0% found this document useful (0 votes)
92 views

Customsestimate Based On DSR 2018

This document provides a bill of quantities for internal office work and furniture items at the 3rd and 5th floors of the GPOA office in Domlur, Bangalore. It includes 9 items listing the provision of toilet partitions, office furniture, flush doors, floor stoppers, wall panelling, PVC pipes and fittings, brickwork openings, and distempering of walls. The total area of wall panelling is estimated to be 240 square meters and the total area for distempering is estimated to be 332.496 square meters.

Uploaded by

Manas
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
92 views

Customsestimate Based On DSR 2018

This document provides a bill of quantities for internal office work and furniture items at the 3rd and 5th floors of the GPOA office in Domlur, Bangalore. It includes 9 items listing the provision of toilet partitions, office furniture, flush doors, floor stoppers, wall panelling, PVC pipes and fittings, brickwork openings, and distempering of walls. The total area of wall panelling is estimated to be 240 square meters and the total area for distempering is estimated to be 332.496 square meters.

Uploaded by

Manas
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 55

Name of work : Internal Office Work & furniture Items in the office of Customs at 3rd and 5th

Floor in GPOA, Domlur,Bangalore SH:Provision of toilet, Aluminium Partition walls covered with
lamination over ply, storage cabinets, office furniture etc.

S.No Particulars Nos length Breadth Height Quantity


1 Providing and laying cement concrete in retaining walls, return walls,
walls (any thickness) including attached pilasters, columns, piers,
abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills, fillets,
sunken floor etc., up to floor five level, excluding the cost of centering,
shuttering and finishing

1.1 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate


20 mm nominal size)
CC 1:2:4 in toilet portion
near RHS shaft 2 2.17 1.4 0.1 0.61
near LHS shaft 1 1.8 1.2 0.1 0.22
1 1.4 2.4 0.1 0.34
Toilet5 1 1.5 2 0.1 0.3
Total 1.47
Say 1.50
Cum

2 Extra for providing opening of required size & shape for wash basin/
kitchen sink in kitchen platform, vanity counter and similar location in
marble/ Granite/ stone work, including necessary holes for pillar taps etc.
including moulding, rubbing and polishing of cut edges etc. complete

For Wash basins 1 6 6


Nos

3 Providing and fixing ISI marked flush door shutters conforming to IS :2202
(Part I) decorative type, core of block board construction withframe of 1st
class hard wood and well matched teak 3 ply veneeringwith vertical
grains or cross bands and face veneers on both faces of shutters.

3.1 25 mm thick including ISI marked Stainless


Steel butt hinges with necessary screws

3rd floor Toilets 5 1 1 2.40 12


sqm

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
4 Providing and fixing bright finished brass hanging type floor door stopper
with necessary screws, etc. complete.

For Doors 3rd floor Toilets 1 5 5


Total 5
Say 5
Nos
6 Providing and fixing plain lining with necessary screws/nuts & bolts/ nails,
including a coat of approved primer on one face, and fixed on wooden
/steel frame work, complete as per direction of Engineer-incharge (Frame
work shall be paid for separately).

6.1 12mm thick commercial ply conforming to IS : 1328 BWR type

Commercial ply 12 mm
1.For Full blind partitions ( 2.40 m)
3rd floor
Meeting Room 1 2 4 2.4 19.2
2 1 2.4 4.8
1 8.5 2.4 20.4
1 5.3 2.4 12.72
Meeting room 2 1 4 2.4 9.6
1 5 2.4 12
Pantry 2 5 2.4 24
2 3.5 2.4 16.8
Toilet to Pantry 2 3 1.8 10.8
Toilet 1 2 1.5 1.8 5.4
Toilet 2 2 1 1.8 3.6
Toilet 3 2 2.5 1.8 9
2 1.5 1.8 5.4
Toilet 4 2 1 1.8 3.6
2 2.2 1.8 7.92

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Toilet 5 2 1.5 1.8 5.4
2 2 1.8 7.2
Room14 2 1 2.4 4.8
Dining 2 6 2.4 28.8
211.44

Total 211.44

Add for misc. unforseen places @ 10% 21.144


Total Area in Sqm 232.584
Say 240.00
Sqm

7 Providing and fixing on wall face unplasticised - PVC moulded fittings/


accessories for unplasticised Rigid PVC pipes conforming to IS : 13592
Type A, including jointing with seal ring conforming to IS : 5382, leaving
10 mm gap for thermal expansion.

7.1 Bend 87.5°


7.1.1 75 mm bend
In toilet 1 8 8
Total 8
Nos
7.1.2 110 mm bend
For wall mountel cistern 1 8 8
Total 8
Nos

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
8 Making the opening in brick masonry including dismantling in floor or
walls by cutting masonry and making good the damages to walls, flooring
and jambs complete, to match existing surface i/c disposal of mulba/
rubbish to the nearest municipal dumping ground, all complete as per
directions of Engineer-In-Charge.

8.1. For door/ window/ clerestory window


Dismantling full brick work for making opening for ventilator
3rd Floor near RHS and LHS shaft 4 0.6 0.6 1.44

Say 1.50
sqm

9 Distempering with 1st quality acrylic distemper (ready mixed) of approved


manufacturer, of required shade and colour complete, as per
manufacturer's specification

9.1 Old work (one or more coats)


1 34.54 2.4 82.896
1 74 2.4 177.60
1 30 2.4 72.00
332.496
Add 10% unforseen 33.2496
365.75
Say 370
Sqm

10 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having


thermal stability for hot & cold water supply, including all CPVC plain &
brass threaded fittings, i/c fixing the pipe with clamps at 1.00 m spacing.
This includes jointing of pipes & fittings with one step CPVC solvent
cement and the cost of cutting chases and making good the same
including testing of joints complete as per direction of Engineer in Charge.
Concealed work, including cutting chases and making good the walls etc.

10.1 15 mm nominal outer dia Pipes 5 6.00 30


mts
In Toilet
10.2 20 mm nominal outer dia Pipes 5 2.00 10
mts

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
11 Providing and fixing uplasticised PVC connection pipe with brass unions

11.1 45 cm length
11.1.1 15 mm nominal bore 5 1 5

12 Providing and fixing C.P. brass angle valve for basin mixer and geyser
points of approved quality conforming to IS:8931

12.1. 15mm nominal bore


Angle Valve : 15 mm
in toilet in cistern 5 1 5
in toilet in wash basin 5 1 5
in pantry 2 1 2
Total 12

13 Providing and fixing aluminium work for doors, windows, ventilators and
partitions with extruded built up standard tubular sections/ appropriate Z
sections and other sections of approved make conforming to IS: 733 and
IS: 1285, fixing with dash fasteners of required dia and size, including
necessary filling up the gaps at junctions, i.e. at top, bottom and sides
with required EPDM rubber/ neoprene gasket etc. Aluminium sections
shall be smooth, rust free, straight, mitred and jointed mechanically
wherever required including cleat angle, Aluminium snap beading for
glazing / paneling, C.P. brass / stainless steel screws, all complete as per
architectural drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately) :

13.1 For fixed portion


13.1.1 Powder coated aluminium (minimum
thickness of powder coating 50 micron)
Length
Alumium Work : Fixed for partition
3rdFloor
Meeting Room 1 1 6 2.4 14.4
5 4 0.83 16.6
1 2 2.4 4.8
1 4 1 4
1 12 2.4 28.8
11 3 0.85 28.05
1 8 2.4 19.2
7 3 0.85 17.85
1 2 2.4 4.8
1 4 1 4
Meeting Room 2 1 6 2.4 14.4
7 3 0.85 17.85
1 5 2.4 12
6 3 0.85 15.3
Pantry 1 7 2.4 16.8
6 4 0.85 20.4

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
1 6 2.4 14.4
5 4 0.76 15.2
Toilet to Pantry 1 4 1.8 7.2
3 3 1 9

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Tolilet 1 1 3 1.8 5.4
2 4 0.75 6
Toilet 2 1 2 1.8 3.6
1 4 1 4
Toilet 3 1 3 1.8 5.4
2 4 0.75
1 4 1.8 7.2
4 3 0.85 10.2
Toilet4 1 2 1.8 3.6
1 4 1 4
1 3 1.8 5.4
3 2 1.1 6.6
Toilet5 1 3 1.8 5.4
2 4 0.75 6
1 3 1.8 5.4
2 4 0.8 6.4
Dining Room 1 9 2.4 21.6
4 8 0.75 24
415.25
Add for misc. unforseen places @ 10% 41.525
Total Length 456.775
Weight @ 1.69 Kg/mts 771.9498
Say 775
Kg

14 Providing and fixing 100mm brass locks (best make of approved quality)
for aluminium doors including necessary cutting and making good etc.
complete.

For Doors in toilets 5 1 5


say 5
nos.

15 Providing and laying autocalved aerated cement block masonry using


ACC blocks of size 200mm depth, 600mm length and thickness
50mm/100mm/200mm/300mm as per direction of Engineer-incharge all
complete as per particular specification forming part of this document
using cement lime mortar in proportions 1:2:6 or polymer modified self
curing adhesive mortar as per manufacturer's specifications and direction
of Engineer-in-charge.

