3 20.3484

Nos bags 132.2646 Trip 5.813828571

1 4

40mm thick 1 7.8

Sand

Cement m3 0.048

Nos bags 0.312 Trip 0.013714286

 Plasters (M2)

Ratios
1 3

15mm thick 1917 10.4

Sand
Cement
m3 31.6305

Nos bags 299.052 Trip 9.037285714

1 3

22mm thick 1421 10.4

Sand

Cement m3 34.3882

Nos bags 325.1248 Trip 9.8252

CONCRETE M3

GRADE 10 100 3.36

Sand

Cement m3 45 m3

Nos bags 336 Trip 12.85714286 Trip

GRADE 15 1 4.3
Sand

Cement m3 0.44 m3

Nos bags 4.3 Trip 0.125714286 Trip

GRADE 20 3 6.08
Sand

Cement m3 1.26 m3

Nos bags 18.24 Trip 0.36 Trip

GRADE 25 22 7.6
 BED M2 Sand

Cement m3 8.47 m3

Nos bags 33.44 Trip 0.484 Trip

GRADE 25 24 7.6
COLUMNS Sand

Cement m3 9.24 m3

Nos bags 182.4 Trip 2.64 Trip

GRADE 25 19 7.6
BEAMS Sand

Cement m3 7.315 m3

Nos bags 144.4 Trip 2.09 Trip

GRADE 25 0 7.6
STEPS Sand

Cement m3 0 m3

Nos bags 0 Trip 0 Trip

Ratios
1 5 0.2

Volume M3 1.00 0.2

Cement Sand

m3/bag 0.035 m3 0.27 m3

Nos Bags 6.857142857 Trip 0.077142857 Trip

 REINF - SUPERSTRUCTRURE

Kg 506 12mm 234 8mm 102

0.888 kg/m 0.395 kg/m
Reinfoc - 12m pcs 47 no 49 no

FORMWORK

m2 0 250 x 25mm 0 250 x 25mm 0

1.1111 kg/m 1.1111 kg/m
Frmwrk - 3.6m pcs 0.0000 no 0.0000 no
(12 feet long)

EXTERNAL WALLING

BLOCKS 230mm
M2 662 one block
mort factor

0.001426
x
Nos of Blocks 9,268 no

m3 taken to ratio up 13.2162 m3

Ratios
1 5 0.2

Volume M3 14.00 2.8

Cement Sand

m3/bag 0.035 m3 3.78

Nos Bags 96 Trip 1.08

BLOCKS 150mm
M2 203 one block
mort factor

0.00105
x
Nos of Blocks 1,827 no

m3 taken to ratio up 1.9184 m3

 Ratios
1 5 0.2

Volume M3 1.92 0.38367

Cement Sand

m3/bag 0.035 m3 0.5179545

Nos Bags 13.1544 Trip 0.147987

INTERNAL WALLING

BLOCKS 230mm
M2 80 one block
mort factor

0.001426
x
Nos of Blocks 1,120 no

m3 taken to ratio up 1.5971 m3

Ratios
1 5 0.2

Volume M3 1.60 0.319424

Cement Sand

m3/bag 0.035 m3 0.4312224

Nos Bags 10.95168 Trip 0.1232064

BLOCKS 150mm
M2 96 one block
mort factor

0.00105
x
Nos of Blocks 864 no

m3 taken to ratio up 0.9072 m3

Ratios
1 5 0.2
Volume M3 0.91 0.18144

Cement Sand

m3/bag 0.035 m3 0.244944

Nos Bags 6.2208 Trip 0.069984

BLOCKS 100mm
M2 1,000 one block
mort factor

0.0007
x
Nos of Blocks 9,000 no

m3 taken to ratio up 6.3000 m3

Ratios
1 5 0.2

Volume M3 6.30 1.26

Cement Sand

m3/bag 0.035 m3 1.701

Nos Bags 43.2 Trip 0.486

m2 5 200 x 25mm 150 x 25mm

1.3888 kg/m 1.8519 kg/m
Frmwrk - 3.6m pcs 7.6384 no 10.18545 no
(12 feet long)

