GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

BILL NR 2

MAIN BUILDING

BILL NR 1: MAIN BUILDING Page 1/0

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja
ITEM DESCRIPTION QTY UNIT RATE AMOUNT
D GROUNDWORK (ALL PROVISIONAL)

D20 EXCAVATING AND FILLING

EXCAVATING: NORMAL GROUND

Topsoil for preservation

A 150 average depth 432 m2 110 47,520.00

Pits excavation

maximum depth not exceeding 2.00m; commencing

B 138 m3 650 89,700.00
surface 150mm below existing ground level

Trench Excavation width exceeding 0.30m

maximum depth not exceeding 2.00m; commencing

C 143 m3 650 92,950.00
surface 150mm below existing ground level

Disposal

Excavated material; off site; transported 750m from

D 125 m3 550 68,750.00
excavation and deposited in spoil heaps

Filling to excavations

Average thickness exceeding 0.25m; arising from the

E 156 m3 450 70,200.00
excavations; Compacted around foundations

Hardcore filling;

Filling to make up levels

Approved laterite filling; exceeding 300mm thick;

F obtained off site; depositing in layers 150mm maximum 47 m3 1,450 68,150.00
thickness; compacting to 100% BS requirements.

Approved hardcore filling; not exceeding 250mm thick;

G broken stones obtained off site; depositing in layers 79 m3 2,250 177,750.00
150mm maximum thickness; compacting to 100% BS
requirements.
Surface Treatment

H Applying to excavated surfaces 963 m2 180 173,340.00

GROUNDWORKS 788,360.00
Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/1

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

E IN SITU CONCRETE/LARGE PRECAST
CONCRETE
E10 INSITU CONCRETE
PLAIN: GRADE 15

Beds

not exceeding 150 thick; poured on or against earth or

A 4 m3 15,000 60,000.00
sand blinding; as blinding
PLAIN: GRADE 20

Foundation

B Foundation 30 m3 17,500 525,000.00

REINFORCED: GRADE 25

C Column bases 36 m3 21,000 756,000.00

Columns
D Isolated columns 20 m3 21,000 420,000.00
Beds
E 150-450mm thick 60 m3 21,000 1,260,000.00
Slabs; 150-450mm thick
F Suspended slab 114 m3 21,000 2,394,000.00
G Wordrobe slab; not exceeding 150mm 5 m3 21,000 105,000.00

H Roof slab; not exceeding 150mm 4 m3 21,000 84,000.00

J Roof gutter slab; not exceeding 150mm 7 m3 21,000 147,000.00

Walls; 100-150mm thick

K Roof gutter wall; not exceeding 100mm 12 m3 21,000 252,000.00

Beam; 150-450mm thick

L Attached 17 m3 21,000 357,000.00

M Lintel 12 m3 21,000 252,000.00
N Roof 14 m3 21,000 294,000.00
Staircase
P Stairs and landing 4 m3 21,000 84,000.00

Steps
Q Entrance steps 2 m3 21,000 42,000.00
E20 FORMWORK FOR IN SITU CONCRETE
FORMWORK: SAWN TO
Sides of Column bases

R Plain vertical; height 250-500mm high 216 m 330 71,280.00

Edges of bed
S Plain vertical; height not exceeding 250mm 92 m 330 30,360.00

Columns; Isolated; Plain

T Sides of columns; Rectangular section 344 m2 1,100 378,400.00
To Collection 7,512,040.00

BILL NR 1: MAIN BUILDING Page 1/2

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Soffit of slab

A Soffit of suspended slab 750 m2 1,100 825,000.00

B ditto; edges 190 m 330 62,700.00

C Soffit of wardrobe slab 34 m2 1,100 37,400.00

D ditto; edges 37 m 330 12,210.00

E Soffit of roof slab 25 m2 1,100 27,500.00

F Soffit of roof gutter slab 50 m2 1,100 55,000.00

Walls

G Sides of roof gutter wall 226 m2 1,100 248,600.00

Sides and soffit of beams; Plain rectangular section

H Attached beams 203 m2 1,100 223,300.00

J Lintel 162 m2 1,100 178,200.00

K Roof beams 150 m2 1,100 165,000.00

Stairscase

Slab thickness not exceeding 200mm; horizontal; height

L 9 m2 1,100 9,900.00
to soffit not exceeding 3.00m (landing)

M Edges of landing; not exceeding 250mm high 3 m 330 990.00

Sloping soffit of staircase slab thickness not exceeding

N 200mm; horizontal; height to soffit not exceeding 3.00m 14 m2 1,100 15,400.00

P Sides of strings to stairs and steps 2 m2 1,100 2,200.00

Width of stair flight 900mm, waist 150mm thick, risers

Q 43 m 330 14,190.00
150mm high
E30 REINFORCEMENT FOR INSITU CONCRETE

Bars; deformed high yield; straight lengths; bent

REINFORCEMENT: TO BS 4449 (Provisional)

COLUMN BASES

R 16mm nominal size; High yield steel bars 2.10 t 195,000 409,500.00

COLUMNS
S 16mm nominal size; High yield steel bars 4.76 t 195,000 928,200.00

T 10mm nominal size; Mild yield steel bars 0.91 t 195,000 177,450.00

SUSPENDED SLAB
U 12mm nominal size; High yield steel bars 14.43 t 195,000 2,813,850.00

