Topic 4rev (Students)
Topic 4rev (Students)
Technical Knowledge
• To understand the objective and usefulness of an income statement.
• To understand the concept of comprehensive income, profit or loss and other compre
income.
• To identify the components of other comprehensive income.
• To understand the subsequent reclassification of the components of other comprehen
income.
• To know the minimum line items in the statement of comprehensive income.
• To know the natural and functional presentation of income statement.
• To be able to prepare and present a separate income statement and a single stateme
comprehensive income.
A. Definition
An income statement is a formal statement showing the financial performance of an entity for a given
period of time. The financial performance of an entity is primarily measured in terms of the level of in
earned by he entity through the effective and efficient utilization of its resources.
The financial performance is also known as the results of operations of the entity. The income state
for the period presents the income, expenses, gains, losses and net income or loss recognized durin
the period.
B. Comprehensive Income
b1. Definition
Comprehensive income is the change in equity during the period resulting from transactions
other events, other than changes resulting from transactions with owners in their capacity a
owners.
The term profit and loss is the total income less expenses excluding the components
comprehensive income. In other words, this is the bottom line in the traditional incom
statement.
b1b. Other comprehensive income (OCI)
a. Functional presentation
This form classifies expenses according to their functions as part of cost of sales,
distribution costs, administrative activities, and other activities. It is also known as
the cost of sale method.
b. Natural presentation
This presentation is referred to as the nature of expense method. Under this form, ex
are aggregated according to their nature and not allocated among the various functio
the entity.
Under this form, expenses are aggregated according to their nature and not allocated
the various functions within the entity.
Illustration:
Exemplar Company
Statement of Comprehensive Income
Year Ended December 31, 2017
( in USD)
Net income
Other comprehensive income to be reclassified to profit and loss:
Foreign currency translation gain
Unrealized loss on derivative contract designated as
cash flow hedge
Comprehensive income
Note: A single statement can be prepared to present the comprehensive income. In this the in
statement is combined with the statement of comprehensive income.
However, the comprehensive income of $1,600,000 is not carried to retained earnings. Only t
income of $1,550,000 is included in the determination of retained earnings unappropriated. T
comprehensive income of $50,000 is carried to "reserves" or shown separately in the change
The statement of retained earnings shows the changes affecting directly the retained earnings of and
and relates the income statement to the statement of financial position.
Data or items that should be clearly disclosed in the statement of retained earnings are:
The statement of changes in equity is a basic statement that shows the movements in the elements
components of the shareholders' equity.
The statement of cash flows is a basic component of the financial statements which summarizes the
operating, investing and financing activities of an entity.
In simple language, the statement of cash flows provides information about the cash receipts and ca
payments of an entity during the period.
SINGLE COMPANY
Income Statement
Year ended December 31, 2017
(in USDollar)
Note
Net sales (1)
Cost of goods sold (2)
Gross income
Other income (3)
Investment income (4)
Total income
Expenses:
Distribution costs (5)
Administrative expenses (6)
Other expenses (7)
Finance cost (8)
Income before tax
Income tax expense
Net income
Gross sales
Sales returns and allowances
Sales discount
Net sales
Interest revenue
Dividend revenue
Rent revenue
Gain from expropriation
Total other income
SINGLE COMPANY
Income Statement
Year ended December 31, 2017
(in USDollar)
Note
Net sales (1)
Other income (2)
Investment income (3)
Total income
Expenses:
Increase in inventory (4)
Net purchases (5)
Employee benefit costs (6)
Sales commission
Advertising
Supplies expense (7)
Delivery expense
Depreciation (8)
Taxes and licenses
Doubtful accounts
Other expense (9)
Finance cost (10)
Income before tax
Income tax expense
Net income
Gross sales
Sales returns and allowances
Sales discount
Net sales
Interest revenue
Dividend revenue
Rent revenue
Gain from expropriation
Total other income
Inventory, December 31
Inventory, January 1
Increase in inventory
Note 8 - Depreciation
Depreciation - store
Depreciation - office
Total depreciation
SINGLE COMPANY
Statement of Retained Earnings
Year ended December 31, 2017
(in USDollar)
SINGLE COMPANY
Statement of Comprehensive Income
Year ended December 31, 2017
(in USDollar)
Net sales
Cost of goods sold
Gross income
Other income
Investment income
Total income
Expenses:
Distribution costs
Administrative expenses
Other expenses
Finance cost
Income before tax
Income tax expense
Net income
Other comprehensive income to be reclassified to profit and loss:
Foreign currency translation gain
Unrealized loss on derivative contract designated as
cash flow hedge
Comprehensive income
SINGLE COMPANY
Statement of Changes in Equity
Year ended December 31, 2017
(in USDollar)
Share Capital
Balances - January 1 5,000,000
Correction of error resulting from prior year
under depreciation
Change in accounting policy from weighted average
to FIFO inventory valuation resulting in
an increase
Issuance of $10,000 ordinary shares with $100
par at $150 per share 1,000,000
Issuance of 5,000 preference shares with $50 par
at $100 per share 250,000
Comprehensive income:
Net income
Other comprehensive income
Dividends paid during the year
Current appropriation for contingencies
Balances, December 31, 6,250,000
HENSIVE INCOME
come statement.
