SIP On CEAT LTD by Dharmesh
SIP On CEAT LTD by Dharmesh
On
A study on Working Capital Management & Effect of COVID19
At
CEAT LTD.
Submitted to
Institute Code: 836
Tolani Motwane Institute Of Management Studies, Adipur.
Prepared by:
Dharmesh.R.Jharu
198360592024
MBA (Semester- III)
June-July 2020.
DECLARATION
198360592024 Dharmesh.R.Jharu
Place:…………………. Date:…………
FEEDBACK FORM
This is to certify that project work embodied in this report entitled “Working Capital
Management and Effect of COVID19 on CEAT LTD” was carried out by Dharmesh
Jharu Enrollment No:198360592024 of Tolani Motwane Institute of Management
Studies 836.
This report is for the partial fulfilment of the requirement of the award of the degree of
Master of Business Administration offered by Gujarat Technological University.
______________
Date: (Examiner’s Signature)
Institute Name:
Institute Code:
PREFACE
I am presenting this report on working capital management of CEAT LTD and
effect of COVID19 on it, as this was the topic of research for which I have gone
through various sources for understanding it.
The primary motive was the same i.e. to understand about company’s working
capital and effect of COVID19 on it. The company is in operation of tyre
manufacturing and is India’s leading company in tyre manufacturing. This
report contains various details related to project, company, its goals, its past and
present working, problems that have arise due to pandemic COVID19, etc.
Also I would like to give special thanks to the staff of CEAT LTD especially
Mr Pankaj Soni Sir and Mr Rajesh Sir for giving their precious time in
giving knowledge about the company and to help me out on this project.
Sr Description Page
No. No.
1.1 Structure of Working Capital
1.2 Key Figures of Indian Tyre Industry
1.3 CEAT Key Facts
1.4 Key figures from replacement business
4.1 Calculation of Gross Profit Margin Ratio
LIST OF FIGURES.
INTRODUCTION.
1.1 Introduction to Project.
The financial management decisions of a firm have four aspects which are
Investment decision, Financing decision, Dividend decision and Liquidity
decision. The working capital management is considered to be a vital issue in
firm’s liquidity and short term investment decision. It has an effect on liquidity
and profitability of firm as well.
The term working capital refers to quantum of funds required to maintain day to
day operations of any business enterprise. The main objective of working
capital is to maximise the profitability of company by acquiring adequate level
of current assets and current liabilities.
There should not be excess working capital because if there will be excess
working capital it means firm’s cash is more invested in inventories and other
assets and they may have loss of opportunity cost. In the same way there should
not be less working capital, if there will be less working capital then there will
be loss of customers and investors too.
A lower of working capital may result in unable to pay to creditors or may lead
to low level of investment in business operations which is likely to result in loss
of sales opportunities.
Concepts of Working Capital:
Basically there are few concepts related to working capital. They are balance
sheet and circular flow concept. These concepts are stated as follows in figure
1.1:
Net Working Capital: NWC refers to the difference between current assets and
current liabilities. Current liabilities are those claims of outsiders which are
expected to mature for payment within an accounting year and include creditors,
bills payables, and outstanding expenses.
Gross Operating Cycle: The firms have to invest enough funds in current
assets for generating sales. Current assets are needed because sales do not
convert into cash instantaneously. There is always an operating cycle involved
in conversion of sales into cash. The firm’s gross operating cycle can be
determined as inventory conversion period (ICP) plus debtors’ conversion
period (DCP).
Current
Aggressive Moderate Aggressive
Assets
Financing
Policy Conservativ Conservative Moderate
e
Conservative Aggressive
The above figure 1.2 explains that policy can be Aggressive, Moderate, or
Conservative.
1. Long-term Financing
2. Short-term Financing
3. Spontaneous Financing
1. Long-term Financing: The sources of long-term financing include
ordinary share capital, preference share capital, debentures, long-term
borrowings from financial institutions and reserves and surplus.
2. Short-term Financing: The short-term financing is obtained for a period
of less than one year. It is arranged in advance from banks and other
suppliers of short term finance in the money market. Short term finance
includes working capital funds from bank, public deposits, commercial
papers, factoring of receivables, etc.
3. Spontaneous Financing: Spontaneous financing refers to automatic
sources of short-term funds arising in the normal course of a business.
Trade credit and outstanding expenses are examples of spontaneous
financing.
1. Matching Approach: The firm can adopt a finance plan which matches
the expected life of source of funds raised to finance assets. When the
firm follows a matching approach long term financing will be used to
finance fixed assets and permanent current assets and short term
financing to finance temporary or variable current assets.
