Customsestimate Based On DSR 2018
Customsestimate Based On DSR 2018
Floor in GPOA, Domlur,Bangalore SH:Provision of toilet, Aluminium Partition walls covered with
lamination over ply, storage cabinets, office furniture etc.
2 Extra for providing opening of required size & shape for wash basin/
kitchen sink in kitchen platform, vanity counter and similar location in
marble/ Granite/ stone work, including necessary holes for pillar taps etc.
including moulding, rubbing and polishing of cut edges etc. complete
3 Providing and fixing ISI marked flush door shutters conforming to IS :2202
(Part I) decorative type, core of block board construction withframe of 1st
class hard wood and well matched teak 3 ply veneeringwith vertical
grains or cross bands and face veneers on both faces of shutters.
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
4 Providing and fixing bright finished brass hanging type floor door stopper
with necessary screws, etc. complete.
Commercial ply 12 mm
1.For Full blind partitions ( 2.40 m)
3rd floor
Meeting Room 1 2 4 2.4 19.2
2 1 2.4 4.8
1 8.5 2.4 20.4
1 5.3 2.4 12.72
Meeting room 2 1 4 2.4 9.6
1 5 2.4 12
Pantry 2 5 2.4 24
2 3.5 2.4 16.8
Toilet to Pantry 2 3 1.8 10.8
Toilet 1 2 1.5 1.8 5.4
Toilet 2 2 1 1.8 3.6
Toilet 3 2 2.5 1.8 9
2 1.5 1.8 5.4
Toilet 4 2 1 1.8 3.6
2 2.2 1.8 7.92
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Toilet 5 2 1.5 1.8 5.4
2 2 1.8 7.2
Room14 2 1 2.4 4.8
Dining 2 6 2.4 28.8
211.44
Total 211.44
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
8 Making the opening in brick masonry including dismantling in floor or
walls by cutting masonry and making good the damages to walls, flooring
and jambs complete, to match existing surface i/c disposal of mulba/
rubbish to the nearest municipal dumping ground, all complete as per
directions of Engineer-In-Charge.
Say 1.50
sqm
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
11 Providing and fixing uplasticised PVC connection pipe with brass unions
11.1 45 cm length
11.1.1 15 mm nominal bore 5 1 5
12 Providing and fixing C.P. brass angle valve for basin mixer and geyser
points of approved quality conforming to IS:8931
13 Providing and fixing aluminium work for doors, windows, ventilators and
partitions with extruded built up standard tubular sections/ appropriate Z
sections and other sections of approved make conforming to IS: 733 and
IS: 1285, fixing with dash fasteners of required dia and size, including
necessary filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium sections
shall be smooth, rust free, straight, mitred and jointed mechanically
wherever required including cleat angle, Aluminium snap beading for
glazing / paneling, C.P. brass / stainless steel screws, all complete as per
architectural drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately) :
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
1 6 2.4 14.4
5 4 0.76 15.2
Toilet to Pantry 1 4 1.8 7.2
3 3 1 9
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Tolilet 1 1 3 1.8 5.4
2 4 0.75 6
Toilet 2 1 2 1.8 3.6
1 4 1 4
Toilet 3 1 3 1.8 5.4
2 4 0.75
1 4 1.8 7.2
4 3 0.85 10.2
Toilet4 1 2 1.8 3.6
1 4 1 4
1 3 1.8 5.4
3 2 1.1 6.6
Toilet5 1 3 1.8 5.4
2 4 0.75 6
1 3 1.8 5.4
2 4 0.8 6.4
Dining Room 1 9 2.4 21.6
4 8 0.75 24
415.25
Add for misc. unforseen places @ 10% 41.525
Total Length 456.775
Weight @ 1.69 Kg/mts 771.9498
Say 775
Kg
14 Providing and fixing 100mm brass locks (best make of approved quality)
for aluminium doors including necessary cutting and making good etc.
complete.
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
RHS Bathroom 3,4 2 2.17 0.15 0.60 0.39
2 1.40 0.15 0.60 0.25
Toilet5 1 1.50 0.15 0.60 0.14
1 2.00 0.15 0.60 0.18
Pantry 1 1.90 0.15 0.60 0.17
less doors -5 0.80 0.15 0.60 -0.36
1.38
say 1.40
cum
16.0 Providing and fixing 30 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms, vanity
counters, window sills, facias and similar locations of required size,
approved shade, colour and texture laid over 20 mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement,
mixed with matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc. complete at
all levels.
