CH 2
CH 2
• If alternatives are used for the same time period, they are
termed equal-service alternatives
Present Worth Analysis of Equal-Life
Alternatives
In mutually exclusive alternatives, the following guidelines
are applied to select one alternative:
Or CW= AW/i
Cont…
• Capitalized cost (CC) called also capitalized worth(CW)
• A perpetuity is an investment that has an infinite life
• And capitalized worth is the present worth of a perpetuity
• The capitalized worth indicates the amount of money needed
“up front” such that the interest earned will cover the cash
flow requirements forever for the investment
• Used mostly by government
Examples
1. A new computer system will be used for the
indefinite future, find the equivalent value now if
the system has an installed cost of 150,000 ETBand
an additional cost of 50,000 ETB after 10 years. The
annual maintenance cost is 5,000 ETB for the first 4
years and 8,000 ETB thereafter. In addition, it is
expected to be a recurring major upgrade cost of
15,000 ETB every 13 years. Assume that i = 5% per
year.
Solution:
• Draw a cash flow diagram for
Solution
Examples:
1. Two sites are currently under consideration for a bridge over a small river. The
north site requires a suspension bridge. The south site has a much shorter span,
allowing for a truss bridge, but it would require new road construction. The
suspension bridge will cost $500 million with annual inspection and maintenance
costs of $350,000. In addition, the concrete deck would have to be resurfaced
every 10 years at a cost of $1,000,000.
The truss bridge and approach roads are expected to cost $250 million and have
annual maintenance costs of $200,000. This bridge would have to be painted
every 3 years at a cost of $400,000. In addition, the bridge would have to be
sandblasted every 10 years at a cost of $1,900,000. The cost of purchasing right-
of-way is expected to be $20 million for the suspension bridge and $150 million
for the truss bridge. Compare the alternatives on the basis of their capitalized cost
if the interest rate is 6% per year.
Solution:
I. Capitalized cost of suspension bridge
CC1 = Capitalized cost initial cost
= -500 – 20 = $ -520 million
The recurring operating cost A1 = $ -350,000 and the annual equivalence resurfacing every
10
A2 = $ -1,000,000(A/F, 6%, 10) = $ -1,000,000(0.07587) = $ -75,870
CC2 = (A1+A2)/I
= (-350,000 – 75, 870)/0.06
= $-7,097,833
CC of suspension bridge is = -520,000,000 – 7,097,833
= $ - 527.1 million Build Truss bridge
II. Capitalized cost of truss bridge
CC1 = Capitalized cost initial cost
= -250 – 150 = $ -400 million
A1 = $-200,000
A2= Annual cost of painting = $ -400,000( A/F, 6%, 3) = -400,000( 0.31411) = $ -125,644
A3 = Annual cost of sandblasting = $ - 1,900,000 (A/F, 6%, 10) = $ -144,153
CC2 = ( A1 + A2 + A3 )/0.06 = $ -7,829,950
CC of truss bridge is = -400,000,000 – 7,829,950
= $ - 407.3 million
2. FUTURE WORTH METHOD OF COMPARING
ALTERNATIVES
• The future worth of an alternative (FW) can be used to
compare alternatives
• FW analysis is suitable for projects that will not come online
until the end of the investment period
• Once the FW value is determined, the selection guidelines
are the same as with PW analysis
• For one alternative, if FW ≥ 0 means the MARR is met or
exceeded
• For two mutually exclusive alternatives, select the one with
the numerically larger FW value
Examples:
1. A company purchased a store chain for 75 million ETB three
years ago. There was a net loss of 10 million ETB at the end
of year 1 of ownership. Net cash flow is increasing with an
arithmetic gradient of +5 million ETB per year starting the
second year, and this pattern is expected to continue for the
foreseeable future. Expected MARR of 25% per year
a) The company has just been offered 159.5 million ETB to sell
the store. Use FW analysis to determine if the MARR will be
realized at this selling price
b) If the company continues to own the chain, what selling price
must be obtained at the end of 5 years of ownership to make
the MARR?