Figure 1.3
2. Conservative Approach: A firm in practice may adopt a conservative
approach in financing its current and fixed assets. The finance policy of
the firm is said to conservative when it depends more on long term funds
for financing needs. Under a conservative plan, the firm finances its
permanent assets and also a part of temporary current assets with long
term financing.
Figure 1.4
3. Aggressive Approach: A firm may be aggressive in financing its assets.
An aggressive policy is said to be followed by the firm when it uses more
short term financing than warranted by the matching plan. Under an
aggressive policy, the firm finance a part of its permanent current assets
with short term financing.
Figure 1.5
Factors affecting Working Capital Management:
Nature of Business: Working capital requirements of a firm are basically
influenced by the nature of business. Trading and financial firms have a very
small investment in fixed assets, but require a large sum of money to be
invested in working capital. The wholesalers as compared to retail shops require
more working capital as they have to maintain large stock.
Scale of Operation: In this context the firms operating at large scale need to
maintain more inventory, debtors etc. So they need huge amount of working
capital for its operations, in same way firms operating at small scale will require
less working capital
Market and demand conditions: The working capital needs of a firm are
related to its sales. Sales depend on demand conditions. Larger number of firms
experience seasonal and cyclical fluctuations in the demand for their products
and services. These business variations affect the working capital requirement,
specially the temporary working capital requirement of firm.
Credit Allow Policy: The credit policy refers to average period for collection
from sales proceeds. It depend upon number of factors such as creditworthiness,
of clients, industry norms etc. Those enterprise which sells goods on cash
payment basis need little working capital but those who provide credit facilities
to the customers need more working capital.
Credit Availed: The working capital requirement of a firm are also affected by
credit terms granted by its suppliers. If raw material and other inputs are easily
available on credit, less working capital is needed. On contrary if these things
are not available on credit then to make cash payment quickly large amount o
working capital is needed
The different aspect of current assets and current liabilities represents the
structure of working capital.
Table 1.1
Key figures:
Table 1.2
No of Tyre Companies: 41
The origin of the Indian Tyre Industry dates back to 1926 when Dunlop Rubber
Limited set up first tyre company in West Bengal. MRF followed suit in 1946
and CEAT in 1958. Tyre industry is predominantly ruled by organized sector
while the unorganized sector consists of bicycle tyres.
Major Players are MRF, Apollo tyres, CEAT and JK tyres, which account for
around 63% of organized tyre market. The other key players include Modi
Rubber, Kesoram Industries, Goodyear India, with 11%, 7% and 6% share
respectively. Dunlop, Falcon, TVS, Balkrishna, Metro etc are some others
significant players in industry.
The industry is a major consumer of the domestic rubber market. Natural rubber
constitutes 80% while synthetic rubber constitutes only 20% of the material
content in Indian Tyres. Interestingly, worldwide, the proportion of natural to
synthetic rubber tyre is 30:70. India represents the 4th largest market for tyres in
the world.
The sector is raw material intensive, with raw material accounting for 70% of
total cost of production.
The Indian Tyre market reached a production volume of 192 million units in
FY19, making it the fourth largest in the world after China, Europe, and US.
Table 1.3
Phase Period Characteristics Policy Regime
Phase 1 1920-35 No domestic production. Liberal Imports.
Demand met through imports.
Key players included Dunlop
(U.K), firestone & Goodyear
(USA)
CEAT (Cavi Electrici e Affini Torino) founded in 1924 in Turin, Italy, the
flagship of RPG Group, was incorporated in 1958 as CEAT Tyres of India in
Mumbai. CEAT is one of the largest manufacturer in terms of revenue and is
one of the fastest growing tyre company in India. Recently, CEAT became a $1
Billion Company and was organised as one of the India’s Top 25 Workplaces
(Manufacturing) by the Great Place to Work Institute.
CEAT produces best in class, high performance tyres for a wide range of
vehicles, including tyres for 2/3 wheelers, Passenger Vehicles and Utility
Vehicles, Commercial Vehicles and Off-Highway Vehicles and produces over
37 million tyres in a year. CEAT also manufactures and markets superior
quality Tubes and Flaps. The Replacement, Original Equipment Manufacturing
(OEM) and International Business segments accounted for 59%, 29%, and 12%
of CEAT’s revenue respectively, in FY 19.
Currentlty, CEAT is present in over 100 countries across the world. CEAT has
plants in Nashik, Mumbai, Halol, Ambernath, and Nagpur. Recently in FY
2019-2020 they have come up with new unit in Chennai , now CEAT has total
of 6 manufacturing plants in India. Ambernath plant is undertaken by CEAT’s
wholly owned subsidiary. CEAT also has a manufacturing facility in Sri Lanka
through its overseas joint ventures.
