Budgets M1
Budgets M1
• Materials for production will be delivered from Week I in Month 1. Each week, $2400 of
materials will be delivered. These materials are the quantity required to produce 60 beds.
• Production will start in Week 2 in Month l . In each week, 60 beds will be produced,
which is the maximum production capacity of the factory.
• Sales are budgeted to be 55 beds a week, starting from Week 3 in Month I . Any beds
produced but not sold will be placed into stock in the warehouse.
• Materials are budgeted to be paid for 3 weeks after delivery, e.g. materials delivered
Week I will be paid for in Week 4.
• Customers are budgeted to pay 4 weeks after a sale, e.g. a bed sold in Week 3 Month I will
be paid for in Week 3 Month 2.
I
Required:
(a) Prepare, for the first three months of trading for Arame Ghumai Limited:
(For each of the three months, the budgets should show total figures for EACH month, NOT
weekly figures)