To Collection 6,206,590.00

BILL NR 1: MAIN BUILDING Page 1/3

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

WARDROBE SLAB

A 12mm nominal size; High yield steel bars 0.62 t 195,000 120,900.00

ROOF SLAB

B 12mm nominal size; High yield steel bars 0.45 t 195,000 87,750.00

ROOF GUTTER SLAB

C 12mm nominal size; High yield steel bars 0.89 t 195,000 173,550.00

ROOF GUTTER WALL

D 12mm nominal size; High yield steel bars 1.44 t 195,000 280,800.00

FLOOR BEAMS

E 20mm nominal size; High yield steel bars 0.10 t 195,000 19,500.00

F 16mm nominal size; High yield steel bars 1.01 t 195,000 196,950.00

G 12mm nominal size; High yield steel bars 0.51 t 195,000 99,450.00

H 10mm nominal size; Mild yield steel bars 0.41 t 195,000 79,950.00

LINTEL

J 12mm nominal size; High yield steel bars 0.86 t 195,000 167,700.00

K 10mm nominal size; Mild yield steel bars 0.79 t 195,000 154,050.00

ROOF BEAMS

L 12mm nominal size; High yield steel bars 1.18 t 195,000 230,100.00

M 10mm nominal size; Mild yield steel bars 0.51 t 195,000 99,450.00

STAIRCASES AND LANDING

N 12mm nominal size; High yield steel bars 0.55 t 195,000 107,250.00

FABRIC REINFORCEMENT: TO BS 4483

BEDS
Mesh fabric with 250mm end laps and 150mm side laps

P Fabric reference A124 399 m2 750 299,250.00

To Collection 2,116,650.00
COLLECTION
Page 2/2 7,512,040.00
Page 2/3 6,206,590.00

Page 2/4 2,116,650.00

IN SITU CONCRETE/LARGE PRECAST CONCRETE

Carried to Summary 15,835,280.00

BILL NR 1: MAIN BUILDING Page 1/4

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

F MASONRY

F10 BRICK/BLOCK WALLING

BLOCKWORK; 225 x 450 NOMINAL; LAID

STRETCHER BOND; CEMENT MORTAR (1:6)

Walls

A 230mm thick; filled solid with weak concrete 320 m2 1,950 280,800.00

B 230mm thick hollow blocks 290 m2 1,750 507,500.00

MASONRY 788,300.00
Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/5

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

G STRUCTURAL/CARCASSING METAL/TIMBER

G20 CARPENTRY/TIMBER FRAMING /FIRST

FIXING

Sawn hardwood, building quality, treated with anti-

termite treatment;

A 100x150mm hardwood timber (wall plate) 87 m 320 230,100.00

B 50x150mm hardwood timber (tie beams) 283 m 280 99,450.00

C 50x150mm hardwood timber (Rafters) 344 m 280 96,320.00

D 50x100mm hardwood timber (struts) 407 m 280 107,250.00

E 50x75mm hardwood timber (purlins) 478 m 220 105,160.00

F 50x50mm hardwood timber (noggins) 634 m 120 76,080.00

STRUCTURAL/CARCASSING METAL/TIMBER 714,360.00

Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/6

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

H CLADDING/COVERING

H72 ALUMINIUM SHEET COVERINGS/FLASHINGS

Corrugated longspan aluminium roofing sheets, 0.55mm

thick; colour to Architect instruction; single lap covering;
150mm minimum end laps; fixing complete with, hooks,
drive screws, felt and washers

Roof coverings; over 300mm wide; fixed to hardwood

A purlins (measured separately) 314 m2 2,980 935,720.00

B Ridge; 600mm girth; matching profile to roof covering 17 m 1,788 30,396.00

Hipped plate; 600mm girth; matching profile to roof

C 34 m 1,788 60,792.00
covering

CLADDING/COVERING 1,026,908.00
Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/7

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

J WATERPROOFING

J40 FLEXIBLE SHEET TANKING/DAMP PROOFING

MEMBRANES

Tanking and damp proofing

1200 gauge polythene sheet single layer with 150mm

A side and end laps; laid; horizontally over 300mm wide 399 m2 350 139,650.00

WATERPROOFING 139,650.00
Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/8

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

K LININGS/SHEATHING/DRY PARTITIONING

K10 PLASTERED BOARD DRY LINING

Plaster of Paris (POP) ceiling boards;with and including

cornices and acccessories in accordance to
specification
Ceilings;

Suspension 150 - 500mm deep Internally as specified

A 314 m2 4,500 1,413,000.00
(Internally)

LININGS/SHEATHING/DRY PARTITIONING 1,413,000.00

Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/9

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

L WINDOWS/DOORS/STAIRS
L11 METAL WINDOWS/ROOFLIGHTS/
SCREENS/LOUVRES

Powder coated aluminium windows; glazed with 5mm

thick reflective glass; neoprene gasket including cutting
and pinning of building in lugs to blockwork or
concretework and pointing all round both with approved
mastic
Sliding windows

