Unit 3 FA-II
Unit 3 FA-II
5) Deferred Payment Contracts – Payment for plant assets are often made over an extended
period of time. As a result there is a need to consider the time value of money (it has been
discussed in earlier chapter). For example, machinery is acquired through a contract which calls
for Br. 20, 000 payments each at the end of the coming eight years. The implied interest in the
contract is 10% per annum. On acquisition date, we can’t record it at Br. 160, 000 (Br. 20, 000 x
8), because the present value of ordinary annuity concept is ignored. From the table the present
value of 8 equal payments of Br. 1 at 10% is Br. 5, 335. Therefore PV = Br. 20, 000 x 5, 335 =
Br. 106, 700
At the date of acquisition
Machinery 106, 700
Discount on Equip contract payable 53, 300
Equipment contract payable 160, 000
1st payment at the end of the year
Equipment contract payable 20, 000
Cash 20, 000
Interest expense (106, 700 x 0.1) 10, 670
Discount on equip contract payable 10, 670
Case (2) The machinery retired without proceed after three year and nine months of services
Annual Depreciation = Cost – salvage value = 10,000 – 0
Estimated useful life 4
= Br. 1,000
Annual Depreciation for 3 year = 3 x 1000 = 3,000
Add: depreciation for 9 months = 9/12 x 1,000 = 750
Accumulated Depreciation = Br. 3,750
Book Value = Cost - Accumulated Depreciation
= 10,000 - 3,750
= Br. 6,250
Journal entries:
Accumulated Depreciation 3,750
Loss on retirements/disposal 6,250
Machinery 10,000
Conclusion – Loss is recognized
Case (3) The machinery is sold for Br.5, 000 after three year and nine months of services
Gain/Loss = CFV (TIV) New –Book Value
= 5,000 – 6,250
= (Br. 1,250) Loss on sale
Journal entries:
Cash 5,000
Accumulated Depreciation 3,750
Loss on sale of plant asset 1,250
Machinery 10,000
Conclusion – a loss is recognized on sale of plant assets.
Case (4) The machinery is sold for Br.7, 000 after three year and nine months of services
Gain/Loss = CFV (TIV) New –Book Value
= 7,000 – 6,250
= Br. 750 Gain on sale
Journal entries:
Cash 7,000
Accumulated Depreciation 3,750
Machinery 10,000
Gain on sale of plant asset 750
Conclusion – a gain is recognized on sale of plant assets with some recovery of net
residual value.
1) If Exchange at Loss:
Loss should be recognized.
Case (1) Exchanged for new plant asset with current fair value of Br. 6,000
Solution:
Book Value = Cost - Accumulated Depreciation
= 30,000 – 21,000
= Br. 9,000
Gain/Loss = CFV (TIV) New –Book Value
= 6,000 –9,000
= (Br. 3,000) Loss on Exchange
Journal entries:
Plant Asset (New) 6,000
Accumulated Depreciation 21,000
Loss on Exchange 3,000
Plant Asset (old) 30,000
Conclusion – loss is fully recognized
Case (2) Exchanged for new plant asset with current fair value of Br .5, 250 and cash Br.1, 500
is paid to acquire the new plant assets – a loss is recognized.
Cost of New = CFV (TIV) New + Cash Paid
= 5,250 + 1,500
= Br. 6,750
Gain/Loss = CFV (TIV) New –Book Value
= 5,250 – 9,000
= (Br. 3,750) Loss on Exchange
Journal entries:
Plant Asset (New) 6,750
Accumulated Depreciation 21,000
Loss on Exchange 3,750
Plant Asset (old) 30,000
Cash 1,500
Conclusion – loss is recognized
Solution:
Cost of New = CFV (TIV) New - Cash Received
= 7,500 - 300
= Br. 7,200
Gain/Loss = CFV (TIV) New – Book Value
= 7,500 – 9,000
= (Br. 1,500) Loss on Exchange
Journal entries:
Plant Asset (New) 7,200
Accumulated Depreciation 21,000
Loss of exchange 1,500
Cash 300
Plant Asset (old) 30,000
Conclusion – loss is recognized whenever it arises
2) If Exchange at Gain
A) If Cash is not received
Gain is not recognized.
Cost of New = CFV (TIV) New - Cash Received
Or = Book Value – Cash Received
Or = CFV (TIV) New – Gain
Gain/Loss = CFV (TIV) New – Book Value
Case (4) Exchanged for new plant asset with current fair value of $18,750.
Solution:
Gain/Loss = CFV (TIV) New – Book Value
= 18,750 - 9,000
= Br. 9,750
Cost of New = CFV (TIV) New – Gain
= 18,750 – 9,750
= Br. 9,000
Journal entries:
Plant Asset (New) 9,000
Accumulated Depreciation 21,000
Plant Asset (Old) 30,000
Conclusion – a gain of Br. 9,750 (i.e. 18,750 – 9,000) is not recognized because the
earning process is not complete
Case (5) Exchanged for new plant asset with current fair value of $18,750 and cash $1,500 is
received to acquire the new plant assets.