LHS Bathroom 1,2 1 1.80 0.15 0.60 0.16


1 1.20 0.15 0.60 0.11
1 1.40 0.15 0.60 0.13
1 2.40 0.15 0.60 0.22

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
RHS Bathroom 3,4 2 2.17 0.15 0.60 0.39
2 1.40 0.15 0.60 0.25
Toilet5 1 1.50 0.15 0.60 0.14
1 2.00 0.15 0.60 0.18
Pantry 1 1.90 0.15 0.60 0.17
less doors -5 0.80 0.15 0.60 -0.36
1.38
say 1.40
cum
16.0 Providing and fixing 30 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms, vanity
counters, window sills, facias and similar locations of required size,
approved shade, colour and texture laid over 20 mm thick base cement
mortar 1:4 (1 cement : 4 coarse sand), joints treated with white cement,
mixed with matching pigment, epoxy touch ups, including rubbing, curing,
moulding and polishing to edges to give high gloss finish etc. complete at
all levels.

16.1 Granite of colour jet black/telephone blackand shade


16.1.1 Area of slab over 0.50 sqm
Granite Top for wash basin
For toilets LHS 1,2 1 1.15 0.6 0.69
For toilets RHS 3,4 2 1 0.6 1.2
For toilet5 1 1 0.6 0.6
For pantry 1 2.35 0.75 1.76
For pantry 1 1.20 0.75 0.9
Total 5.15
Say 5.20
Sqm

17 Providing & Fixing decorative high pressure laminated sheet of plain /


wood grain in high gloss finish with high density protective surface layer
and reverse side of adhesive bonding quality conforming to IS : 2046
Type S, including cost of adhesive of approved quality.

1.0 mm thick
Lamination
3rd floor
Meeting Room 1 4 2.4 9.6
1 5 2.4 12
Pantry 2 5 2.4 24
2 3.5 2.4 16.8
Toilet to Pantry 2 3 1.8 10.8
Toilet 1 2 1.5 1.8 5.4
Toilet 2 2 1 1.8 3.6
Toilet 3 2 2.5 1.8 9
2 1.5 1.8 5.4
Toilet 4 2 1 1.8 3.6
2 2.2 1.8 7.92

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Toilet 5 2 1.5 1.8 5.4
2 2 1.8 7.2
Room14 2 1 2.4 4.8
Dining 2 6 2.4 28.8
154.32
Add for misc. unforseen places @ 10% 15.432
Total Area in Sqm 169.752
Say 175.00

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity

18 Providing and fixing Ist quality digitally printed ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the manufacturer),
of approved make, in all colours, shades except burgundy, bottle green,
black of size 300X600 or more as approved by Engineer-in-Charge, in
skirting, risers of steps and dados, over cement based high polymer
modified quickset tile adhesive (water based) conforming to IS :15477

Ceramic tiles in walls


In Toilets
3rd Floor near LHS shaft 2 1.8 2.20 7.92
2 1.2 2.20 5.28
2 1.4 2.20 6.16
2 2.4 2.20 10.56
3rd Floor near RHS shaft 4 2.17 2.20 19.1
4 1.4 2.20 12.32
Toilet5 2 1.5 2.20 6.6
2 2 2.20 8.8
Less Door -5 0.8 2.10 -8.4
Door jambs 5 0.12 2.10 1.26
Add ventilator Sill & Jambs 5 0.12 0.60 0.36

Total 69.96
Say 70.00
Sqm

19.0 Providing and laying digitally printed Glazed Ceramic floor tiles of size
300x300 mm or more (thickness to be specified by the manufacturer), of
1st quality conforming to IS : 15622, of approved make and shade as
approved by Engineer-in-Charge, over cement based high polymer
modified quickset tile adhesive (water based) conforming to IS :15477

Rectified Flooring in toilet


near RHS shaft 2 2.17 1.4 6.08
near LHS shaft 1 1.8 1.2 2.16
1 1.4 2.4 3.36
Toilet5 1 1.5 2 3.00
Total 14.60
Say 15.00
Sqm

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
20 Providing and fixing mirror of size 600X700 mm or more of KEROVIT
( cat. No. Maple 80, KB125210,Maple 60, KB125211) or equivalent make
complete with 6 mm thick hard board ground fixed to wooden cleats with
C.P. brass screws and washers complete as per direction of Engineer-in-
charge.

Mirror for Toilet


In toilet 1 5 5
Total 5
Nos
21 Providing and fixing 600x120x5 mm glass shelf with edges round off,
supported on anodised aluminium angle frame with C.P. brass brackets
and guard rail complete fixed with 40 mm long screws, rawl plugs etc.,
complete as per direction of Engineer-in-charge.

Toilet Shelves
In toilet 1 4 4

Total 4
Nos
22 Providing and fixing white vitreous china extended wall mounting water
closet of size 780x370x690 mm Cat. No.FLS-WHT-0111/5951 of Jaquar
or equivalent of approved shape including providing & fixingcistern with
dual flush fitting, of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8
litres), including seat cover, and cistern fittings, nuts, bolts and gasket etc
complete as per direction of Engineer-in-charge.

Wall Mounted WC with cistern twin


In toilet 1 5 5

Total 5
No
23 Providing and fixing white Oval type wash basin of size
576X455X205mm(under counter) of kerovit cat.no. KNOX-ks206 or
equivalent, one No.15 mm C.P. brass pillar tap,32 mm C.P. brass waste
of standard pattern, including fixing in the cut out in the RCCslab /
granite top complete as per the direction of the engineer in charge.

Washbasin Oval shape with Pillar cock


In toilet and Pantry 5 1 5

Total 5
Nos

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
24 Providing nad fixing Vanity of width 600mm width, 450 mm depth, 1 door
vanity of walnut finish of kerovit (Cat. No.- KB125209) or equivalent with
necessary accessories as applicable and approved, as per the direction
of engineer in charge

in toilets 5 1 Total 5

25 Providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.

25.1. 200mm
For Toilet Doors : Centre 5 1 5
Nos
25.2. 250mm
For Toilet Doors : Top 5 1 5

26 Providing and laying 6mm thick synthetic tile carpet over existing flooring
with adhesive etc complete as per direction of Engineer-in-charge.

meeting room 1 8.45 5.3 44.79


office adjacant to pantry 1 7.05 3.75 26.44
Total 71.22
say 75
sqm
27 Providing and fixing unplasticised rigid PVC conventional system for soil
waste and vent pipes conforming to IS : 13592 Type B including jointing
of pipes with UPVC solvent, testing of joints complete as per direction of
Engineer-in-charge.

27.1. 75 mm diameter
UPVC Pipe : 75 mm
For wash basin, floor trap etc 5 3.00 15.00
Pantry 1 2.00 2.00
Total 17.00
Mts

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
27.2 110 mm diameter
UPVC Pipe : 110 mm
For Soil Waste 5 2.0 10
Total 10
Mts
Providing and fixing 40mm nominal dia PVC pipe with fittings including
jointing with solvent cement, testing of joints and cutting chasis and
making good the walls whereever necessary etc. complete as per
28
directions of the Engineer-in -charge.

In Toilets for WB Line 5 1.5 7.50

7.50
Total
Mts
29 Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN)
make or equivalent.

Towel Rack
In toilet 5 1 5
Total 5
Nos
30 Providing and fixing 15mm CP Brass Health Faucet with connecting
tube with flange and hook Jaguar (ALD -573) or equivalent.

Health Faucet
In toilet for WC 5 1 5
Total 5
nos

Providing and fixing 32 mm dia bottle traps with wall connection pipes and
flanges (300mmX190mm)(ALD-769 B of M/S jaguar) or equivalent.
31 Total
In toilets for WB 5 1 5
Pantry 1 1 1
6
nos

Providing and fixing 100mm dia circular type stainless steel grating with
frame (of grade 304)
32
In toilets 5 2 10
Pantry 2 1 2
Total 12
nos

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Providing and fixing 15mm nominal bore two way bib cock with wall flange
.
33
In toilets 5 1 5
Pantry 1 1 1
Total 6
nos.

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
Providing and laying water proofing treatment with 1.5mm thick EPDM
membrane laid with bonding adhesive with overlaps at joints not less than
34 75 mm bonded to the membrane with bonding adhesive etc. All complete
as per Engineer - in - charge.

Water proofing in toilet portion 2 2.17 1.4 6.08


near RHS shaft 1 1.8 1.2 2.16
near LHS shaft 1 1.4 2.4 3.36
Toilet 5 1 1.5 2 3.00
Total 14.6
Say 15.00
Sqm

Supply & Installation of Singlee Glazed DORMA SYSTEM45 Partition


Profiles. I.e. Top, bottom and sides with 45mm x 25mm P- 127 profiles
including the glass to glass joint profiles H-110, corner profiles C - 110
35 and T joints T- 110 as applicable. It includes supply of 11.52mm thick
Laminated Toughened Glass. All complete as per Engineer - in - charge.

