Scribd
Upload
97 views

Company Valuation Series A: Cap Table Template

This document contains a cap table template showing the pre-money and post-money valuations and share prices for a Series A funding round. It lists the individual investors who participated in the round, how much capital each contributed, and how many common and preferred shares each received. In total, the round raised $3.5 million for a post-money valuation of $4.5 million, issuing 700,000 new shares to investors while founders retained 200,000 common shares.

Uploaded by

GolamMostafa
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
97 views

Company Valuation Series A: Cap Table Template

This document contains a cap table template showing the pre-money and post-money valuations and share prices for a Series A funding round. It lists the individual investors who participated in the round, how much capital each contributed, and how many common and preferred shares each received. In total, the round raised $3.5 million for a post-money valuation of $4.5 million, issuing 700,000 new shares to investors while founders retained 200,000 common shares.

Uploaded by

GolamMostafa
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 2

Cap Table Template

Company Valuation
Total Value ($) Per Share ($) # of Shares
Series A
Pre-Money Valuation $1,000,000 $5.00 200,000
New Equity Raised $3,500,000 $5.00 700,000
Post-Money Valuation $4,500,000 $5.00 900,000

Company Ownership Cap Table


Capital ($) Common Shares Pref. Shares Total Shares
Shareholders
Founders $0 200,000 - 200,000
[Investor Name] $100,000 20,000 20,000
[Investor Name] $250,000 50,000 50,000
[Investor Name] $100,000 20,000 20,000
[Investor Name] $1,200,000 240,000 240,000
[Investor Name] $250,000 50,000 50,000
[Investor Name] $100,000 20,000 20,000
[Investor Name] $500,000 100,000 100,000
[Investor Name] $400,000 80,000 80,000
[Investor Name] $250,000 50,000 50,000
[Investor Name] $350,000 70,000 70,000
Total $3,500,000 200,000 700,000 900,000
% of Total

22.2%
77.8%
100.0%

% Ownership

22.2%
2.2%
5.6%
2.2%
26.7%
5.6%
2.2%
11.1%
8.9%
5.6%
7.8%
100.0%

You might also like