CEAT has six decades of experience and has led the industry in innovation,
product diversity and technology. CEAT has dedicated state- of-the art R&D
centres in Halol, Gujarat and Frankfurt, Germany. CEAT is committed to
innovate, rebuild, and help millions vehicles travel safely.
Subsidiary Comapnies of CEATLTD:
Values of CEAT:\
Challenger: Innovative and agile, questioning the existing ways and promoting
experimentation.
Operations of CEAT:
CEAT is in operation of manufacturing and selling of bias and radial tyres for
2/3 wheelers tyres, PCR tyre, TBB tyres, TBR tyres, Off-Highway tyres etc all
this are included in replacement segment while there are other segments like
OEM entries, Exports etc through which revenues are earned.
Operational Facilities:
Figure 1.6
Operational Facilities:
Figure 1.7
Europe
Africa
Latin Africa
CEAT is one of the most respected and fastest-growing brands in the Indian
Tyre market. The company’s strategic focus areas include 2 wheeler tyre,
Passenger Vehicle tyre, Commercial Vehicle tyre segments and off-highway
tyre business and sales to emerging markets. In the last few years, CEAT has
continued to maintain profitability despite a challenging environment. For
FY19, it is reported that net revenue from operations of 6984.51 Crores,
growing by 8% year on year.
CEAT has laid a strong emphasis on effective marketing and branding of its
products. To position its products competitively, CEAT has developed creative
ad campaigns based on extensive research and consumer insights and has also
invested in innovative marketing programmes.
CEAT’s focus on R&D will help it to close the technology gap with industry
leaders. The CEAT R&D centre at Frankfurt, Germany is another milestone
achieved on its journey of enriching customer experience through innovation.
Capacity Expansion:
CEAT increased its capacity in the Commercial Radial Tyre category to 9.6 lacs
tyres per annum at Halol. The new Commercial Radial tyre capacity was
commissioned in FY19.
CEAT is also setting up greenfield Passenger Car Radial tyre plant of 96 lacs
tyres per annum, near Chennai with an estimated investment of approximately
2000 Crore.
CEAT is also increasing its 2 wheeler tyre capacity at Nagpur by 170 lacs tyres
per annum. This projects were expected to be commissioned in FY20 and
probably they did so but due to COVID19 CEAT got much loss.
The total investment in capacity expansion is 3500 crore, including the amount
already incurred on the Halol Commercial Radial tyre expansion, with the
remaining amount to be spent over the next 3-4 years. These expansion projects
will be funded by a combination of internal accrual and debt.
This capacity expansion will enable CEAT, increase market share in the key
focus category of TBR tyres, PCR tyres/UVR tyres and 2 wheeler tyre
categories.
Figure 1.8
Replacement Business:
Replacement business means the product or something that replaces the current
product because of not giving proper services, out of service or it becomes
obsolete etc. So here company earns larger from replacement business because
the more vehicles will run the more tyres will be needed. For example: if I had
purchased a truck 1 year ago and at that time tyres in truck was of MRF
company now they become out of service and now I purchased CEAT tyres for
my truck. So in this way CEAT’s Replacement business is well developed.
Dealers 3400+
Distributors serving over 30000 sub- 270+
dealers
Exclusive (CEAT shoppes and CEAT 300+
tyres Service Hubs)
Districts Covered 600+
Multi brand Outlets and shop-in- shop 400+
concepts
OEM Business:
For Example: Royal Enfield Company uses CEAT tyres in their bikes when
they are being manufactures and for CEAT this is called as OEM business.
Hyundai Venue
Hyundai Verna
Hero Destiny
Royal Enfield Classic, Royal Enfield Bullet trails, Royal Enfield Himalayan
Export Business:
CEAT is one of the major exporters among India’s tyre manufacturer, selling its
products to over 100 countries across the globe. CEAT’s main growth driver
categories have been 2 wheeler, PCR and TBR tyres. CEAT’s main focus
continues to be European markets where it is expanding its footprint.
CEAT has not only increased its depth in several countries but has also entered
9 new countries in FY19.
Organizational Structure:
H.V.Goenka
Chairman
Anant Goenka
Managing
Arnab Banerjee
Chief Operating Officer and Independent Director
Figure 1.10
Netranjali:
Women Empowerment:
CEAT had undertaken several initiatives to empower women with skills and
employment opportunities.