Room2,4,5,7,8,10,11,13 1 8 2.12 2.4 40.7


Room 3,6,9,12 1 4 1.52 2.4 14.59
1 1 8.16
Meeting Room 3.4 2.4
1 1 5 2.4 12
Room 14,15,18,19 1 4 3 2.4 28.8
1 4 4.125 2.4 39.6
Room16 1 1 4.125 2.4 9.9
Visitors lounge 1 2 3.68 2.4 17.66
Room17 1 1 3 2.4 7.2
1 1 5 2.4 12
Room20 1 1 7.05 2.4 16.92
1 1 1.77 2.4 4.25
Room21 1 1 2.37 2.4 5.69
Room22,24 1 2 4.552 2.4 21.85
Room23 1 1 3.345 2.40 8.03
Room 25, 26 1 2 4 2.40 19.2
1 2 3.4 2.40 16.32
Room 27,28 1 1 8.1 2.40 19.44
1 1 3.8 2.40 9.12
311.43
sqm
Converting to Square feet 3354.101
say 3355
sqft

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
36 Supply & Installation of DORMA Door Frames with rebate SYSTEM45 45mm x 50mm
900 x 2400. Supply of 11.52mm thick Laminated Toughened Glass Door of size 900 x
2400 along with below mentioned hardware. DORMA junior office HINGES 3 nos.for
Glass DOOR, Studio Classic Lever handle and lock, TS71 Door Closer with Slide
Channel Arm and hold open unit. All complete as per Engineer - in - charge.

3rd floor 1 1.00 14 14.00


5th floor 1 1 4 4.00
18.00
Say 18.00
Nos
37 Supply & Installation of DORMA Door Frames with rebate SYSTEM45 45mm x
50mm 1500 x 2400. Supply of 11.52mm thick Laminated Toughened Glass Door of
size 1500 x 2400 along with below mentioned hardware. DORMA junior office
HINGES 3 nos.for Glass DOOR, Studio Classic Lever handle and lock, TS71 Door
Closer with Slide Channel Arm and hold open unit.

Glass doors of size 1.5*2.4 1 1 1


Total 1
nos
38 Providing and fixing glazing in aluminium door, window, ventilator shutters
and partitions etc. with EPDM rubber / neoprene gasket etc.Glazing
should be Toughened and Froasted etc. all complete as per the
architectural drawings and the directions of Engineer-in-charge . (Cost of
aluminium snap beading shall be paid in basic item):

38.1 a) With toughned glass 8 mm thick with


frosting
3rd Floor
Meeting Room 1 2 2.4 4.8
1 1.4 2.4 3.36
Total 8.16
Add misc for unforseen places @ 10% 0.82
Grand Total 8.98
Say 9
Providing and fixing glazing in aluminium door, window, ventilator shutters
and partitions etc. with EPDM rubber / neoprene gasket etc.Glazing
should be Toughened and Froasted etc. all complete as per the
architectural drawings and the directions of Engineer-in-charge . (Cost of
aluminium snap beading shall be paid in basic item):

39
39.1 a) DGU
3rd Floor
Meeting Room 1 2.8 2.4 6.72
Conference Hall 1 5 2.4 12
1 4.3 2.4 10.32
Total 29.04
Add misc for unforseen places @ 10% 2.9
Grand Total 31.94

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity
say 32
Sqm

Supply and Installation of Acoustic cladding


of catlouge No. G21- PORTLAND
MAPLE /SEA BEECH with necessary
accessories from ARMSTRONG or
40
equivalent. As per direction of Engineer in
charge.

Meeting Room 1 8.5 2.4 20.4


1 4 2.4 9.6
1 5.3 2.4 12.72
Total 42.72
Add misc for unforseen places @ 10% 4.272
Total 46.992
say 50 Sqm

Providing and fixing cupboards with inner partitions and shutters


as per the approved drawings made out of 19 mm thick block
board of approved brand and manufacture with backing of 6 mm
thick ply wood of approved brand and manufacture, including
laminating all exposed surfaces with 1mm thick laminates of
approved quality, shade and texture with superior quality
adhesive of fevicol marine or equivalent, unexposed surfaces to
be painted with synthetic enamel paint over an under coat of
wood primer, both of approved brand and manufacture etc.
complete. The shutters shall be fixed with sufficient number of
stainless steel spring hinges of Demco/Hitachi make, 100 mm
41 stainless steel handles, cup board locks and magnetic catches
etc. The average depth of each unit shall be 60 cm and each
unit shall have 12 cm high bottom support with 19 mm thick
block board with lamination all complete as per the directions of
the Engineer-in -charge. (Measurement shall be taken for the
over all fontal area of each unit and the cost includes the cost of
all materials, labour, transportation and any other incidental
charges)

Wooden Cupboard
Front Shutter Area of 600 mm deep CB
Storages/Cup Boards
1 1 2.5 2.4
Meeting Room1 6
1 1 2 2.4
Meeting Room2 4.8

Total 10.8

sqm

J.E/BCSD-4/II PE AEE/BCSD-4/II
S.No Particulars Nos length Breadth Height Quantity

J.E/BCSD-4/II PE AEE/BCSD-4/II
ABSTRACT OF COST
Name of work : Internal Office Work & furniture Items in the office of Customs at 3rd and 5th Floor in GPOA, Domlur,Bangalore
SH:Provision of toilet, Aluminium Partition walls covered with lamination over ply, storage cabinets, office furniture etc.
SLNo DSR It No. Description Qty Unit Rate Amount
A) CIVIL WORK
1 4.2 Providing and laying cement concrete in retaining walls, return walls, walls (any
thickness) including attached pilasters, columns, piers, abutments, pillars,
posts, struts, buttresses, string or lacing courses, parapets, coping, bed blocks,
anchor blocks, plain window sills, fillets, sunken floor etc., up to floor five level,
excluding the cost of centering, shuttering and finishing

1.1 4.2.3 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate 20 mm nominal
1.50 cum 8554.50 12832.00
size)
2 8.5 Extra for providing opening of required size & shape for wash basin/ kitchen
sink in kitchen platform, vanity counter and similar location in marble/ Granite/
stone work, including necessary holes for pillar taps etc. including moulding, 6 Each 734.55 4407.00
rubbing and polishing of cut edges etc. complete

3 9.20 Providing and fixing ISI marked flush door shutters conforming to IS :2202 (Part
I) decorative type, core of block board construction withframe of 1st class hard
wood and well matched teak 3 ply veneering with vertical grains or cross bands
and face veneers on both faces of shutters.

3.1 9.20.2 30 mm thick including ISI marked Stainless Steel butt hinges with necessary
12.00 sqm 2756.35 33076.00
screws
4 9.82 Providing and fixing bright finished Brass hanging type floor door stopper with
5.00 Each 106.70 534.00
necessary screws, etc. complete.
6 9.140 Providing and fixing plain lining with necessary screws/nuts & bolts/ nails,
including a coat of approved primer on one face, and fixed on wooden /steel
frame work, complete as per direction of Engineer-incharge (Frame work shall
be paid for separately).
6.1. 9.140.1 12mm thick commercial ply conforming to IS : 1328 BWR type 240.00 sqm 1040.80 249792.00

J.E/BCSD-4/II PE AEE/BCSD-4/II
7 12.42 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC pipes conforming to IS : 13592 Type
A, including jointing with seal ring conforming to IS : 5382, leaving 10 mm gap
for thermal expansion.
7.1. 12.42.5 Bend 87.5°
7.1.1 12.42.5.1 75 mm bend 8.00 Each 89.90 719.00
7.1.2 12.42.5.2 110 mm bend 8.00 Each 129.85 1039.00
8 14.4 Making the opening in brick masonry including dismantling in floor or walls by
cutting masonry and making good the damages to walls, flooring and jambs
complete, to match existing surface i/c disposal of mulba/ rubbish to the nearest
municipal dumping ground, all complete as per directions of Engineer-In-
Charge.
8.1. 14.4.1 For door/ window/ clerestory window 1.50 sqm 932.45 1399.00
9 13.108 Distempering with 1st quality acrylic distemper (ready made) having VOC
contect less than 50g per litre of approved manufacturer and of required shade
and colour complete. as per manufacturer's specification.
9.1. 13.108.1 One or more coats on old work 370.00 sqm 48.05 17779.00
10 18.8 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes, having
thermal stability for hot & cold water supply, including all CPVC plain & brass
threaded fittings, i/c fixing the pipe with clamps at 1.00 m spacing. This includes
jointing of pipes & fittings with one step CPVC solvent cement and the cost of
cutting chases and making good the same including testing of joints complete
as per direction of Engineer in Charge. Concealed work, including cutting
chases and making good the walls etc.

