Scribd
Upload
75 views

Beating The Market (Evolutionary Solver) : Range Name Cells

The document appears to be quarterly stock return and portfolio allocation data from 2011 to 2016. It includes quarterly return percentages for 5 stocks (DIS, BA, GE, PG, MCD) and the portfolio return and whether it beat the market. The portfolio allocated 41.5% to DIS, 3% to BA, 5.3% to GE, 11.2% to PG and 39% to MCD. It tracked how often the portfolio beat the market return over 27 quarters.

Uploaded by

Alyssa Tordesillas
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
75 views

Beating The Market (Evolutionary Solver) : Range Name Cells

The document appears to be quarterly stock return and portfolio allocation data from 2011 to 2016. It includes quarterly return percentages for 5 stocks (DIS, BA, GE, PG, MCD) and the portfolio return and whether it beat the market. The portfolio allocated 41.5% to DIS, 3% to BA, 5.3% to GE, 11.2% to PG and 39% to MCD. It tracked how often the portfolio beat the market return over 27 quarters.

Uploaded by

Alyssa Tordesillas
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 3

A B C D E F G H I J K L M N O P

1 Beating the Market (Evolutionary Solver)


2 Beat Market
3 Quarter Year DIS BA GE PG MCD Return Market? (NYSE) Range Name Cells
4 Q4 2016 13.10% 19.08% 7.47% -5.59% 6.34% 8.24% Yes 3.13% BeatMarket? J4:J27
5 Q3 2016 -4.38% 2.28% -5.17% 1.32% -3.39% -3.20% No 2.21% Market K4:K27
6 Q2 2016 -1.50% 3.14% -0.23% 9.35% -3.55% -0.87% No 2.77% NumberBeatingTheMarkJ36
7 Q1 2016 -5.49% -11.39% 2.87% 4.55% 7.19% 0.85% Yes 0.63% OneHundredPercent D33:H33
8 Q4 2015 3.47% 11.10% 24.46% 11.37% 20.84% 12.47% Yes 3.51% OneHundredPercent2 K31
9 Q3 2015 -9.94% -4.99% -4.25% -7.30% 4.55% -3.55% Yes -9.31% Portfolio D31:H31
10 Q2 2015 8.82% -6.98% 8.03% -3.75% -1.58% 2.84% Yes -0.86% Return I4:I27
11 Q1 2015 11.37% 16.18% -0.94% -9.41% 4.90% 6.00% Yes 0.55% StockData D4:H27
12 Q4 2014 7.14% 2.63% -0.42% 9.61% -0.30% 3.99% Yes 1.27% Sum I31
13 Q3 2014 3.83% 0.72% -1.67% 7.41% -5.07% 0.38% Yes -2.52% ZeroPercent D29:H29
14 Q2 2014 7.08% 1.96% 2.30% -1.71% 3.59% 4.33% Yes 4.29%
15 Q1 2014 4.81% -7.54% -6.83% -0.25% 1.89% 2.12% Yes 1.23%
16 Q4 2013 19.93% 16.59% 18.33% 8.53% 1.70% 11.36% Yes 8.10%
17 Q3 2013 2.12% 15.23% 3.80% -1.08% -2.04% 0.61% No 5.58%
18 Q2 2013 11.18% 19.93% 1.08% 0.65% 0.09% 5.40% Yes 0.06%
