Takeoff sheet

PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
A. SUB-STRUCTURE
1.EXCAVATION & EARTH WORKS
1.0 17.645
11.82 Site clearing to a depth of about 20cm including
working space of 150 cm at both sides.
208.60 m2
1.0 1.90
1.80 Pit Excavation for isolated footing for the depth not
exceeding 150cm including working space of 25cm
2.50
at both sides (x5y4)
8.55 m3
1.0 2.10
1.90
Ditto but (x5y3)
2.50
9.98 m3
1.0 2.10
1.80
Ditto but (x4y4)
2.50
9.45 m3
1.0 2.10
2.10
Ditto but (x4y3)
2.50
11.03 m3
1 2.30
2.30
Ditto but (F1)
2.50
13.23 m3
1 2.20
1.70
Ditto but (F2)
2.50
9.35 m3
1 1.80
1.60
Ditto but (x1y4)
2.50
7.20 m3
1 1.80
1.80
Ditto but (x1y2)
2.50
8.10 m3
1 2.20
2.00
Ditto but (x2y4)
2.50
11.00 m3
1 2.20
2.20
Ditto but (x2y2)
2.50
12.10 m3
1 2.30
1.50
Ditto but (x3y4)
2.50

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
Ditto but (x3y4)
T D S Item Description
8.63 m3
1 2.30
2.30
Ditto but (x3y3)
2.50
13.23 m3
1 1.90
1.50
Ditto but (x5y1)
2.50
7.13 m3
1.0 1.90 .
1.90
Ditto but (x4y1)
1.50
5.42 m3
134.37 m3 Total pit excavation depth up to 250cm
1.0 2.68 .
Trench excavation for strap fottings for the
1.00
depth not greater than 250cm including working
2.50
space of 25cm at both sides (x1)
6.69 m3
1.0 2.08 .
1.00
Ditto but (x2)
2.50
5.19 m3
1.0 0.93 .
1.00
Ditto but (x3)
2.50
2.31 m3
1.0 1.33 .
1.00
Ditto but (y1)
2.50
3.31 m3
1.0 0.73 .
1.00
Ditto but (x4)
2.50
1.81 m3
1.0 0.73 .
1.00
Ditto but (x5)
2.50
1.81 m3
2.0 0.90 .
1.00
Ditto but (y3&y4)
2.50
9.00 m3
30.13 Total tench excavation for strip footing
1.0 6.62
1.00 Trench Excavation for stone masonry for the depth
not greater than 100cm including working space of
2.50 25cm at both sides
16.55 m3
1.0 18.81

Ditto but (half width)

SUPERVISOR ........................ CONTRACTOR .................
 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
0.50
Ditto but (half width)
2.50
23.51 m3
40.06 m3 Total trench excavation for stone masonry
1.0 19.50
19.00 Bulk Excavation for floor slab according to the
1.00 drawing and the site Engineer decisions
370.50 m3

Cart away excavated material /all soil excavation/

246.27 m3

1 246.27 Selected excavated fill around foundation column .

0.35 The quality of the excavated material shall be decided
1.00 by the site engineer.(optional)
86.20 m3

27.0 2.00 Selected borrow fill around foundation column . The

2.00 quality of the excavated material shall be decided by
2.50 the site engineer. Depth=average
270.00 m3
-27.0 0.30
0.30
deduction of foundation column
2.25
-5.47 m3
-27.0 1.50
1.50
deduction of foundation pad
0.25
-15.19 m3

Selected borrow fill around masonary. The quality of

the excavated material shall be decided by the site
engineer. Depth=average, axis (1&5)

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
2.0 31.00 Selected borrow fill around masonary. The quality of
1.00 the excavated material shall be decided by the site
1.00 engineer. Depth=average, axis (1&5)
62.00 m3
3.0 17.00
1.00
Ditto but (axes A,E&I)
1.00
51.00 m3
-2.0 31.00
0.50
deduction of masonary (1&5)
1.00
-31.00 m3
-3.0 17.00
0.50
deduction of masonary but (axes A,E&I)
1.00
-25.50 m3
1.0 19.50
19.00 Selected borrowed fill below hard core and compact
1.00 every 20cm layer to standard proctor density.
370.50 m3
1.0 19.50
19.00
Ditto,but fill below hard core
1.00
370.50 m3

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
676.35 m3 Total borrowed fill

1.0 19.20 25cm thick hard core filling and blinded with basaltic
19.00 or equivalent material
364.80 m2
1.0 19.20
19.00 Ditto,but for 25cm thick hard core
364.80 m2
2.0 62.00
1.00 Ditto,but for payment
124.00 m2
853.60 m2 Total hard core

2. CONCRETE WORK

5cm thick lean concrete C-5 under isolated

footing
31.50 m2

5cm thick lean concrete C-5 under footing strips

14.18 m2
1.0 6.62
0.50 10 cm thick lean concrete C-5 under 50cm masonry
(axes)
3.31 m2
1.0 18.81
0.50 10 cm thick lean concrete C-5 under 50cm masonry
(axes)
9.41 m2
12.72 m2 TOTAL lean under masonry
2.0 38.00
0.50 5 cm thick lean concrete C-5 under grade beam (axes
1&5)
38.00 m2
3.0 19.00
0.50 5 cm thick lean concrete C-5 under grade beam (axes
A,E&I)
28.50 m2
66.50 m2 TOTAL lean under grade beam
1.0 7.55
3.40 15cm thick C -15 Floor slab
25.67 m2
1.0 8.70
2.60 15cm thick C -15 Floor slab
22.62 m 2