10.1. 18.8.1 15 mm nominal outer dia Pipes 30.00 metre 409.65 12290.00
10.2.. 18.8.2 20 mm nominal outer dia Pipes 10.00 metre 478.15 4782.00
11 18.21 Providing and fixing uplasticised PVC connection pipe with brass unions
11.1. 18.21.2 45 cm length
11.1.1 18.21.2.2 15 mm nominal bore 5.00 Each 83.00 415.00
12 18.53 Providing and fixing C.P. brass angle valve for basin mixer and geyser points of
approved quality conforming to IS:8931
12.1. 18.53.1 15mm nominal bore 12.00 Each 532.00 6384.00

J.E/BCSD-4/II PE AEE/BCSD-4/II
13 21.1 Providing and fixing aluminium work for doors, windows, ventilators and
partitions with extruded built up standard tubular sections/ appropriate Z
sections and other sections of approved make conforming to IS: 733 and IS:
1285, fixing with dash fasteners of required dia and size, including necessary
filling up the gaps at junctions, i.e. at top, bottom and sides with required EPDM
rubber/ neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including cleat
angle, Aluminium snap beading for glazing / paneling, C.P. brass / stainless
steel screws, all complete as per architectural drawings and the directions of
Engineer-in-charge. (Glazing, paneling and dash fasteners to be paid for
separately) :

13.1. 21.1.1 For fixed portion


13.1.1 21.1.1.2 Powder coated aluminium (minimum thickness of powder coating 50 micron)
775.00 kg 456.30 353633.00
14 21.13 Providing and fixing brass 100mm motice latch and locks (best make of
approved quality) for aluminium doors including necessary cutting and making 5 Each 458.55 2293.00
good etc. complete.

15 rate as per Providing and laying autocalved aerated cement block masonry using ACC
estimate of blocks of size 200mm depth, 600mm length and thickness
fire wall 50mm/100mm/200mm/300mm as per direction of Engineer-incharge all
complete as per particular specification forming part of this document using
1.40 cum 5687.10 7962.00
cement lime mortar in proportions 1:2:6 or polymer modified self curing
adhesive mortar as per manufacturer's specifications and direction of Engineer-
in-charge.

16 NS Providing and fixing 30 mm thick gang saw cut, mirror polished, premoulded
and prepolished, machine cut for kitchen platforms, vanity counters, window
sills, facias and similar locations of required size, approved shade, colour and
texture laid over 20 mm thick base cement mortar 1:4 (1 cement : 4 coarse
sand), joints treated with white cement, mixed with matching pigment, epoxy
touch ups, including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels.

16.1. Granite of colour jet black/telephone blackand shade


16.1.1 Area of slab over 0.50 sqm 5.20 sqm 3643.00 18944.00

J.E/BCSD-4/II PE AEE/BCSD-4/II
17 NS Providing & Fixing decorative high pressure laminated sheet of plain / wood
grain in high gloss finish with high density protective surface layer and reverse
side of adhesive bonding quality conforming to IS : 2046 Type S, including cost 175.00 sqm 1188.00 207900.00
of adhesive of approved quality.
18 NS Providing and fixing Ist quality digitally printed ceramic glazed wall tiles
conforming to IS: 15622 (thickness to be specified by the manufacturer), of
approved make, in all colours, shades except burgundy, bottle green, black of
size 300X600 or more as approved by Engineer-in-Charge, in skirting, risers of 70.00 sqm 1448.00 101360.00
steps and dados, over cement based high polymer modified quickset tile
adhesive (water based) conforming to IS :15477

19 NS Providing and laying digitally printed Glazed Ceramic floor tiles of size 300x300
mm or more (thickness to be specified by the manufacturer), of 1st quality
conforming to IS : 15622, of approved make and shade as approved by 15.00 sqm 998.00 14970.00
Engineer-in-Charge, over cement based high polymer modified quickset tile
adhesive (water based) conforming to IS :15477

20 NS Providing and fixing mirror of size 600X700 mm or more of KEROVIT ( cat. No.
Maple 80, KB125210,Maple 60, KB125211) or equivalent make complete with
6 mm thick hard board ground fixed to wooden cleats with C.P. brass screws
5.00 Each 10292.00 51460.00
and washers completeas per direction of Engineer-in-charge.

21 NS Providing and fixing 600x120x5 mm glass shelf with edges round off, supported
on anodised aluminium angle frame with C.P. brass brackets and guard rail
complete fixed with 40 mm long screws, rawl plugs etc., complete as per 4.00 Each 2378.00 9512.00
direction of Engineer-in-charge
22 NS Providing and fixing white vitreous china extended wall mounting water closet
of size 780x370x690 mm Cat. No.FLS-WHT-0111/5951 of Jaquar or equivalent
of approved shape including providing & fixingcistern with dual flush fitting, of
flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat 5.00 Each 14776.00 73880.00
cover, and cistern fittings, nuts, bolts and gasket etc complete as per direction
of Engineer-in-charge.

J.E/BCSD-4/II PE AEE/BCSD-4/II
23 NS Providing and fixing white Oval type wash basin of size
576X455X205mm(under counter) of kerovit cat.no. KNOX-ks206 or equivalent,
one No.15 mm C.P. brass pillar tap,32 mm C.P. brass waste of standard 5 Each 5887.00 29435.00
pattern, including fixing in the cut out in the RCCslab / granite top complete
as per the direction of the engineer in charge.

J.E/BCSD-4/II PE AEE/BCSD-4/II
24 NS Providing nad fixing Vanity of width 600mm width, 450 mm depth, 1 door vanity
of walnut finish of kerovit (Cat. No.- KB125209) or equivalent with necessary
accessories as applicable and approved, as per the direction of engineer in 5 Each 45086 225430.00
charge
25 NS providing and fixing brass tower bolts with stainless steel finish of approved
quality with necessary stainless screws etc. complete.
25.1 200mm 5 Each 522.00 2610.00
25.2 250mm 5 Each 594.00 2970.00
26 N.S Providing and laying 6mm thick synthetic tile carpet over existing flooring with adhesive
etc complete as per direction of Engineer-in-charge. 75 Sqm 2209.00 165675

27 MR as per Providing and fixing unplasticised rigid PVC conventional system for soil waste
STPI Work Rs and vent pipes conforming to IS : 13592 Type B including jointing of pipes with
530 for 110 UPVC solvent, testing of joints complete as per direction of Engineer-in-charge.
mm pipe
27.1 75 mm diameter 17.00 metres 361.18 6140.00
27.2 110 mm diameter 10.00 metres 573.30 5733.00
28 rate as per Providing and fixing 40mm nominal dia PVC pipe with fittings including jointing
Estimate of with solvent cement, testing of joints and cutting chasis and making good the
Upgradation walls whereever necessary etc. complete as per directions of the Engineer-in
of SE -charge.
electrical 7.50 metre 64.95 487.00
office
Kendriya
Sadan

29 N.S Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN) make or
5.00 Each 2561.00 12805.00
equivalent.
30 N.S Providing and fixing 15mm CP Brass Health Faucet with connecting tube with
flange and hook Jaguar (ALD -573) or equivalent. 5.00 Each 1798.00 8990.00
31 N.S Providing and fixing 32 mm dia bottle traps with wall connection pipes and
flanges (300mmX190mm)(ALD-769 B of M/S jaguar) or equivalent. 6.00 Each 1552.00 9312.00

32 N.S Providing and fixing 100mm dia circular type stainless steel grating with frame
12.00 Each 157.00 1884.00
(of grade 304)

J.E/BCSD-4/II PE AEE/BCSD-4/II
33 N.S Providing and fixing 15mm nominal bore two way bib cock with wall flange . 6.00 Each 923.00 5538.00

J.E/BCSD-4/II PE AEE/BCSD-4/II
34 M.R, A/R Providing and laying water proofing treatment with 1.5mm thick EPDM
attached membrane laid with bonding adhesive with overlaps at joints not less than 75
mm bonded to the membrane with bonding adhesive etc. All complete as per 15.00 sqm 843.60 12654.00
Engineer - in - charge.

35 NS(Quotation Supply & Installation of Singlee Glazed DORMA SYSTEM45 Partition Profiles.
attached) I.e. Top, bottom and sides with 45mm x 25mm P- 127 profiles including the
glass to glass joint profiles H-110, corner profiles C - 110 and T joints T- 110 as 3355 sqft 595.00 1996225.00
applicable. It includes supply of 11.52mm thick Laminated Toughened Glass.
All complete as per Engineer - in - charge.
36 NS(Quotation Supply & Installation of DORMA Door Frames with rebate SYSTEM45 45mm x
attached) 50mm 900 x 2400. Supply of 11.52mm thick Laminated Toughened Glass Door
of size 900 x 2400 along with below mentioned hardware. DORMA junior office
HINGES 3 nos.for Glass DOOR, Studio Classic Lever handle and lock, TS71 18 each 51500.00 927000.00
Door Closer with Slide Channel Arm and hold open unit. All complete as per
Engineer - in - charge.

37 NS(Quotation Supply & Installation of DORMA Door Frames with rebate SYSTEM45 45mm x
attached) 50mm 1500 x 2400. Supply of 11.52mm thick Laminated Toughened Glass
Door of size 1500 x 2400 along with below mentioned hardware. DORMA junior
office HINGES 3 nos.for Glass DOOR, Studio Classic Lever handle and lock, 1 each 100500.00 100500.00
TS71 Door Closer with Slide Channel Arm and hold open unit.