A Overall size 2400x1500mm high 6 nr 86,400 518,400.00

B Overall size 1500x1500mm high 12 nr 54,000 648,000.00

C Overall size 1200x1200mm high 24 nr 34,560 829,440.00

D Overall size 900x600mm high 30 nr 12,960 388,800.00
L20 TIMBER DOORS/SHUTTERS/HATCHES
High standard flush doors, BS 459 part 2: including
frame and architrave and lipping edges with hardwood
and blocking for ironmongery

E Overall size 900x2100mm high 36 nr 35,000 1,260,000.00

F Overall size 750x2100mm high 30 nr 35,000 1,050,000.00
L21 METAL DOORS/SHUTTERS/HATCHES
Solid cored HPI Security steel door complete with
ironmongery and other accessories deemed for a
complete installation in accordance with Architect's
specifications

Swing doors

G Overall size 1200x2100mm high 7 nr 140,000 980,000.00

H Overall size 900x2100mm high 6 nr 120,000 720,000.00

Steel burglary bars
Mild steel; 25x25mm hollow square vertical and
horizontal bars, spaced at 150mm centres; in
accordance with Architect's later details all butt welded
together; plugged and screwed to concretework or
blockwork; complete with all necessary acessories

J Overall size 2400x1500mm high 6 nr 12,600 75,600.00

K Overall size 1500x1500mm high 12 nr 5,040 60,480.00
L Overall size 1200x1200mm high 24 nr 4,500 108,000.00
M Overall size 900x600mm high 30 nr 1,890 56,700.00
L31 METAL STAIRS / WALKWAYS / BALUSTRADES

Allow a provisional sum for stainless steel C.H.S

N balustrades at staircase area or approved equal to the 24 m 18,000 432,000.00
later Architects' specification
Allow a provisional sum for stainless steel C.H.S
P balustrades at lobby and balcony areas or approved 26 m 18,000 468,000.00
equal to the later Architects' specification
WINDOWS/DOORS/STAIRS 7,595,420.00
Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/10

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

M SURFACE FINISHES
M10 SAND CEMENT /CONCRETE/ GRANOLITHIC
SCREEDS /FLOORING

CEMENT-SAND (1:3) BEDS AND BACKINGS; TO

RECEIVE SUBSEQUENT FINISH

Walls; internally
Backing; over 300mm wide; 12mm thick to receive
A 817 m2 350 285,950.00
ceramic wall tiles

B ditto; but not exceeding 300mm wide 330 m 105 34,650.00

Floors
Level and to falls only not exceeding 15 degrees from
C horizontal; 42 thick average; screeded bed; to receive 166 m2 650 107,900.00
ceramic floor tiles

Level and to falls only not exceeding 15 degrees from

D horizontal; 42mm thick average, screeded bed; to 776 m2 900 698,400.00
receive vitrified floor tiles

12mm thick average; screeded backing to receive

E 1164 m 300 349,200.00
vitrified floor tiles skirtings not exceeding 300mm wide

Treads

42 thick average; screeded bed; to receive vitrified floor

F 46 m 300 13,800.00
tiles not exceeding 300m wide
Risers

12mm thick average; screeded backing; to receive

G 50 m 150 7,500.00
vitrified floor tiles; 150mm high

M20 PLASTERED/RENDERED/ ROUGHCAST

COATINGS

CEMENT-SAND (1:3); PLAIN RENDERING; FINISHING

TROWELLED SMOOTH
Walls
H over 300 wide; internal 3190 m2 350 1,116,500.00

J ditto; but not exceeding 300mm wide 1267 m 105 133,035.00

K over 300 wide; external 843 m2 350 295,050.00

L ditto; but not exceeding 300mm wide 389 m 105 40,845.00
Soffit of slabs;
M over 300mm wide 750 m2 350 262,500.00
N Soffit of Landing 9 m2 350 3,150.00
P Sloping Soffit of staircase 14 m2 350 4,900.00

N Soffit of Roof slab 25 m2 350 8,750.00

P Soffit of Roof gutter slab 50 m2 350 17,500.00
Sloping edge of staircase; horizontal not exceeding
Q 2 m2 350 700.00
3.00m high
To Collection 3,380,330.00

BILL NR 1: MAIN BUILDING Page 1/11

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

M40 STONE/CONCRETE/QUARRY/CERAMIC
TILING/MOSAIC

High Quality GLAZED CERAMIC WALL tiling;

150x150x5.5mm; on cement and screeded backing
(Measured Separately); Straight butt joints; flush pointing

Walls

A Plain; over 300 wide; internal 525 m2 2,550 1,338,750.00

B Ditto; not exceeding 300mm wide 191 m 765 146,115.00

High Quality UNGLAZED CERAMIC WALL tiling;

250x250x5.5mm; on cement and screeded backing
(Measured Separately); Straight butt joints; flush pointing

Walls

C Plain; over 300 wide; internal 292 m2 2,750 803,000.00

D Ditto; not exceeding 300mm wide 139 m 825 114,675.00

High quality CERAMIC FLOOR tiling; 300X300X8mm;

On cement and sand screeded bed; butt joints; flush
pointing with white cement

Floors; internally

Level and to falls only not exceeding 15 degrees from

E 166 m2 2,900 481,400.00
horizontal; Plain;

High quality VITRIFIED CERAMIC FLOOR tiling;

300X300X8mm; On cement and sand screeded bed;
butt joints; flush pointing with white cement