Swayam: They imparted driving skills to women and helped them get licences
to be employed as drivers in the transport sector. They trained to drive taxis,
vans, and 2 wheelers to earn a livelihood. 1279 women across locations (728
two wheelers, 361 three wheeler, 250 four wheeler) enrolled in driver’s training
programme.
Education:
Community Development:
The Community Development project focuses on holistic improvement in
quality of life, by working towards providing clean drinking water, sanitation,
overall health and nutrition, and skilling/employability among others.
CEAT’s Motto:
Sustainability is a key business priority for CEAT with there being a clear
transition towards greener mobility solution worldwide. There capabilities,
culture, and use of best available technology enable them to prepare for a
better tomorrow and touch the lives of their stakeholders positively.
CEAT Limited,
Mumbai-400030
CEAT Awards & Recognitions:
AVTAR Group 7 working Mother Media- One of the 100 Best Companies for
Women in India.
ET Innovation Awards
CEAT,
Zensar Technologies,
KEC International ,
Every study is undertaken on the basis of certain objectives that are formed
previously at time of commencing the study. Generally objectives are divided
into two parts:
I. Primary Objectives
II. Secondary Objectives
Primary Objectives:
Secondary Objectives:
The scope of the study is determined when the research is being conducted.
This study focuses on the CEAT LTD’s working capital management,
profitability and liquidity.
The scope of the study is also to know the effect of COVID 19 on CEAT
LTD and to do certain analysis that shows the WCM & Profitability of
CEAT LTD.
The basic need for study is to do our Summer Internship as a part of MBA
curriculum & to fulfill this requirement for MBA degree.
The study has been conducted to implicate the theoretical knowledge into
practical knowledge which helps us for future purpose.
The study has been done to know efficiency and capability of any work we
undertake.
3.4 Analysis of Study:
The following analyses are done to understand the WCM and Profitability of
company.
A. Ratio Analysis
i. Liquidity Ratio
ii. Profitability Ratio
B. Schedule of changes in working capital.
C. Operating Cycle method.
D. CEAT SWOT Analysis
Sources of data are very essential for doing research and majorly there are
two sources of data they are:
I. Primary Data
II. Secondary Data
Primary Data:
Primary data is the first hand data. Here in this study primary data is
collected through one on one interview questionnaire with regional manager
of CEAT LTD at its Gandhidham office and by social media networks of the
company.
Secondary Data:
Secondary data is collection of data from secondary sources. Here the data is
collected through following sources:
i. Website of company
ii. Library search, Research Papers
iii. Annual reports of company especially Financial Statements
iv. Journals & Different books of Financial Management.
Chapter:4
Analysis & Findings.
Ratio Analysis.
At the end of accounting period, companies prepare statement of financial position i.e.
Profit & Loss A/c under final Accounts under specific format prescribed by
companies act. Here, the financial position of the company is good or bad may be
evaluate on basis of Profit or loss as well as values of Liabilities & Assets.
But for better evaluation the systematic method needs to be applied. For this purpose
Ratio Analysis is useful for the Management. In this way under management
accounting system, Ratio Analysis is used to evaluate the progress of the firm.
Ratio analysis is the comparison of the line items in the financial statements of a
business.
The data retrieved from the statements is used to compare a company’s performance
over time to assess whether the company is improving or deteriorating, to compare a
company’s financial standing with the industry average, or to compare to one or more
other companies operating in its sector to see how the company stacks up.
Profit is difference between revenue and expenses over particular period of time.
The profitability ratios are calculated to measure the operating efficiency of the company.
Gross profit margin is a ratio that indicates the performance of a company’s sales and
production.
It is calculated by dividing the gross profit by sales:
18.00%
16.00%
14.00%
12.00%
Gross Profit Margin
10.00%
8.00%
6.00%
4.00%
2.00%
0.00%
1 2 3 4 5
Figure 4.1
Interpretation:
As we know that higher gross profit margin ratio is a sign of good management. A GP ratio
increases due to certain reasons like:
Here in year 2015 the GP ratio is high then it starts reducing because of certain reasons
related to raw materials.
At last in year 2019 the ratio went down from 17.83% to 7.94% which is considered as not
very satisfactory.
2 Net Profit Ratio:
Net profit Margin is obtained when operating expenses, interest and taxes are subtracted from
gross profit.
The Net Profit Margin Ratio is obtained by dividing profit after tax by sales.
Net profit margin ratio = Net Profit (Profit after tax) × 100
Sales
Interpretation:
This ratio is the overall measure of firm’s ability to turn each rupee sales into net profit. If the
net profit margin is inadequate, the firm will fail to achieve satisfactory return on
shareholders’ funds.