PAINTS M2

Emulsion
2 coats 3 coats
Area M2 183.00 0.0625 Area M2 2747.00 0.09375

4L Tins 11.4375 4L Tins 257.53125

Gloss
2 coats 3 coats

Area M2 129.00 0.0625 Area M2 81.00 0.09375

4L Tins 8.0625 4L Tins 7.59375

GYPSUM CEILING M2

m2 140 1.2x2.4m pc

2.88

No of pcs 48.61111111
 Rates of Price of Bms grade 30 grade 25 grade 20 grade 15
concrete

Cement - 50kg 12,000 103,200 74,760 60,000 42,000

Sand - 7ton 50,000 3,500 4,000 4,100 4,500
Aggre - 7ton 140,000 19,600 22,400 20,000 21,250
--------------- ------------ ------------ ------------ ------------
Materials 132,615 106,218 88,305 71,138
Labour 6,000 6,000 6,000 5,000
--------------- ------------ ------------ ------------ ------------
138,615 112,218 94,305 76,138

207,923 168,327 141,458 114,206

Tshs. Per m3
LAE SUBSTRUCTURE
ing, reinforcements, lime
Aggregates

0.5225

0.149285714

Aggregates

8.8

2.514285714
Aggregates

212.08

60.59428571

Aggregates

3.696

1.056

Aggregates

7.172

2.049142857

Aggregates

332.1

94.88571429

Aggregates

273.06

78.01714286
Aggregates

31.98

9.137142857

m3

Aggregate Lime
 0.54 m3 0.069

0.154285714 Trip 2.898550725

16mm 0 20mm 0 10mm

1.579 kg/m 2.467 kg/m 0.617
0 no 0 no 0

100mm 10mm 25mm

one block 0.617 3.854
mort factor 381.15 61.02

0.0007
x
1,035

0.7245

150 x 25mm 150 x 25mm

1.8519 kg/m 1.8519
0.0000 no 0.0000
RSTRUCTURE
ing, reinforcements, lime
Aggregates

95

27.14285714

Aggregates

0.88

0.251428571

Aggregates

2.52

0.72
Aggregates

18.04

1.030857143

Aggregates

19.68

5.622857143

Aggregates

15.58

4.451428571

Aggregates

Aggregate Lime

0.54 m3 0.069

0.154285714 Trip 2.898550725

 16mm 0 20mm 506 10mm
1.579 kg/m 2.467 kg/m 0.617
5.383153895 no 0 no 68.34143706

150 x 25mm 0 150 x 25mm

1.8519 kg/m 1.8519
0.0000 no 0.0000
100 x 25mm 250 x 25mm
2.7778 kg/m 1.1111
15.2779 no 6.11105
grade 10

36,000 kokoto
4,500 limeston price
22,500 125,000
------------
66,150
4,500
------------
70,650