1.0 6.65
4.75 15cm thick C -15 Floor slab
31.59 m 2

1 1.0 4.80
3.57 15cm thick C -15 Floor slab

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S 15cm thick C -15Item
FloorDescription
slab
4.80 m2
84.68 m2 total 15cm thick C -15 Floor

reinforced concrete class C-25

3 1 1.30
1.10
Footings x1y4
0.40
0.57 m3
4 1 1.30
1.30
Footings x1y2
0.40
0.68 m3
5 1 1.70
1.50
Footings x2y4
0.50
1.28 m3
6 1 1.70
1.70
Footings x2y2
0.50
1.45 m3
7 1 1.80
1.00
Footings x3y4
0.50
0.90 m3
8 1 1.80
1.80
Footings x3y3
0.50
1.62 m3
9 1 1.40
1.40
Footings x4y1
0.40
0.78 m3
10 1 1.40
1.00
Footings x5y1
0.40
0.56 m3
11 1 1.80
1.80
Isolated Footings F1
0.50
1.62 m3
12 1 1.70
1.20
Isolated Footings F2
0.50
1.02 m3
13 1 1.40

Footings x5y4
SUPERVISOR ........................ CONTRACTOR .................
 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
1.30
Footings x5y4
0.50
0.91 m3
14 1 1.60
1.30
Footings x4y4
0.50
1.04 m3
1 1 1.60
1.40
Footings x5y3
0.50
1.12 m3
2 1 1.60
1.60
Footings x4y3
0.50
1.28 m3
3 1 5.05
0.40
Footings strip x1
0.50
1.01 m3
4 1 5.05
0.40
Footings strip x2
0.80
1.62 m3
5 1 3.45
0.40
Footings strip x3
0.60
0.83 m3
7 1 3.85
0.25
Footings strip y1
0.60
0.58 m3
8 2 3.85
0.40
Footings strip y3& y4
0.60
1.85 m3
1 3.65
0.40
Footings strip x5
0.80
1.17 m3
1 3.65
0.40
Footings strip x4
0.60
0.88 m3
22.75 m3
14.0 0.40
0.25
Foundation columns

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
Foundation columns
2.25
3.15 m3
1.0 12.08
0.25
Grade Beam, y1 axis
0.40
1.21 m3
1 3.77
0.25
Grade Beam, y2 axis
0.40
0.38 m3
1 11.00
0.25
Grade Beam, y3 axis
0.40
1.10 m3
1 14.72
0.25
Grade Beam, y4 axis
0.40
1.47 m3
1 7.75
0.25
Grade Beam, x5 axis
0.40
0.78 m3
2 8.90
0.25
Grade Beam, x4& x3 axis
0.40
1.78 m3
1.0 7.05
0.25
Grade Beam, x2 axis
0.40
0.71 m3
1.0 5.05
0.25
Grade Beam, x1 axis
0.40
0.51 m3
7.92 m3 total grade beam
Sawn zigba form work
27.0 6.00
0.26 in Isolated footings
42.12 m 2

27.0 1.20
2.25 in Foundation columns
72.90 m 2

2.0 40.00
0.60 in Grade Beam,long side
48.00 m2
3.0 20.00
0.60 in Grade Beam, short side

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Itemside
in Grade Beam, short Description
36.00 m 2

84.00 m2 total in grade beam

4.0 40.00
1.00 in 10 cm high chip wood Expansion Joint
160.00 ml
8.0 20.00
1.00 in 10 cm high chip wood Expansion Joint
160.00 ml
320.00 ml Total chip wood
4.0 3.00
0.40 in Concrete ramp and pipe culvert
4.80 m2
3.Stone Masonry Work
2.0 40.00
0.50 50cm thick Stone masonry foundation wall concealed
from view with non weathered and non fractured
0.90 basaltic or equivalent stone. using mortar mix of 1:3
36.00 m3
3.0 20.00
0.50
Ditto,but short side
0.90
27.00 m3
63.00 m3 total concealed wall
2.0 40.00 50cm thick Stone masonry exposed to view with
0.50 dressed, impermeable, non weathered and non
0.60 fractured stone. The external surface left for pointing
24.00 m3 with mortar mix ratio of 1:3
3.0 20.00
0.50
Ditto,but short side
0.60
18.00 m3
42.00 m3 total exposed wall
2.0 62.00
Stone masonry half circular drainage ditch,
minimum size of 40cm in diameter
124.00 ml
B. SUPER-STRUCTURE
1. CONCRETE WORK
Reinforced concrete in class C-25
27 5.50
0.30
elevation columns
0.31
13.81 m3
2 40.00
0.20
Intermediate beam (axes 1&5)
0.26
4.16 m3
3 20.00

Intermediate beam (axes A,E&I)

SUPERVISOR ........................ CONTRACTOR .................
 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
0.20
Intermediate beam (axes A,E&I)
0.26
3.12 m3
7.28 m3 Total intermediate beam
2 40.00
0.30
Top tie Beams (axes 1&5)
0.31
7.44 m3
3 20.00
0.30
Top tie Beams (axes A,E&I)
0.31
5.58 m3
13.02 m3 Total top tie beams
Sawn zigba form work
27.0 5.50
1.20 in Elevation columns
178.20 m2
2.0 40.00
0.72 in Intermediate beam (axes 1&5)
57.60 m2
3.0 20.00
0.72 Ditto,but (axes A,E&I)
43.20 m2
100.80 m2 Total intermediate beam
2.0 40.00
0.92 in Top tie Beams and lintel beam (axes 1&5)
73.60 m2
3.0 20.00
0.92 Ditto,but (axes A,E&I)
55.20 m2
128.80 m2 Total top tie beams
2. BLOCK MASONRY
2.0 40.00 20cm thick HCBs k walls( class B) bedded in cement
5.50 mortar 1:3 and both sides left for pointing. (axes
440.00 m2 1&5)
3.0 20.00 20cm thick HCBs k walls( class B) bedded in cement
5.50 mortar 1:3 and both sides left for pointing. (axes
330.00 m2 A,E&I)
1.5 20.00 20cm thick HCBs k walls( class B) bedded in cement
1.60 mortar 1:3 and both sides left for pointing. (above tie
48.00 m2 beam)
818.00 m2 total block masonry work
3.Finishing
818.00
2.00 Apply cement mortar pointing to internal and
external parts of the hallow concrete block wall