The firm with higher net profit margin would be in an advantageous position to survive in the
face of falling selling prices, rising cost of production, or declining demand for the product.
Here in year 2015 the NP margin of the company is 4.91%, in year 2016 the ratio percentage
of net profit increases to 7. 09% and for the remaining years the percentage of net profit
continuously falls down which shows the negative impact on investors, suppliers etc of the
company.
1. Liquidity Ratio:
1) Current Ratio
2) Quick / Acid test Ratio
3) Net Working Capital Ratio
1. CURRENT RATIO:
Below are the table and figure that shows the Current Ratio of CEAT LTD. (Rs. In Lakhs)
1.2
0.6
0.4
0.2
0
2015 2016 2017 2018 2019
Interpretation:
As we know that the standard current ratio is considered as 2:1, here in CEAT LTD the
current ratio is 1.206:1 in year 2015.
In year 2016 the ratio slightly went up to 1.21 as compared to previous year but there is huge
decrease in current assets as well as current liabilities.
In year 2017 both current assets and current liabilities were increased as compared to
previous year but increase in assets was more than liabilities therefore the ratio increased to
1.308:1.
In year 2018 the current ratio had decreased at a higher rate as compared to that in year 2017.
In year 2019 the current ratio had decreased to 0.939 as compared to previous years because
of increase in trade payables days by 4 days.
So the company should focus on their current assets as the ratio is decreased from last 2
years.
2. Quick Ratio:
Quick ratio is a financial ratio used to gauge company’s liquidity. It is also known as Acid
test ratio.
Quick ratio compares the total of cash and cash equivalents+ marketable securities+ accounts
receivables to current liabilities.
Quick ratio establishes a relationship between quick or liquid, assets and current liabilities.
It measures the ability of a company to use its near cash or quick assets to extinguish or
retire its current liabilities immediately
0.8
0.7
0.6
0.4
0.3
0.2
0.1
0
2015 2016 2017 2018 2019
Interpretation:
As it is known that quick ratio of 1:1 is considered as standard ratio or satisfactory. A Quick
ratio is an indication that a firm is liquid and has the ability to pay of its liabilities on time. If
this ratio is more than 1 than it means that company has enough fund to pay off the liabilities
and hence the liquidity position of company is considered as stong.
In year 2016 quick ratio is 0.69:1 which had decreased as compared to previous year.
In year 2017, 2018 & 2019 the ratio had been decrease to 0.64, 0.56, and 0.47 respectively.
These decrease in ratio shows that company’s liquidity position is little weaker and may does
not have funds to pay off the liabilities in time.
3. Net Working Capital Ratio:
The difference between current assets and current liabilities excluding short term bank
borrowing is called Net Working Capital or Net Current Assets.
NWC is sometimes used as a measure of firm’s liquidity. It is considered that between two
firms, the one having larger NWC has the greater ability to meet its current obligations. This
is not necessarily so the measure of liquidity is a relationship, rather than difference between
current assets and current liabilities.
Current Assets:
Current assets include all those assets that can be converted into cash within a year such as
marketable securities, debtors, inventories, trade receivables etc.
Below is the table and figure that shows the Current assets acquired by the CEAT LTD for
different period.
(Rs. In Lakhs)
200000
100000
50000
0
2015 2016 2017 2018 2019
If the current assets of the company are continuously going on increasing it means company
is in a good position. The continuous increase shows the well soundness of the business.
In year 2016 the current assets fell down by 42954.49 as compared to previous year.
In year 2017 the current assets went up by 34876.31 as compared to previous year.
In year 2018 the current assets reduces slightly by 2735.97 from that of previous year’s
current assets.
In year 2019 the current assets went high from the previous years by 18606. In this year
current assets remain high from all the years.
Current Liabilities:
All obligations maturing within a year are included in current liabilities.
Current liabilities include creditors, bills payable, accrued expenses, short term bank loan,
income tax liability etc.
Below is the table and figure that shows the Current liabilities acquired by the CEAT LTD
for different period.
(Rs. In Lakhs)
2015 159431.38
2016 123144.77
2017 140785.03
2018 183995
2019 212960
Current Liabilities
250000
200000
100000
50000
0
2015 2016 2017 2018 2019
Current liabilities show the company’s short term debts that are to be payed within a year.
In year 2016 the current liabilities fell down by 36286.61 as compared to previous year.
In year 2017 the current liabilities went up by 17640.26 as compared to previous year.