Floors; internally

Level and to falls only not exceeding 15 degrees from

F 776 m2 3,200 2,483,200.00
horizontal; Plain;

G Skirting not exceeding 100mm high 1164 m 320 372,480.00

Treads

H 300mm wide 46 m 960 44,160.00

Risers

J 150mm high 50 m 480 24,000.00

5,807,780.00
To Collection

BILL NR 1: MAIN BUILDING Page 1/12

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

M 60 PAINTING /CLEAR FINISHING

Painting Render; Prepare and Apply one prime coat and

two finishing coats of SUPERIOR EMULSION paint:
Berger, CAPL,Meyer or other equally approved

Walls; Internally

A Walls; over 300mm wide 2373 m2 350 830,550.00

B Ditto; surfaces not exceeding 300mm 937 m 105 98,385.00

Soffit of slabs

over 300mm wide; horizontal; height to soffit not

C 750 m2 350 262,500.00
exceeding 3.00m

Soffit of landing; horizontal; height to soffit not exceeding

D 25 m2 350 8,750.00
3.00m

Sloping soffit of staircase; horizontal; height to soffit not

E 50 m2 350 17,500.00
exceeding 3.00m

Sloping edge of staircase; horizontal; height to soffit not

F 2 m2 350 700.00
exceeding 3.00m

Painting Render ; Apply one prime coat and and finish

with two full coats of TEXTURED or other equally
approved

Walls; externally

G Walls; over 300mm wide 843 m2 400 337,200.00

H Ditto; surfaces not exceeding 300mm 389 m 120 46,680.00

Prepare and Apply one prime coat and and finish with
two full coats of GLOSS PAINTS or other equally
approved

General surfaces

J Wrot hardwood surfaces 231 m2 480 110,880.00

K General metal surfaces 45 m2 480 21,600.00

To Collection 1,734,745.00

COLLECTION

Page 2/11 3,380,330.00

Page 2/12 5,807,780.00

Page 2/13 1,734,745.00

M SURFACE FINISHES:
Carried to Summary 10,922,855.00

BILL NR 1: MAIN BUILDING Page 1/13

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

N FURNITURE AND EQUIPTMENT

N10 GENERAL FIXTURES / FURNISHING /

EQUIPTMENT

Allow the Provisional Sum of N2,500,000.00 for

A Wardrobes, kitchen cabinets, worktops and similar sum 2,500,000.00
fittings to be expended as directed

N FURNITURE/EQUIPMENT
Carried to Summary 2,500,000.00

BILL NR 1: MAIN BUILDING Page 1/14

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

P BUILDING FABRIC SUNDRIES

P21 IRONMONGERY

''UNION'' or other approved equal; double cylinder

upright mortise lock; complete with pair of stainless steel
A lever handle furniture; fixed to hardwood or metal; 66 nr 4,500 297,000.00
complete with matching screws and all necessary
accessories

B 100mm pair of brass hinges 66 nr 750 49,500.00

BUILDING FABRIC SUNDRIES 346,500.00

Carried to Summary

BILL NR 1: MAIN BUILDING Page 1/15

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

SUMMARY
WORK PACKAGE AMOUNT

D GROUND WORK 788,360.00

E INSITU CONCRETE/LARGE PRECAST CONCRETE 15,835,280.00

F MASONRY 788,300.00

G STRUCTURAL/CARCASSING METAL/TIMBER 714,360.00

H CLADDING/COVERING 1,026,908.00

J WATERPROOFING 139,650.00

K LININGS/SHEETING/DRY PARTITIONING 1,413,000.00

L WINDOWS/DOORS/STAIRS 7,595,420.00

M SURFACE FINISHES 10,922,855.00

N FURNITURE/EQUIPMENT 2,500,000.00

P BUILDING FABRIC SUNDRIES 346,500.00

BUILDER'S WORK
Carried to General Summary 42,070,633.00

BILL NR 1: MAIN BUILDING Page 1/16

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

MECHANICAL INSTALLATIONS

N13 SANITARY APPLIANCES/FITTINGS

Sanitary appliances/fittings; fittings equipment and

appliances associated with services; supply, assemble
and fix in positions indicating in drawings; including
jointing to galvanized mild steel water supply and uPVC
discharge pipes as necessary;

Water closet low level suite, Twyford 'P'-trap or other

approved equal; flush down type pedestal and double
A 12 nr 18,500 222,000.00
plastic ring seats flushing cistern; complete with all
fittings and accessories or equal approved.

Wash hand basin; wall mounted; white glazed fireclay;

510 x 410mm; fixed on and including pair of galvanized
B 12 nr 7,500 90,000.00
mild steel cantilever brackets; complete with all fittings
and accessories equal approved

C Shower tray 6 nr 17,500 105,000.00

Coloured enamelled cast iron bath tub; size 1676 x

D 12 nr 28,000 336,000.00
711mm or equal approved

Kitchen sink; double drainer; double bowl; stainless

steel; 1800 x 700mm; fixed to kitchen cabinet unit
E 6 nr 9,500 57,000.00
(measured separately); complete with all fittings and
accessories as per Engineer's specification

Floor drain; stainless steel; mounted flush with floor

F finish; with galvanized wire strainer and 50mm low level 30 nr 950 28,500.00
S-trap

Toilet roll holder; stainless steel with a plastic thief proof

G 24 nr 1,200 28,800.00
holder fixed to wall.

