Comparable Company Analysis
Comparable Company Analysis
COMPAR
AS O
Market Data
Outstanding Shares Price
Company Name (Php/share)
Petron Corporation 9,375,104,497 3.04
Pilipinas Shell Petroleum Corp. 1,613,444,202 16.14
Phoenix Petroleum Philippines Inc. 1,407,977,232 10.98
Average
Median
PHOENIX PETROLEUM PHILIPPINES INC.
COMPARABLE COMPANY ANALYSIS
AS OF SEPTEMBER 30,2020
Market Data Financial Data
Market Cap EV Sales EBITDA EBIT
(Php) (Php) (Php) (Php) (Php)
28,500,317,671 264,917,317,671 216,430,000,000 -2,888,000,000 -9,566,000,000
26,040,989,420 82,646,469,420 107,892,283,000 -14,920,436,000 -18,408,956,000
15,459,590,007 67,340,715,676 56,775,586,186 1,909,670,542 917,881,636
a Valuation
Earnings EV/Sales EV/EBITDA EV/EBIT P/S
(Php) x x x x
-12,606,000,000 1.2x -91.7x -27.7x 0.13x
-13,869,838,000 0.8x -5.5x -4.5x 0.24x
-95,453,299 1.2x 35.3x 73.4x 0.27x