In year 2018 the current liabilities again went up by 43209.97 from that of previous year’s
current liabilities.
In year 2019 the current liabilities went high from the previous years by 28965. In this year
current liabilities remain high from all the years.
Net Working Capital:
Net Working Capital= Current assets- Current liabilities
Below is the table and figure that shows the Net Working Capital(NWC) acquired by the
CEAT LTD for different period.
40000
30000
Net Working Capital
20000
10000
0
2015 2016 2017 2018 2019
-10000
-20000
Interpretation:
Working capital is required to finance day to day operations of a firm. There should be
optimum level of working capital. It should neither be too less nor too excess.
As we can see from the above graph that Working capital for year 2015, 2016 and 2017 are in
optimum level but in year 2018 and 2019 these funds are so much reduced that they went in
negative. So in year 2018 & 2019 the company must focus on their working capital to
smoothly run the business.
Current
Assets: 68014.53 63971.10 ------
Inventories 4043.43 63971.10 94348.27 30377.17 ------
Current 31243.32 4021.24 ------ 27222.08 4021.24 6426.88 2405.64 ------
Investments
Trade 70494.98 59351.04 ------ 11143.94 59351.04 61379.85 2028.81 ------
receivables
Cash & Bank 12627.59 6303.38 ------ 6324.21 6303.38 3592.07 ------ 2711.31
Balance
Short term 8357.35 280.06 ------ 8077.29 280.06 127.47 ------ 152.59
loan &
Advances
Other Current 1537.38 14506.13 12968.75 ------ 14506.13 16951.56 2445.43 ------
assets
Current
Liabilities:
Short term 27154.82 3353.64 ------ 23801.18 3353.64 5798.99 2445.35 ------
borrowings
Trade 65828.14 63532.12 ------ 2296.02 63532.12 75821.35 12289.23 ------
Payables
Other current 55351.43 9930.78 ------ 45420.65 9930.78 10692.19 761.41 ------
liabilities
Short term 11096.99 4703.36 ------ 6393.63 4703.36 5381.59 678.23 ------
provisions
Other -------- 41624.87 41624.57 ------ 41624.87 43090.91 1466.04 ------
liabilities
Particulars. 2017 2018 Increase Decrease 2018 2019 Increase Decrease
Current
Assets:
Inventories 94348.27 78461 ------ 15887.27 78461 100560 22099 ------
Current 6426.88 4006 ------ 2420.88 4006 0 ------ 4006
Investments
Trade 61379.85 74723 13343.15 ------ 74723 70638 ------ 4085
receivables
Cash & Bank 3592.07 8625 5032.93 ------ 8625 7354 ------ 1271
Balance
Short term 127.47 36 ------ 91.47 36 75 39 ------
loan &
Advances
Other Current 16951.56 14654 ------ 2297.56 14654 17699 3045 ------
assets
Current
Liabilities:
Short term
borrowings 5798.99 19557 13758.01 ------ 19557 22425 2868 ------
Trade 75821.35 87051 11229.65 ------ 87051 105287 18236 ------
Payables
Other current 10692.19 9720 ------ 972.19 9720 9001 ------ 719
liabilities
Short term 5381.59 5038 ------ 343.59 5038 10053 5015 ------
provisions
Other 43090.91 62526 19435.09 ------ 62526 66194 3668 ------
liabilities
(Rs. In Lakhs)
Gross Operating & Cash Conversion Cycle:
Operating Cycle is the time duration required to convert sales, after the conversion of
resources into inventories, into cash.
Net Operating Cycle (NOC) or Cash Conversion Cycle (CCC) = GOC – CDP
Below is the table that shows the Gross Operating Cycle of CEAT LTD.
(No of Days)
2016 39 39 78
2017 45 34 79
2018 49 38 87
2019 47 38 85
Interpretation:
As GOC is the time period after raw material purchased till its transformation to cash. It is the
time taken in selling the inventories plus time taken in recovering cash from trade
receivables.
Length of operating cycle is an indicator of the company’s liquidity and asset utilization.
Longer operating cycle must result in higher rate of return so that the opportunity cost may be
saved.
Here the gross operating cycle in 2015 is 83 days which reduced by 5 days in 2016, in next
year there is increase of 1 day as compared to previous year.
The gross operating cycle in year 2018 was 87 which is the highest but it reduced by 2 days
in year 2019.
The shorter the cycle, the better a company is. This is because less capital is tied up in
business.
NOC= GOC-CDP
Below is the table that shows the Net Operating Cycle or Cash Conversion Cycle of CEAT
LTD.