Towel rail; chrome plated steel rail and holder, screwed

H 18 nr 1,800 32,400.00
to wall with and including drive screws

J Stainless steel soap dish fixed to wall 24 nr 1,200 28,800.00

Mirror; 4mm silvered float glass; 460 x 610mm with

K 18 nr 4,500 81,000.00
arrissed edges and mounted on wall.

N13 SANITARY APPLIANCES/FITTINGS

Carried to Summary 1,009,500.00

BILL NR 1: MAIN BUILDING Page 1/17

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

R11 FOUL DRAINAGE ABOVE GROUND

Pipes; straight; uPVC; push-fit jointed; in ducts, chases,

floor screeds, and trenches; as per Engineer's
specification; clause 405

100mm; soil stack; in ducts; fixed to wall with and

A. including galvanised mild steel adjustable brackets at 73 m 650 47,450.00
1200mm centres

B 70mm; discharge pipe; in walls and floors 185 m 450 83,250.00

Extra over pipework; uPVC pipe; 100mm

C 90 degrees bend; 70 x 70mm 84 nr 350 29,400.00

D "Y" junction; 70 x 70 x 70mm 108 nr 350 37,800.00

E WC connector sleeve; 70 x 70mm 24 nr 240 5,760.00

Pipework ancillaries;

F Vent cowl; 100mm wire ballon; to fit pipe; at roof level 8 nr 250 2,000.00

R11 FOUL DRAINAGE ABOVE GROUND

Carried to Summary 205,660.00

BILL NR 1: MAIN BUILDING Page 1/18

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

R12 DRAINAGE BELOW GROUND

Pipes; straight; uPVC; push-fit jointed; in trenches; to

falls; rate to include for connection to gully traps,
inspection chambers, soakaway pits and septic tanks
(measured separately - to be executed by the Main
Contractor)

A. 150mm; drain pipe 71 m 850 60,350.00

Pipework ancillaries;

B 150mm access bend 16 nr 920 14,720.00

Y11 PIPELINE ANCILLARIES

ANCILLARIES AND ASSOCIATED FITTINGS AND

ACCESSORIES; FIXING TO PIPEWORK AS
SPECIFIED; AS ENGINEER'S SPECIFICATION

Accessories in precast concrete; top set in with

rodding eye and stopper; cement and sand (1:2) joint
to pipe;

Inspection Chamber size 450x450x600mm

deep(average); internally constructed of 150mm plain
insert concrete grade 15 base; 150mm plain hollow
sandcrete blockwork filled solid with plain concrete and
capped with 75mm thick pre-cast concrete grade 20
C cover slab reinforced with single layer B.R.C nr 65 mesh 10 nr 17,500 175,000.00
; with 225mm (average) concrete grade 15 benching
and forming 150mm half round diameter in and same
rendering on sides in water proof cement mortar (1:3)
with and including all necessary excavation, earthworks
and formwork

Manhole size 600x600x600mm deep(average); internally

constructed of 150mm plain insert concrete grade 15
base; 150mm plain hollow sandcrete blockwork filled
solid with plain concrete and capped with 75mm thick
pre-cast concrete grade 20 cover slab reinforced with
D single layer B.R.C nr 65 mesh ; with 225mm (average) 16 nr 24,500 392,000.00
concrete grade 15 benching and forming 150mm half
round diameter in and same rendering on sides in water
proof cement mortar (1:3) with and including all
necessary excavation, earthworks and formwork

R12 DRAINAGE BELOW GROUND

Carried to Summary 642,070.00

BILL NR 1: MAIN BUILDING Page 1/19

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

S10 COLD WATER

PIPELINES

Pipes; straight; medium gauge galvanized mild steel;

screw jointed with rope yarn; in ducts, trenches, chases,
floor screeds and insitu concrete; as per Engineer's
specification;

Water supply ditribution; 25mm; in concrete floors and

A 85 m 600 51,000.00
blockwork; fixed with holder bats

Water supply; riser; 19mm; in floor and walls; fixed with

B 67 m 480 32,160.00
holder bats

C Water distribution; 13mm; in floor and walls 164 m 420 68,880.00

Extra over; galvanized mild steel pipe; 25mm;

D 25 x 25mm; 90 degrees bend 3 nr 240 720.00

E 25 x 19mm; 90 degrees bend 3 nr 240 720.00

F 25 x 25 x 25mm; Tees 6 nr 240 1,440.00

G 25 x 25mm; socket 5 nr 240 1,200.00

Extra over; galvanized mild steel pipe; 19mm;

H 19 x 13mm; 90 degrees bend 4 nr 150 600.00

J 19 x 19 x 13mm; Tees 4 nr 150 600.00

K 19 x 19mm; Union connector 6 nr 150 900.00

L 19 x 19mm; Nipple 2 nr 150 300.00

Extra over; galvanized mild steel pipe; 13mm;