NS Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc.Glazing should be
38 Toughened and Froasted etc. all complete as per the architectural drawings
and the directions of Engineer-in-charge . (Cost of aluminium snap beading
shall be paid in basic item):

38.1 a) With toughned glass 8 mm thick with frosting 9 sqm 23364.00


2596.00
NS Providing and fixing glazing in aluminium door, window, ventilator shutters and
partitions etc. with EPDM rubber / neoprene gasket etc.Glazing should be
39 Toughened and Froasted etc. all complete as per the architectural drawings
and the directions of Engineer-in-charge . (Cost of aluminium snap beading
shall be paid in basic item):
39.1 a) DGU 32 sqm

J.E/BCSD-4/II PE AEE/BCSD-4/II
NS(Quotation Supply and Installation of Acoustic cladding of catlouge No. G21- PORTLAND 50 4300
40.0 attached) MAPLE /SEA BEECH with necessary accessories from ARMSTRONG or equivalent. sqm
As per direction of Engineer in charge. 215000
Providing and fixing cupboards with inner partitions and shutters as per the approved
drawings made out of 19 mm thick block board of approved brand and manufacture
with backing of 6 mm thick ply wood of approved brand and manufacture, including
laminating all exposed surfaces with 1mm thick laminates of approved quality, shade
and texture with superior quality adhesive of fevicol marine or equivalent, unexposed
surfaces to be painted with synthetic enamel paint over an under coat of wood primer,
both of approved brand and manufacture etc. complete. The shutters shall be fixed
with sufficient number of stainless steel spring hinges of Demco/Hitachi make, 100 mm
stainless steel handles, cup board locks and magnetic catches etc. The average depth 10.8 sqm 18978 204962.4
of each unit shall be 60 cm and each unit shall have 12 cm high bottom support with
19 mm thick block board with lamination all complete as per the directions of the
Engineer-in -charge. (Measurement shall be taken for the over all fontal area of each
unit and the cost includes the cost of all materials, labour, transportation and any other
incidental charges)

41.0 NS
Total 5144076.40
Add Cost Index @14.41% over DSR items for RS.701374 101067.99
Total 5245144.39
Add 4.25% ESI and EPF 222918.64
Total 5468063.03
Add 5% Contingencies 273403.15
Total 5741466.18
Add 1% Labour Cess 57414.66
Total 5798880.84
Say 5798881.00

J.E/BCSD-4/II PE AEE/BCSD-4/II
26 Providing and laying 6mm thick synthetic tile carpet over existing flooring with
adhesive etc complete as per direction of Engineer-in-charge.

CODE DESCRIPTION QTY UNIT RATE


Details of cost for 2.5x4=10 sqm
carpet tiles 1 sqm 1591.00
9999 installation charges 30 L.S. 2.00
TOTAL
Add 1% for water chargess
TOTAL
Add 12% GST applicable on work contract
by reversible method (multiplying factor
0.1405)
Add 15% Contractor's profit

Add labour welfare cess @1%


Cost for 1 sqm
Say

27 12.41 Providing and fixing on wall face unplasticised Rigid PVC SWR conforming to IS :
13592 Type "B' including jointing with solvent cement adhesive complete all as directed by the
Engineer-in- charge.(SUPREME or approved equivalent)

75mm dia metre


27.1
CODE DESCRIPTION QTY UNIT RATE
Details of cost for 6.00 metres
7189 Cost of 6.00 metres pipe 75mm nominal bore 6 metre 236.40
market rate
7191 Seal rings 1 metre
9999 Carriage of materials 17.55 L.S. 2.00
9999 Adhesive, and sundries etc. 8.06 L.S. 2.00
Labour-
116 Fitter 0.19 Day 738.00
114 Beldar 0.37 Day 558.00
100 Bandhani 0.08 Day 617.00
9999 Scaffolding etc. 18.59 L.S. 2.00
TOTAL
Add 1% for water charges
TOTAL
Add 15% for contractor's profit and overheads
Cost of 6.00 metre
Cost of 1.00 metre
say
27 12.41 Providing and fixing on wall face unplasticised Rigid PVC SWR pipe conforming to
IS : 13592 Type "B' including jointing with solvent cement adhesive complete all as directed by the
Engineer-in- charge.(Prince or approved equivalent)
27.2 110mm dia metre
CODE DESCRIPTION QTY UNIT RATE
Details of cost for 6.00 metres
7189 Cost of 6.00 metres pipe 110mm nominal bore 6 metre 397.40
market rate
7191 Seal rings 1 metre
9999 Carriage of materials 17.55 L.S. 2.00
9999 Adhesive, and sundries etc. 8.06 L.S. 2.00
Labour-
116 Fitter 0.23 Day 738.00
114 Beldar 0.45 Day 558.00
100 Bandhani 0.11 Day 617.00
9999 Scaffolding etc. 18.59 L.S. 2.00
TOTAL
Add 1% for water charges .
TOTAL
Add 15% for contractor's profit and overheads
Cost of 6.00 metre
Cost of 1.00 metre
say

37,43,47 Providing and fixing set of Stainless steel (SS 304 or 316 grade) 'H' shaped door handle
PHH 3224 of "KITCH/ SEVAX/ EPCO/ DORMA" or equivalent including making required
hole in the glass doors etc., complete as per the direction of Engineer-in-charge. (Rate to be
quoted for set of two handles one handle on each side of the glass door) of size
800mmx32mm dia.
Details of cost for One pair

MATERIAL:
Stainless Steel Handle 800x32 mm Each 1.00 4350.00
market rate
9999 Labour for fixing LS 89.00 2.00
Total
Add 1% water charge
Total
gst 12 %(m.f .1405)
TOTAL
Add 15% CPOH
total
cess 1%
Cost of 1 Pair
TOTAL cost of Each pair

Say
38 Supply and Installation of Acoustic cladding of catlouge No. G21- PORTLAND
MAPLE /SEA BEECH with necessary accessories from ARMSTRONG or equivalent. As
per direction of Engineer in charge.

CODE DESCRIPTION QTY UNIT RATE


Details of cost for 2.5x4=10 sqm
Acoustic cladding of catlouge No. G21- 1 sqm 4300.00
PORTLAND MAPLE /SEA BEECH
including installation charges
TOTAL
Add 12% GST applicable on work contract
by reversible method (multiplying factor
0.1405)
Add 15% Contractor's profit

Add labour welfare cess @1%


Cost for 1 sqm
Say

39 Providing and fixing cupboards with inner partitions and shutters as per the approved drawings made out o
board of approved brand and manufacture with backing of 6 mm thick ply wood of approved brand and m
laminating all exposed surfaces with 1mm thick laminates of approved quality, shade and texture with superio
fevicol marine or equivalent, unexposed surfaces to be painted with synthetic enamel paint over an under c
both of approved brand and manufacture etc. complete. The shutters shall be fixed with sufficient number of
hinges of Demco/Hitachi make, 100 mm stainless steel handles, cup board locks and magnetic catches etc. T
each unit shall be 60 cm and each unit shall have 12 cm high bottom support with 19 mm thick block boar
complete as per the directions of the Engineer-in -charge. (Measurement shall be taken for the over all fontal
the cost includes the cost of all materials, labour, transportation and any other incidental charges)

Details of rates for 1 unit of size 1.50mx1.00m and 60 cm deep


Area = 1.50 sqm
Description
A) Materials
19 mm block boards
Verticals 3 1.00 0.60
Hori 3 1.50 0.60
skirting 2.10 0.12
Shutter 2 0.75 1.00
Total
Add 15% wastage
Total [email protected]/sqm
6 mm thick ply wood
Back 1 1.5 1
Add 15% wastage
Total [email protected]/sqm
1 mm lamination
Vert 2 1.00 0.60
Hori 1 1.5 0.60
shutter 4 0.75 1.00
inside 2 1 0.60
4 1.5 0.60
skirting 1.5 0.12
Total
Add 15% wastage
Total [email protected]/sqm
Fittings
Hitachi spring hinges 1 2 2
Mag catches 1 1 2
Locks 1 1 1
SS handles 1 1 2
TW beading
Adhesive & sundries
Labour charges @Rs.3500/sqm 1 1 1
Enamel painting
Details of cost for 10 sqm
Enamal paint 1 1 1.4
putty,carriage 1 1
Painter 1 1 2.5
Coolie 1 1 4.5
brushes, sand paper,sundries
Total for 10 sqm
For 1 sqm
Total for 1.50 sqm= 1
TOTAL
Add 1% WC
Total
Add 15%CP
Total
Rate for 1.50 sqm
Rate for 1 sqm

Say
er existing flooring with
.