e, profit or loss and other comprehensive
comprehensive income.
ncome statement.
e statement and a single statement of
mpany
ensive Income
ber 31, 2017
1,550,000
150,000
(100,000) 50,000
1,600,000
e following:
, 2017
Note
9,000,000
(5,400,000)
3,600,000
900,000
500,000
5,000,000
1,350,000
1,000,000
320,000
200,000 (2,870,000)
2,130,000
(580,000)
1,550,000
9,300,000
(100,000)
(200,000)
9,000,000
1,500,000
6,000,000
300,000
6,300,000
(150,000)
(250,000) 5,900,000
7,400,000
(2,000,000)
5,400,000
180,000
120,000
100,000
500,000
900,000
500,000
620,000
180,000
100,000
50,000
250,000
150,000
1,350,000
680,000
100,000
70,000
20,000
40,000
90,000
1,000,000
30,000
120,000
170,000
320,000
50,000
150,000
200,000
, 2017
Note
9,000,000
900,000
500,000
10,400,000
(500,000)
5,900,000
1,400,000
180,000
100,000
120,000
250,000
240,000
20,000
40,000
320,000
200,000 (8,270,000)
2,130,000
(580,000)
1,550,000
9,300,000
(100,000)
(200,000)
9,000,000
180,000
120,000
100,000
500,000
900,000
500,000
2,000,000
(1,500,000)
500,000
6,000,000
300,000
6,300,000
(150,000)
(250,000)
5,900,000
620,000
680,000
100,000
1,400,000
50,000
70,000
120,000
150,000
90,000
240,000
30,000
120,000
170,000
320,000
50,000
150,000
200,000
Y
rnings
, 2017
1,000,000
(100,000)
300,000
1,200,000
1,550,000
(400,000)
(200,000)
2,150,000
e income
Y
e Income
, 2017
9,000,000
(5,400,000)
3,600,000
900,000
500,000
5,000,000
1,350,000
1,000,000
320,000
200,000 (2,870,000)
2,130,000
(580,000)
1,550,000
150,000
(100,000) 50,000
1,600,000
Y
Equity
, 2017
Retained
Reserves Earnings
2,000,000 1,000,000
(100,000)
300,000
500,000
250,000
1,550,000
50,000
(400,000)
200,000 (200,000)
3,000,000 2,150,000
4 LEARNING CHECK
1. Define an income statement. report about a revenue - expenses in 1 accounting p
11. Define a statement of retained earnings. The statement of retained earnings shows
and relates the income statement to the st
12. Define a statement of changes in equityThe statement of changes in equity is a basic statem
components of the shareholders' equity.
13. Define a statement of cash flows. The statement of cash flows is a basic component o
operating, investing and financing activities of an ent
enses in 1 accounting period of times
of merchandise to customers
ering of services
f entity resources
sal of resources other than products
etained earnings shows the changes affecting directly the retained earnings of and entity
ome statement to the statement of financial position.
equity is a basic statement that shows the movements in the elements or
ders' equity.
is a basic component of the financial statements which summarizes the
ncing activities of an entity.
onents of other
4 problems
Problem 4-1 Multiple Choice
1. In Accounting for a long-term construction-type contract using the percentage
of completion method, the gross profit recognized during the first year be the
estimated total gross profit from the contract multiplied by the percentage of
the costs incurred during the year to the
a. A correction of an error.
b. An accou ting change that should be reported prospectively.
c. An accounting change that should be reported by restating the financial
statements of all prior periods presented.
d. Not an accounting change.
4. Which one of the following types of losses is excluded from the determination
of net income?