1.0 mm thick
Lamination
3rd floor
Meeting Room 1 4 2.4 9.6
1 5 2.4 12
Pantry 2 5 2.4 24
2 3.5 2.4 16.8
Toilet to Pantry 2 3 1.8 10.8
Toilet 1 2 1.5 1.8 5.4
Toilet 2 2 1 1.8 3.6
Toilet 3 2 2.5 1.8 9
2 1.5 1.8 5.4
Toilet 4 2 1 1.8 3.6
2 2.2 1.8 7.92
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Toilet 5 2 1.5 1.8 5.4
2 2 1.8 7.2
Room14 2 1 2.4 4.8
Dining 2 6 2.4 28.8
154.32
Add for misc. unforseen places @ 10% 15.432
Total Area in Sqm 169.752
Say 175.00
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
18 Providing and fixing Ist quality digitally printed ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the manufacturer),
of approved make, in all colours, shades except burgundy, bottle green,
black of size 300X600 or more as approved by Engineer-in-Charge, in
skirting, risers of steps and dados, over cement based high polymer
modified quickset tile adhesive (water based) conforming to IS :15477
Total 69.96
Say 70.00
Sqm
19.0 Providing and laying digitally printed Glazed Ceramic floor tiles of size
300x300 mm or more (thickness to be specified by the manufacturer), of
1st quality conforming to IS : 15622, of approved make and shade as
approved by Engineer-in-Charge, over cement based high polymer
modified quickset tile adhesive (water based) conforming to IS :15477
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
20 Providing and fixing mirror of size 600X700 mm or more of KEROVIT
( cat. No. Maple 80, KB125210,Maple 60, KB125211) or equivalent make
complete with 6 mm thick hard board ground fixed to wooden cleats with
C.P. brass screws and washers complete as per direction of Engineer-in-
charge.
Toilet Shelves
In toilet 1 4 4
Total 4
Nos
22 Providing and fixing white vitreous china extended wall mounting water
closet of size 780x370x690 mm Cat. No.FLS-WHT-0111/5951 of Jaquar
or equivalent of approved shape including providing & fixingcistern with
dual flush fitting, of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8
litres), including seat cover, and cistern fittings, nuts, bolts and gasket etc
complete as per direction of Engineer-in-charge.
Total 5
No
23 Providing and fixing white Oval type wash basin of size
576X455X205mm(under counter) of kerovit cat.no. KNOX-ks206 or
equivalent, one No.15 mm C.P. brass pillar tap,32 mm C.P. brass waste
of standard pattern, including fixing in the cut out in the RCCslab /
granite top complete as per the direction of the engineer in charge.
Total 5
Nos
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
24 Providing nad fixing Vanity of width 600mm width, 450 mm depth, 1 door
vanity of walnut finish of kerovit (Cat. No.- KB125209) or equivalent with
necessary accessories as applicable and approved, as per the direction
of engineer in charge
in toilets 5 1 Total 5
25 Providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.
25.1. 200mm
For Toilet Doors : Centre 5 1 5
Nos
25.2. 250mm
For Toilet Doors : Top 5 1 5
26 Providing and laying 6mm thick synthetic tile carpet over existing flooring
with adhesive etc complete as per direction of Engineer-in-charge.
27.1. 75 mm diameter
UPVC Pipe : 75 mm
For wash basin, floor trap etc 5 3.00 15.00
Pantry 1 2.00 2.00
Total 17.00
Mts
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
27.2 110 mm diameter
UPVC Pipe : 110 mm
For Soil Waste 5 2.0 10
Total 10
Mts
Providing and fixing 40mm nominal dia PVC pipe with fittings including
jointing with solvent cement, testing of joints and cutting chasis and
making good the walls whereever necessary etc. complete as per
28
directions of the Engineer-in -charge.
7.50
Total
Mts
29 Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN)
make or equivalent.
Towel Rack
In toilet 5 1 5
Total 5
Nos
30 Providing and fixing 15mm CP Brass Health Faucet with connecting
tube with flange and hook Jaguar (ALD -573) or equivalent.
Health Faucet
In toilet for WC 5 1 5
Total 5
nos
Providing and fixing 32 mm dia bottle traps with wall connection pipes and
flanges (300mmX190mm)(ALD-769 B of M/S jaguar) or equivalent.
31 Total
In toilets for WB 5 1 5
Pantry 1 1 1
6
nos
Providing and fixing 100mm dia circular type stainless steel grating with
frame (of grade 304)
32
In toilets 5 2 10
Pantry 2 1 2
Total 12
nos
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Providing and fixing 15mm nominal bore two way bib cock with wall flange
.
33
In toilets 5 1 5
Pantry 1 1 1
Total 6
nos.
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Providing and laying water proofing treatment with 1.5mm thick EPDM
membrane laid with bonding adhesive with overlaps at joints not less than
34 75 mm bonded to the membrane with bonding adhesive etc. All complete
as per Engineer - in - charge.
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
36 Supply & Installation of DORMA Door Frames with rebate SYSTEM45 45mm x 50mm
900 x 2400. Supply of 11.52mm thick Laminated Toughened Glass Door of size 900 x
2400 along with below mentioned hardware. DORMA junior office HINGES 3 nos.for
Glass DOOR, Studio Classic Lever handle and lock, TS71 Door Closer with Slide
Channel Arm and hold open unit. All complete as per Engineer - in - charge.