M 90 degrees bend; 13 x 13mm 156 nr 90 14,040.00

N 13 x 13 x 13mm; Tees 42 nr 90 3,780.00

P 13x 13mm; Union connector 24 nr 90 2,160.00

Q 13x 13mm; Nipple 4 nr 90 360.00

To Collection 178,860.00

BILL NR 1: MAIN BUILDING Page 1/20

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

S10 COLD WATER (Cont'd)

PIPELINE ANCILLARIES

Pipework ancillaries;

A Non-return valve; 13mm 24 nr 320 7,680.00

B Stop cork; 13mm 78 nr 250 19,500.00

C Non-return valve; 19mm 8 nr 400 3,200.00

D Non-return valve; 25mm 1 nr 480 480.00

To Collection 30,860.00

COLLECTION

Page 2/21 178,860.00

Page 2/22 0.00

S10 COLD WATER

Carried to Summary 178,860.00

BILL NR 1: MAIN BUILDING Page 1/21

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

S11 HOT WATER

PIPELINES

Pipes; straight; medium gauge galvanized mild steel;

screw jointed with rope yarn; in chases;

A. Water distribution; 13mm; in walls 42 m 390 16,380.00

Extra over; galvanized mild steel pipe; 13mm;

B 90 degrees bend; 13 x 13mm 84 nr 90 7,560.00

C Tee; 13 x 13 x 13mm 24 nr 90 2,160.00

D Union connector; 13mm 6 nr 90 540.00

E Nipple; 13mm 4 nr 90 360.00

PIPELINE ANCILLARIES

Pipework ancillaries;

F Non-return valve; 13mm 18 nr 320 5,760.00

G Flexible connectors; 13mm 18 nr 120 2,160.00

GENERAL PIPELINE EQUIPMENT

Equipment; supply, assemble and install the following

equipment; rate to include for all connections to
galvanized mild steel pipework; supplied with all fittings,
accessories and ancillaries deemed necessary for a
complete installation

Water heater; electrical; 50 litre capacity; mounted

to wall with and including pair of galvanized mild steel
concealed brackets; with on/off neon indicator lamp,
H 18 nr 25,300 455,400.00
thermostat, and temperature gauge; supply with
1200mm long 2.4mm2 PVC insulated and sheated three-
core copper cable

S11 HOT WATER

Carried to Summary 490,320.00

BILL NR 1: MAIN BUILDING Page 1/22

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Y59 SUNDRY COMMON MECHANICAL ITEMS

Marking positions; holes, mortises, chases, and the like;

A. in the structure; for the Piped Supply Systems Item 15,000.00
installation

Loose ancillaries; keys, tools and spares; as described

B. Item 10,000.00
in the Engineer's specification; for the Employer

Y59 SUNDRY COMMON MECHANICAL ITEMS

Carried to Summary 25,000.00

BILL NR 1: MAIN BUILDING Page 1/23

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

SUMMARY
N13 SANITARY APPLIANCES/FITTINGS 1,009,500.00

R11 FOUL DRAINAGE ABOVE GROUND 205,660.00

R12 DRAINAGE BELOW GROUND 642,070.00

S10 COLD WATER 178,860.00

S11 HOT WATER 490,320.00

Y59 SUNDRY COMMON MECHANICAL ITEMS 25,000.00

MECHANICAL INSTALLATIONS
Carried to General Summary 2,551,410.00

BILL NR 1: MAIN BUILDING Page 1/24

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

ELECTRICAL INSTALLATIONS

V20 LV DISTRIBUTION

CONDUIT AND CABLE TRUNKING

Conduits; unplasticised PVC; bends, fixings and

supports; suitable for concealed or exposed installation;
include to excavation and earthwork associated with
installation; forming holes, conduit entry, draw wires,
components for earth continuity and all accessories and
ancillaries deemed necessary for a complete installation

A 45mm diameter (Provisional) 204 m 350 71,400.00

HV/LV CABLES AND WIRING

Cables; copper; PVC insulated and colour coded; in pipe

sleeves, conduits and tray; rate to include cable
connections, cable joints, cable termination glands, and
all other cable accessories and ancillaries demmed
necessary for a complete installation;

1x16mm2 4-core PVC COPPER CABLE (Provisional)

B 223 m 1,200 267,600.00

LV SWITCHGEAR AND DISTRIBUTION BOARDS

Miniature circuit breaker distribution board; stove

enameled; sheet steel case; flush recessed in wall;
removable screw fixed front cover with latch openable
access door; as specified

415/240V; 50HZ; TP & N

100A; 8-way TPN incomer; 6nr 30A, 9nr 20A, 4nr 10A
C 6 nr 34,800 208,800.00
and 5nr spares outgoing

Earth leakage circuit breakers; black plastic body;

automatic over voltage switch; manual switch on/off
capable; push button test switch; surface

D 100A TP&N 6 nr 14,500 87,000.00

V20 LV DISTRIBUTION
Carried to Summary 634,800.00

BILL NR 1: MAIN BUILDING Page 1/25

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

V21 GENERAL LIGHTING

CONDUIT AND CABLE TRUNKING

Cables and conduits in final circuits; radial main sub

circuit; PVC insulated and colour coded cable to BS
6004 table 1A; drawn into and including 20mm diameter
heavy guage galvanised mild steel conduit; rate to
include for all cable ancillaries deemed necessary for a
complete installation