105,975
12.35
 624.95
217.00

0.00140
 DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY
1.0 SUBSTRUCTURE

1.1 CONCRETE WORK

Insitu plain concrete; blinding, (1:4:8); 10m2

. Cement 2 0 2 bag
. Sand 1 0 1 m3
. Aggregate 1 0 1 m3

Insitu plain concrete; grade 15, (1:3:6); 269m3

. Cement 1157 58 1215 bag

. Sand 119 6 125 m3
. Aggregate 237 0 237 m3

Insitu plain concrete; grade 20, (1:2:4);33m3

. Cement 201 10 211 bag

. Sand 15 1 16 m3
. Aggregate 30 0 30 m3

1.2 REINFORCEMENTS

Bars; Cold worked high yield steel

. 8mm diameter (1405kg) 296 7 303 pcs

. 12mm diameter (2137kg) 201 5 206 pcs

-1-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

1.3 FORMWORK

Formwork to columns or the like; 234 m2

. 2400mm x 1200mm (marine board) 81 1 82 pcs

1.4 HARDCORE AND THE LIKE

Imported filling to make up levels; 243 m3

. Sand 243 12 255 m3

 Hardcore bed; 200mm thick; 296 m2

. Stones (Boulders) 60 3 63 m3

1.5 GAMMALIN SOLUTION; 20EC

200mm; to Hardcore and Foundation tops 296m2

. 7 Litre/m2 296 15 311 m2

to Backfilling

. 80 Litre/m3 3802 190 3992 m3

1.6 BLOCK WORK

230mm thick concrete blocks; solid; 662m2

. 450 x 230 x 150mm blocks 9268 463 9731 block

. Cement for mortar 160 8 168 bag
. Sand for mortar 6.00 0.30 6.30 m3

-2-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY
1.7 DAMP PROOF COURSES

1000 gauge polythene sheets

.601m; D.P.C 601 15 616 m

. 1800m2; D.P.M 1800 45 1845 m2

1.8 INSITU FINISHINGS

Render 15mm, cement and sand mortar (1:4); 782m2

. Cement 122 6 128 bag

. Sand 14 1 15 m3

1.9 WEATHER GUARD PAINT

Three coats; to rendered walls;782m2

. Paint 300 15 315 ltr

2.0 SUPERTRUCTURE

2.1 REINFORCED CONCRETE SUPERSTRUCTURE

Insitu reinforced concrete; suspended valender,39m3

. Cement 297 15 312 bag

. Sand 15 1 16 m3
. Aggregate 32 2 34 m3

Insitu reinforced concrete; columns, 8m3

. Cement 61 3 64 bag
. Sand 4.00 0.20 4.20 m3
. Aggregate 7 0 7 m3

Insitu reinforced concrete; beams, 28m3

. Cement 213 11 224 bag

. Sand 11 1 12 m3
. Aggregate 23 1 24 m3

-3-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

2.2 REINFORCEMENTS

Bars; Cold worked high yield steel ( 12M per piece)

