M&a Basic Internal Reconstruction Q
M&a Basic Internal Reconstruction Q
OR
1. A Ltd and B td carrying on similar business decided to amalgamate and for this purpose a
new company AB Ltd was formed to take over assets and liabilities of both the companies. It
is agreed that fully paid shares of Rs. 100 each shall be issued by the new Co. to the value of
net assets of each of the old companies.
Summary Balance Sheet of A Ltd. As at 31st March, 2014
Liabilities Amount Assets Amount
Shares of Rs. 50 each 50,000 Goodwill 5,000
General Reserve 20,000 Land and Buildings 17,000
Profit & Loss Account 3,000 Plant & Machinery 24,000
Sundry Creditors 4,000 Stock 10,000
Bills Payable 4,000 Debtors 12,000
Furniture & Fittings 5,000
Cash at Bank 8,000
81,000 81,000
The following is the accepted scheme of valuation of business of the two companies:
A Ltd.: a) to provide for reserve for bad debts at the rate of 5% on debtors;
b) to write off Rs. 400 from stock; and
c) to write off 33.33% from plant and machinery
B Ltd.: a) to eliminate its goodwill and profit & loss account balances;
b) to write off bad debts Rs.1000 and to provide reserve of 5% on the balances of debtors;
c) to write down plant and machinery by 10%; and
d) to write off Rs. 1,400 from the value of stock.
You are required to pass the Journal Entries in the books of A Ltd., B Ltd. & AB Ltd. Also
prepare necessary ledgers along with Balance Sheet.
PURCHASE CONSIDERATION – PROBLEMS
Net Payment Method
1. Calculate the amount of purchase consideration payable by Mini Limited to Maxi Limited.
The Summary Balance Sheet of Maxi Limited as on March, 31, 2015 ia as follows:
Mini Limited decided to take over Maxi Limited by issuing 6 equity sharesof Rs. 10 each
fully paid and Rs. 6.5 in cash for every 5 equity shares held in Maxi Ltd. The preference
shareholder are to be paid at premium of 15% by issue of 10% Preference Shares in Mini
Limited. Debentureholders of Maxi Ltd., will be paid 9.5% Debentures of Mini Ltd. For equal
value. Realisation expenses of Rs. 7,500 are to be brone and paid by Mini Ltd. To Maxi Ltd.
Net Asset Method
2. Homer Ltd and Illiad Ltd propose to amalgamate.
Goodwill may be taken at Rs. 96,000 for Homer Ltd. And Rs. 38,000 for Illiad Ltd. The stock
of Homer Ltd. And Illiad Ltd. To be taken at Rs. 2,04,000 and Rs. 1,42,000 respectively. You
are required to find out the purchase consideration receivable by both the companies on the
basis of the Net Assets Method. Their financial position as on December 31, 2015 were: