ProductName CategoryName ProductSales

3-gal watering can Tools 122.15

Bow rake Tools 43.00
Clay flowerpot 2" Tools 85.32
Compost bin Tools 232.00
Edger Tools 17.95
Fiberglass loppers Tools 51.00
Garden Cart Tools 350.00
Garden hoe Tools 29.00
Gardening gloves (L) Tools 5.90
Gardening gloves (M) Tools 2.95
Gardening gloves (S) Tools 2.95
Grass rake Tools 35.85
Grass shears 5" Tools 18.25
Hand trowel Tools 22.05
Hand-held spreader Tools 10.95
Hose hanger Tools 6.00
Hose saver Tools 2.95
Landscape rake Tools 59.90
Lawn cart Tools 76.50
Leaf blower Tools 65.50
Long-handled shovel Tools 18.95
Low volume sprinkler Tools 29.25
Oscillating sprinkler Tools 14.95
Pistol-grip nozzle Tools 3.95
Planter's wagon Tools 54.00
Rotary sprinkler Tools 25.95
Soaker hose 50' Tools 16.95
Spade & fork set Tools 53.00
Sprinkler hose 25' Tools 19.90
Sprinkler hose 50' Tools 29.90
Sprinkler timer Tools 15.50
Tree pruners Tools 99.00
Weed whacker Tools 178.00
Wheelbarrow Tools 149.75
Tools Total
Cactus sand potting mix Soils/sand 31.50
Crushed glass Soils/sand 60.00
Crushed rock Soils/sand 161.20
GrowGood potting soil Soils/sand 31.75
Pea gravel Soils/sand 72.00
Peat moss Soils/sand 4.95
Soil/sand Total
Animal repellent Pest control 63.80
Animal trap Pest control 34.00
Bat box Pest control 113.58
Beneficial nematodes Pest control 19.95
Citronella candle Pest control 15.95
Inflatable owl Pest control 11.90
Ladybug house Pest control 14.00
Martin house Pest control 140.00
Sticky pest barrier Pest control 8.95
Pest control Total
Lawn fertilizer Fertilizers 24.00
Organic compost Fertilizers 14.25
Organic fertilizer Fertilizers 5.95
QwikRoot Fertilizers 18.00
Red earthworms Fertilizers 20.85
Rose & flower fertilizer Fertilizers 19.50
SureToGrow soil mix Fertilizers 79.60
Tree & shrub fertilizer spikesFertilizers 9.00
Tree fertilizer Fertilizers 64.00
Fertilizers Total
Anacharis Wetland plants 8.75
Fragrant Water Lily Wetland plants 18.80
Pickerelweed Wetland plants 9.95
Water Snowflakes Wetland plants 10.50
Wetland plants Total
Austrian Pine Trees 72.00
Douglas Fir Trees 143.44
English Yew Trees 64.00
Golden Larch Trees 81.00
Scots Pine Trees 22.00
White Poplar Trees 76.80
Trees Total
Daisy Flowers 7.00
Grandiflora Hydrangeas Flowers 152.00
Flowers Total
American Pitcher Plant Carnivorous 28.00
Bladderwort Carnivorous 16.95
Butterworts Carnivorous 28.00
Pitcher Plant Carnivorous 30.00
Sundew Carnivorous 31.35
Carnivorous Total
Prickly Pear Cacti 9.00
Cacti Total
Anemone Bulbs 112.00
Autumn crocus Bulbs 75.00
Begonias Bulbs 37.90
Bulb planter Bulbs 13.90
Daffodil Bulbs 191.66
Lilies Bulbs 56.70
Lily-of-the-Field Bulbs 38.00
Siberian Iris Bulbs 69.93
Bulbs Total
Bonsai toolkit Bonsai supplies 60.00
Dwarf Ficus Benjamina Bonsai supplies 32.00
Dwarf Jack Pine Bonsai supplies 26.95
Dwarf Juniper Bonsai supplies 16.50
Dwarf Mugo Pine Bonsai supplies 39.95
Bonsai supplies Total
Blackberries Berry bushes 31.50
Gooseberries Berry bushes 45.00
Berry bushes Total
Grand Total 4,644.42
Sum Tools > 50 Count Tools > 50 Average Tools > 50
 Travel Expenses
Name Furse, Karen Department Product research
Employee ID 8 Manager Akers, Kim
Position Buyer