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Apply cement mortar
Itempointing to internal and
Description
external parts of the hallow concrete block wall
1636.00 m2
27 5.50 Apply three coats of cement mortar plastering with
0.80 1:3 ratio for the exposed renforced concrete
surfaces.
118.80 m2
4 40.00
0.60 grade beams long side
96.00 m 2

6 20.00
0.60 Ditto,but short side
72.00 m2
4 40.00
0.50 intermidate beams long side
80.00 m2
6 20.00
0.50 Detto,but short side
60.00 m 2

4 40.00
0.60 top tie beams long side
96.00 m 2

6 20.00
0.60 Detto,but short side
72.00 m 2

594.80 m2 total plastering

1 120.00
0.60 pointing to all external exposed masonry surfaces
72.00 m 2

1 19.80
19.80 Cement screed for floor slab
392.04 m 2

1 19.80
19.80 Cement screed for floor slab
392.04 m 2

784.08 m2 Total cement screed

5.Roof Work
1 42.00
22.00 Roof cover EGA 500,t=.6mm
924.00 m 2

1 42.00
Roof ridge
42.0 ml

gutter, G-28
2.0 42.00 84.0 ml

down pipe,G-28
18 6.50 117.0 ml

ventilator made of sheet metal

4.0 No.

SUPERVISOR ........................ CONTRACTOR .................

 Takeoff sheet
PROJECT NAME:-
CLIENT:-
Location:-
Contractor:-
T D S Item Description
6.Painting
27 5.50
Apply 3 coats of plastic paint to exposed RC
0.80
column surfaces
118.80 m2
4 40.00
0.30 Ditto, but long side grade beam
48.00 m2
6 20.00
0.30 Ditto, but short side grade beam
36.00 m2
4 40.00
0.25 Ditto, but long side intermediate beam
40.00 m2
6 20.00
0.25 Ditto, but short side intermediate beam
30.00 m2
4 40.00
0.30 Ditto, but long side top tie beam
48.00 m 2

6 20.00
0.30 Ditto, but short side top tie beam
36.00 m2
356.80 m2 Total exposed plastic paint
7.Glazing
8 4.70
0.70 4mm thick cleared glass
26.32 m 2

8.Electrical Installation
1 1.00 1.0 No. 32amp ACB 3-phase
3 1.00 3.0 No. 25amp ACB 3-phase
2 1.00 2.0 No. 16amp ACB 1-phase
5 1.00 5.0 No. 10amp ACB 1-phase

Light point fed through PVC insulated conductor

of 2x2.5mm2 in conduit of dia. 16mm
44 1.00 44.0 No.
10/16A, 1ph socket outlets fed through PVC
insulated conductors of 3x2.5mm2 in conduit of
6 1.00 6.0 No. dia. 16mm
25A, 3ph socket out let fed through PVC
2 1.00 2.0 No. insulating conduit of 4*4 mm2 cable

SUPERVISOR ........................ CONTRACTOR .................

 Rebar Details
PROJECT NAME:- Location:Addis Ababa
CLIENT:-
CONTRACTOR:-
Total
Length Length in (m)
No. of roundu Total No.
Location Dia of Bars
Bars p of Bars 8mm 12mm
(m)
F1 12 12.33333333 13 26 2.50 65
12 9 9 9 1.70 15.3
F2
12 6.5 7 7 2.25 15.75
16 11.83333333 12 12 2.00
16 11 11 11 2.10
x5y4
12 7.315789474 8 8 1.30 10.4
12 7.842105263 8 8 1.20 9.6
16 11 11 11 2.30
X5Y3
16 12.53846154 13 13 2.10
16 12.53846154 13 13 2.00
x4y5 16 10.23076923 11 11 2.30
12 8.894736842 9 9 1.20 10.8
x4y3 16 11 11 22 2.30
12 7.315789474 8 8 1.60 12.8
Footings x1y4 12 6.263157895 7 7 1.80 12.6
12 7.315789474 8 8 1.00 8
x1y2 12 8.058823529 9 18 1.80 32.4
16 9.421052632 10 10 2.20
x2y4 16 8.368421053 9 9 2.40
12 9.421052632 10 10 1.40 14
x2y2 16 11 11 22 2.40
14 13.14285714 14 14 1.70
x3y4 14 7.428571429 8 8 2.50

SUPERVISOR ......................... CONTRACTOR ....................

 Rebar Details
PROJECT NAME:- Location:Addis Ababa
CLIENT:- x3y4
12 9.947368421 10 10 0.90 9
x3y3 16 12.33333333 13 26 2.50
14 7.5 8 8 1.50
x5y1 14 5.5 6 6 1.90
12 7.842105263 8 8 0.90 7.2
x4y1 14 8.222222222 9 18 1.90
14 3 6 4.44
y4&y3 14 5 10 4.04

16 3 3 4.24
x5 16 7 7 3.84

14 3 3 4.24
x4 14 5 5 3.84

14 3 3 5.64
footing strips x1 14 6 6 5.24

16 3 3 6.24
x2 16 7 7 5.64

14 3 3 4.24
x3 14 5 5 3.84

14 3 3 4.445
y1 14 5 5 4.045

c1 16 10 70 3.765

Foundation columns
SUPERVISOR ......................... CONTRACTOR ....................
 Rebar Details
PROJECT NAME:- Location:Addis Ababa
CLIENT:-
c2 16 12 84 3.765
Foundation columns st1 1.16
st2 0.88
st3 0.39
14 3 3 13.06
y1 14 3 3 13.74

14 3 3 3.785
y2 14 3 3 4.465

14 3 3 10.99
y3 14 3 3 11.67

14 3 3 12.19
y4 14 3 3 13.55

12 3 3 2.865 8.60
GFB2 12 3 3 3.515 10.55
Grade beams
14 3 3 7.620
x5 14 3 3 8.300

14 3 6 8.720
x4& x3 14 3 6 9.400

14 3 3 6.877
x2 14 3 3 7.557

SUPERVISOR ......................... CONTRACTOR ....................