39
39.1 a) DGU
3rd Floor
Meeting Room 1 2.8 2.4 6.72
Conference Hall 1 5 2.4 12
1 4.3 2.4 10.32
Total 29.04
Add misc for unforseen places @ 10% 2.9
Grand Total 31.94
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
say 32
Sqm
Wooden Cupboard
Front Shutter Area of 600 mm deep CB
Storages/Cup Boards
1 1 2.5 2.4
Meeting Room1 6
1 1 2 2.4
Meeting Room2 4.8
Total 10.8
sqm
J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
J.E/BCSD-4/II PE AEE/BCSD-4/II
ABSTRACT OF COST
Name of work : Internal Office Work & furniture Items in the office of Customs at 3rd and 5th Floor in GPOA, Domlur,Bangalore
SH:Provision of toilet, Aluminium Partition walls covered with lamination over ply, storage cabinets, office furniture etc.
SLNo DSR It No. Description Qty Unit Rate Amount
A) CIVIL WORK
1 4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any
thickness) including attached pilasters, columns, piers, abutments, pillars,
posts, struts, buttresses, string or lacing courses, parapets, coping, bed blocks,
anchor blocks, plain window sills, fillets, sunken floor etc., up to floor five level,
excluding the cost of centering, shuttering and finishing
1.1 4.2.3 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal
1.50 cum 8554.50 12832.00
size)
2 8.5 Extra for providing opening of required size & shape for wash basin/ kitchen
sink in kitchen platform, vanity counter and similar location in marble/ Granite/
stone work, including necessary holes for pillar taps etc. including moulding, 6 Each 734.55 4407.00
rubbing and polishing of cut edges etc. complete
3 9.20 Providing and fixing ISI marked flush door shutters conforming to IS :2202 (Part
I) decorative type, core of block board construction withframe of 1st class hard
wood and well matched teak 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters.
3.1 9.20.2 30 mm thick including ISI marked Stainless Steel butt hinges with necessary
12.00 sqm 2756.35 33076.00
screws
4 9.82 Providing and fixing bright finished Brass hanging type floor door stopper with
5.00 Each 106.70 534.00
necessary screws, etc. complete.
6 9.140 Providing and fixing plain lining with necessary screws/nuts & bolts/ nails,
including a coat of approved primer on one face, and fixed on wooden /steel
frame work, complete as per direction of Engineer-incharge (Frame work shall
be paid for separately).
6.1. 9.140.1 12mm thick commercial ply conforming to IS : 1328 BWR type 240.00 sqm 1040.80 249792.00
J.E/BCSD-4/II PE AEE/BCSD-4/II
7 12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC pipes conforming to IS : 13592 Type
A, including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap
for thermal expansion.
7.1. 12.42.5 Bend 87.5°
7.1.1 12.42.5.1 75 mm bend 8.00 Each 89.90 719.00
7.1.2 12.42.5.2 110 mm bend 8.00 Each 129.85 1039.00
8 14.4 Making the opening in brick masonry including dismantling in floor or walls by
cutting masonry and making good the damages to walls, flooring and jambs
complete, to match existing surface i/c disposal of mulba/ rubbish to the nearest
municipal dumping ground, all complete as per directions of Engineer-In-
Charge.
8.1. 14.4.1 For door/ window/ clerestory window 1.50 sqm 932.45 1399.00
9 13.108 Distempering with 1st quality acrylic distemper (ready made) having VOC
contect less than 50g per litre of approved manufacturer and of required shade
and colour complete. as per manufacturer's specification.
9.1. 13.108.1 One or more coats on old work 370.00 sqm 48.05 17779.00
10 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having
thermal stability for hot & cold water supply, including all CPVC plain & brass
threaded fittings, i/c fixing the pipe with clamps at 1.00 m spacing. This includes
jointing of pipes & fittings with one step CPVC solvent cement and the cost of
cutting chases and making good the same including testing of joints complete
as per direction of Engineer in Charge. Concealed work, including cutting
chases and making good the walls etc.