1x1.5mm2, 2nr-single core cables

14nr lighting points consisting 1nr 2 gang 1 way 1nr 3

A gang 1 way and 1nr 1 gang 1way light switches (L1A, 2 nr 16,918 33,836.00
L1B)

12nr lighting points consisting 3nr 3 gang 1 way and 6nr

B 2 nr 25,377 50,754.00
1gang 1way light switches (L2A, L2B)

7nr lighting points consisting 1nr 2 gang 1 way and 6nr

C 2 nr 23,685 47,370.00
1gang 1way light switches (L3A L3B)

3nr lighting points consisting 2nr 1gang 1way light

D 2 nr 27,069 54,138.00
switches (L3A L3B)

End of Ground Floor

14nr lighting points consisting 1nr 2 gang 1 way 1nr 3

E gang 1 way and 1nr 1 gang 1way light switches 2 nr 16,918 33,836.00
(L1C,L1D)

12nr lighting points consisting 3nr 3 gang 1 way and 6nr

F 2 nr 25,377 50,754.00
1gang 1way light switches (L2C,L2D)

7nr lighting points consisting 1nr 2 gang 1 way and 6nr

G 2 nr 23,685 47,370.00
1gang 1way light switches (L3C,L3D)

3nr lighting points consisting 2nr 1gang 1way light

H 2 nr 27,069 54,138.00
switches (L3C,L3D)

End of First Floor

14nr lighting points consisting 1nr 2 gang 1 way 1nr 3

J gang 1 way and 1nr 1 gang 1way light switches 2 nr 16,918 33,836.00
(L1E,L1F)

12nr lighting points consisting 3nr 3 gang 1 way and 6nr

K 2 nr 25,377 50,754.00
1gang 1way light switches (L2E,L2F)

7nr lighting points consisting 1nr 2 gang 1 way and 6nr

L 2 nr 23,685 47,370.00
1gang 1way light switches (L3E,L3F)

3nr lighting points consisting 2nr 1gang 1way light

M 2 nr 27,069 54,138.00
switches (L3E,L3F)

End of Second Floor

To Collection 558,294.00

BILL NR 1: MAIN BUILDING Page 1/26

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

LUMINAIRES AND LAMPS
Luminaires and lamps; THORN. RAAK, PZ or other
approved equal; with specified and approved rated
lamps; supply complete with conduit boxes, pattresses,
ceiling roses, connector blocks, flexible cords, starters,
chokes and capacitors, shades, diffusers and reflectors,
lampholders, conduit or chain suspension, other
suspension system as and where necessary; Luminaires
are to be fixed to backgrounds as shown in the relevant
Engineer's drawings or other position as subsequently
specified; (All provisional)

Flourescent;
A 12 nr 3,200 38,400.00
Ceiling mounted;
1 x 100W, ceiling mounted fitting type thorn Cat No. or
B 60 nr 3,500 210,000.00
approved equal
1 x 60W screw neck fitting type Cat No. or approved
C 18 nr 2,500 45,000.00
equal

1 x 40W, ceiling mounted fitting type thorn Cat No. or

D 12 nr 3,500 42,000.00
approved equal
E 6x40W Chandelier fitting or approved equal 6 nr 22,800 136,800.00

Wall mounted;
1 x 60W wall bracket fitting type Marlin Cat No.
F 18 nr 1,400 25,200.00
MV219P09 or approved equal
1 x 100W Bulkhead fitting (Roller) thorn Cat No.
G 14 nr 1,600 22,400.00
R0RLV2264L or approved equal

1x 60W wall mounted bedhead reading lamp or

H 18 nr 1,800 32,400.00
approved equal
Pendant fittings;
J Newclime High quality fan with 5-speed regulator 18 nr 4,500 81,000.00
ACCESSORIES FOR ELECTRICAL SERVICES

Accessories; lighting switches; flush mounted; fixed to

and including galvanized steel knock-out box set in
mortises in walls; 5A rated capacity per gang;

K 1 gang 1 way; MEM or approved equal 69 nr 975 67,275.00

L 2 gang 1 way; MEM or approved equal 12 nr 975 11,700.00
M 3 gang 1 way; MEM or approved equal 24 nr 975 23,400.00
To Collection 735,575.00

COLLECTION

Page 2/26 558,294.00

Page 2/27 735,575.00

V21 GENERAL LIGHTING

Carried to Summary 1,293,869.00

BILL NR 1: MAIN BUILDING Page 1/27

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

V22 GENERAL LV POWER

CONDUIT AND CABLE TRUNKING

Conduits; unplasticised PVC; bends, fixings and
supports; suitable for concealed or exposed installation;
include to excavation and earthwork associated with
installation; forming holes, conduit entry, draw wires,
components for earth continuity and all accessories and
ancillaries deemed necessary for a complete installation

A 20mm diameter (Provisional) 492 m 200 98,400.00

HV/LV CABLES AND WIRING

Cables; copper; PVC insulated and colour coded; in pipe

sleeves, conduits and tray; rate to include cable
connections, cable joints, cable termination glands, and
all other cable accessories and ancillaries demmed
necessary for a complete installation;