 Rebar Details
PROJECT NAME:- Location:Addis Ababa
CLIENT:-
14 3 3 5.020
x1 14 3 3 5.700

12 3 3 2.090 6.27
GFB1 12 3 3 2.770 8.31

8 14.6 15 15 7.550 113.3

8 11.4 12 12 8.697 104.4
y-axis 8 20 20 20 6.650 133.0
8 5.82 6 6 6.650 39.9
8 10.46 11 11 4.800 52.8
Ground floor
8 9.188 10 10 2.600 26.0
8 4.6 5 5 3.400 17.0
x-axis 8 8.4 9 9 11.955 107.6
8 7.4 8 8 14.320 114.6
8 13.8 14 14 14.320 200.5

Total Length in (m) 908.9 - 256.6

Weight (kg/m) 0.395 0.888
359.03 227.83

394.94 250.62

SUPERVISOR ......................... CONTRACTOR ....................

 Rebar Details
PROJECT NAME:- Location:Addis Ababa
CLIENT:-

Bar Total
Length
Location mark No. of No. of Total No.
(Shape
Dia
Bars Mem of Bars
of Bars Length in (m)
(m) 8mm 12mm
8 30 27 810 1.20 972.00
elevation columns
20 8 27 216 6.00
8 100 3 300 0.85 255.00
8 200 2 400 0.85 340.00
sh 14 3 5 15 23
intermediate beams
lo 14 3 2 6 44
sh 20 3 3 9 23
lo 20 3 2 6 44
sh 8 100 3 300 1.2 360.00
sh 16 4 3 12 23
tie beams
lo 8 200 2 400 1.2 480.00
lo 16 4 2 8 44
Total Length in (m) 2,407.00 -
Weight (kg/m) 0.395 0.888
Total Weight (kg) 950.77 -

1045.84 0.00

TOTAL 1,309.80 227.83

SUPERVISOR ......................... CONTRACTOR ....................

 Total
Length in (m)
14mm 16mm 20mm

24
23.1

25.3
27.3
26
25.3

50.60

22.00
21.60

52.80
23.80
20.00

SUPERVISOR ......................... CONTRACTOR ....................

 65.00
12.00
11.40

34.20
26.64
40.40

12.72
26.88

12.72 cheacking points

19.20 1 stirrups
2 f3
16.92 3 gb crossection
31.44

18.72
39.48

12.72
19.20

13.34
20.23

263.55

SUPERVISOR ......................... CONTRACTOR ....................

 316.26

39.18
41.22

11.36
13.40

32.97
35.01

36.57
40.65

22.86
24.90

52.32
56.40

20.63
22.67

SUPERVISOR ......................... CONTRACTOR ....................

 15.06
17.10

1,376.30 460.8 -
1.210 1.580 2.470 `
1665.33 728.06 0.00

800.87 0.00

SUPERVISOR ......................... CONTRACTOR ....................

 Total
Length in (m)
14mm 16mm 20mm

1296.00

345.00
264.00
207.00
264.00

276

352
609.00 628.00 1,767.00
1.210 1.580 2.470
736.89 992.24 4,364.49

810.58 1091.46 4800.94

2,402.22 1,720.30 4,364.49

SUPERVISOR ......................... CONTRACTOR ....................

 TAKE OFF SHEET
PROJECT NAME:- Store
CLIENT:- Addis Ababa Water Sewerage Authority
T D S

18 10.80 area,m2
194.40
1,465.00 62.21
12 5.50
66.00
497.38 21.12
18 10.60
190.80
1,437.87 61.06
3,400.24
18 1.60
28.80
158.26 8.06
18 1.40
25.20
138.47 7.06
18 1.15
20.70
113.75 5.80
18 0.95
17.10
93.96 4.79
18 0.70
12.60
69.24 3.53
18 0.50
9.00
49.46 2.52
18 0.25
4.50
24.73 1.26
18 2.05
36.90
202.77 10.33
18 1.90
34.20
 187.93 9.58
18 1.80
32.40
178.04 9.07
18 1.65
29.70
163.20 8.32
18 1.60
28.80
158.26 8.06
18 1.55
27.90
153.31 7.81
1,691.36
18 42.00
756.00
4,272.91 181.44
412.01

9 4 36 pcs
18 2 36 pcs
18 9 162 pcs
9 8 72 pcs
18 4 72 pcs
TAKE OFF SHEET
CONTRACTOR:-
LOCATION:-kaliti
ITEM DESCRIPTION
Roof Work
Fabrication and installation of RHS truss as shown in the detail
drawing
7.536 80x80x3
80x80x3mm RHS top diagonal chord

80x80x3mm RHS bottom diagonal chord 5.495 80*60*2.5

80x80x3mm RHS bottom chord

total 80x80x3mm

80x60x2.5mm RHS vertical members,king post

80x60x2.5mm RHS vertical members ,from ridge 2nd

80x60x2.5mm RHS vertical members,from ridge 3rd

80x60x2.5mm RHS vertical members,from ridge 4th

80x60x2.5mm RHS vertical members, 5th

5.495 0.28

80x60x2.5mm RHS vertical members, 6th

80x60x2.5mm RHS vertical members. 7th

80x60x2.5mm RHS diagonal members,1

80x60x2.5mm RHS diagonal members,…2

80x60x2.5mm RHS diagonal members,…2

80x60x2.5mm RHS diagonal members,…3

80x60x2.5mm RHS diagonal members,…4

80x60x2.5mm RHS diagonal members,5

80x40x2.5mm RHS diagonal members, 6

total 80x60x2.5 mm
5.652
70x50x3mm RHS purlin 0.24

total area
The required plate and bolts on top of column and roof structure
for truss joint ;
Plate 150x150x6mm for truss
Gusset plate 250x300x6mm
Angle iron
Bolts M16 for post fixing at joint;
J bolts