. 8mm diameter (1405kg) 296 7 303 pcs

. 12mm diameter (2822kg) 265 7 272 pcs

2.3 FORMWORK

Formwork to frame; 625m2

. 2400mm x 1200mm (marine board) 217 3 220 pcs

3.0 WALLING

3.1 BLOCK WORK

150mm thick concrete blocks; solid; 10m2

. 450 x 150 x 230mm blocks 90 5 95 block

. Cement for mortar 3.00 0.15 3 bag
 . Sand for mortar 1.00 0.05 1.05 m3

230mm thick concrete blocks; solid; 2804m2

. 450 x 230 x 150mm blocks 39256 1963 41219 block

. Cement for mortar 640 32 672 bag
. Sand for mortar 26.00 1.30 27.30 m3

-4-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

5.0 ROOF STRUCTURE

5.1 STRUCTURAL TIMBER

Pine or cypress treated and pressure impregnated

. 50 x 100 185 5 190 m

. 50 x 150 2443 61 2504 m

. 75 x 50 946 24 970 m

Hardwood

fascia boards

. 25 x 200mm 290 7 297 m

-5-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

6.0 ROOF COVERINGS

6.1 IT5 ALLUMINIUM SHEET GAUGE 28

. 810 x 5000mm 317 8 325 pcs

Accessories

. capping to ridges caping and valley 50 1 51 m

 -6-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

8.0 EXTERNAL WALL FINISHINGS

8.1 INSITU FINISHINGS

Plaster 15mm, cement and sand mortar (1:4); 2747m2

. Cement 429 21 450 bag

. Sand 46 2 48 m3

8.2 WEATHER GUARD PAINT

Three coats; to plastered walls; 2747m2

 . Paint 1028 51 1079 ltr

10.0 INTERNAL FLOOR FINISHINGS

10.1 TILE; SLAB OR BLOCKS

Porcelain tiles to floors and skirtings

. 450 x 450 x 9mm 1594 80 1674 m2

Ceramic tiles to floor non slippery

. 350 x 350 x 9mm thick to slope 54 0 54 m2

100 x x300 x 9mm thick skirting 601 30 631 m

10.2 BEDS OR BACKINGS

Cement and sand (1:4); bed or backing

. Cement for mortar 386 19 405 bag

. Sand for mortar 60 3 63 m3

-8-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

11.0 INTERNAL WALL FINISHINGS

11.1 INSITU FINISHINGS

Plaster 15mm, cement and sand mortar (1:3); 1917m2

. Cement 300 15 315 bag

. Sand 33 2 35 m3

11.2 TILE; SLAB OR BLOCKS

Ceramic tiles to walls

. 350 x 350 x 9mm 118 6 124 m2

11.3 BEDS OR BACKINGS

Cement and sand (1:3); backing

 . Cement for mortar 19 1 20 bag
. Sand for mortar 2 0 2 m3

11.4 WASH ''N'' WEAR PAINT

Three coats; to plastered walls; 393m2

. Paint 147 7 154 ltr

12.0 INTERNAL CEILING FINISHINGS

12.1 STRUCTURAL TIMBER

Branderings

. 50 x 50mm 4593 230 4823 m

12.2 PLAINSHEET FINISHINGS

Gypsumboard ceiling; 1125m2

. 12mm thick sheets 186 9 195 m2

-9-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

Gypsum board cornices

. 50 x 50mm 601 30 631 m

Three coats; to gypsum board surfaces; 186m2

. Paint 70 4 74 ltr

13.0 WINDOWS

13.1 PRECAST CONCRETE

Sills

.310mm wide x 75mm deep 34 0 34 m

13.2 PURPOSE MADE UNITS

.1100 x 1870mm overall size; 15 0 15 Nr

.1650 x 1870mm over all size 1 0 1 Nr

.550 x 1500mm over all size 13 0 13 Nr