19 Q1 2013 14.07% 14.66% 11.06% 14.42% 13.92% 13.91% Yes 7.86%
20 Q4 2012 -3.29% 8.94% -6.74% -1.31% -2.99% -2.77% No 2.33%
21 Q3 2012 7.78% -5.76% 9.81% 14.22% 4.46% 6.92% Yes 5.76%
22 Q2 2012 10.80% 0.49% 5.01% -8.10% -9.05% 0.33% Yes -4.94%
23 Q1 2012 16.74% 1.99% 13.05% 1.56% -1.53% 7.28% No 9.76%
24 Q4 2011 26.43% 21.99% 18.83% 6.45% 15.11% 19.25% Yes 10.09%
25 Q3 2011 -22.76% -17.60% -18.56% 0.19% 4.84% -9.05% Yes -18.36%
26 Q2 2011 -9.39% 0.54% -5.13% 4.07% 11.64% 0.84% Yes -1.02%
27 Q1 2011 14.87% 13.94% 10.39% -3.55% -0.06% 6.72% Yes 5.54%
28
29 0% 0% 0% 0% 0%
30 <= <= <= <= <= Sum
31 Portfolio 41.5% 3.0% 5.3% 11.3% 39.0% 100% = 100%
32 <= <= <= <= <=
33 100% 100% 100% 100% 100%
34 Number of Quarters
35 Beating the Market
36 Err:508
A B C D E F G H I J K L M N O P
1 Beating the Market (Evolutionary Solver)
2 Beat Market
3 Quarter Year DIS BA GE PG MCD Return Market? (NYSE) Range Name Cells
4 Q4 2016 13.10% 19.08% 7.47% -5.59% 6.34% 8.24% Yes 0.00% BeatMarket? J4:J27
5 Q3 2016 -4.38% 2.28% -5.17% 1.32% -3.39% -3.20% No 0.00% Market K4:K27
6 Q2 2016 -1.50% 3.14% -0.23% 9.35% -3.55% -0.88% No 0.00% NumberBeatingTheMarkJ36
7 Q1 2016 -5.49% -11.39% 2.87% 4.55% 7.19% 0.85% Yes 0.00% OneHundredPercent D33:H33
8 Q4 2015 3.47% 11.10% 24.46% 11.37% 20.84% 12.46% Yes 0.00% OneHundredPercent2 K31
9 Q3 2015 -9.94% -4.99% -4.25% -7.30% 4.55% -3.55% No 0.00% Portfolio D31:H31
10 Q2 2015 8.82% -6.98% 8.03% -3.75% -1.58% 2.84% Yes 0.00% Return I4:I27
11 Q1 2015 11.37% 16.18% -0.94% -9.41% 4.90% 6.00% Yes 0.00% StockData D4:H27
12 Q4 2014 7.14% 2.63% -0.42% 9.61% -0.30% 3.99% Yes 0.00% Sum I31
13 Q3 2014 3.83% 0.72% -1.67% 7.41% -5.07% 0.38% Yes 0.00% ZeroPercent D29:H29
14 Q2 2014 7.08% 1.96% 2.30% -1.71% 3.59% 4.33% Yes 0.00%
15 Q1 2014 4.81% -7.54% -6.83% -0.25% 1.89% 2.12% Yes 0.00%
16 Q4 2013 19.93% 16.59% 18.33% 8.53% 1.70% 11.36% Yes 0.00%
17 Q3 2013 2.12% 15.23% 3.80% -1.08% -2.04% 0.61% Yes 0.00%
18 Q2 2013 11.18% 19.93% 1.08% 0.65% 0.09% 5.40% Yes 0.00%
19 Q1 2013 14.07% 14.66% 11.06% 14.42% 13.92% 13.91% Yes 0.00%
20 Q4 2012 -3.29% 8.94% -6.74% -1.31% -2.99% -2.77% No 0.00%
21 Q3 2012 7.78% -5.76% 9.81% 14.22% 4.46% 6.92% Yes 0.00%
22 Q2 2012 10.80% 0.49% 5.01% -8.10% -9.05% 0.33% Yes 0.00%
23 Q1 2012 16.74% 1.99% 13.05% 1.56% -1.53% 7.28% Yes 0.00%
24 Q4 2011 26.43% 21.99% 18.83% 6.45% 15.11% 19.24% Yes 0.00%