Solution
• Find the future worth in year
3 at i = 25% per year and an
offer price of 159.5 million ETB
• FW = – 75(F/P,25%,3) –
10(F/P,25%,2) – 5(F/P,25%,1)
+ 159.5 = –168.36 + 159.5
= –8.86 million ETB
• FW = – 75(F/P,25%,5) –
10(F/A,25%,5) +
5(A/G,25%,5)(F/A,25%,5)
= –246.81 million ETB
Alternative-1 Alternative-2
• AW1= -300,000(A/P,i,n)-20,000+50,000+125,000(A/F,i,n)
• AW1= -300,000(A/P,10%,5)-20,000+50,000+125,000(A/F,10%,5)
AW1= -28,655 ETB
• AW2= -200,000(A/P,i,n)-35,000+45,000+70,000(A/F,i,n)
• AW2= -200,000(A/P,10%,5)-20,000+45,000+70,000(A/F,10%,5)
AW2= -31,294 ETB
Alternative-1 will be selected
Examples:
2. Using the annual worth method, compare the following
machines having different life spans at an interest rate of
11.5% per year.
Costs Machine-1 Machine-2
Initial purchase cost (ETB) 1,200,000 1,400,000
Annual operating cost (ETB) 38,000 26,000
Expected salvage value (ETB) 320,000 450,000
Annual Revenue (ETB) * 290,000
Useful life 14 years 7 years
Machine-2
Examples:
For Machine-1
• Annual revenue is in the form of two uniform annual amount
series(210,000 from beginning till end of year 6 and 225,000
from end of year 7 till the end of useful life).
• The annual revenue in the CFD can be 210,000 from
beginning till the end of useful life and the annual amount
of 15,000 from end of year 7 till the end of useful life.
• For the annual revenue of 15,000 from end of year 7 till the
end of useful life, first the equivalent future worth is
calculated followed by the calculation of the equivalent
annual worth.
The equivalent uniform annual worth of Machine-1 is computed
as follows;
AW1= -1,200,000 (A/P,11.5%,14)-38,000+210,000+15,000
(F/A,11.5%,8) (A/F,11.5%,14)+320,000(A/F,11.5%,14)
AW1= -1,200,000x0.14703-38,000+210,000+
15,000x12.07744*0.03203 +320,000x0.03203
AW1= -176,436-38,000+210,000+ 5803+10250
AW1= 11,617 ETB
The equivalent uniform annual worth of Machine-2 is calculated
as follows;
AW2= -1,400,000 (A/P,11.5%,7)-
26,000+290,000+450,000(A/F,11.5%,7)
AW2= -1,400,000x0.21566-26,000+290,000+450,000x0.010066
AW2= -301,924-26,000+290,000+45,297
AW2= 7,373 ETB
• The equivalent uniform annual worth of Machine-2 can be
determined as follows also;
• The rate of return is the interest rate that makes the present
worth or annual worth of a cash flow series exactly equal to 0
It cannot simply pick the highest IRR if alternatives have different investment
costs
1. Increments of Investment:
Compute the cash flow for the difference between the alternatives, which is
computed by subtracting the cash flows for the “Lower First Cost”
alternative from the cash flows of the “Higher First Cost” alternative to
obtain the “Incremental Cash Flow” or D.
Incremental Rate of return(DROR)
Compute the IRR on the incremental cash flow. This is the
DROR.
Choose the higher-cost alternative if DROR ≥ MARR
Choose the lower-cost alternative if DROR < MARR
2. Increments of Borrowing:
• The reverse is done.
• For the above Year Alt. 1 Alt. 2 Alt. 2- Alt.1
example 0 -10 -20 -10
1 +15 +28 +13
0 -7,000
1 1,000
2 1,500
3 2,500
4 3,250