Date Account Description Hotel Transport Fuel

1/4/2011 The Herb House San Luis Obispo, CA, 3 days 247.00 537.00 32.00
1/11/2011 The Shrub Club Chevy Chase, MD, 2 days 105.00 614.00 17.00
1/19/2011 The Tree Farm Lewiston, ID, 2 days 98.00 316.00 24.00

450.00 1,467.00 73.00

Accounting Checks
Entertainment and Misc. AND
within thresholds? OR
es
From 1/1/2011
To 1/31/2011

Meals Phone Entertainment Misc. TOTAL Compare

194.00 85.00 15.00 1,110.00
123.00 67.00 15.00 941.00
107.00 32.00 15.00 592.00 15.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
424.00 0.00 184.00 45.00
Subtotal 2,643.00
Advances
TOTAL 2,643.00
 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Personal Monthly Budget
Income 1 $2,500
PROJECTED MONTHLY INCOME Extra income $500
Total monthly income $3,000
Income 1 $2,500
ACTUAL MONTHLY INCOME Extra income $500
Total monthly income $3,000

HOUSING Projected Cost Actual Cost Difference

Mortgage or rent $1,500 $1,400 $100
Phone $60 $100 -$40
Electricity $50 $60 -$10
Gas $200 $180 $20
Water and sewer $0
Cable $0
Waste removal $0
Maintenance or repairs $0
Supplies $0
Other $0
Total $1,810 $1,740 $70

TRANSPORTATION Projected Cost Actual Cost Difference

Vehicle payment $250 $250 $0
Bus/taxi fare $0
Insurance $0
Licensing $0
Fuel $0
Maintenance $0
Other $0
Total $250 $250 $0

INSURANCE Projected Cost Actual Cost Difference

Home $0
Health $0
Life $0
Other $0
Total $0 $0 $0

FOOD Projected Cost Actual Cost Difference

Groceries $0
Dining out $0
Other $0
Total $0 $0 $0

PETS Projected Cost Actual Cost Difference

Food $0
Medical $0
Grooming $0
Toys $0
Other $0
Total $0 $0 $0

PERSONAL CARE Projected Cost Actual Cost Difference

Medical $0
Hair/nails $0
Clothing $0
Dry cleaning $0
Health club $0
Organization dues or fees $0
Other $0
Total $0 $0 $0
PROJECTED BALANCE (Projected income minus expenses) $940

ACTUAL BALANCE (Actual income minus expenses) $960

DIFFERENCE (Actual minus projected) $20

ENTERTAINMENT Projected Cost Actual Cost Difference

Video/DVD $0 $50 -$50
CDs $0
Movies $0
Concerts $0
Sporting events $0
Live theater $0
Other $0
Other $0
Other $0
Total $0 $50 -$50

LOANS Projected Cost Actual Cost Difference

Personal $0
Student $0
Credit card $0
Credit card $0
Credit card $0
Other $0
Total $0 $0 $0

TAXES Projected Cost Actual Cost Difference

Federal $0
State $0
Local $0
Other $0
Total $0 $0 $0

SAVINGS OR INVESTMENTS Projected Cost Actual Cost Difference

Retirement account $0
Investment account $0
Other $0
Total $0 $0 $0

GIFTS AND DONATIONS Projected Cost Actual Cost Difference

Charity 1 $0
Charity 2 $0
Charity 3 $0
Total $0 $0 $0

LEGAL Projected Cost Actual Cost Difference

Attorney $0
Alimony $0
Payments on lien or judgment $0
Other $0
Total $0 $0 $0

TOTAL PROJECTED COST $2,060

TOTAL ACTUAL COST $2,040

TOTAL DIFFERENCE $20

Product Name Supplier Category Quantity Per Unit Unit Price
Garden
Rotary
Hardwar Tools 1 ea. $25.95
sprinkler e Mfg.

Garden
1 - 12 ft cubic
Compost bin Hardwar Tools $58.00
capacity
e Mfg.