25 Q3 2011 -22.76% -17.60% -18.56% 0.19% 4.84% -9.05% No 0.00%
26 Q2 2011 -9.39% 0.54% -5.13% 4.07% 11.64% 0.84% Yes 0.00%
27 Q1 2011 14.87% 13.94% 10.39% -3.55% -0.06% 6.72% Yes 0.00%
28
29 0% 0% 0% 0% 0%
30 <= <= <= <= <= Sum
31 Portfolio 41.5% 3.0% 5.3% 11.2% 39.0% 100% = 100%
32 <= <= <= <= <=
33 100% 100% 100% 100% 100%
34 Number of Quarters
35 Beating the Market
36 Err:508
A B C D E F G H I J K L M N O P
1 Beating the Market (Evolutionary Solver)
2 Beat Market
3 Quarter Year DIS BA GE PG MCD Return Market? (NYSE) Range Name Cells
4 Q4 2016 13.10% 19.08% 7.47% -5.59% 6.34% 14.12% Yes 10.00% BeatMarket? J4:J27
5 Q3 2016 -4.38% 2.28% -5.17% 1.32% -3.39% -1.33% No 10.00% Market K4:K27
6 Q2 2016 -1.50% 3.14% -0.23% 9.35% -3.55% 0.84% No 10.00% NumberBeatingTheMarkJ36
7 Q1 2016 -5.49% -11.39% 2.87% 4.55% 7.19% -6.12% No 10.00% OneHundredPercent D33:H33
8 Q4 2015 3.47% 11.10% 24.46% 11.37% 20.84% 10.06% Yes 10.00% OneHundredPercent2 K31
9 Q3 2015 -9.94% -4.99% -4.25% -7.30% 4.55% -6.25% No 10.00% Portfolio D31:H31
10 Q2 2015 8.82% -6.98% 8.03% -3.75% -1.58% 0.83% No 10.00% Return I4:I27
11 Q1 2015 11.37% 16.18% -0.94% -9.41% 4.90% 11.25% Yes 10.00% StockData D4:H27
12 Q4 2014 7.14% 2.63% -0.42% 9.61% -0.30% 4.12% No 10.00% Sum I31
13 Q3 2014 3.83% 0.72% -1.67% 7.41% -5.07% 1.53% No 10.00% ZeroPercent D29:H29
14 Q2 2014 7.08% 1.96% 2.30% -1.71% 3.59% 3.93% No 10.00%
15 Q1 2014 4.81% -7.54% -6.83% -0.25% 1.89% -1.91% No 10.00%
16 Q4 2013 19.93% 16.59% 18.33% 8.53% 1.70% 16.77% Yes 10.00%
17 Q3 2013 2.12% 15.23% 3.80% -1.08% -2.04% 7.54% No 10.00%
18 Q2 2013 11.18% 19.93% 1.08% 0.65% 0.09% 12.98% Yes 10.00%
19 Q1 2013 14.07% 14.66% 11.06% 14.42% 13.92% 14.09% Yes 10.00%
20 Q4 2012 -3.29% 8.94% -6.74% -1.31% -2.99% 1.76% No 10.00%
21 Q3 2012 7.78% -5.76% 9.81% 14.22% 4.46% 2.13% No 10.00%
22 Q2 2012 10.80% 0.49% 5.01% -8.10% -9.05% 3.89% No 10.00%
23 Q1 2012 16.74% 1.99% 13.05% 1.56% -1.53% 8.34% No 10.00%
24 Q4 2011 26.43% 21.99% 18.83% 6.45% 15.11% 22.46% Yes 10.00%
25 Q3 2011 -22.76% -17.60% -18.56% 0.19% 4.84% -17.58% No 10.00%
26 Q2 2011 -9.39% 0.54% -5.13% 4.07% 11.64% -2.88% No 10.00%
27 Q1 2011 14.87% 13.94% 10.39% -3.55% -0.06% 12.48% Yes 10.00%
28
29 0% 0% 0% 0% 0%
30 <= <= <= <= <= Sum
31 Portfolio 38.1% 43.1% 8.8% 3.3% 6.7% 100% = 100%
32 <= <= <= <= <=
33 100% 100% 100% 100% 100%
34 Number of Quarters
35 Beating the Market
36 Err:508

You might also like