13.3 GRILLE WORK

.1100 x 1870mm overall size; 15 0 15 Nr

.1650 x 1870mm over all size 1 0 1 Nr

.550 x 1500mm over all size 13 0 13 Nr

13.4 FULL GLOSS OIL PAINT

Three coats; to steel surfaces; 90m2

. Paint 24 1 25 ltr

14.0 DOORS

14.1 GENERAL JOINERY

Mkongo

.810 x 2050 x 45mm panelled doors 11 0 11 Nr

-10-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY
Frames

.50 x 150mm 59 1 60 m

Transomes

.50 x 150mm 3 0 3 m

Architraves/ quadrants

.15 x 40mm 118 2 120 m

.Fixing beads

.15 x 38mm 7 0 7 m

14.2 IRONMONGERY

.Butt hinges; 150mm long 16½ 0 16½ Nr

.Mortice locks; two lever 9 0 9 Nr

.Bathroom lock; one lever 3 0 3 Nr

 .Barrel bolts; 150mm long 11 0 11 Nr

14.3 GLASS IN OPENINGS

.6mm thick 3 0 3 m2

14.4 GRILLE WORK

.900 x 2550mm overall size; 3 0 3 Nr

14.5 FULL GLOSS OIL PAINT

Three coats; to steel surfaces; 14m2

. Paint 1 0 1 ltr

14.6 POLYURETHANE

Three coats; to wood surfaces;42m2

. Varnish 5 0 5 ltr

-11-
DESCRIPTION NET ADD TOTAL UNIT
QTY WASTE QTY

15.0 PLUMBING & DRAINAGE INSTALLATIONS

15.1 SANITARY INSTALLATIONS

. 500 x 420mm Hand wash basins 3 0 3 Nr

. 750 x 1800 mm Bath Tab 1 0 1 Nr

. 600 x 1200mm Stainless steel sink 1 0 1 Nr

. Water closet (WC) 3 0 3 Nr

. 850 x 750mm shower tray 3 0 3 Nr

. Toilet roll holder 3 0 3 Nr

. Soap dish 3 0 3 Nr

. Floor drains 3 0 3 Nr

. 600 x 450mm mirrors 3 0 3 Nr

-12-
 1,724.00
531.30
268.00

129
strip ftn
70.83
0.25
column bases 0.7
50 12.39525 (19.95) 42.61

10.28 3.60 37.01

13.67 6.60 90.22
14.88 3.23 48.06 175.29 350.58
14.18 4.27 60.55 411.13

1,596.00

233.28

89.79 59.20

10.28 3.60 37.01

13.67 6.60 90.22
14.88 3.23 48.06 175.29 350.58
14.18 4.27 60.55 411.13
(0.23) 267.28 (61.47)
349.66
 267.28
0.7
column bases 1.2
275 224.5152 #REF! #REF!

2175.6
319368
321543.6

16077.18

253.92

601.00

94 0.45 42.30
411.13 1.00 411.13
3.23 15.87 102.52
4.27 15.37 65.63
(3.91) 2.60 (20.33) 558.95

24.37

267.28 0.23 0.30 36.88

84.80 0.23 0.30 5.85 42.74

411.13 1.00 411.13

3.23 15.87 102.52
4.27 15.37 65.63
(3.91) 2.60 (20.33) 558.95
267.28 0.23 (1.00) (61.47)

1.67 2.70 4.50

1.65 33.67 55.56

42.45 2.55 108.25

windows (37.68)
doors (4.59)
 65.98 263.91
23.00 2.55 58.65
4.50 1.65 7.43
7.17 2.40 17.21 83.28 347.19

13.69 2.55 34.91

(7.73) 27.18 108.74
8.25 2.55 21.04 42.08 42.08 150.81

569.00 50.00
6,100.00 #REF!
#REF! 1.10 3,700.00
4,082.50
6,418.00 4,611.00 4,414.00 18,396.00
448.00 3,530.00 4,414.00 18,396.00 335.00

4.05
10.80
316.54321 (8.40)
21,150.00
9,104.00
30,254.00
 #REF!

1.65 2.50 4.13

1.58 2.6 4.11 2.00 8.22
 6.45 5.85 37.73
3.00 3.60 10.80
2.12 1.49 3.16
3.56 3.31 11.78
1.95 1.95 3.80
2.40 1.95 4.68

1.05 2.25 2.36

1.05 8.91 9.36
1.61 2.77 4.46
3.1 4.05 12.56
3.15 4.05 12.76
2.77 2.25 6.23
2.40 2.23 5.35
0.90 0.60 0.54 125.57 502.29