Garden
Garden cart Hardwar Tools 1 ea. $125.00
e Mfg.

Garden
Bow rake Hardwar Tools 1 ea. $21.50
e Mfg.

Garden
Leaf rake Hardwar Tools 1 ea. $12.99
e Mfg.

Garden
Shade fencing
Hardwar Tools 50' roll $27.50
6'
e Mfg.

Garden
Garden
Hardwar Tools 50' roll $45.00
fencing
e Mfg.

Garden
Hose saver Hardwar Tools 1 ea. $2.95
e Mfg.

Garden
Pistol-grip
Hardwar Tools 1 ea. $3.95
nozzle
e Mfg.

Garden
Hose hanger Hardwar Tools 1 ea. $6.00
e Mfg.

Garden
Oscillating
sprinkler Hardwar Tools 1 ea. $14.95
e Mfg.

Garden
Soaker hose
Hardwar Tools 1 ea. $16.95
50'
e Mfg.

Garden
Push broom Hardwar Tools 1 ea. $11.65
e Mfg.

Garden
Pruning saw Hardwar Tools 1 ea. $9.65
e Mfg.
 Garden
Manure fork Hardwar Tools 1 ea. $15.50
e Mfg.

Garden
Posthole
Hardwar Tools 1 ea. $18.95
digger
e Mfg.

Garden
Root waterer Hardwar Tools 1 ea. $9.59
e Mfg.

Garden
Revolving
Hardwar Tools 1 ea. $14.25
sprinkler
e Mfg.

Sprinkler hose Garden

Hardwar Tools 1 ea. $9.95
25'
e Mfg.

Garden
Lawn cart Hardwar Tools 1 ea. $85.00
e Mfg.

Garden
Landscape
Hardwar Tools 1 ea. $29.95
rake
e Mfg.

Garden
3-gal watering Hardwar Tools 1 ea. $17.45
can
e Mfg.

Garden
Sprinkler hose
Hardwar Tools 1 ea. $14.95
50' e Mfg.

Planter's Garden
Hardwar Tools 1 ea. $54.00
wagon
e Mfg.

Garden
Hand-held
Hardwar Tools 1 ea. $10.95
spreader
e Mfg.

Garden
Tree pruners Hardwar Tools 1 ea. $49.50
e Mfg.

Garden
Fiberglass
Hardwar Tools 1 ea. $25.50
loppers
e Mfg.

Garden
Bow saw Hardwar Tools 1 ea. $7.50
e Mfg.

Garden
Wheelbarrow Hardwar Tools 1 ea. $29.95
e Mfg.
 Green
Bulb fertilizer Thumb Fertilizer 3 lbs. $4.50
Fertilizer s
s

Green
Tree & shrub
Thumb Fertilizer
fertilizer 12 per pkg. $4.50
Fertilizer s
spikes
s

Green
Thumb Fertilizer
Tree fertilizer 1 gal. $32.00
Fertilizer s
s

Green
Earthworm Thumb Fertilizer
5 lbs. $6.50
castings Fertilizer s
s

Green
Indoor plant Thumb Fertilizer
1 qt. $15.95
fertilizer Fertilizer s
s

Green
Trace
Thumb Fertilizer 5 lbs.
elements $6.25
Fertilizer s
fertilizer s

Green
Kelp meal Thumb Fertilizer 3 lbs. $7.50
Fertilizer s
s

Green
Fish meal Thumb Fertilizer 3 lbs. $3.95
Fertilizer s
s

Green
Thumb Fertilizer
Bone meal 5 lbs. $5.50
Fertilizer s
s

Green
Thumb Fertilizer
Blood meal 3 lbs. $4.50
Fertilizer s
s

Green
Organic Thumb Fertilizer
5 lbs. $5.95
fertilizer Fertilizer s
s
 Green
Rose & flower Thumb Fertilizer 5 lbs. $6.50
fertilizer Fertilizer s
s