Solution:
Gain/Loss = CFV (TIV) New – Book Value
= 18,750 - 9,000
= Br. 9,750
Cost of New = Book Value – Cash Received
= 9,000 – 1,500
= Br. 7,500
Journal entries:
Plant Asset (New) 7,500
Accumulated Depreciation-Machinery 21,000
Financial Accounting – II Page 8
Cash 1,500
Plant Asset (Old) 30,000
Conclusion – a gain is not recognized because the earning process is not complete
B) If Cash is received
Gain is recognized in the proportion of cash received.
Gain = Gain X _____________Cash received _________________
Recognized Cash received + Current fair value of the asset (CFV)
Case (6) Exchanged for new plant asset with current fair value of $15,000 and cash $1,500 is
received to acquire the new plant assets.
Solution:
Gain/Loss = CFV (TIV) New – Book Value
= 15,000 - 9,000
= Br. 6,000
Gain = Gain X Cash received_________________
Recognized Cash received + Current fair value of the asset (CFV)
Journal entries:
Office Equipment 16,000
Accumulated Depreciation-Machinery 50,000
Machinery 60,000
Gain on exchange of plant asset 6,000
Annuity method
Sink fund method
At the end of each year, depreciation expense of this machine is recorded as follows:
Depreciation Expense……………………….200, 000
Accumulated depreciation-machine…………….200, 000
2. Units-of-output method
This method assumes that depreciation is a function of use or productivity instead of the passage
of time. The life of the asset is considered in terms of either the output it provides (units it
produces), or an input measure such as the number of hours it works. Conceptually, the proper
cost association is established in terms of output instead of hours used, but often the output is not
easily measurable. In such cases, an input measure such as machine hours is a more appropriate
method of measuring the birr amount of depreciation charges for a given accounting period.
For Famine Company above, if the Machine is used Actual hours1,440,000 the first year, the 2 nd
year, 2,000,000, 3rd year 2,400,000 and 4th year 2,160,000 respectively. The depreciation charge
is:
Depreciation Hours/Units = Cost – Salvage Value
Total estimated hours
= Birr 880,000 – 80,000
8,000,000
= 0.10 hours/units
Annual Depreciation = Depreciation Hours/Units X Actual amount
Year Depreciation Actual Annual Accumulated Cost Book value
per hour Hours Depreciatio Depreciation at end of
n year
2000 Br 0.10 hour 1,440,000 Br. 144,000 Br. 144,000 Br. 880,000 Br. 736,000
2001 0.10 hour 2,000,000 200,000 344,000 880,000 536,000
2002 0.10 hour 2,400,000 240,000 584,000 880,000 296,000
3. Accelerated Method
The assumption that plant assets yield either a greater quantity of service or more valuable
service in early years of their economic life has led accountants to devise methods of
depreciation that result in larger amounts of depreciation in early years of economic life, and
smaller amounts in later years. The most widely used accelerated methods of depreciation are.
a) Sum-of-the-years’-Digits Method
This method results in a decreasing depreciation charges based on a decreasing fraction of
depreciable cost (original cost less salvage value). Each fraction uses the sum of the years as a
denominator and the number of years of estimated life remaining as of the beginning of the year
as a numerator. The denominator is calculated as:
n(n 1)
SOYD = 2 where n is the economic life of the asset.
In this method, the numerator decreases year by year although the denominator remains constant.
At the end of the asset’s useful life, the balance remaining should be equal to the salvage value.
Using the data for Famine Company above, the depreciation expense per year is calculated as
follows:
Solutio:
SOYD = n (n +1)+1) = 4(4 +1) SOYD =10
2 2
Year Cost Remaining life in Depreciable Annual Accumulated Book value at
year Fraction cost (C- SV) Depreciation Depreciation the End
200 Br.880,00 4/10* Br. 800,000 Br. 320,000 Br. 320,000 Br. 560,000
0 0
200 880,00 3/10 800,000 240,000 560,000 320,000
1 0
200 880,000 2/10 800,000 160,000 720,000 160,000
2
200 880,000 1/10 800,000 80,000 800,000 80,000
3
N.B The depreciation rate under the sum-of-years’-digits-method should be used for one full
year (12 months)
b) Double Declining-Balance Method
This method utilizes a depreciation rate (expressed as a percentage) that is some multiple of the
straight-line method. For example, the double declining rate for a 10-year asset would be 20%
(double the straight line rate, which is 10%). The declining-balance rate remains constant and is
applied to the reducing book value each year. Unlike other methods, in the declining-balance
method the salvage value is not deducted in computing the depreciation base.
The declining-balance rate is multiplied by the book value of the asset is reduced each period.
Since the book value of the asset is reduced each period by the depreciation charge, the constant
declining-balance rate is applied to a successively lower book value that results in lower
depreciation charges each year. This process continues until the book value of the asset is
reduced to its estimated salvage value, at which time depreciation is discontinued. As indicated
above, various multiples are used in practice, such as twice (200%) the straight-line rate (double-
declining-balance method) and 150% of the straight-line rate etc.