Problem 4-2
An analysis of the records disclosed changes in account balances for 2017 as follows:
Cash, $9,000 increase; accounts receivable, $2,000 decrease; merchandise inventory,
$15,000 increase; account payable, $8,000 increase. During 2017, the owner transferred
marketable securities that he owned to the business and these were sold for $6,000 to
finance purchase of merchandise. Also the owner made withdrawals for $4,000 during
the year.
Required:
How much is the net income for year 2017? 12,000
Problem 4-3
On December 31, 2016, the statement of financial position showed total assets of
$1,000,000, total liabilities of $400,000 and contributed capital of $400,000.
During the year 2017, the corporation issued share capital of $100,000 par value at a
premium of $60,000. dividend of $50,000 were paid on December 31, 2017.
The statement of financial position on December 31, 2017 showed total assets of $1,500,000
and total liabilities of $640,000.
Required:
What was the net income (loss) for the year 2017?
Problem 4-4
In January 1, 2017, Builder Associates entered into a $1,000,000 long-term, fixed price
contract to construct a facory building for Manhattan Company. Builder Associates accounts
for this contract under percentage-of-completion method. Estimated percentage of
completion and estimated costs at completionat the end of each quarter for 2017 were
as follows:
Estimated
Estimated Percentage Cost at
Quarterly of Completion Completion
1. ### 750,000
2 ### 750,000
3 ### 960,000
4 ### 960,000
Required:
What amounts should be reported by Builder Associates as "Income on Construction Contract"
in its quarterly income statements based on the above information?
Problem 4-5
Net income for the year was $75,000. Selling expenses were equal to 15% of sales and also
25% of the cost of sales. All other expenses were 10% of sales.
Required:
What was the amount of cost of sales for the year?
Problem 4-6
Black Panther Company had inventories as follows:
Beginning Ending
Required:
What was the amount of cost of goods sold for the year? Present in good form.
Problem 4-7
Pertinent accounts gathered from the records of Kayla Company for the year 2017 are given
below:
Purchases $ 5,250,000
Purchases returns and allowances 150,000
Rental income 250,000
Selling expenses:
Freight out 175,000
Salesmen's commission 650,000
Depreciation-store equipment 125,000
Merchandise inventory, January 1 1,000,000
Merchandise inventory, December 31 1,500,000
Sales 7,850,000
Sales returns and allowances 140,000
Sales discounts 10,000
Administrative expenses:
Officers' salaries 500,000
Depreciation-office equipment 300,000
Freight-in 500,000
Income tax 250,000
Loss on sale of equipment 50,000
Purchase discounts 100,000
Dividend revenue 150,000
Loss on sale of investment 50,000
Required:
a. Prepare an income statement for the year using the "functional" method with supporting
notes.
b. Prepare an income statement for the year using the "natural" method with supporting
notes.
Problem 4-8
Sales $ 7,500,000
Inventories-January 1
Raw materials 200,000
Goods in process 240,000
Finished goods 360,000
Inventories-December 31
Raw materials 280,000
Goods in process 170,000
Finished goods 300,000
Accounting and legal fees 150,000
Advertising 160,000
Delivery expenses 200,000
Depreciation-machinery 60,000
Depreciation-office equipment 40,000
Depreciation-store equipment 70,000
Direct labor 950,000
Earthquake loss 300,000
Factory supplies used 110,000
Gain from expropriation of asset 100,000
Gain on sale of equipment 100,000
Income tax expense 320,000
Indirect labor 250,000
Interest income 10,000
Light, heat, and power 320,000
Office expenses 250,000
Office salaries 150,000
Purchases 3,000,000
Rent-factory building 120,000
Repair and maintenance-machinery 50,000
Sales returns and allowances 50,000
Sales salaries 400,000
Superintendence 210,000
Required:
Prepare a multiple-step-income statement with supporting statement of cost of goods
manufactured.
Problem 4-9
The retained earnings account for Golden Company shows the following charges and credits for
the year 2017:
Balance-January 1 $ 2,600,000
Loss from fire 50,000
Goodwill impairment 250,000
Stock dividend 700,000
Loss on sale of equipment 200,000
Compensation of prior period not accrued 500,000
Loss on retirement of preference share at more than issue price 350,000
Share premium 600,000
Gain on early retirement of bonds payable 100,000
Gain on life insurance settlement 450,000
Correction of prior period error-credit 400,000
Net income for the year 3,000,000
Appropriated for treasury share during the year 1,000,000
Required:
Prepare the statement of retained earnings for the year ended December 31, 2017.
9,000 cash 8000 A/p
2,000 ar 6000
total 7,000
plus invento 15,000
22,000 -4000