Scribd
Upload
106 views

Project Name: Construction of Fence Location: Cabetican Bacolor

This document provides a budget for a fence construction project located in Cabetican Bacolor. It lists materials, quantities, unit costs, and total costs for items like cement, sand, gravel, steel bars, and labor. The total material cost is PHP 414,239 and total labor cost is PHP 114,000, for a grand total project budget of PHP 528,239.

Uploaded by

Joseph Angelo Evangelista Coronel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
106 views

Project Name: Construction of Fence Location: Cabetican Bacolor

This document provides a budget for a fence construction project located in Cabetican Bacolor. It lists materials, quantities, unit costs, and total costs for items like cement, sand, gravel, steel bars, and labor. The total material cost is PHP 414,239 and total labor cost is PHP 114,000, for a grand total project budget of PHP 528,239.

Uploaded by

Joseph Angelo Evangelista Coronel
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

PROJECT NAME: CONSTRUCTION OF FENCE

LOCATION: CABETICAN BACOLOR

Item No. Description Unit Quantity Unit Cost Total Cost


1.0 MATERIALS
1.1 6 inches thk.CHB pc 3852 12.00 46,224.00
Cement (40 kgs) Bag 315 240.00 75,600.00
Sand cu.m. 145.16 600.00 87,096.00
Gravel cu.m. 10 700.00 7,000.00
Tie Wire Ga.# 16 roll 3 1,200 3,600.00
Tansi roll 1 35.00 35.00
10mm dia.X 6m Steel bar pc 256 112.00 28,672.00
12mm dia.X 6m Steel bar pc 168 164.00 27,552.00
16mm dia.X 6m Steel bar pc 58 370.00 21,460.00
1/2 Phenolic Board pc 15 800.00 12,000.00
Fill soil 900sq.m. 1m. Ht. cu.m. 21 5,000.00 105,000.00

SUB-TOTAL 414,239.00

2.0 LABOR COST Number Rate/day Number of Days


Foreman 1 700 30 21,000.00
Mason 1 600 30 18,000.00
Laborer 5 500 30 75,000.00

SUB-TOTAL 114,000.00

Grand Total 528,239.00


PROJECT NAME: INTERIOR REPAINT AND REPAIRS
LOCATION:LOURDES HEIGHTS SUBD. SAN FERNANDO

Item No. Description Unit Quantity On Site Unit Cost Total Cost
1.0 MATERIALS
1.1 B-701 Boysen Flat Latex 16L Pail 3 2 1890.00 3,780.00
B-710 Boysen Semi-Gloss Latex 16L Pail 2 0 2100.00 -
Roller #7 pcs 3 3 80.00 240.00
Baby Roller pcs 2 2 75.00 150.00
Skimcoat Bostic bag 1 1 550 550.00
Sand Paper #100 pcs 10 10 56.00 560.00
Brash #2 pcs 2 2 37.00 74.00
Door Knob pcs 3 0 170.00 -
B-310 Boysen Metal Primer 1liter 1 0 600.00 -
B-691 Boysen QDEnamel Flat Black 1liter 1 0 300.00 -

SUB-TOTAL 5,354.00

Grand Total 12,854.00

2.0 LABOR COST Number Rate/day Number of Days


Skilled Pintor 1 700 5 3,500.00
Pintor 1 650 5 3,250.00
Laborer 1 650 5 3,250.00

SUB-TOTAL 10,000.00
Item No. Description Unit Quantity On Site Unit Cost Total Cost
1.0 MATERIALS
1.1 B-701 Boysen Flat Latex 16L Pail 3 2 1890.00 5,670.00
B-710 Boysen Semi-Gloss Latex 16L Pail 2 0 2100.00 4,200.00
Roller #7 pcs 3 3 80.00 240.00
Baby Roller pcs 2 2 75.00 150.00
Skimcoat Bostic bag 1 1 550 550.00
Sand Paper #100 pcs 10 10 56.00 560.00
Brash #2 pcs 2 2 37.00 74.00
Door Knob pcs 3 0 170.00 510.00
B-310 Boysen Metal Primer 1liter 1 0 600.00 600.00
B-691 Boysen QDEnamel Flat Black 1liter 1 0 300.00 300.00

SUB-TOTAL

Grand Total 12,854.00

LABOR COST Number Rate/day Number of Days


Foreman 1 700 30 21,000.00
Mason 1 600 30 18,000.00
Laborer 5 500 30 75,000.00

2.0 SUB-TOTAL 114,000.00

Grand Tota 114,000.00

You might also like