10.1. 18.8.1 15 mm nominal outer dia Pipes 30.00 metre 409.65 12290.00
10.2.. 18.8.2 20 mm nominal outer dia Pipes 10.00 metre 478.15 4782.00
11 18.21 Providing and fixing uplasticised PVC connection pipe with brass unions
11.1. 18.21.2 45 cm length
11.1.1 18.21.2.2 15 mm nominal bore 5.00 Each 83.00 415.00
12 18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
12.1. 18.53.1 15mm nominal bore 12.00 Each 532.00 6384.00
J.E/BCSD-4/II PE AEE/BCSD-4/II
13 21.1 Providing and fixing aluminium work for doors, windows, ventilators and
partitions with extruded built up standard tubular sections/ appropriate Z
sections and other sections of approved make conforming to IS: 733 and IS:
1285, fixing with dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM
rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including cleat
angle, Aluminium snap beading for glazing / paneling, C.P. brass / stainless
steel screws, all complete as per architectural drawings and the directions of
Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for
separately) :
15 rate as per Providing and laying autocalved aerated cement block masonry using ACC
estimate of blocks of size 200mm depth, 600mm length and thickness
fire wall 50mm/100mm/200mm/300mm as per direction of Engineer-incharge all
complete as per particular specification forming part of this document using
1.40 cum 5687.10 7962.00
cement lime mortar in proportions 1:2:6 or polymer modified self curing
adhesive mortar as per manufacturer's specifications and direction of Engineer-
in-charge.
16 NS Providing and fixing 30 mm thick gang saw cut, mirror polished, premoulded
and prepolished, machine cut for kitchen platforms, vanity counters, window
sills, facias and similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels.
J.E/BCSD-4/II PE AEE/BCSD-4/II
17 NS Providing & Fixing decorative high pressure laminated sheet of plain / wood
grain in high gloss finish with high density protective surface layer and reverse
side of adhesive bonding quality conforming to IS : 2046 Type S, including cost 175.00 sqm 1188.00 207900.00
of adhesive of approved quality.
18 NS Providing and fixing Ist quality digitally printed ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the manufacturer), of
approved make, in all colours, shades except burgundy, bottle green, black of
size 300X600 or more as approved by Engineer-in-Charge, in skirting, risers of 70.00 sqm 1448.00 101360.00
steps and dados, over cement based high polymer modified quickset tile
adhesive (water based) conforming to IS :15477
19 NS Providing and laying digitally printed Glazed Ceramic floor tiles of size 300x300
mm or more (thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make and shade as approved by 15.00 sqm 998.00 14970.00
Engineer-in-Charge, over cement based high polymer modified quickset tile
adhesive (water based) conforming to IS :15477
20 NS Providing and fixing mirror of size 600X700 mm or more of KEROVIT ( cat. No.
Maple 80, KB125210,Maple 60, KB125211) or equivalent make complete with
6 mm thick hard board ground fixed to wooden cleats with C.P. brass screws
5.00 Each 10292.00 51460.00
and washers completeas per direction of Engineer-in-charge.
21 NS Providing and fixing 600x120x5 mm glass shelf with edges round off, supported
on anodised aluminium angle frame with C.P. brass brackets and guard rail
complete fixed with 40 mm long screws, rawl plugs etc., complete as per 4.00 Each 2378.00 9512.00
direction of Engineer-in-charge
22 NS Providing and fixing white vitreous china extended wall mounting water closet
of size 780x370x690 mm Cat. No.FLS-WHT-0111/5951 of Jaquar or equivalent
of approved shape including providing & fixingcistern with dual flush fitting, of
flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat 5.00 Each 14776.00 73880.00
cover, and cistern fittings, nuts, bolts and gasket etc complete as per direction
of Engineer-in-charge.
J.E/BCSD-4/II PE AEE/BCSD-4/II
23 NS Providing and fixing white Oval type wash basin of size
576X455X205mm(under counter) of kerovit cat.no. KNOX-ks206 or equivalent,
one No.15 mm C.P. brass pillar tap,32 mm C.P. brass waste of standard 5 Each 5887.00 29435.00
pattern, including fixing in the cut out in the RCCslab / granite top complete
as per the direction of the engineer in charge.
J.E/BCSD-4/II PE AEE/BCSD-4/II
24 NS Providing nad fixing Vanity of width 600mm width, 450 mm depth, 1 door vanity
of walnut finish of kerovit (Cat. No.- KB125209) or equivalent with necessary
accessories as applicable and approved, as per the direction of engineer in 5 Each 45086 225430.00
charge
25 NS providing and fixing brass tower bolts with stainless steel finish of approved
quality with necessary stainless screws etc. complete.
25.1 200mm 5 Each 522.00 2610.00
25.2 250mm 5 Each 594.00 2970.00
26 N.S Providing and laying 6mm thick synthetic tile carpet over existing flooring with adhesive
etc complete as per direction of Engineer-in-charge. 75 Sqm 2209.00 165675
27 MR as per Providing and fixing unplasticised rigid PVC conventional system for soil waste
STPI Work Rs and vent pipes conforming to IS : 13592 Type B including jointing of pipes with
530 for 110 UPVC solvent, testing of joints complete as per direction of Engineer-in-charge.
mm pipe
27.1 75 mm diameter 17.00 metres 361.18 6140.00
27.2 110 mm diameter 10.00 metres 573.30 5733.00
28 rate as per Providing and fixing 40mm nominal dia PVC pipe with fittings including jointing
Estimate of with solvent cement, testing of joints and cutting chasis and making good the
Upgradation walls whereever necessary etc. complete as per directions of the Engineer-in
of SE -charge.
electrical 7.50 metre 64.95 487.00
office
Kendriya
Sadan
29 N.S Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN) make or
5.00 Each 2561.00 12805.00
equivalent.