`
 Specification and Bill of Quantity for the Construction of Store
PROJECT NAME:- Kaliti Store,Size40x20
CLIENT:- Addis Ababa Water& Sewerage Authority
CONTRACTOR:-

Item
no DESCRIPTION Unit Quantity Unit Price
SUB-STRUCTURE
1.Excavation and Earth work
1.1 Site clearing to a depth of about 20cm including
m2 208.60
working space of 150 cm at both sides
1.2 Pit Excavation on ordinary soil for isolated footing,
depth not exceeding 150cm including working space of m3 134.37
25cm at both sides
1.3 Pit Excavation on ordinary soil for isolated footing,
depth greater than 150 cm including working space of m3 Err:509
25cm at both sides
1.4 Pit excavation on soft rock m3 30.13
1.5 Trench Excavation on ordinary soil, depth not greater
than 100cm including working space of 25cm at both m3 40.06
sides
1.6 Trench excavation on soft rock m3 Err:509
1.7 Bulk Excavation for floor slab according to the
m3 Err:509
drawing and the site Engineer decisions
1.8 Cart away excavated material to a distance not
m3 246.27
exceeding 2 km away from the site
1.9 Selected excavated fill around masonary, below hard
core and around foundation column and compacted
every 20cm layer to standard proctor density. The m3 86.20
quality of the excavated material shall be decided by
the site engineer.
1.10
Selected borrowed fill, around masonary, below hard
core and around foundation column and compact m3 676.35
every 20cm layer to standard proctor density.

1.11 25cm thick hard core filling and blinded with basaltic
m2 853.60
or equivalent material
Total Carried to summary
2.Concrete Work
2.1 5cm thick lean concrete C-5 under isolated footing m2 14.18
2.2 10cm thick lean concrete C-5 under 50cm masonry m 2
12.72
2.3 5cm thick lean concrete C-5 under Grade beam m2 66.50
 2.4 15cm thick reinforced concrete class in C -15 Floor
m2 25.67
slab
2.5 Construct 10 cm thick and one meter width C-15
concrete pavement around the building including
ml 31.59
necessary excavation. Hard core and reinforcement
bar measured separately
Supply and install 100cm diameter circular reinforced
concrete pipe culvert. The price include excavation,
2.6 ml 4.80
harde core around pipe culvert and joining cement
mortar of1:3

15cm thick reinforced concrete class in C -15 rump

2.7 including selected borrow fill and hard core below m2 84.68
rump. Reinforcement bar measured separately

Reinforced concrete class in C-25 cast in form work

and vibrate around the reinforcement bars. Form work
and reinforcement bars are measured separately

2.8 Isolated Footings m3 22.75

2.9 Foundation columns m3
3.15
2.10 Grade Beam m3 7.92
Sawn zigba form work
2.11 in Isolated footings m2 42.12
2.12 in Foundation columns m2
72.90
2.13 in Grade Beam m2 84.00
2.14 in 15 cm high chip wood Expansion Joint ml 320.00
2.15 in Concrete ramp and pipe culvert m2 4.80
Mild steel rod reinforcement, including cutting,
bending , placing in position & tying wires
2.16 Diam. 8mm deformed Kg 359
2.17 Diam.12mm deformed Kg 228
2.18 Diam.14mm deformed Kg 1534
2.19 Diam.16mm deformed Kg 728
2.20 Diam.20mm deformed Kg 0
Total Carried to summary
3.Stone Masonry Work

50cm thick Stone masonry foundation wall concealed

3.1 from view with non weathered and non fractured m3 63.00
basaltic or equivalent stone using mortar mix of 1:3
 50cm thick Stone masonry exposed wall below grade
beam with dressed, impermeable, non weathered and
3.2 m3 42.00
non fractured stone. The external surface left for
pointing with mortar mix ratio of 1:3

Construct Stone masonry half circular concrete

drainage ditch around the building with non weathered
and non fractured basaltic or equivalent stone bedded
with cement mortar ratio of 1:3.Drainage ditch size
3.3 ml 124.00
will be a minimum of 40cm in diameter, as shown in
the drawing. The price include necessary excavation,
pointing of the side walls and leveling of the channel
bottom with 3cm cement screed.

Total Carried to summary

SUPER-STRUCTURE
1.Concrete Work

Reinforced concrete class in C-25 cast in form work

and vibrate around the reinforcement bars. Form work
and reinforcement bars are measured separately

1.1 Elevation columns m3 13.81

1.2 Intermediate beam m3 7.28
1.3 Top tie Beams and lintel beam m3 13.02
Sawn zigba form work
1.4 in Elevation columns m2 178.20
1.5 in Intermediate beam m2 100.80
1.7 in Top tie Beams and lintel beam m2
128.80
Mild steel rod reinforcement, including cutting,
bending , placing in position & tying wires
1.7 Diam. 8mm deformed Kg 951
1.8 Diam. 14mm deformed Kg 737
1.9 Diam. 16mm deformed Kg 992
1.10 Diam. 20mm deformed Kg 4,364
Total Carried to summary
2.Block Masonry
20cm thick hollow concrete block walls( class B)
2.1 m2 818.00
bedded in cement mortar 1:3 and left for pointing.
Total Carried to summary
3.Finishing
Apply cement mortar pointing to internal and external
3.1 m2 1636.00
parts of the hallow concrete block wall
 Apply three coats of cement mortar plastering with
3.2 m2 594.80
1:3 ratio for the exposed renforced concrete surfaces.