Green
Thumb Fertilizer
Lawn fertilizer 5 lbs. $12.00
Fertilizer s
s

Green
Lawn & Thumb Fertilizer
1 ea. $12.00
garden feeder Fertilizer s
s

Green
Flower Thumb Fertilizer
3 lbs. $4.50
fertilizer Fertilizer s
s

Green
Organic Thumb Fertilizer
5 lbs. $4.75
compost Fertilizer s
s

Green
Evergreen
Thumb Fertilizer 12 per pkg.
fertilizer $4.50
Fertilizer s
spikes s

Green
SureToGrow Thumb Fertilizer 15 lb. bag $9.95
soil mix Fertilizer s
s

Green
QwikRoot Thumb Fertilizer 3 lb. jar $18.00
Fertilizer s
s

Green
Thumb Fertilizer
Plant food 3 lbs. $10.00
Fertilizer s
s

Green
Muriate of Thumb Fertilizer
10 lb. bag $12.00
potash Fertilizer s
s

Green
Thumb Fertilizer
Guano 5 lb. bag $30.00
Fertilizer s
s
 Green
Indoor plant Thumb Fertilizer 1 pt. $9.50
fertilizer Fertilizer s
s

Green
Red Thumb Fertilizer
8 oz. $6.95
earthworms Fertilizer s
s

NoTox
Copper snail Pest
Pest 2 lb. roll $12.95
barrier control
Control

Protective NoTox Pest

Pest 1 roll 14'x14x40' $7.50
netting control
Control

NoTox Pest
Sticky pest
Pest 2 lb. can $8.95
barrier control
Control

NoTox
Electronic Pest Pest 1 per box $37.00
insect killer control
Control

NoTox
Neoaplectana Pest
Pest 1 pt $19.95
carpocapsae Control control

NoTox
Animal Pest Pest 1 qt. $15.95
repellent Control control

NoTox Pest
Deer repellent Pest 1 lb. $8.95
Control control

NoTox Pest
Mole repellent Pest 1 qt. $14.50
control
Control

NoTox Pest
Bat box Pest 1 box per kit $14.75
control
Control

NoTox Pest
Martin house Pest 1 ea. $70.00
control
Control

NoTox
Citronella Pest
Pest 3 ea. $17.50
candles control
Control

NoTox
Citronella Pest
Pest 1 giant $15.95
candle
Control control
 NoTox
Pest
Inflatable owl Pest 1 ea. $5.95
Control control

NoTox
Pest
Animal trap Pest 1 ea. $34.00
control
Control

Ladybug NoTox Pest

Pest 1 ea. $14.00
house Control control

NoTox
Garden Pest
Pest 1 ea. $5.95
monster control
Control

NoTox Pest
Scarecat Pest 1 ea. $5.95
control
Control

Soil and
Cactus sand Soils/san
potting mix Sand d 5 lb. bag $4.50
Supplier

Soil and
Soils/san
Sterilized soil Sand 5 lb. bag $8.65
d
Supplier

Soil and
GrowGood Sand Soils/san 10 lb. bag $6.35
potting soil d
Supplier

Soil and
Indoor Magic Soils/san
Sand 5 lb. bag $4.35
potting soil Supplier d

The
Complet Soils/san
Perlite 3 lb bag $7.25
e Garden d
Supplier

The
Buckwheat Complet Soils/san
hulls e Garden d 5 lb bag $24.50
Supplier

The
Peanut hull Complet Soils/san
5 lb bag $20.25
meal e Garden d
Supplier

The
Complet Soils/san
Terrarium soil e Garden d 5 lb bag $5.75
Supplier
 The
Oyster shells Complet Soils/san 5 lb bag $23.95
e Garden d
Supplier

The
Complet Soils/san
Peat moss 5 lb bag $4.95
e Garden d
Supplier

The
Spade & fork Complet
Tools 1 set $53.00
set e Garden
Supplier

The
Complet
Grass rake
e Garden Tools
1 ea. $11.95
Supplier

The
Complet
Garden hoe
e Garden Tools
1 ea. $14.50
Supplier

The
Complet Tools
Hand trowel 1 ea. $7.35
e Garden
Supplier

The
Hedge shears Complet Tools 1 ea. $13.95
e Garden
Supplier

The
Clay flowerpot Complet Tools 6 ea. $3.95
2" e Garden
Supplier

The
Complet
Pruning sealer e Garden Tools 8 oz. $6.95
Supplier

The
Long-handled Complet
Tools 1 ea. $18.95
shovel e Garden
Supplier

The
Sectioned Complet
e Garden Tools
1 tray/24 $8.95
starting tray
Supplier
 The
Clay flowerpot Complet Tools 6 ea. $5.95
4" e Garden
Supplier