30 N.S Providing and fixing 15mm CP Brass Health Faucet with connecting tube with
flange and hook Jaguar (ALD -573) or equivalent. 5.00 Each 1798.00 8990.00
31 N.S Providing and fixing 32 mm dia bottle traps with wall connection pipes and
flanges (300mmX190mm)(ALD-769 B of M/S jaguar) or equivalent. 6.00 Each 1552.00 9312.00
32 N.S Providing and fixing 100mm dia circular type stainless steel grating with frame
12.00 Each 157.00 1884.00
(of grade 304)
J.E/BCSD-4/II PE AEE/BCSD-4/II
33 N.S Providing and fixing 15mm nominal bore two way bib cock with wall flange . 6.00 Each 923.00 5538.00
J.E/BCSD-4/II PE AEE/BCSD-4/II
34 M.R, A/R Providing and laying water proofing treatment with 1.5mm thick EPDM
attached membrane laid with bonding adhesive with overlaps at joints not less than 75
mm bonded to the membrane with bonding adhesive etc. All complete as per 15.00 sqm 843.60 12654.00
Engineer - in - charge.
35 NS(Quotation Supply & Installation of Singlee Glazed DORMA SYSTEM45 Partition Profiles.
attached) I.e. Top, bottom and sides with 45mm x 25mm P- 127 profiles including the
glass to glass joint profiles H-110, corner profiles C - 110 and T joints T- 110 as 3355 sqft 595.00 1996225.00
applicable. It includes supply of 11.52mm thick Laminated Toughened Glass.
All complete as per Engineer - in - charge.
36 NS(Quotation Supply & Installation of DORMA Door Frames with rebate SYSTEM45 45mm x
attached) 50mm 900 x 2400. Supply of 11.52mm thick Laminated Toughened Glass Door
of size 900 x 2400 along with below mentioned hardware. DORMA junior office
HINGES 3 nos.for Glass DOOR, Studio Classic Lever handle and lock, TS71 18 each 51500.00 927000.00
Door Closer with Slide Channel Arm and hold open unit. All complete as per
Engineer - in - charge.
37 NS(Quotation Supply & Installation of DORMA Door Frames with rebate SYSTEM45 45mm x
attached) 50mm 1500 x 2400. Supply of 11.52mm thick Laminated Toughened Glass
Door of size 1500 x 2400 along with below mentioned hardware. DORMA junior
office HINGES 3 nos.for Glass DOOR, Studio Classic Lever handle and lock, 1 each 100500.00 100500.00
TS71 Door Closer with Slide Channel Arm and hold open unit.
NS Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc.Glazing should be
38 Toughened and Froasted etc. all complete as per the architectural drawings
and the directions of Engineer-in-charge . (Cost of aluminium snap beading
shall be paid in basic item):
J.E/BCSD-4/II PE AEE/BCSD-4/II
NS(Quotation Supply and Installation of Acoustic cladding of catlouge No. G21- PORTLAND 50 4300
40.0 attached) MAPLE /SEA BEECH with necessary accessories from ARMSTRONG or equivalent. sqm
As per direction of Engineer in charge. 215000
Providing and fixing cupboards with inner partitions and shutters as per the approved
drawings made out of 19 mm thick block board of approved brand and manufacture
with backing of 6 mm thick ply wood of approved brand and manufacture, including
laminating all exposed surfaces with 1mm thick laminates of approved quality, shade
and texture with superior quality adhesive of fevicol marine or equivalent, unexposed
surfaces to be painted with synthetic enamel paint over an under coat of wood primer,
both of approved brand and manufacture etc. complete. The shutters shall be fixed
with sufficient number of stainless steel spring hinges of Demco/Hitachi make, 100 mm
stainless steel handles, cup board locks and magnetic catches etc. The average depth 10.8 sqm 18978 204962.4
of each unit shall be 60 cm and each unit shall have 12 cm high bottom support with
19 mm thick block board with lamination all complete as per the directions of the
Engineer-in -charge. (Measurement shall be taken for the over all fontal area of each
unit and the cost includes the cost of all materials, labour, transportation and any other
incidental charges)
41.0 NS
Total 5144076.40
Add Cost Index @14.41% over DSR items for RS.701374 101067.99
Total 5245144.39
Add 4.25% ESI and EPF 222918.64
Total 5468063.03
Add 5% Contingencies 273403.15
Total 5741466.18
Add 1% Labour Cess 57414.66
Total 5798880.84
Say 5798881.00
J.E/BCSD-4/II PE AEE/BCSD-4/II
26 Providing and laying 6mm thick synthetic tile carpet over existing flooring with
adhesive etc complete as per direction of Engineer-in-charge.