B 1x6.0mm2, 3-core PVC copper cable (provisional) 86 m 300 25,800.00

C 1x4.0mm2 3-core PVC copper cable (provisional) 431 m 240 103,440.00

CONDUIT AND CABLE TRUNKING

Cables and conduits in final circuits; radial main sub

circuit; PVC insulated and colour coded cable to BS
6004 table 1A; drawn into and including 20mm diameter
heavy guage galvanised mild steel conduit; rate to
include for all cable ancillaries deemed necessary for a
complete installation

3Nr Single core, 2.5mm2 cables

3nr power switched socket points consisting 3nr double

D 2 nr 18,900 37,800.00
socket outlet (S1A, S1B)

3nr power switched socket points consisting 3nr double

E 2 nr 18,900 37,800.00
socket outlet (S2A, S2B)

2nr power switched socket points consisting 2nr double

F 2 nr 8,400 16,800.00
socket outlet (S3A, S3B)

2nr power switched socket points consisting 2nr double

G 2 nr 8,400 16,800.00
socket outlet (S4A, S4B)

End of Ground Floor

3nr power switched socket points consisting 3nr double

H 2 nr 18,900 37,800.00
socket outlet (S1C, S1D)

3nr power switched socket points consisting 3nr double

J 2 nr 18,900 37,800.00
socket outlet (S2C, S2D)

2nr power switched socket points consisting 2nr double

K 2 nr 8,400 16,800.00
socket outlet (S3C, S3D)

2nr power switched socket points consisting 2nr double

L 2 nr 8,400 16,800.00
socket outlet (S4C, S4D)

To Collection 446,040.00

BILL NR 1: MAIN BUILDING Page 1/28

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

3nr power switched socket points consisting 3nr double
A 2 nr 18,900 37,800.00
socket outlet (S1E, S1F)

3nr power switched socket points consisting 3nr double

B 2 nr 18,900 37,800.00
socket outlet (S2E, S2F)

2nr power switched socket points consisting 2nr double

C 2 nr 8,400 16,800.00
socket outlet (S3E, S3F)

2nr power switched socket points consisting 2nr double

D 2 nr 8,400 16,800.00
socket outlet (S4E, S4F)

END OF TYPICAL FLOORS

ACCESSORIES FOR ELECTRICAL SERVICES

Accessories; low voltage power outlet switches and

conductors; flush mounted; fixed to and including
galvanized steel knock-out box set in mortises in walls

13A twin switched socket outlet; MK CAT 5232 PCR or

E 60 nr 1,235 74,100.00
approved equal

15A switched socket outlet; MK CAT 5233 PCR or

F 30 nr 1,560 46,800.00
approved equal

45A cooker control unit; comprised of cooker power

supply point and 1nr 13A single switched socket outlet;
G complete with 2nr control switches and 2nr "ON/OFF" 6 nr 4,550 27,300.00
neon indicator lamps for cooker and socket outlet each;
MEM or approved equal

H 75W ceiling rose for water heater 18 nr 975 17,550.00

J TV socket outlet; MEM or approved equal 24 nr 975 23,400.00

K Telephone socket outlet; MEM or approved equal 18 nr 845 15,210.00

To Collection 313,560.00

COLLECTION

Page 2/28 446,040.00

Page 2/29 313,560.00

V22 GENERAL LV POWER

Carried to Summary 759,600.00

BILL NR 1: MAIN BUILDING Page 1/29

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

Y82 IDENTIFICATION AND SUNDRY COMMON
ELECTRICAL ITEMS

Identification; plates, discs, and lables; as required for

A the operation of the installation; equipment mounted Item 10,000.00

Marking positions; holes, mortises, chases, and the like;

B in the structure; for all installations comprised of the Item 15,000.00
electrical systems

Loose ancillaries; keys, tools, and spares; as described

C in the Engineer's specification; for the Employer Item 10,000.00

IDENTIFICATION AND SUNDRY COMMON

ELECTRICAL ITEMS
Carried to Summary 35,000.00

BILL NR 1: MAIN BUILDING Page 1/30

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

ITEM DESCRIPTION QTY UNIT RATE AMOUNT

OTHER SPECIALIST WORKS

Allow a Provisional Sum of N250,000.00 for the

A Telecomminications cabling and outlets to be expended Sum 250,000.00
as directed by the Engineer

OTHER SPECIALIST WORKS

Carried to Summary 250,000.00

BILL NR 1: MAIN BUILDING Page 1/31

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

SUMMARY

V20 LV DISTRIBUTION 634,800.00

V21 GENERAL LIGHTING 1,293,869.00

V22 GENERAL LV POWER 759,600.00

Y82 IDENTIFICATION AND SUNDRY COMMON

35,000.00
ELECTRICAL ITEMS

OTHER SPECIALIST WORKS 250,000.00

ELECTRICAL INSTALLATIONS
Carried to General Summary 2,973,269.00

BILL NR 1: MAIN BUILDING Page 1/32

GROUP NINE Proposed Nigeria Police Housing Estate, Jabi, Abuja

GENERAL SUMMARY

1 BUILDER'S WORK 42,070,633.00

2 MECHANICAL INSTALLATIONS 2,551,410.00

3 ELECTRICAL INSTALLATIONS 2,973,269.00

TOTAL N 47,595,312.00
CARRIED TO GRAND SUMMARY

BILL NR 1: MAIN BUILDING Page 1/33