25.15 2.55 64.13

-0.8 2.55 (9.92)
kitchen 12.54 1.1 13.79 68.01 272.05
17.4375

69.75
S/n Materials Description Unit Qtty Price Total

1.0 Substructure

1.1 Cement bag 1,724 16,000 27,584,000

2.1 Sand ( 7tonne lorry; approximate 4.0m3 ) trip 129 120,000 15,480,000

3.1 Aggregates ( 7tonne lorry; approximate 4.0m3 ) trip 67 280,000 18,760,000

4.1 Stones ( 7tonne lorry; approximate 4.0m3 ) trip 16 180,000 2,880,000

5.1 Soil treatment solution 20litre bucket bucket 29 150,000 4,350,000

6.1 Reinforcement bars 8mm (1405kg) pcs 303 11,000 3,333,000

7.1 Reinforcement bars 12mm (2137kg) pcs 206 16,000 3,296,000

8.1 2400 x 1200mm formwork @ marine board pcs 82 80,000 6,560,000

9.1 concrete blocks (450 x 230 x 150mm) pcs 9,268 1,500 13,902,000

10.1 230mm wide damp proof course m 616 1,500 924,000

11.1 damp proof membrane sqm 1,845 2,000 3,690,000

12.1 Oil paint; 4litre tin tin 79 20,000 1,580,000

--------------
2.1 Reinforced Concrete Superstructure

2.2 Cement bag 600 16,000 9,600,000

2.3 Sand ( 7tonne lorry; approximate 4.0m3 ) trip 9 120,000 1,080,000

2.4 Aggregates ( 7tonne lorry; approximate 4.0m3 ) trip 17 280,000 4,760,000

2.5 Reinforcement bars 8mm (1405kg) pcs 303 11,000 3,333,000

2.6 Reinforcement bars 12mm (2822kg) pcs 272 16,000 4,352,000

2.11 2400 x 1200mm formwork @ marine board pcs 220 80,000 17,600,000
--------------
-1-

S/n Materials Description Unit Qtty Price Total

3.0 Walling

3.1 Cement bag 8 16,000 128,000

3.2 Sand ( 7tonne lorry; approximate 4.0m3 ) trip 7 120,000 840,000

3.3 concrete blocks (150mm thick) pcs 41,219 1,500 61,828,500

--------------
4.0 Roof structure

4.1 50 x 75 x 3000mm timber for structure nos 323 11,000 3,553,000

4.3 50 x 100 x 3000mm timber for structure nos 64 14,000 896,000

4.2 50 x 150 x 3000mm timber for structure nos 835 17,000 14,195,000

4.4 25 x 200 x 3000mm Hardwood fascia boards nos 99 75,000 7,425,000

5.0 Roof coverings

IT5 ALLUMINIUM SHEET GAUGE 28

5.1 . 810 x 5000mm pcs 325 78,000 25,350,000

Accessories

5.2 . capping to ridges caping and valley pcs 51 32,000 1,632,000

--------------

-2-

S/n Materials Description Unit Qtty Price Total

6.0 Floor finishings (external & internal)

6.1 tiles 400 x 400mm sqm 138 30,000 4,140,000

6.2 Cement bag 21 16,000 336,000

6.3 Sand ( 7tonne lorry; approximate 4.0m3 ) trip 2 120,000 240,000

--------------
7.0 Walls finishings (external & internal)

7.1 Cement bag 28 16,000 448,000

7.2 Sand ( 7tonne lorry; approximate 4.0m3 ) trip 2 120,000 240,000

7.3 tiles 200 x 300mm sqm 58 18,200 1,055,600

7.4 Lime putty bag 20 16,000 320,000

7.5 Wash ''n'' wear paint; 20litre bucket bucket 8 140,000 1,120,000

7.6 Weatherguard paint; 20litre bucket tin 4 140,000 560,000

--------------
8.0 Ceilling finishings (external & internal)