27 12.41 Providing and fixing on wall face unplasticised Rigid PVC SWR conforming to IS :
13592 Type "B' including jointing with solvent cement adhesive complete all as directed by the
Engineer-in- charge.(SUPREME or approved equivalent)
37,43,47 Providing and fixing set of Stainless steel (SS 304 or 316 grade) 'H' shaped door handle
PHH 3224 of "KITCH/ SEVAX/ EPCO/ DORMA" or equivalent including making required
hole in the glass doors etc., complete as per the direction of Engineer-in-charge. (Rate to be
quoted for set of two handles one handle on each side of the glass door) of size
800mmx32mm dia.
Details of cost for One pair
MATERIAL:
Stainless Steel Handle 800x32 mm Each 1.00 4350.00
market rate
9999 Labour for fixing LS 89.00 2.00
Total
Add 1% water charge
Total
gst 12 %(m.f .1405)
TOTAL
Add 15% CPOH
total
cess 1%
Cost of 1 Pair
TOTAL cost of Each pair
Say
38 Supply and Installation of Acoustic cladding of catlouge No. G21- PORTLAND
MAPLE /SEA BEECH with necessary accessories from ARMSTRONG or equivalent. As
per direction of Engineer in charge.
39 Providing and fixing cupboards with inner partitions and shutters as per the approved drawings made out o
board of approved brand and manufacture with backing of 6 mm thick ply wood of approved brand and m
laminating all exposed surfaces with 1mm thick laminates of approved quality, shade and texture with superio
fevicol marine or equivalent, unexposed surfaces to be painted with synthetic enamel paint over an under c
both of approved brand and manufacture etc. complete. The shutters shall be fixed with sufficient number of
hinges of Demco/Hitachi make, 100 mm stainless steel handles, cup board locks and magnetic catches etc. T
each unit shall be 60 cm and each unit shall have 12 cm high bottom support with 19 mm thick block boar
complete as per the directions of the Engineer-in -charge. (Measurement shall be taken for the over all fontal
the cost includes the cost of all materials, labour, transportation and any other incidental charges)
Say
er existing flooring with
.
AMOUNT
1591.00
60.00
1651.00
16.51
1667.51
234.29
1901.80
285.27
2187.07
21.87
2208.94
2209.00
AMOUNT
1418.40 177.66667
0.00
35.10
16.12
0.00
140.22
206.46
49.36
1865.66
18.66
1884.32
282.65
2166.96
361.18
361.18
AMOUNT
2384.40 273.33333
0.00
35.10
16.12
0.00
169.74
251.10
67.87
37.18
2961.51
29.62
2991.13
448.67
3439.79
573.30
573.30
4350.00
178.00
4528.00
45.28
4573.28
642.55
5215.83
782.37
5998.20
59.98
6058.18
6058.18
6058.00
G21- PORTLAND
TRONG or equivalent. As
AMOUNT
3245.00
3245.00
455.92
3700.92
555.14
4256.06
42.56
4298.62
4300.00
1.80
2.70
0.25
1.50
6.25
0.94
7.19 1250.00 8987.25
1.50
0.23
1.73 750 1293.75
1.20
0.90
3.00
1.20
3.60
0.18
10.08
1.51
11.59 250 2898.00
155 217
LS 50
448 1120
368 1656
LS 200.00
3243
(A) 324.30
1.5 324.30 486.45
24507.85
245.08
24752.93
3712.94
28465.87
28465.87
18977.25
Providing and fixing C.P. brass health faucet of Jaguar (ALD 573) make or equivalent
30
18.51.1
code Description unit quantity rate Amount
Detail of cost for 1
Health Faucet Jaguar (ALD 573) Each 1 1320.00 1320.00
Carriage of materials and fixing charges LS 13.91 1.73 24.06
TOTAL 1344.06
Add Water Charges @ 1% 13.44
TOTAL 1357.50
Providing and fixing 100mm dia circular type stainless steel grating with frame (of grade
304)
32
17.29
code Description unit quantity rate Amount
Detail of cost for 1
SS grating Each 1 110.00 110.00
Carriage of materials and fixing charges LS 4.16 1.73 7.20
TOTAL 117.20
Add Water Charges @ 1% 1.17
TOTAL 118.37
Rate Derived From DSR 2018 : It. No. 8.31( providing and fixing
tile with cement mortar) excluding water charge, Contractor's
profit and overheads sqm 1 1030.3 1030.3
deduction for Cement for slurry over bed @ 3.3 kg per sqm
Portland Cement
tonne 0.0033 4940 16.302
Diff Per Sqm Sqm 1 948.6943
LABOUR
O123 Mason (brick layer) 1st class 1 Day 772.00 772.00
O114 Beldar 0.25 Day 584.00 146.00
