StemHub Data Analytics
StemHub Data Analytics
Chicago $68,350
Georgia $58,159
Alaska $56,700
California $53,986
Texas $46,898
Alabama $42,658
Arizona $40,550
New Jersey $40,088
Michigan $33,167
Total Result $48,612
Michigan $33,167
New Jersey
Arizona
Alabama
Texas
California
Alaska
Georgia
Chicago
$33,167
$40,088
$40,550
$42,658
$46,898
$53,986
$56,700
$58,159
$68,350
70,000 $80,000
Current Salary - all -
IT Engineer $62,831
Accountant $51,575
Marketing $44,100
Administration $25,044
$39,250 3
20
$1
$45,250 3
$34,750 3
$33,300 3
$35,150 2
$22,500 2
$24,600 2
$30,900 2
$31,350 2
$31,450 2
$36,150 2
$39,100 2
$23,550 1
$22,950 1
$18,750 1
$22,350 1
$21,750 1
$19,200 1
$44,000
Total Result 233
6 0
$4 ,00
6 0
$5 ,65
5 0
$4 ,20
5 0
$5 ,00
3 0
$5 ,00
8 0
$4 ,00
4 0
$4 ,30
1 0
$4 ,10
5 0
$3 ,25
5 0
$3 ,15
0 0
$3 ,90
6 0
$2 ,15
2 0
$ ,95
To 21, 0
ta 75
lR 0
es
ul
t
200
150
Sum -
100
50
0
2 5 50 0 0 00 50 5 0 0 0 75 2 5 50 5 0 0 0 0 0 00 5 0 00 50 0 0 0 0 50 50 5 0 00 50 5 0 50 50 5 0 0 0
0 ,6 8,7 0,0 5,7 8,8 6,5 3,9 0,3 8,1 6,6 8,3 1,0 5,0 4,8 5,0 8,0 5,1 2,1 1,1 9,2 4,7 5,1 4,6 1,3 6,1 3,5 8,7 1,7 4,0
2 6 5 8 7 5 3 6 5 4 4 5 4 8 6 5 4 4 4 3 3 3 2 3 3 2 1 2 4
$1 $ $1 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $
E'S OVERVIEW
Salary by Gender
0 50 00
,7 ,0
2 1 $4 4
Scenario Summary
Current Values: Best Case Scenario Medium Case Scenario
Changing Cells:
$D$5 $5,000 $5,000 $6,000
$D$6 $1,200 $1,200 $1,400
$D$7 $1,200 $1,200 $1,400
$D$8 $800 $800 $1,000
Result Cells:
$D$14 $11,800 $11,800 $10,200
Notes: Current Values column represents values of changing cells at
time Scenario Summary Report was created. Changing cells for each
scenario are highlighted in gray.
Worst Case Scenario
$7,000
$1,600
$1,600
$1,200
$8,600
Promotion Budget
Venue $5,000
Vehicles $1,200
Sales Promoters $1,200
Refreshment $800
Total Cost $8,200
Analyze the 3 different scenarious on how much the company will make if the variables change
Analyze the worst-case scenario
Analyze the medium-case scenario
Analyze the best-case scenario
he variables change
Use the goal seek analysis to check how much you
need to sell in Q4 2019 to meet up your target of
150,000 for the year