AMOUNT

1591.00
60.00
1651.00
16.51
1667.51
234.29

1901.80
285.27
2187.07
21.87
2208.94
2209.00

AMOUNT

1418.40 177.66667

0.00
35.10
16.12
0.00
140.22
206.46
49.36

1865.66
18.66
1884.32
282.65
2166.96
361.18
361.18
AMOUNT

2384.40 273.33333

0.00
35.10
16.12
0.00
169.74
251.10
67.87
37.18
2961.51
29.62
2991.13
448.67
3439.79
573.30
573.30

H' shaped door handle


uding making required
eer-in-charge. (Rate to be
s door) of size

4350.00

178.00
4528.00
45.28
4573.28
642.55
5215.83
782.37
5998.20
59.98
6058.18
6058.18

6058.00
G21- PORTLAND
TRONG or equivalent. As

AMOUNT

3245.00

3245.00
455.92

3700.92
555.14
4256.06
42.56
4298.62
4300.00

approved drawings made out of 19 mm thick block


wood of approved brand and manufacture, including
y, shade and texture with superior quality adhesive of
tic enamel paint over an under coat of wood primer,
e fixed with sufficient number of stainless steel spring
ocks and magnetic catches etc. The average depth of
ort with 19 mm thick block board with lamination all
l be taken for the over all fontal area of each unit and
r incidental charges)

Quantity Rate Amount

1.80
2.70
0.25
1.50
6.25
0.94
7.19 1250.00 8987.25
1.50
0.23
1.73 750 1293.75

1.20
0.90
3.00
1.20
3.60
0.18
10.08
1.51
11.59 250 2898.00

4.00 250 1000.00


2.00 30 60.00
1.00 250 250.00
2.00 125 250.00
6.52 120 782.40
LS 1500.00
2 3500 7000.00 CAT 3000

155 217
LS 50
448 1120
368 1656
LS 200.00
3243
(A) 324.30
1.5 324.30 486.45
24507.85
245.08
24752.93
3712.94
28465.87
28465.87
18977.25

18798.00 per sqm


Rate Analysis of Water proofing with EPDM
Providing and laying water proofing treatment with 1.5mm thick EPDM membrane laid
with bonding adhesive with overlaps at joints not less than 75 mm bonded to the
membrane with bonding adhesive etc. All complete as per Engineer - in - charge.
38

CODE DESCRIPTION UNIT QTY RATE AMOUNT


Detail of cost for 10 sqm
MATERIALS
EPDM 1.5 mm thick including 5%
wastage and 5% overlap sqm 11 517.70 5694.70
Bonding Adhesive Ltrs 0.46 275.00 126.50
LABOUR for EPDM
Specialised Applicator Day 0.25 772.00 193.00
Beldar Day 0.50 584.00 292.00
9999 Sundries L.S. 20 1.92 38.40
TOTAL 6344.60
Add 1% for water charges 63.45
TOTAL 6408.05
Add 14% GST applicable on work contract 900.33
by reversible method (multiplying factor
0.1405)
7308.38
Add 15% Contractor's profit 1096.26
8404.64
Add labour welfare cess @1% 84.05
8488.69
Cost of 10 sqm 8,488.69
Cost of 1.00 sqm 848.87
Say 843.60
Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN) make or
equivalent
29
18.51.1
code Description unit quantity rate Amount
Detail of cost for 1
Towwel Rack Jaguar (CAN-1181FN) Each 1 1890.00 1890.00
Carriage of materials and fixing charges LS 13.91 1.73 24.06
TOTAL 1914.06
Add Water Charges @ 1% 19.14
TOTAL 1933.20

Add 12% GST applicable on work contract, by


reversible method (multiplying factor 0.1405) 271.61
TOTAL 2204.82
Add CP @ 15% 330.72
TOTAL 2535.54
Add Labour cess @ 1% 25.36
Cost for 1 2560.89
Say 2561.00

Providing and fixing C.P. brass health faucet of Jaguar (ALD 573) make or equivalent

30
18.51.1
code Description unit quantity rate Amount
Detail of cost for 1
Health Faucet Jaguar (ALD 573) Each 1 1320.00 1320.00
Carriage of materials and fixing charges LS 13.91 1.73 24.06
TOTAL 1344.06
Add Water Charges @ 1% 13.44
TOTAL 1357.50

Add 12% GST applicable on work contract, by


reversible method (multiplying factor 0.1405) 190.73
TOTAL 1548.23
Add CP @ 15% 232.23
TOTAL 1780.46
Add Labour cess @ 1% 17.80
Cost for 1 1798.27
Say 1798.00
Providing and fixing 32 mm dia bottle traps with wall connection pipes and flanges
(300mmX190mm)(ALD-769 B of M/S jaguar) or equivalent.
31

code Description unit quantity rate Amount


Detail of cost for 1
Bottle trapJaguar ALD-769B Each 1 1140.00 1140.00
Carriage of materials and fixing charges LS 11.57 1.73 20.02
TOTAL 1160.02
Add Water Charges @ 1% 11.60
TOTAL 1171.62

Add 12% GST applicable on work contract, by


reversible method (multiplying factor 0.1405) 164.61
TOTAL 1336.23
Add CP @ 15% 200.43
TOTAL 1536.67
Add Labour cess @ 1% 15.37
Cost for 1 1552.03
Say 1552.00

Providing and fixing 100mm dia circular type stainless steel grating with frame (of grade
304)
32
17.29
code Description unit quantity rate Amount
Detail of cost for 1
SS grating Each 1 110.00 110.00
Carriage of materials and fixing charges LS 4.16 1.73 7.20
TOTAL 117.20
Add Water Charges @ 1% 1.17
TOTAL 118.37

Add 12% GST applicable on work contract, by


reversible method (multiplying factor 0.1405) 16.63
TOTAL 135.00
Add CP @ 15% 20.25
TOTAL 155.25
Add Labour cess @ 1% 1.55
Cost for 1 156.81
Say 157.00
Providing and fixing 15mm nominal bore two way bib cock with wall flange of Jaguar
33 make

code Description unit quantity rate Amount


Detail of cost for 1
Two way bib cock Each 1 670.00 670.00
Carriage of materials and fixing charges LS 11.57 1.73 20.02
TOTAL 690.02
Add Water Charges @ 1% 6.90
TOTAL 696.92

Add 12% GST applicable on work contract, by


reversible method (multiplying factor 0.1405) 97.92
TOTAL 794.84
Add CP @ 15% 119.23
TOTAL 914.06
Add Labour cess @ 1% 9.14
Cost for 1 923.20
Say 923.00
ANALYSIS OF RATES
18 Providing and fixing Ist quality digitally printed ceramic glazed wall tiles conforming to IS: 15622
(thickness to be specified by the manufacturer), of approved make, in all colours, shades except
burgundy, bottle green, black of size 300X600 or more as approved by Engineer-in-Charge, in skirting,
risers of steps and dados, over cement based high polymer modified quickset tile adhesive (water based)
conforming to IS :15477

Description Unit Quantity Rate Amount

Rate Derived From DSR 2018 : It. No. 8.31( providing and fixing
tile with cement mortar) excluding water charge, Contractor's
profit and overheads sqm 1 1030.3 1030.3

deduction for 12 mm thick Cement mortar 1:3 (1 cement :


3 coarse sand) cum 0.014 4664.55 65.3037

deduction for Cement for slurry over bed @ 3.3 kg per sqm
Portland Cement
tonne 0.0033 4940 16.302
Diff Per Sqm Sqm 1 948.6943

Adding for High polymer modified quickset tile


adhesive(rate from DSR 2016 : it. No.11.43) kg 5 9 45
Labour( extra for increased labour rates) 0
Mason (brick layer) 1st class (increase in rate=772-738=34)
day 0.25 34 50.2
coolie (increase in rate=584-558=26) day 0.25 26 38
TOTAL 1081.89
Add Water Charges @ 1% 10.82
TOTAL 1092.71
Add 14.05% GST applicable on work contract, by reversible
method (multiplying factor 0.1405)
153.53
TOTAL 1246.24
Add CP @ 15% 186.94
TOTAL 1433.18
Add Labour cess @ 1% 14.33
Cost of 1 sqm 1447.51
Say 1448.00
Sqm
granite
16 Providing and fixing 30 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms, vanity counters, window sills, facias and
similar locations of required size, approved shade, colour and texture fixed with cement mortar 1:4 (1
cement : 4 coarse sand), joints treated with white cement, mixed with matching pigment, epoxy touch
ups, including rubbing, curing, moulding and olishing to edges to give high gloss finish etc. complete at all
levels.