O115 Coolie 0.25 Day 584.00 146.00
9999 Moulding and edge polishing 78 L.S. 2.00 156.00
9999 Sundries adhesives & cutting machine etc 65 L.S. 2.00 130.00
TOTAL 5589.71
Add 1% for water charges 55.90
5645.60
Add 12% GST applicable on work contract, by reversible method 793.21
(multiplying factor 0.1405)
6438.81
TOTAL 7285.65
say 7286.00
Cost for 2 sqm 7286.00
Cost for 1 sqm 3643.00
Say 3643.00
sqm
wall tiles
19 Providing and laying digitally printed Glazed Ceramic floor tiles of size 300x300 mm or more (thickness to
be specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved make and shade
as approved by Engineer-in-Charge, over cement based high polymer modified quickset tile adhesive
(water based) conforming to IS :15477
From DSR 2018 : It. No. 11.39 excluding w.c,CP sqm 1 813.49 813.49
deductionfrom DSR 2018 it.no:11.42 excluding w.c,CP sqm 1 506.43 506.43
Total 753.40
Add 14.05% GST applicable on work contract, by reversible
method (multiplying factor 0.1405)
105.85
TOTAL 859.25
Add CP @ 15% 128.89
TOTAL 988.14
Add Labour cess @ 1% 9.88
Cost of 1 sqm 998.02
Say 998.00
Sqm
ANALYSIS OF RATES
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with
EPDM rubber / neoprene gasket etc.Glazing should be Toughened and Froasted etc. all complete as
per the architectural drawings and the directions of Engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item):
38
38.1 a) With toughned glass 8 mm thick with frosting
code Description Unit Quantity Rate Amount
Details of cost for 1.00 sqm
MATERIAL
Toughening,Polish & Froasting Glass sqm 1 1499 1499
9977 Carriage of glass L.S 4.84 2.05 9.922
7390 Neoprene/EPDM rubber gasket metre 6 20 120
LABOUR
112 Carpenter 2nd class day 0.23 710 163.3
114 Beldar day 0.23 584 134.32
9988 Sundries L.S 6.89 2.05 14.1245
TOTAL 1940.67
Add Water Charges @ 1% 19.41
TOTAL 1960.07
Add 14.05% GST applicable on work
contract, by reversible method (multiplying
factor 0.1405)
275.39
TOTAL 2235.46
Add CP @ 15% 335.32
TOTAL 2570.78
Add Labour cess @ 1% 25.71
Cost of 1 sqm 2596.49
Say 2596.00
Sqm
MIRROR
Providing and fixing Mirror of Superior quality of Size 600 x 700 mm, KEROVIT ,complete with 6 mm thick hard board ground
fixed to
20 wooden cleats with C.P. brass screws and washers complete as per direction of E/C.
MATERIAL
Size 600 x 700 mm of KEROVIT( Maple 60 ) or equivalent 1.00 7200.00 each 7200.00
Hard board 6 mm thick 0.42 115.00 sqm 48.30
Wooden cleats
9.32 Rate as per item no 9.32 of SH : Wood and PVC work 4.00 33.90 each 87.40(A)
Chromium plated Brass screws 25 mm 0.04 180.00 100 Nos 7.20
9977 Carriage of material 4.16 2.00 L.S 8.32
Sundries 1.43 2.00 L.S. 2.86
LABOUR
0112 carpenter 0.33 710.00 day 234.30
0114 beldar 0.33 584.00 day 192.72
TOTAL 7693.70
Add 1 % Water charges on all except (A)
i.e. on (7675.88 - 87.40) = 7588.48 75.88
TOTAL 7769.58
Add 12% GST applicable on work contract, by reversible method
(multiplying factor 0.1405) 1091.63
TOTAL 8861.21
Add CP @ 15% 1329.18
TOTAL 10190.39
Add Labour cess @ 1% 101.90
Total 10292.30
Say 10292.30
say 10292.00
EACH
MIRROR SHELF
Providing and fixing 600x120x5 mm glass shelf with edges round off, supported on anodised aluminium angle frame with C.P.
brass brackets and guard rail complete fixed with 40 mm long screws, rawl plugs etc., complete
21
Based on DAR 2018 Item no.17.33
Description Qty Rate unit Total
Details of cost for each
market rate of material taken from catalogue of Karovit and sheet attached
MATERIAL
glass shelf of KEROVIT CAT. NO. KA920005 or equivalent make 1.00 1400.00 each 1400.00
wash basin
23 Providing and fixing white Oval type wash basin of size 576X455X205mm(under counter) of kerovit cat.no. KNOX-ks206 or
equivalent, one No.15 mm C.P. brass pillar tap,32 mm C.P. brass waste of standard pattern, including fixing in the cut out in
the RCCslab / granite top complete as per the direction of the engineer in charge.
