Additional Problem Chap 3 Solution
Additional Problem Chap 3 Solution
Problem#1
Instructions
Prepare a correct income statement.
Solution
JORDAN INSURANCE AGENCY
Income Statement
For the Month Ended June 30
____________________________________________________________________________
Revenues
Premium Commission Revenue ($40,000 + $4,000)............................... $44,000
Expenses
Salary expense ($6,000 + $5,300) ........................................................... $11,300
Advertising expense ............................................................................... 800
Rent expense .......................................................................................... 4,200
Depreciation expense ($2,800 + $300) ................................................... 3,100
Utilities expense ($0 + $2,000) ............................................................... 2,000
Supplies expense ($0 + $4,500) .............................................................. 4,500
Total expenses .............................................................................. 25,900
Net income $18,100
Problem#3
Solution:
Problem#5
Kreutz Co. was organized on April 1, 2012. The company prepares quarterly financial statements. The adjusted trial
balance amounts at June 30 are shown below.
a) The net income is determined by adding revenues and subtracting expenses. The net income is
computed as follows:
Revenues
Commission revenue............................................... $11,360
Rent revenue .......................................................... 1,100
Total revenues................................................................... $12,460
Expenses
Salaries expense ....................................................... $7,400
Rent expense.............................................................. 1,200
Depreciation expense.............................................. 700
Utilities expense........................................................ 410
Supplies expense...................................................... 160
Interest expense........................................................ 40
Total expenses.................................................. 9,910
Net income ........................................................................... $ 2,550
(b) Total assets and liabilities are computed as follows:
Assets
Cash.............................................................................. $ 5,360
Accounts receivable................................................ 480
Prepaid rent ................................................................ 720
Supplies....................................................................... 920
Equipment................................................................... $12,000
Less: Accumulated depreciation......................... 700 11,300
Total assets ....................................................... $18,780
Liabilities
Notes payable ............................................................ $ 4,000
Accounts payable..................................................... 790
Salaries payable........................................................ 300
Interest payable......................................................... 40
Unearned rent ............................................................ 400
Total Liabilities ................................................. $ 5,530