The
Clay flowerpot Complet
Tools 1 ea. $1.75
6" e Garden
Supplier

The
Gardening Complet
Tools 1 ea. $2.95
gloves (S) e Garden
Supplier

The
Gardening Complet
e Garden Tools
1 ea. $2.95
gloves (M)
Supplier

The
Gardening Complet
e Garden Tools
1 ea. $2.95
gloves (L)
Supplier

The
Complet Tools
Peat pots 1 tray/20 ea. $10.95
e Garden
Supplier

The
Leaf blower Complet Tools 1 ea. $65.50
e Garden
Supplier

The
Weed Complet Tools 1 ea. $89.00
whacker e Garden
Supplier

The
Complet
Pruning shears e Garden Tools 1 ea. $14.65
Supplier

The
Low volume Complet
Tools 1 ea. $29.25
sprinkler e Garden
Supplier

The
Sprinkler Complet
e Garden Tools
1 ea. $24.95
system
Supplier
 The
Sprinkler Complet Tools 1 ea. $15.50
timer e Garden
Supplier
Shelley:
I don't see these
Push reel lawnon the reorder
The
list?
Grass Tools 1 ea. $75.00
mower
Factory

The
Optional grass
Grass Tools 1 ea. $22.00
catcher Factory

The
Sharpening kit Grass Tools 1 ea. $16.25
Factory

The
Edger Grass Tools 1 ea. $17.95
Factory

The
Grass shears
Grass Tools 1 ea. $18.25
5"
Factory
Shelley:
Wholesal I think we can get
Pea gravel e Rock & Soils/san Per yard these cheaper from
$24.00
d
Gravel Rock-On Supplies.

Wholesal
Crushed glass e Rock & Soils/san Per yard $30.00
Gravel d

Wholesal
Crushed rock e Rock & Soils/san Per yard $21.00
d
Gravel
FirstName LastName Title Notes
Karen Berg Owner Karen is the owner of The Garden Company. Her education includes a degree in Accounting a
Kim Akers Head Buyer Kim received her BS in Botany from the University of Oregon. She joined the company as a b
David J. Osborn Assistant David completed a certificate program in non-toxic pest control from Edmonds Community C
Chase Carpenter Sales Manager Chase is a graduate of the University of California, Davis. He was hired as a sales representati
Kirk DeGrasse Gardener Kirk is a high-school graduate working as a gardener to gain experience before entering colleg
Nancy Anderson Sales Nancy is a part-time employee working as a sales representative while attending Edmonds Com
Michael Emanuel Sales Michael is a full-time sales representative who brings several years experience working with p
Karen Furse Buyer Kari has a degree in Horticulture from the University of Hawaii. She was hired as a buyer. He
Sandeep Katyal Gardener Sandeep graduated from the University of Washington with a degree in forest management. He

Home
http://www.google.com.vn/
 ludes a degree in Accounting and an MBA from the University of Washington. She completed "The Master Gardener" program at Edmonds Community
She joined the company as a buyer and was promoted to head buyer. Kim is a member the American Horticultural Society.
l from Edmonds Community College. He was hired as an assistant. Additionally he specializes in dealing with soils, fertilizers, chemical and non-toxic pe
was hired as a sales representative and was promoted to sale manager.
perience before entering college to pursue a degree in horitculture. Kirk is responsible for watering, pruning, and transplanting, as well as groundskeeping
e while attending Edmonds Community College Master Garden Program.
ears experience working with plants in nurseries.
ii. She was hired as a buyer. Her interests are in bulbs, bonsai, and flowering plants.
egree in forest management. He was hired as a gardener, specializing in evergreens and deciduous trees.
program at Edmonds Community College and is a member of the American Horticultural Society.

ilizers, chemical and non-toxic pesticides.

anting, as well as groundskeeping.