TOTAL 34375.74
Add 12% GST applicable on work contract, by reversible method 4829.79
(multiplying factor 0.1405)
TOTAL 39205.53
Add 15% for contractor's profit and overheads 5880.8295
25.1 200mm
code Description unit quantity rate Amount
Detail of cost for 1
Brass tower bolt SS finish Each 1 200.00 200.00
Brass screws 30 mm 100nos 0.8 140.00 112.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.1 772 77.20
TOTAL 393.92
Add 12% GST applicable on work contract, by reversible method (multiplying
factor 0.1405) 55.35
TOTAL 449.27
Add CP @ 15% 67.39
TOTAL 516.66
Add Labour cess @ 1% 5.17
Cost for 1 521.82
Say 522.00
25.2 250mm
code Description unit quantity rate Amount
Detail of cost for 1
Brass tower bolt SS finish Each 1 250.00 250.00
Brass screws 30 mm 100nos 0.8 140.00 112.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.1 772 77.20
TOTAL 443.92
Add Water Charges @ 1% 4.44
TOTAL 448.36
Add 12% GST applicable on work contract, by reversible method (multiplying
factor 0.1405) 62.99
TOTAL 511.35
Add CP @ 15% 76.70
TOTAL 588.06
Add Labour cess @ 1% 5.88
Cost for 1 593.94
Say 594.00
Providing & Fixing decorative high pressure laminated sheet of century Glossy finish with high
density protective surface layer and reverse side of adhesive bonding quality conforming to IS : 2046
Type S, including cost of adhesive of approved quality.
17
Description Qty Unit Rate Amount
Details of cost for 5.00 sqm
MATERIAL
Decorative laminate = 5.00 sqm
Add wastage @ 10% = 0.50 sqm
Total = 5.50 sqm
The patch fiitings shall be of grade SS 316 as per EN norms.) including wall connecting profile, Bottom profile of
approved OZONE make , necessary SS screws, all weather elements such as flashing, coping, approved silicone sealants,
etc complete. All patch fittings should be designed to support the weight of the glass by direct bearing on the stainless
steel hollow tubes with necessary supports to the ceiling including Anchor bolts, dash fasteners,guesseted plates,etc
wherein the structure should be designed as per the relevant codes and should be able to withstand the relevant
thermal movements. The above work complete in all respect as per approved drawings and to the satisfaction of
engineer-in-charge / architect consultant (Stainless Steel hollow tubes, Guesseted plates, Anchor bolts shall be paid
seperately).
Priming coat
50mm dia. tube 16.60x0.157 m = 1.61 sqm.
40mm dia. tube 9.50x 10125m =
1.91 sqm. =2.80 sqm.
Rate as per item no 13.50.3 of (A) sqm 2.80 29.10 81.48
SH : Finishing
Welding charges:-
Rafter:- 4x22/7x6.03 = 75.80cm.+
Ties :- 2x22/7x6.03=37.90cm.+
Members :- 2x4x2x22/7x4.83 = 242.87cm
Total= 356.57 cm say 357 cm
Welding by electric plant Cm 357.00 2.00 714.00
LABOUR
Blacksmith 1st class day 1.5 738 1107.00
Bhandi day 0.75 617 462.75
Beldar day 5.5 558 3069.00
Sundries L.S 80.73 2.05 165.50
TOTAL 11236.26
Add 1 % Water charges on all except (A)
i.e. on (12487.23 - 81.48) = 12405.75
124.06
TOTAL 11360.31
Add 12% GST applicable on work contract, by reversible
method (multiplying factor 0.1405)
1596.12
TOTAL 12956.44
Add 15 % Contractor's profit and overheads
on all except (A) i.e. on (14383.17 - 81.48) = 14301.69
2145.25
TOTAL 15101.69
Add Labour cess @ 1% 151.02
Cost of 119 Kg 15252.71
128.17
Say 128.00
Sqm
26 Providing and laying 8mm thick Armstrong (Ambience plus) wooden laminate flooring of AC4
grade over a layer of 3mm thick foam as per the direction of Engineer-in-charge.
CODE DESCRIPTION QTY UNIT RATE AMOUNT
Details of cost for 2.5x4=10 sqm
Armstrong wooden flooring 8mm thick 10 sqm 1237.40 12374.00
Foam 10 sqm 21.50 215.00
Based on Dar-2016 Vol-2/item no. 11.33.1
LABOUR
o111 Carpenter 1st class 2.68 Day 772.00 2068.96
o114 Beldar 1.35 Day 584.00 788.40
9999 Sundries for glue etc. 33.28 L.S. 2.00 66.56
TOTAL 15512.92
Add 1% for water chargess 155.13
TOTAL 15668.05
Add 12% GST applicable on work contract by reversible method 2201.36
(multiplying factor 0.1405)
17869.41
Add 15% Contractor's profit 2680.41
20549.82
Add labour welfare cess @1% 205.50
Cost for 10 sqm 20755.32
Cost for 1 sqm 2075.53
Say 2044.30