(No of Days)
2016 78 51 27
2017 79 50 29
2018 87 54 33
2019 85 54 31
Interpretation:
As we know that lower the GOC the company is better in same way the lower the Cash
Conversion Cycle the better will be company because NOC or CCC is the operating cycle in
which the payable period is subtracted.
Here in year 2015 the CCC is 33 days, in year 2016 it reduced by 6 days which considered to
be good for the company.
In year 2017 the CCC went up by 2 days as compared to previous year, again the CC
increased by 4 days in 2018 which shows the negative impact on company’s quickly
conversion of cash
But in year 2019 the cycle period goes down by 2 days because there GOC is reduced by 2
days which is good for the company.
Quarterly Analysis of profitability of CEAT for year 2020.
Below are the table & figure that shows the quarterly sales and profits of the
CEAT LTD.
(Rs In Lakhs)
Interpretation:
In 1st quarter the sales were high i.e. 175210 with gross profit margin of 7.55%
because of summer season. In summer season the sales of tyres are more.
In next quarter the sales were reduced as the season changed but there is
increase in gross profit because of reduction in cost of material consumed and
other expenses.
In 3rd quarter the sales gone high to 170857 and also there is increase in gross
profit margin.
Net Profit Ratio:
(Rs In Lakhs)
Interpretation:
In 1st quarter the profit of the company was highest i.e. 4.69% because of
seasonal demand was more.
In next quarter the profit of the company get decreased as there was increase in
tax liability of the company and the sales were reduced too.
In 3rd quarter the profit of the company again reduced to 3.63% because of
increase in expenses and taxes.
As from the Net profit of CEAT it can be estimated that the profit of CEAT had
gone down and according to Economic Times and Money control the profit of
CEAT has fall down by 20% i.e. there Consolidated Net Profit for 4th quarter
was 51.72 Crores.
Strength:
1. Superior Quality Products
2. High degree of customer satisfaction
3. Strong Brand Image & Strong Balance Sheet
4. Pan India coverage through dealers and wide distribution network
5. Robust research and development focus.
6. Strengthened association with brand and safety.
Weakness:
1. Low capacity in the Truck Radial markets.
2. Low market share in commercial categories
3. Sub scale manufacturing plants.
Opportunities:
1. Indian growth in rural and semi urban markets
2. Value play in developed markets
3. E-commerce and new business models
4. High investment by the government on road infrastructure has
increased demand for tyres especially Radial tyres.
5. Shifting customer preference towards branded products.
Threats:
1. Competitive intensity in two wheelers
2. Increasing footprint of global players in India
3. Commodity price fluctuation
4. Cheap Imports from China.
Findings related to Gandhidham region:
The CEAT LTD has their CFA (Clearing and Forwarding Agent) name as
Ghanshyam Agency working since more than 14 years with their effective and
efficient performance they fulfil all the demands of CEAT customers and
dealers.
There are four zones from company perspective they are East Zone, West Zone,
North Zone & South Zone. Ghanshyam Agency comes under West Zone.
Manufacturing Plant
Company Warehouse
CFA
When the tyres are produced they were stored in manufacturing plant and are
sent after some period to the warehouse situated in the major city of any State.
After the goods received in the warehouse they are sent to CFA (Clearing &
Forwarding Agent) when they required and on the basis of which product &
how much quantity they want.
The tyres are then sold to the dealers, distributors & customers when they give
order to the CFA through CEAT ASSIST App.
The monthly target of Gandhidham CFA is to sell 2500 tyres & yearly it has to
sell 30000 tyres in TBB & TBR likewise different targets are set for different
tyres.
There is one distributor in Gujarat region named as Bharat Tyres (Gujarat) Ltd
and recently they commenced their distribution centre in Gandhidham.
As I have explained in the introduction section that there are three types of
working capital policies from that CEAT applied moderate policy for
management of working capital it means that long term financing is used to
finance fixed assets and permanent current assets and short term financing to
finance temporary or variable current assets.
CEAT follows certain ratios like Net Working Capital to Total Assets &
Current Assets to Current Liabilities as working capital norms through which
they can find and analyse their need for requirement of working capital.
Also CEAT follows Inventory Turnover Rate and working Capital Analysis as
the technique to analyse the management of working capital management.
CEAT needs to review their working capital on monthly basis as due to change
in demand and price of raw materials they have to forecast their working capital
budget and accordingly they take decisions regarding maintaining of certain
amount of working capital. Also the concept of operating cycle was not
incorporated in forecasting working capital requirement because of irregular
demand in the market.