Apply cement mortar pointing to all external exposed

3.3 stone masonry surfaces using cement mortar of 1:3 m2 72.00
ratio.
3.4 5cm thick Cement screed for floor slab m2 784.08
Total Carried to summary
4.Metal Work
4.1 Size RHS 80x80x3.0mm bottom and top chord Kg 3,400
4.2 RHS Size 80x60x2.5mm vertical and diagonal
Kg 1691
member
4.3 RHS Size 80x40x2.5mm vertical and diagonal
Kg 1345
member
4.4 RHS Size70x50x3.0mm purlin Kg 4,273
4.5 Size 150x150x6mm plates No. 36
4.6 Size 250x300x6 mm gusset plates No. 36
4.7 Size 60*60*3mm and length 80mm angle iron No. 162
4.8 Bolts M14 No. 72
4.9 Bolts M16 No. 72
4.10 Size Diameter 16mm.Dev. Length 600mm, J-bolts and
No. 72
fixing nuts
Doors and Windows
Windows
LTZ Metal framed windows with profiles, cut and
welded along the entire line of contact and covered
4.11 with 2mm thick Glass Window including grill work. No. 8
The price include two coats of synthetic paint. Size
470*70cm
LTZ Metal framed metal louver windows, cut and
welded along the entire line of contact with 2mm thick
4.11 No. 8
metal sheet . The price include two coats of synthetic
paint. Size 470*70cm
Doors

LTZ Metal framed sliding Doors, cut and welded

along the entire line of contact and covered with 2mm
thick metal sheet. The price include the upper and
4.12 No. 2
lower Appropriate U-channel guider and the lower
roller and also two coats of synthetic paint. Size
470x320cm(Double leaf)
Total Carried to summary
5.Roof Work
 Roof cover in EGA 500, t = 0.6mm thick fixed to
RHS purlin with self drilling screws including asphalt
5.1 m2 924.00
washer. The roof cover measured in horizontal
projection and purlin measures separately

EGA 300 shaped roof ridge. Development length,

5.2 ml 42
0.70m.

Supply and fix edge gutter formed in G-28 flat

galvanized metal sheet welded at joints, including
support brackets 1mm thick shaped steel plate spaced
5.3 ml 84
at a maximum spacing of 1.0m c/c and fixed to purlin.
price includes metal primer and two coats of synthetic
enamel paint. Development length, 1.0m.

Supply & fix 110mm diameter down pipe, 1mm thick

metal support brackets fixed at a maximum interval of
5.4 ml 117
1.0m fixed to walls or columns. price includes elbows
and other accessories

ventilator made of sheet metal fixed to roof,supply and

5.5 No. 4
installatrion cost included for 1000 m3 of store.
Total Carried to summary
6.Painting
Apply 3 coats of plastic paint to exposed reinforced
6.1 m2 356.80
concrete structures
6.2 RHS anti rust painting m2 412.01
Total Carried to summary
7.Glazing
7.1 4mm thick cleared glass m2 26.32
Total Carried to summary
8.Electrical Installation
Supply and install of Main-distribution board (MDB)
for flush mounted complete with phase bars and earth
8.1
connected terminal.ACB or equivalent original
breakers.
32amp ACB 3-phase Pcs 1
25amp ACB 3-phase Pcs 3
16amp ACB 1-phase Pcs 2
10amp ACB 1-phase Pcs 5
 Supply and fix Flush mounted Light point fed through
PVC insulated conductor of 2x2.5mm2 in conduit of
8.2 No. 44
dia. 16mm2 diameters including junction boxes with
cover, and insulating screw cap connecting complete.

Supply and fix Flush mounted 10/16A 1ph socket

outlets fed through PVC insulated conductors of
8.3 3x2.5mm2 in conduit of min. dia. 16mm in/under No. 6
surface including junction box with covers and
installing screw caps etc
Supply and fix 25A 3ph socket out let fed through
8.4 PVC insulating conduit of 4*4 mm2 cable and all the No. 2
required accessories
Supply and fix lagrand type Flush mounted double
8.5 No. 6
pole switch.
Light fitting and Lamp
Supply and fix T.M.S or equivalent Florescent lamp
8.6 No. 32
2*36w
Supply and fix T.M.S or equivalent Florescent lamp
8.7 No. 6
1*36w
Supply and fix lagrand or equivalent type flush
8.8 No. 6
mounted socket 10/16A,1ph
Supply and fix lagrand or equivalent type flush
8.9 No. 2
mounted industrial socket 25A,3ph
8.10 Supply and fix power cable 4*6mm2 ml 50
Total Carried to summary
TOTAL
VAT(15%)
GRAND TOTAL
Total Price
 Specification and Bill of Quantity for the Construction of Store
PROJECT NAME:- Lagedadi General Store,Size70x20
CLIENT:- Addis Ababa Water& Sewerage Authority
CONTRACTOR:-

Item
no DESCRIPTION Unit Quantity
SUB-STRUCTURE
1.Excavation and Earth work
1.1 Site clearing to a depth of about 20cm including
m2 208.60
working space of 150 cm at both sides
1.2 Pit Excavation on ordinary soil for isolated footing,
depth not exceeding 150cm including working space m3 134.37
of 25cm at both sides
1.3 Pit Excavation on ordinary soil for isolated footing,
depth greater than 150 cm including working space of m3 Err:509
25cm at both sides
1.4 Pit excavation on soft rock m3 30.13
1.5 Trench Excavation on ordinary soil, depth not greater
than 100cm including working space of 25cm at both m3 40.06
sides
1.6 Excavation on Soft rock m3 Err:509
1.7 Bulk Excavation for floor slab according to the
m3 Err:509
drawing and the site Engineer decisions
1.8 Cart away excavated material to a distance not
m3 246.27
exceeding 2 km away from the site
1.9 Selected excavated fill around masonary, below hard
core and around foundation column and compacted
every 20cm layer to standard proctor density. The m3 86.20
quality of the excavated material shall be decided by
the site engineer.
1.10
Selected borrowed fill, around masonary, below hard
core and around foundation column and compact m3 676.35
every 20cm layer to standard proctor density.

