Accomplishment Report
Accomplishment Report
No. Description Total Cost Rel. Wt Relative Wt. Accomplishment % Work Accomplishment Value of Accomplishment
Previous This Period To Date Previous This Period To Date Previous This Period To Date
I GENERAL REQUIREMENTS 105,052.50 0.5542% 0.2771% 0.2771% 0.5542% 50.00% 50.00% 100.00% 52,526.25 52,526.25 105,052.50
II SITEWORKS 542,272.11 2.8606% 2.4378% 0.4228% 2.8606% 85.22% 14.78% 100.00% 462,120.05 80,152.06 542,272.11
III STRUCTURAL STEEL WORKS 1,608,704.53 8.4862% 8.4180% 0.0682% 8.4862% 99.20% 0.80% 100.00% 1,595,773.98 12,930.55 1,608,704.53
IV CONCRETE WORKS 1,621,666.22 8.5546% 8.0378% 0.5168% 8.5546% 93.96% 6.04% 100.00% 1,523,696.56 97,969.66 1,621,666.22
V MASONRY WORKS 1,749,510.93 9.2290% 8.5293% 0.6996% 9.2290% 92.42% 7.58% 100.00% 1,616,883.27 132,627.66 1,749,510.93
VI ROOF AND ROOF FRAMING WORKS 2,043,869.54 10.7818% 6.0284% 4.4590% 10.4874% 55.91% 41.36% 97.27% 1,142,785.45 845,289.64 1,988,075.09
VII CEILING WORKS 1,184,409.72 6.2480% 0.0000% 6.1291% 6.1291% 0.00% 98.10% 98.10% - 1,161,877.32 1,161,877.32
VIII DOORS AND WINDOWS 1,566,589.33 8.2640% 0.0000% 2.1497% 2.1497% 0.00% 26.01% 26.01% - 407,510.67 407,510.67
IX TILE WORKS 3,124,177.06 16.4806% 0.0000% 16.3313% 16.3313% 0.00% 99.09% 99.09% - 3,095,879.32 3,095,879.32
X PAINTING WORKS 386,499.75 2.0389% 0.0000% 1.2953% 1.2953% 0.00% 63.53% 63.53% - 245,539.85 245,539.85
XI ELECTRICAL WORKS 1,548,260.08 8.1673% 0.0000% 0.5580% 0.5580% 0.00% 6.83% 6.83% - 105,778.86 105,778.86
XII PLUMBING/SANITARY WORKS 1,619,498.40 8.5431% 0.0000% 6.1122% 6.1122% 0.00% 71.54% 71.54% - 1,158,667.86 1,158,667.86
XIII CARPENTTRY WORKS 289,884.66 1.5292% 0.0000% 0.0000% 0.0000% 0.00% 0.00% 0.00% - - -
XIV RAILINGS/HANDRAIL 36,120.44 0.1905% 0.0000% 0.0000% 0.0000% 0.00% 0.00% 0.00% - - -
XV MECHANICAL WORKS 1,066,973.79 5.6285% 0.0000% 0.0000% 0.0000% 0.00% 0.00% 0.00% - - -
XVI LANDSCAPING WORKS 153,880.11 0.8117% 0.0000% 0.7241% 0.7241% 0.00% 89.20% 89.20% - 137,261.97 137,261.97
XVII FORMS AND SCAFFOLDINGS 309,358.35 1.6319% 1.3055% 0.3264% 1.6319% 80.00% 20.00% 100.00% 247,486.68 61,871.67 309,358.35
TOTAL 18,956,727.52 100.0000% 35.0339% 40.0696% 75.1034% 35.03% 40.07% 75.10% 6,641,272.24 7,595,883.34 14,237,155.58
Prepared by :
MACARIO P. APIN II
MJ Apin Builders-Manager