CEAT does not faced shortage of working capital because of receiving dues in
time in fact they have excess of working capital which they used to repay their
debts.
Generally there are two types of finance they are Long term & Short term
finance in that also there are internal and external. CEAT uses both long term
and short term finance for requirement of working capital. For this they use
Long term internal (retained earnings, provisions, Reserves, etc) and Short term
external (Bank borrowing, Overdraft, etc).
Credit Allowance:
CEAT allows 27 days credit period to their dealers for the goods they sold. This
credit period matters a lot in the operating cycle of the company. If the dealers
failed to pay the amount on time they lose the interest and it will loss for the
company in receiving dues beyond time limit and hence operating cycle will be
more.
Effect of COVID 19 on CEAT LTD:
The following points will describe the effect of COVID19 on CEAT LTD:
Effect on Receivales :
As CEAT gives 27 days credit period to pay the dues so before lockdown every
dealer & customers are able to pay the dues on time but due to COVID 19 more
than 90% dealers & customers in Gandhidham were unable to pay the dues on
time even they loss their discount percents for late payment.
Effect on Production:
CEAT has six plants for producing tyres. From march 22nd they have to shut
their all plants because of COVID19 due to which the production gets stopped
and it makes a huge loss to a company.
Effect on Sales:
COVID 19 affects drastically on the sales of the company the sales gone down
by 30% in month of March in Gandhidham region and approximately there is
20% decrease in sales of the whole company.
Effect on Profitability:
As the sales have been decreased due to lockdown the profitability also
decreased. The profit of Gandhidham region had decreased by approximately
25% and also 90% customers & dealers were failed to pay the dues in time. The
overall decrease in profit of company for March month was 20%.
The other problems that company faced are related to their employees and
workers. During lockdown the company has to keep their employees at home
and active so they told to do work from home and CEAT gives full salary to
them without any cut off from salary. Also CEAT gives full wages to their
workers.
Services & Programs undertake by CEAT during Pandemic
COVID19 situation:
There are various services given by CEAT in this COVID 19 situation and also
had introduced public 7 customer welfare schemes and programs which are as
follows:
CEAT had initiated the project of & Cleaner and pair of face masks.
sanitizing the truck with the help of
AITWA (All Indian Transporters’
Welfare Association). CEAT not
only sanitized the trucks but also
gave 200 ml of Sanitizers to truck
drivers, two food packets for Driver
There are certain government provisions & policies related to help the business
enterprise for continuing its operations without any stoppage. The govenrnment
gives grant in aid, subsidies, relief from taxes, postponement of taxes etc so that
it helps the buisness enterprises to continue its operations & increase their
profits. In same way CEAT can apply for loan to RBI at lower rate of interest to
bring down the liquidity in the business.
Also Government may not charge any taxes or duty for exporting the tyres to
othe countries. CEAT’s CFO ( chief operating officer) Arnab Banerjee in a
news interview on ZEE Business during lockdown period told that at present the
liquidity position of the company is not good and CEAT needs to work more
on its working capital and also Arnab Banerjee asked the government to
increase the duty on import of Chinese tyres so that domestic market may come
in a good position and will again earn profits if there will be restrictions on
cheaper imports of tyre from China.
Chapter:5
Limitations of Study.
Limitations of Study:
The following are the limitations of the study on working capital management:
From the analysis it can be said that the profitability of the company is low
because in tyre business company’s funds are more invested in raw material like
rubber and other fabrics whose costs are high and so the profitability of the
company is less. CEAT may increase its profitability by assuring and
convincing the customers of other brand tyres that product quality of CEAT is
much higher than the substitute products available in the market.
As the requirement of working capital is very high in this business the company
must have good liquidity . from the analysis done above it can be said that
company ‘s profit are less but in terms of liquidity CEAT is in good position.
Therefore I conclude that even if the profitability is low the company is in a
good liquidity position that it can attract investors too. Of course the Pandemic
COVID19 affects the company at a huge amount but it is forecasted by the
financial executives that company will recover everything soon.
Recommendations:
As there will be many advisors whose advises on the proper working and new
strategies to be formed to compete with the rival companies in same way I
recommend CEAT the following things:
1. CEAT should introduce different varieties of Radials & Bias tyre because
this is the major weakness of CEAT that it have only few varieties in
Commercial radial tyres.
2. CEAT’s one of the threat is that of cheaper imports from China. So
CEAT should produce the substitute of that tyres at lower rate if possible.
3. CEAT must train their marketing employees and find the reasons that
why the dealers of CEAT are less than the dealers of other brands and
accordingly shouls form the strategies to increase the dealers.