1.11 25cm thick hard core filling and blinded with basaltic
m2 853.60
or equivalent material
Total Carried to summary
2.Concrete Work
2.1 5cm thick lean concrete C-5 under isolated footing m2 14.18
2.2 10cm thick lean concrete C-5 under 50cm masonry m 2
12.72
2.3 5cm thick lean concrete C-5 under Grade beam m2 66.50
 2.4 15cm thick reinforced concrete class in C -15 Floor
m2 25.67
slab
2.5
Construct 10 cm thick and one meter width C-15
concrete pavement around the building including
ml 31.59
necessary excavation. Hard core and reinforcement
bar measured separately

Supply and install 100cm diameter circular reinforced

concrete pipe culvert. The price include excavation,
2.6 ml 4.80
harde core around pipe culvert and joining cement
mortar of1:3

15cm thick reinforced concrete class in C -15 rump

2.7 including selected borrow fill and hard core below m2 84.68
rump. Reinforcement bar measured separately

Reinforced concrete class in C-25 cast in form work

and vibrate around the reinforcement bars. Form work
and reinforcement bars are measured separately

2.8 Isolated Footings m3 22.75

2.9 Foundation columns m3
3.15
2.10 Grade Beam m3 7.92
Sawn zigba form work
2.11 in Isolated footings m2 42.12
2.12 in Foundation columns m2
72.90
2.13 in Grade Beam m2 84.00
2.14 in 15 cm high chip wood Expansion Joint ml 320.00
2.15 in Concrete ramp and pipe culvert m2 4.80
Mild steel rod reinforcement, including cutting,
bending , placing in position & tying wires
2.16 Diam. 8mm deformed Kg 359
2.17 Diam.12mm deformed Kg 228
2.18 Diam.14mm deformed Kg 1342
2.19 Diam.16mm deformed Kg 728
2.20 Diam.20mm deformed Kg 0
Total Carried to summary
3.Stone Masonry Work

50cm thick Stone masonry foundation wall concealed

3.1 from view with non weathered and non fractured m3 63.00
basaltic or equivalent stone using mortar mix of 1:3
 50cm thick Stone masonry exposed wall below grade
beam with dressed, impermeable, non weathered and
3.2 m3 42.00
non fractured stone. The external surface left for
pointing with mortar mix ratio of 1:3
Construct Stone masonry half circular concrete
drainage ditch around the building with non
weathered and non fractured basaltic or equivalent
stone bedded with cement mortar ratio of
3.3 1:3.Drainage ditch size will be a minimum of 40cm ml 124.00
in diameter, as shown in the drawing. The price
include necessary excavation, pointing of the side
walls and leveling of the channel bottom with 3cm
cement screed.
Total Carried to summary
SUPER-STRUCTURE
1.Concrete Work

Reinforced concrete class in C-25 cast in form work

and vibrate around the reinforcement bars. Form work
and reinforcement bars are measured separately

1.1 Elevation columns m3 13.81

1.2 Intermediate beam m3 7.28
1.3 Top tie Beams and lintel beam m3 13.02
Sawn zigba form work
1.4 in Elevation columns m2 178.20
1.5 in Intermediate beam m2 100.80
1.7 in Top tie Beams and lintel beam m2 128.80
Mild steel rod reinforcement, including cutting,
bending , placing in position & tying wires
1.7 Diam. 8mm deformed Kg 951
1.8 Diam. 14mm deformed Kg 737
1.9 Diam. 16mm deformed Kg 992
1.10 Diam. 20mm deformed Kg 4,364
Total Carried to summary
2.Block Masonry
20cm thick hollow concrete block walls( class B)
2.1 m2 818.00
bedded in cement mortar 1:3 and left for pointing.
Total Carried to summary
3.Finishing
Apply cement mortar pointing to internal and external
3.1 m2 1636.00
parts of the hallow concrete block wall
Apply three coats of cement mortar plastering with
3.2 m2 594.80
1:3 ratio for the exposed renforced concrete surfaces.
 Apply cement mortar pointing to all external exposed
3.3 stone masonry surfaces using cement mortar of 1:3 m2 72.00
ratio.
3.4 5cm thick Cement screed for floor slab m2 784.08
Total Carried to summary
4.Metal Work
4.1 Size RHS 80x80x3.0mm bottom and top chord Kg 3,400
4.2 RHS Size 80x40x2.5mm vertical Kg 1691
4.3 RHS Size 80x40x2.5mm diagonal member Kg 1345
4.4 RHS Size70x50x3.0mm purlin Kg 4,273
4.5 Size 150x150x6mm plates No. 36
4.6 Size 250x300x6 mm gusset plates No. 36
4.7 Size 60*60*3mm and length 80mm angle iron No. 162
4.8 Bolts M14 No. 72
4.9 Bolts M16 No. 72
4.10 Size Diameter 16mm.Dev. Length 600mm, J-bolts
No. 72
and fixing nuts
Doors and Windows
Windows
LTZ Metal framed windows with profiles, cut and
welded along the entire line of contact and covered
4.11 with 2mm thick Glass Window including grill work. No. 8
The price include two coats of synthetic paint. Size
465*70cm
LTZ Metal framed metal louver windows, cut and
welded along the entire line of contact with 2mm
4.11 No. 8
thick metal sheet . The price include two coats of
synthetic paint. Size 465*70cm
Doors
LTZ Metal framed sliding Doors, cut and welded
along the entire line of contact and covered with 2mm
thick metal sheet. The price include the upper and
4.12 No. 2
lower Appropriate U-channel guider and the lower
roller and also two coats of synthetic paint. Size
465x320cm(Double leaf)
Total Carried to summary
5.Roof Work

Roof cover in EGA 500, t = 0.6mm thick fixed to

RHS purlin with self drilling screws including asphalt
5.1 m2 924.00
washer. The roof cover measured in horizontal
projection and purlin measures separately
 EGA 300 shaped roof ridge. Development length,
5.2 ml 42
0.70m.