Based on DAR Vol -1/Item no. 8.2.2.2


CODE DESCRIPTION QTY UNIT RATE AMOUNT
Details of cost for 2 sqm
MATERIALS
Mirror polished granite= 2.00 sqm.+
Wastage 5% 0.10sqm.= 2.10 sqm

7297 Granite of any colour, 30 mm thick 2.1 sqm 2000.00 4200.00


(slab area above 0.50 sqm)

Cement mortar 0.01 cum 3970.50 39.71

LABOUR
O123 Mason (brick layer) 1st class 1 Day 772.00 772.00
O114 Beldar 0.25 Day 584.00 146.00
O115 Coolie 0.25 Day 584.00 146.00
9999 Moulding and edge polishing 78 L.S. 2.00 156.00

9999 Sundries adhesives & cutting machine etc 65 L.S. 2.00 130.00

TOTAL 5589.71
Add 1% for water charges 55.90

5645.60
Add 12% GST applicable on work contract, by reversible method 793.21
(multiplying factor 0.1405)
6438.81

Add 15% for contractor's profit and overheads 846.84

TOTAL 7285.65
say 7286.00
Cost for 2 sqm 7286.00
Cost for 1 sqm 3643.00
Say 3643.00
sqm

wall tiles
19 Providing and laying digitally printed Glazed Ceramic floor tiles of size 300x300 mm or more (thickness to
be specified by the manufacturer), of 1st quality conforming to IS : 15622, of approved make and shade
as approved by Engineer-in-Charge, over cement based high polymer modified quickset tile adhesive
(water based) conforming to IS :15477

code Description Unit Quantity Rate Amount

From DSR 2018 : It. No. 11.39 excluding w.c,CP sqm 1 813.49 813.49
deductionfrom DSR 2018 it.no:11.42 excluding w.c,CP sqm 1 506.43 506.43

Addition from DSR 2018 Item no:11.43 excluding w.c,CP


sqm 1 438.88 438.88
Labour( extra for increased labour rates) 0
Mason (brick layer) 1st class (increase in rate=772-738 =34)
day 0.2 34 6.8
coolie (increase in rate=584-558 =26) day 0.2 26 5.2
TOTAL 745.94
Add 1% water charge 7.46

Total 753.40
Add 14.05% GST applicable on work contract, by reversible
method (multiplying factor 0.1405)
105.85
TOTAL 859.25
Add CP @ 15% 128.89
TOTAL 988.14
Add Labour cess @ 1% 9.88
Cost of 1 sqm 998.02
Say 998.00
Sqm
ANALYSIS OF RATES
Providing and fixing glazing in aluminium door, window, ventilator shutters and partitions etc. with
EPDM rubber / neoprene gasket etc.Glazing should be Toughened and Froasted etc. all complete as
per the architectural drawings and the directions of Engineer-in-charge . (Cost of aluminium snap
beading shall be paid in basic item):
38
38.1 a) With toughned glass 8 mm thick with frosting
code Description Unit Quantity Rate Amount
Details of cost for 1.00 sqm
MATERIAL
Toughening,Polish & Froasting Glass sqm 1 1499 1499
9977 Carriage of glass L.S 4.84 2.05 9.922
7390 Neoprene/EPDM rubber gasket metre 6 20 120
LABOUR
112 Carpenter 2nd class day 0.23 710 163.3
114 Beldar day 0.23 584 134.32
9988 Sundries L.S 6.89 2.05 14.1245
TOTAL 1940.67
Add Water Charges @ 1% 19.41
TOTAL 1960.07
Add 14.05% GST applicable on work
contract, by reversible method (multiplying
factor 0.1405)
275.39
TOTAL 2235.46
Add CP @ 15% 335.32
TOTAL 2570.78
Add Labour cess @ 1% 25.71
Cost of 1 sqm 2596.49
Say 2596.00
Sqm
MIRROR
Providing and fixing Mirror of Superior quality of Size 600 x 700 mm, KEROVIT ,complete with 6 mm thick hard board ground
fixed to
20 wooden cleats with C.P. brass screws and washers complete as per direction of E/C.

Based on DAR 2018 Item no.17.31.1

Description Qty Rate unit Total


Details of cost for each
market rate of material taken from catalogue of Karovit and sheet attached

MATERIAL
Size 600 x 700 mm of KEROVIT( Maple 60 ) or equivalent 1.00 7200.00 each 7200.00
Hard board 6 mm thick 0.42 115.00 sqm 48.30
Wooden cleats
9.32 Rate as per item no 9.32 of SH : Wood and PVC work 4.00 33.90 each 87.40(A)
Chromium plated Brass screws 25 mm 0.04 180.00 100 Nos 7.20
9977 Carriage of material 4.16 2.00 L.S 8.32
Sundries 1.43 2.00 L.S. 2.86
LABOUR
0112 carpenter 0.33 710.00 day 234.30
0114 beldar 0.33 584.00 day 192.72
TOTAL 7693.70
Add 1 % Water charges on all except (A)
i.e. on (7675.88 - 87.40) = 7588.48 75.88
TOTAL 7769.58
Add 12% GST applicable on work contract, by reversible method
(multiplying factor 0.1405) 1091.63
TOTAL 8861.21
Add CP @ 15% 1329.18
TOTAL 10190.39
Add Labour cess @ 1% 101.90
Total 10292.30
Say 10292.30
say 10292.00
EACH
MIRROR SHELF
Providing and fixing 600x120x5 mm glass shelf with edges round off, supported on anodised aluminium angle frame with C.P.
brass brackets and guard rail complete fixed with 40 mm long screws, rawl plugs etc., complete

21
Based on DAR 2018 Item no.17.33
Description Qty Rate unit Total
Details of cost for each
market rate of material taken from catalogue of Karovit and sheet attached

MATERIAL
glass shelf of KEROVIT CAT. NO. KA920005 or equivalent make 1.00 1400.00 each 1400.00

Rawl plug 50 mm (designation 10 no.) 2.00 25.00 each 50.00


Chromium plated Brass screws 40 mm 0.04 290.00 100 Nos 11.60
9977 Carriage of material 4.16 2.00 L.S 8.32
LABOUR 0.00
0112 carpenter 2d class 0.25 645.00 day 161.25
0114 beldar 0.25 584.00 day 146.00
TOTAL 1777.17
Add 1 % Water charges 17.77
TOTAL 1794.94
Add 12% GST applicable on work contract, by reversible method
(multiplying factor 0.1405) 252.19
TOTAL 2047.13
Add CP @ 15% 307.07
TOTAL 2354.20
Add Labour cess @ 1% 23.54
Total 2377.74
Say 2378.00
EACH
WC
Providing and fixing white vitreous china extended wall mounting water closet of size 780x370x690 mm Cat. No.FLS-WHT-
0111/5951 of Jaquar or equivalent of approved shape including providing & fixingcistern with dual flush fitting, of flushing
capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including seat cover, and cistern fittings, nuts, bolts and gasket etc complete
as per direction of Engineer-in-charge.
22
Based on DAR 2018 Item no.17.78
Description Qty Rate unit Total
Details of cost for each
market rate of material taken from catalogue of JAQUAR and sheet attached
MATERIAL
wall hung WC with PP Seat cover, Hinges,Accessories set of jaquar cat. 1.00 8990.00 each 8990.00
No. FLS-WHT-5951 or equivalent make
9977 Carriage of material 9.79 2.00 L.S 19.58
LABOUR 0.00
0112 Fitter (grade 1) 1.00 738.00 day 738.00
0114 Mason (brick layer) 1st class 1.00 738.00 day 738.00
Beldar 1.00 558.00 day 558.00
TOTAL 11043.58
Add 1 % Water charges on all 110.44
TOTAL 11154.02
Add 12% GST applicable on work contract, by reversible method
(multiplying factor 0.1405) 1567.14
TOTAL 12721.16
Add CP @ 15% 1908.17
TOTAL 14629.33
Add Labour cess @ 1% 146.29
Total 14775.62
Say 14776.00
EACH

wash basin
23 Providing and fixing white Oval type wash basin of size 576X455X205mm(under counter) of kerovit cat.no. KNOX-ks206 or
equivalent, one No.15 mm C.P. brass pillar tap,32 mm C.P. brass waste of standard pattern, including fixing in the cut out in
the RCCslab / granite top complete as per the direction of the engineer in charge.

CODE DESCRIPTION QTY UNIT RATE AMOUNT


Details of cost for one no
MATERIALS
576X455X205 mm (under counter) of kerovit cat.no. KNOX-ks206 or 1 each 2000 2000
equivalent
Pillar cock jaguar CON-021KN long neck 1 each 1000 1000
1951 32 mm diameter C.P. brass waste coupling of standard pattern 1 each 365 365
1309 bolts for fixing 1 pair 150 150
9999 Red lead, white lead and gaskit 16.12 L.S. 1.73 27.89
9999 Cement, sand and grit etc. 13.39 L.S. 1.73 23.16
9999 Carriage of materials 13.52 L.S. 1.73 23.39
LABOUR
116 Fitter 1st class 0.3 Day 772 231.6
123 Mason 1st class 0.33 Day 772 254.76
114 Beldar 0.63 Day 584 367.92
TOTAL 4443.72
Add 1% for water charges 44.44
TOTAL 4488.16
Add 12% GST applicable on work contract, by reversible method 630.59
(multiplying factor 0.1405)
TOTAL 5118.75
Add 15% for contractor's profit and overheads 767.8125
Cost for one no 5886.5625
Say 5887
EACH
Vanity
24 Providing nad fixing Vanity of width 600mm width, 450 mm depth, 1 door vanity of walnut finish of kerovit (Cat. No.- KB125209)
or equivalent with necessary accessories as applicable and approved, as per the direction of engineer in charge

CODE DESCRIPTION QTY UNIT RATE AMOUNT


Details of cost for one no
MATERIALS
Vanity of width 600mm width, 450 mm depth, 1 door vanity of walnut finish 1 each 31300 31300
of kerovit (Cat. No.- KB125209) or equivalent

9999 Carriage of materials 13.52 L.S. 1.73 23.39


LABOUR
116 Fitter 1st class 1 Day 772 772
123 Mason 1st class 1 Day 772 772
114 Beldar 2 Day 584 1168
TOTAL 34035.39
Add 1% for water charges 340.35

TOTAL 34375.74
Add 12% GST applicable on work contract, by reversible method 4829.79
(multiplying factor 0.1405)
TOTAL 39205.53
Add 15% for contractor's profit and overheads 5880.8295

Cost for one no 45086.3595


Say 45086
EACH
item providing and fixing brass tower bolts with stainless steel finish of
no.25 approved quality with necessary stainless screws etc. complete.

