Excel+Homework+ +Ch+4+ (ABC)
Excel+Homework+ +Ch+4+ (ABC)
Data
Deluxe Tourist
Annual sales in units 1,000 9,000
Direct materials per unit $20 $20
Direct labor-hours per unit 1 1
Estimated
Overhead Expected Activity
Activities and Activity Measures Cost Deluxe Tourist
Labor related (direct labor-hours) $ 33,000 1,000 9,000
Machine setups (setups) 120,000 20 80
Production orders (orders) 70,000 15 35
General factory (machine-hours) 150,000 10,000 10,000
$373000
Tourist
DLHs
per DLH
Activity Rate
$3,30 per DLH
$1,200,00 per setup
$1,400,00 per order
$7,50 per MH
Tourist
Expected
Activity Amount
9,000 $ 29,700
80 96,000
35 49,000
10,000 75,000
$249,700
9,000
$27,74