Supply and fix edge gutter formed in G-28 flat

galvanized metal sheet welded at joints, including
support brackets 1mm thick shaped steel plate spaced
5.3 ml 84
at a maximum spacing of 1.0m c/c and fixed to purlin.
price includes metal primer and two coats of synthetic
enamel paint. Development length, 1.0m.

Supply & fix 110mm diameter down pipe, 1mm thick

metal support brackets fixed at a maximum interval of
5.4 ml 117
1.0m fixed to walls or columns. price includes elbows
and other accessories

ventilator made of sheet metal fixed to roof,supply

5.5 No. 4
and installatrion cost included for 1000 m3 of store.
Total Carried to summary
6.Painting
Apply 3 coats of plastic paint to exposed reinforced
6.1 m2 356.80
concrete structures
6.2 RHS anti rust painting m2 412.01
Total Carried to summary
7.Glazing
7.1 4mm thick cleared glass m2 26.32
Total Carried to summary
8.Electrical Installation
Supply and install of Main-distribution board (MDB)
for flush mounted complete with phase bars and earth
8.1
connected terminal.ACB or equivalent original
breakers.
32amp ACB 3-phase Pcs 1
25amp ACB 3-phase Pcs 3
16amp ACB 1-phase Pcs 2
10amp ACB 1-phase Pcs 5
Supply and fix Flush mounted Light point fed
through PVC insulated conductor of 2x2.5mm2 in
8.2 conduit of dia. 16mm2 diameters including junction No. 44
boxes with cover, and insulating screw cap connecting
complete.
 Supply and fix Flush mounted 10/16A 1ph socket
outlets fed through PVC insulated conductors of
8.3 3x2.5mm2 in conduit of min. dia. 16mm in/under No. 6
surface including junction box with covers and
installing screw caps etc

Supply and fix 25A 3ph socket out let fed through
8.4 PVC insulating conduit of 4*4 mm2 cable and all the No. 2
required accessories
Supply and fix lagrand type Flush mounted double
8.5 No. 6
pole switch.
Light fitting and Lamp
Supply and fix T.M.S or equivalent Florescent lamp
8.6 No. 32
2*36w
Supply and fix T.M.S or equivalent Florescent lamp
8.7 No. 6
1*36w
Supply and fix lagrand or equivalent type flush
8.8 No. 6
mounted socket 10/16A,1ph
Supply and fix lagrand or equivalent type flush
8.9 No. 2
mounted industrial socket 25A,3ph
8.10 Supply and fix power cable 4*6mm2 ml 50
Total Carried to summary
TOTAL
VAT(15%)
GRAND TOTAL
Unit Price Total Price

5.00 1,043.00

58.00 7,793.17

58.00 Err:509

145.00 4,368.13

55.00 2,203.51

110.00 Err:509

45.00 Err:509

70.00 17,239.16

150.00 12,929.37

135.00 91,306.58

95.00 81,092.00

Err:509

65.00 921.38
165.00 2,098.07
65.00 4,322.50
 185.00 4,748.95

225.00 7,107.19

380.00 1,824.00

185.00 15,665.34

2,100.00 47,765.55
2,100.00 6,615.00
2,200.00 17,427.08

90.00 3,790.80
90.00 6,561.00
105.00 8,820.00
15.00 4,800.00
200.00 960.00

32.00 11,489.12
32.00 7,290.69
32.00 42,944.00
32.00 23,298.05
32.00 -
218,448.70

850.00 53,550.00
 850.00 35,700.00

170.00 21,080.00

110,330.00

2,400.00 33,145.20
2,400.00 17,472.00
2,400.00 31,248.00

90.00 16,038.00
105.00 10,584.00
105.00 13,524.00

32.00 30,424.48
32.00 23,580.48
32.00 31,751.68
32.00 139,663.68
347,431.52

225.00 184,050.00

184,050.00

75.00 122,700.00

105.00 62,454.00
 65.00 4,680.00

105.00 82,328.40
272,162.40

40.00 136,009.73

40.00 53,780.00
40.00 170,916.48
100.00 3,600.00
100.00 3,600.00
3.00 486.00
10.00 720.00
10.00 720.00

20.00 1,440.00

3,100.00 24,800.00

4,200.00 33,600.00

12,500.00 25,000.00

454,672.21

380.00 351,120.00
 240.00 10,080.00

220.00 18,480.00

220.00 25,740.00

6,000.00 24,000.00

429,420.00

37.60 13,415.68

32.00 13,184.26
26,599.94

260.00 6,843.20
6,843.20

1,000.00 1,000.00
500.00 1,500.00
500.00 1,000.00
500.00 2,500.00

350.00 15,400.00
350.00 2,100.00

350.00 700.00

280.00 1,680.00

900.00 28,800.00

900.00 5,400.00

350.00 2,100.00

510.00 1,020.00

130.00 6,500.00
69,700.00
Err:509
Err:509
Err:509
Specification and Bill of Quantity for the Construction of Store
PROJECT NAME:- Kaliti General Store
CLIENT:- Addis Ababa Water& Sewerage Authority
Location:- Kaliti
Contractor:-
SUMMARY OF BOQ
DESCRIPTION ETH.BIRR
A.SUB-STRUCTURE
1 Excavation and Earth work Err:509
2 Concrete Work 218,448.70
3 Stone Masonry Work 110,330.00
SUB TOTAL A Err:509
SUPER-STRUCTURE
1 Concrete Work 347,431.52
2 Block Masonry 184,050.00
3 Finishing 272,162.40
4 Metal Work 454,672.21
5 Roof Work 429,420.00
6 Painting 26,599.94
7 Glazing 6,843.20
8 Electrical Installation 69,700.00
SUB TOTAL B 1,790,879.26
TOTAL Err:509
VAT(15%) Err:509
GRAND TOTAL Err:509