8.1 50 x 50 x 3000mm timber for branderings nos 193 5,000 965,000

8.2 Gypsum board ceiling (1200 x 2400mm) pcs 48 16,000 768,000

8.3 Gypsum cornices @ 2400mm pcs 60 8,500 510,000

8.4 Wash ''n'' wear paint;20litre bucket tin 4 140,000 560,000

8.5 Weatherguard paint; 20litre bucket tin 1 140,000 140,000

--------------

-3-

S/n Materials Description Unit Qtty Price Total

9.0 Windows

9.1 310 x 75 x 1800mm precast sills nos 6 9,750 58,500

Aluminium

9.2 600 x 900mm overall size; nos 2 75,000 150,000

9.3 1200 x 1700mm overall size; nos 1 275,000 275,000

9.3 1500 x 1700mm over all size nos 5 344,250 1,721,250

9.4 1800 x 1700mm over all size nos 7 415,000 2,905,000

Grilles

9.5 600 x 900mm overall size; nos 2 75,000 150,000

9.6 1200 x 1700mm overall size; nos 1 275,000 275,000

9.7 1500 x 1700mm over all size nos 5 344,250 1,721,250

9.8 1800 x 1700mm over all size nos 7 415,000 2,905,000

9.9 Oil paint; 4litre tin tin 2 38,000 76,000

--------------

-4-

S/n Materials Description Unit Qtty Price Total

10.0 Doors

10.1 Flush doors; 810 x 2050 x 45mm nos 5 125,000 625,000

10.2 Panelled doors; 300 x 2050 x 45mm nos 1 76,500 76,500

10.3 Panelled doors; 710 x 2050 x 45mm nos 3 150,000 450,000

10.4 Panelled doors; 810 x 2050 x 45mm nos 2 150,000 300,000

10.5 50 x 150 x 2500mm Hardwood frames nos 24 30,000 720,000

10.6 50 x 150 x 2500mm Hardwood transomes nos 1 30,000 30,000

10.7 15 x 40 x 2500mm Hardwood fixing beads nos 3 4,700 14,100

10.8 20 x 80 x 2500mm Hardwood grounds nos 24 9,850 236,400

10.9 20 x 40 x 2500mm Hardwood architraves nos 48 3,750 180,000

10.10 Mortice locks; two levers nos 9 60,000 540,000

10.11 Bathroom locks ;one lever nos 3 30,000 90,000

10.12 Aluminium hinges; 150mm long nos 16½ 7,500 123,750

10.13 Barrel bolts nos 11 22,500 247,500

10.14 6mm thick ordinary quality sqm 3 18,750 57,094

--------------
Grilles

10.15 900 x 2550mm over all size nos 3 165,000 495,000

10.17 Approved wood varnish; 4litre tin tin 1 38,000 38,000

10.18 Oil paint; 4litre tin tin 2 38,000 76,000

--------------

-5-
S/n Materials Description Unit Qtty Price Total

11.0 Sanitary appliances

11.1 Kitchen sink nos 1 250,000 250,000

11.2 Bath tab nos 1 750,000 750,000

11.3 Handwash basin nos 2 250,000 500,000

11.4 WC complete European nos 2 337,500 675,000

11.5 Shower trays nos 2 300,000 600,000

11.6 Mirrors nos 2 50,000 100,000

11.7 Soap dish nos 2 30,000 60,000

11.8 Towel rail - chromium nos 2 35,000 70,000

11.9 Toilet roll holder nos 2 30,000 60,000

11.10 Floor drains nos 2 75,000 150,000

--------------

-6-
 128.5

67

200,000.00

80.00 5500
20 1,375.00
1,203,125.00

10000

7475 6.02

102,339,000
==========
0.9

600
33
65
16.25

40,725,000
==========
 62,796,500
==========

26,982,000
==========

0.5148
1.94250194250194
13000
25252.5252525252
25252.5252525252
34,090.91

45000
15750
29250

4,716,000
==========
 28000
9800
18200

3,743,600
==========

47.9166666666667

579.6
193.2

2,943,000
==========

4.69
1.17
3.52
2.50
8.80
 72,900.00 414,569
0.83 4.69
2.057
1

10,237,000
==========

188,030.30
47,007.58
141,022.73
2.50
352,556.82
 3,690,344
==========

4.46 365,000
609,000 2.30 188,030.30
==========

100000

100000
25000
 75,000.00

3,215,000
==========
4 MATERIALS SUMMARY

Materials Description Units Total

CONSTRUCTION MATERIALS

Cement for concrete work bag 2,324

Cement for bedding blocks bag 8
Cement for bedding tiles bag 21
Cement for plastering and rendering bag 28

Sand (7tonne lorry) trip 147

Aggregates (7tonne lorry) trip 84
Stones (boulders) (7tonne lorry) trip 16
Soil treatment solution ltr 29

Concrete blocks (450 x 230 x 150mm) pcs 50,487

25 x 250mm formwork @ 12feet pcs 302

25 x 150mm formwork @ 12feet pcs #REF!

Reinforcement bars 8mm (778kg) pcs 303

Reinforcement bars 10mm (506kg) pcs #REF!
Reinforcement bars 12mm (1060kg) pcs 478
Reinforcement bars 16mm (102kg) pcs #REF!

50 x 50 x 3000mm timber for branderings/purlins nos 516

50 x 100 x 3000mm timber for structure nos 64
50 x 150 x 3000mm timber for structure nos 835
50 x 150 x 600mm softwood gussets nos #REF!

25 x 250 x 3000mm Hardwood fascia boards nos 99

50 x 150 x 2500mm Hardwood frames nos 24
50 x 150 x 2500mm Hardwood transomes nos 1
15 x 40 x 2500mm Hardwood fixing beads nos 3
20 x 40 x 2500mm Hardwood architraves nos 48
20 x 80 x 2500mm Hardwood grounds nos 24
75 x 150 x 3000mm Hardwood pergola timber nos #REF!
150 x 150 x 3000mm Hardwood support to pergola support nos #REF!

12 x 180mm bolts nos #REF!

16 x 450mm Anchor bolts nos #REF!

Floor tiles 400 x 400mm sqm 138

Wall tiles 200 x 300mm sqm 58

Roofing tiles (Decra) @ 1320 x 390mm pcs 325

Accessories( hip, ridges and valleys ) @ 2100mm pcs 51
Gypsum board ceiling (1200 x 2400mm) pcs 48
Gypsum cornices @ 2400mm pcs 60

-1-
 Materials Description Units Total

DOORS

Flush doors; 810 x 2050 x 45mm nos 5

Panelled doors; 300 x 2050 x 45mm nos 1
Panelled doors; 710 x 2050 x 45mm nos 3
Panelled doors; 810 x 2050 x 45mm nos 2

GLASS IN OPENINGS

6mm thick ordinary quality sqm 3

GRILLE WORKS

900 x 2550mm over all size nos 3

IRONMONGERY

Mortise locks; two levers nos 9

Bathroom locks ;one lever nos 3
Aluminium hinges; 150mm long nos 16½
Barrel bolts nos 11

WINDOWS

310 x 75 x 1350mm precast sills nos 6

ALUMINIUM WINDOWS

1100 x 1870mm overall size; nos 2

1650 x 1870mm over all size nos 5
550 x 1500mm over all size nos 7

1100 x 1870mm overall size; nos 2

1650 x 1870mm over all size nos 5
550 x 1500mm over all size nos 7

PAINTING

Oil paint; 4litre tin tin 83

Wash ''n'' wear paint; 4litre tin tin 12
Weatherguard paint; 4litre tin tin 5
Polyurethane varnish; 4litre tin tin 1
Lime putty bag 20

-2-
 Materials Description Units Total

SANITARY APPLIANCES

Kitchen sink no 1
Bath Tab no 1
Handwash basin nos 3
WC complete European nos 3
Shower trays nos 3
Mirrors nos 3
Soap dish nos 3
Towel rail - chromium nos 3
Toilet roll holder nos 3
Floor drains nos 3

NB:

This Schedule of Materials doesn’t include quantities of

pipework for Plumbing & Electrical installation

-3-
-3-
 SUMMARY

S/n Element Material Costs

1.0 Substructure T.shs. 102,339,000

2.0 Renforced Concrete Superstructure T.shs. 40,725,000

3.0 External and Internal walling T.shs. 62,796,500

4.0 Roof structure T.shs. #REF!

5.0 Roof coverings T.shs. 26,982,000

6.0 Floor finishings (external & internal) T.shs. 4,716,000

7.0 Walls finishings (external & internal) T.shs. 3,743,600

8.0 Ceilling finishings (external & internal) T.shs. 2,943,000

9.0 Windows T.shs. 10,237,000

10.0 Doors T.shs. 3,690,344

11.0 Sanitary appliances T.shs. 3,215,000

=============
Total Estimate (VAT inclusive) T.shs. #REF!

NB:

This Schedule of Materials doesn’t include costs for:

. Pipes for Plumbing installation

. Electrical installation
S/1