25.1 200mm
code Description unit quantity rate Amount
Detail of cost for 1
Brass tower bolt SS finish Each 1 200.00 200.00
Brass screws 30 mm 100nos 0.8 140.00 112.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.1 772 77.20
TOTAL 393.92
Add 12% GST applicable on work contract, by reversible method (multiplying
factor 0.1405) 55.35
TOTAL 449.27
Add CP @ 15% 67.39
TOTAL 516.66
Add Labour cess @ 1% 5.17
Cost for 1 521.82
Say 522.00
25.2 250mm
code Description unit quantity rate Amount
Detail of cost for 1
Brass tower bolt SS finish Each 1 250.00 250.00
Brass screws 30 mm 100nos 0.8 140.00 112.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.1 772 77.20
TOTAL 443.92
Add Water Charges @ 1% 4.44
TOTAL 448.36
Add 12% GST applicable on work contract, by reversible method (multiplying
factor 0.1405) 62.99
TOTAL 511.35
Add CP @ 15% 76.70
TOTAL 588.06
Add Labour cess @ 1% 5.88
Cost for 1 593.94
Say 594.00
Providing & Fixing decorative high pressure laminated sheet of century Glossy finish with high
density protective surface layer and reverse side of adhesive bonding quality conforming to IS : 2046
Type S, including cost of adhesive of approved quality.

17
Description Qty Unit Rate Amount
Details of cost for 5.00 sqm
MATERIAL
Decorative laminate = 5.00 sqm
Add wastage @ 10% = 0.50 sqm
Total = 5.50 sqm

1.0mm thick decorative laminated


sheet

5.5 each 600 3300.00


Adhesive 195 L.S 2.05 399.75
LABOUR
Carpenter 1st class 0.5 Day 772 386.00
Beldar 0.5 Day 584 292.00
Sundries i/c nails etc. 52 L.S. 2.05 106.60
TOTAL 4484.35
Add 1% Water charges 44.84
TOTAL 4529.19
Add 12% GST 0.1405 636.35
TOTAL 5165.55
Add 15% Contractor Profit 774.83
Cost for 5 Sqm 5940.38
Cost per sqm 1188.08
say 1188.00
sqm
Design, supply & installation of frameless glazed partition as per IS 875 part 3 and AS1288 2006 CODAL requirements,
suspended from the top of the opening incorporating 12mm thick Froasted toughened glass panels of Saint Gobain make
or equivalant as per approved drawings and other specified loads expected including frame work wherever necessary
and hardware all other accessories in the glazing with all extrusions, fittings, suspension brackets, patch fittings of
39 OZONE make with-Patch fitting for over panels as per design (The OZONE Patch fin fitting shall have a stream line design
for high strength performance and better aesthetics.

The patch fiitings shall be of grade SS 316 as per EN norms.) including wall connecting profile, Bottom profile of
approved OZONE make , necessary SS screws, all weather elements such as flashing, coping, approved silicone sealants,
etc complete. All patch fittings should be designed to support the weight of the glass by direct bearing on the stainless
steel hollow tubes with necessary supports to the ceiling including Anchor bolts, dash fasteners,guesseted plates,etc
wherein the structure should be designed as per the relevant codes and should be able to withstand the relevant
thermal movements. The above work complete in all respect as per approved drawings and to the satisfaction of
engineer-in-charge / architect consultant (Stainless Steel hollow tubes, Guesseted plates, Anchor bolts shall be paid
seperately).

Description Unit Qty Rate Total


Details of cost for 40.87sqm
2 Point wall mounted patch fitting of SS-316 grade
without flat head bolt and anchor fastener Each 25 1900 47500
1 Point wall mounted patch fitting of SS-316 grade
without flat head bolt and anchor fastener Each 10 1600 16000
Flate head bolt Nos 41 651 26691

Non staining water resistant Clear silicon filling in gap 0


Vr. joints between glasses = 40.87m metre 40.87 61 2493.07
Bottom profiles with rubber sealent metre 59.43 1158.24 68834.2032
Sundries(Baker Road, Screw &Accessories) L.S. 1000 2.05 2050
Labour L.S. 20000 2.05 41000

Toughened glass 12 mm thickness, Froasting charges,


Holes for Glasses (Add 5% Wastage)Total = 42.91 sqm sqm 42.91 3013.92 129327.3072
TOTAL 333895.58
Add 1% for water charges 3338.96
TOTAL 337234.54
Add 12% GST applicable on work contract, by reversible
method (multiplying factor 0.1405)
47381.45
TOTAL 384615.99
Add 15% for contractor's profit and overheads 50585.18
Total 435201.17
Add 1 % for Labour Cess 4352.01
Total cost for 40.87sqm 439553.18
Cost per sqm 10754.91
Say 10754.91
Steel work in built up tubular (square or rectangular hollow tubes etc.) trusses etc., including cutting,
SI- I/1 hoisting, fixing in position and applying a priming coat of approved steel primer, including welding and
bolted with special shaped washers etc. complete.
Hot finished seamless type tubes
Description Unit Quantity Rate Amount
Details of cost for a truss of span 8 metre
weight = 119 kg.
MATERIAL

50mm dia. tube


Tie beam- 1 x 8.0m = 8.00m +
Principal rafter 2x4.30m = 8.60m = 16.60m
16.60m @ 5.10kg./ m = 84.66 kg.
40mm dia. tube
Members = 2(0.45+1.25+0.90+2.15)
Total= 2x 4.75 = 9.50m
9.50m @ 3.61kg/m = 34.60kg.
Total = 118.96kg.
Add wastage @ 5% = 5.94kg.
Total=124.90kg. say 125 kg
Mild steel tubes hot finished seamless type kilogram 125.00 45 5625.00
Carriage of steel tonne 0.13 92.24 11.53

Priming coat
50mm dia. tube 16.60x0.157 m = 1.61 sqm.
40mm dia. tube 9.50x 10125m =
1.91 sqm. =2.80 sqm.
Rate as per item no 13.50.3 of (A) sqm 2.80 29.10 81.48
SH : Finishing

Welding charges:-
Rafter:- 4x22/7x6.03 = 75.80cm.+
Ties :- 2x22/7x6.03=37.90cm.+
Members :- 2x4x2x22/7x4.83 = 242.87cm
Total= 356.57 cm say 357 cm
Welding by electric plant Cm 357.00 2.00 714.00
LABOUR
Blacksmith 1st class day 1.5 738 1107.00
Bhandi day 0.75 617 462.75
Beldar day 5.5 558 3069.00
Sundries L.S 80.73 2.05 165.50
TOTAL 11236.26
Add 1 % Water charges on all except (A)
i.e. on (12487.23 - 81.48) = 12405.75
124.06
TOTAL 11360.31
Add 12% GST applicable on work contract, by reversible
method (multiplying factor 0.1405)
1596.12
TOTAL 12956.44
Add 15 % Contractor's profit and overheads
on all except (A) i.e. on (14383.17 - 81.48) = 14301.69
2145.25
TOTAL 15101.69
Add Labour cess @ 1% 151.02
Cost of 119 Kg 15252.71
128.17
Say 128.00
Sqm
26 Providing and laying 8mm thick Armstrong (Ambience plus) wooden laminate flooring of AC4
grade over a layer of 3mm thick foam as per the direction of Engineer-in-charge.
CODE DESCRIPTION QTY UNIT RATE AMOUNT
Details of cost for 2.5x4=10 sqm
Armstrong wooden flooring 8mm thick 10 sqm 1237.40 12374.00
Foam 10 sqm 21.50 215.00
Based on Dar-2016 Vol-2/item no. 11.33.1
LABOUR
o111 Carpenter 1st class 2.68 Day 772.00 2068.96
o114 Beldar 1.35 Day 584.00 788.40
9999 Sundries for glue etc. 33.28 L.S. 2.00 66.56
TOTAL 15512.92
Add 1% for water chargess 155.13
TOTAL 15668.05
Add 12% GST applicable on work contract by reversible method 2201.36
(multiplying factor 0.1405)
17869.41
Add 15% Contractor's profit 2680.41
20549.82
Add labour welfare cess @1% 205.50
Cost for 10 sqm 20755.32
Cost for 1 sqm 2075.53
Say 2044.30

You might also like