1. Inventory methods
The inventory method is used to value small tangible assets such as hand tools or utensils. A tool
inventory, for example, might be taken at the beginning and at the end of the year; the value of
the beginning inventory plus the cost of tools acquired for the year less the value of the ending
inventory provides the amount of depreciation expense for the year. This method is appealing
because separate depreciation schedules for the assets in use are impractical.
To illustrate these two methods, let us assume that the transmission lines of DOF Company
originally cost Br. 1, 000, 000 and that 8 years later lines costing Br. 150, 000 are replaced with
lines having a cost of Br. 200, 000. Any salvage value from the old transmission lines is
considered a reduction of the depreciation expense in the period of retirement or replacement
under both methods. Neither makes use of an accumulated depreciation account.
Entries under Retirement and Replacement Methods
Retirement method Replacement method
Installation of lines – 1990
Plant assets-lines…………….1, 000, 000 Plant assets-lines –1, 000, 000
Cash……………………….1, 000, 000 Cash…………1, 000, 000
Retirement of old asset – 1998
The average depreciation or composite rate is determined by dividing the depreciation per year
by the total cost of the assets.
B. Sinking-fund method
Yearly sinking-fund deposit
Cost of asset less net residual value
Annual Depreciation =
Amount of ordinary annuity of 5 rents of 1 at 10%
Br.500,000 Br.42,117 .50
= 6.1051
= Br. 75, 000
Summary of sinking-fund method of depreciation
Year Annual Interest Total fund Fund Depreciation Balance of Carrying
Depreciation Revenue(10 Increase Balance Expense Accumulated amount of
%) of Depreciation truck
acc/dep.
0 - - - - - - 500,000
1 Br. 75,000 - Br. 75,000 Br. 75,000 Br. 75,000 Br. 75,000 425,000
2 75,000 7,500 82,500 157,500 82,500 157,500 342,500
3 75,000 15,750 90,750 248,750 90,750 248,750 251,750
4 75,000 24,825 99,825 348,075 98,825 348,075 151,925
5 75,000 34,807.50 109,807.50 457,882.50 109,807.50 457,882.50 42,117.50
The importance of depreciation stems from the various management decision that are affected by
it. To the extent that depreciation is a significant part of operating costs, and that operating costs
are relevant in business decisions, the relative importance of various depreciation methods are
significant in decisions relating to measurement of net income and impact of inflation,
computation of income taxes payable, and investment capital.
The purpose of depreciation accounting is to measure the amount that must be recovered from
revenue to compensate for the portion of plant asset cost that has been used up. This idea is
embodied in the phrase maintenance of capital, which often is used in relation to income
measurement. During an inflationary period, any depreciation method based on historical cost
tends to understate the amount of capital consumed (depreciation). Thus, a part of reported net
income essentially represents return of capital-users of financial statements should consider this
shortcoming in the traditional income measurement model and should make appropriate
adjustments to restate depreciation and net income in terms of current cost of plant assets.
Probably the strongest influence on depreciation policy is the income tax law. The direction of
the influence is toward rapid depreciation deductions. Depreciation expense reduces taxable
income and income tax expense.
The two most important questions relating to the role of depreciation in a capital investment
decisions are: Is depreciation a relevant cost in the decision? How does depreciation affect the
cash flows from the investment? In essence, two kinds of costs are relevant to the decision to
invest capital in productive assets: future costs (costs that will be incurred as the result of the
decision) and incremental costs (costs that will change as the result of the decision). The expense
represented by depreciation on existing plant assets is attributable to an investment mode at some
time in the past. Except to the extent that an existing plant asset may be sold and some portion of
the past investment recovered, no present decision can change the amount of cost that has been
sunk into that part. Thus depreciation often has been referred to as a sunk cost.
Investment decisions are frequently made on the basis of the expected rate of return on the
investment. In the computation of rate of return, net cash flow from the investment generally is a
more useful concept than net income from the investment. Depreciation expense does not
generate cash directly; it is an expense that does not reduce cash, but is deducted to compute
taxable income. Thus, depreciation expense indirectly generates larger cash flows from
The most widely method of depletion for financial accounting is the output (units-of-production)
method, which produces a constant depletion charge per unit of the natural resource removed. To
illustrate, assume that early in year 7, Low Company acquired mining property for Br. 720, 000.
It is estimated that there are 1.2 million recoverable units of the natural resource, and that the
land will have a net residual value (after restoration costs) of Br. 60, 000 when the resource is
exhausted. The depletion per unit of output is computed as follows:
Cost net residual value
Depletion = Estimated total re cov erable units
Br.720,000 Br.60,000
= 1,200,000 units
= Br. 0.55 per unit
If Low Company removed 300, 000 units of the natural resources from the ground in year 7, the
journal entry to record depletion is as follows:
Depletion (300, 000 x Br. 0.55)…………………….165, 000
Accumulated depletion of mining property……………165, 000
Buildings and equipment used to remove natural resources may have an economic life shorter
than the time required to complete the removal, in which case the depreciation of these assets
should be recorded over their economic lives. Otherwise, depreciation is computed by the output
method, similar to the computation of depletion.
************************//*********************