Scribd
Upload
66 views4 pages

Estimates QS

The document provides a detailed estimate for a proposed bungalow house project. It includes estimates for general requirements, direct costs including site works, forms and scaffolds, structural concrete, masonry and plastering works, structural steel, roofing works and accessories, and tiling works. Labor, material, and total costs are provided for each item and section.

Uploaded by

Allan Villaverde
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
66 views4 pages

Estimates QS

The document provides a detailed estimate for a proposed bungalow house project. It includes estimates for general requirements, direct costs including site works, forms and scaffolds, structural concrete, masonry and plastering works, structural steel, roofing works and accessories, and tiling works. Labor, material, and total costs are provided for each item and section.

Uploaded by

Allan Villaverde
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 4

Project Proposed Bungalow House

Location San Jose, Batangas


Subject Detailed Estimate

Unit Cost
I.D. No. Description Qty. Unit
Material
I General Requirements
1 Mobilization and Demobilization
2 Safety Productive Measures / PPE
3 Tools & Equipment Support
4 Temporary Facilities & Utilities
a. Temporary Electric power and light
b. Temporary water service and distribution
c. Material Storage & Warehouseman
5 Supervision & Support
TOTAL OF GENERAL REQUIREMENTS

II Direct Cost
A Site Works
1 Excavation 338 m³
2 Gravel Bedding 24 m³ ₱ 420.14
3 Embankment 273 m³
TOTAL OF SITE WORKS

B Forms and Scaffolds


1 4"x8" 1/8" Ordinary Plywood 94 pcs ₱ 270.00
2 Coco # 2"x2"x6ft 969 pcs ₱ 46.00
3 Coco # 2"x2"x14ft 100 pcs ₱ 107.00
4 Coco # 2"x2"x16ft 902 pcs ₱ 107.00
5 Nails 14 kgs ₱ 69.00
TOTAL OF FORMS AND SCAFFOLDS

C Structural Concrete
1 Footing, Column, Beams, Slab and Septic Tank
a. Portland Cement 1240 bags ₱ 205.00
b. Gravel 3/4 138 m³ ₱ 1,050.00
c. Sand 69 m³ ₱ 950.00
TOTAL OF STRUCTURAL CONCRETE

D Masonry and Plastering Works


1 CHB 4" 2197 pcs ₱ 10.00
2 CHB 6" 2247 pcs ₱ 13.00
3 Portland Cement 370 bags ₱ 205.00
4 Gravel 3/4 4 m³ ₱ 1,050.00
5 Sand 37 m³ ₱ 950.00
6 10mm diameter x 6m 242 pcs ₱ 147.84
7 10mm diameter x 7.5m 10 pcs ₱ 184.80
8 No. 16 GI wire 9.3 kgs ₱ 16.00
TOTAL OF MASONRY AND PLASTERING WORKS

E Structural Steel
1 16mm diameter x 6m 29 pcs ₱ 378.72
2 16mm diameter x 9m 75 pcs ₱ 568.08
3 16mm diameter x 10.5m 5 pcs ₱ 662.76
4 16mm diameter x 12m 29 pcs ₱ 757.44
5 10mm diameter x 6m 1138 pcs ₱ 147.00
6 No.16 GI wire 134 kgs ₱ 16.00
TOTAL OF STRUCTURAL STEEL

F Roofing Works and Accessories


1 Corrugated G.I. Sheets (.60m x 3.60m) 66 pcs ₱ 2,100.00
2 Corrugated G.I. Sheets (.60m x 2.70m) 55 pcs ₱ 1,575.00
3 Rivets 16.5 kgs ₱ 215.00
4 Washers 46.5 kgs ₱ 125.00
5 Plain G.I. Strap 9 pcs ₱ 622.00
6 2.4m Plain G.I Sheets for Gutter 25 pcs ₱ 260.00
7 2.4m Plain G.I. Sheets for Ridge Roll 6 pcs ₱ 260.00
8 0.9mx2.4m Plain G.I Sheets for Valley 7 pcs ₱ 300.00
9 2.4m Plain G.I Sheets for Hip Roll 14 pcs ₱ 260.00
TOTAL FOR ROOFING WORKS AND ACCESSORIES

G Tiling Works
1 40x40cm Glazed Floor Tiles 875 pcs ₱ 60.00
2 30x30cm Floor Tiles 134 pcs ₱ 39.00
3 30x30cm Glazed Wall Tiles 237 pcs ₱ 32.30
4 Cement 34 bags ₱ 205.00
5 Sand 3 m³ ₱ 950.00
6 Tile Adhesive 20 bags ₱ 505.00
7 Grout 87 kgs ₱ 62.00
8 Tile Trim 5 pcs ₱ 95.00
TOTAL FOR TILING WORKS

SUMMARY
II. DIRECT COSTS
III. CONTINGENCY
Unit Cost Total Cost
Grand Total
Labor Material Labor

₱ 94.50 ₱ 25,380.00 ₱ 8,883.00 ₱ 34,263.00


₱ 16.10 ₱ 44,574.00 ₱ 15,600.90 ₱ 60,174.90
₱ 37.45 ₱ 10,700.00 ₱ 3,745.00 ₱ 14,445.00
₱ 37.45 ₱ 96,514.00 ₱ 33,779.90 ₱ 130,293.90
₱ 24.15 ₱ 966.00 ₱ 338.10 ₱ 1,304.10
₱ 240,480.90

₱ 71.75 ₱ 254,200.00 ₱ 88,970.00 ₱ 343,170.00


₱ 367.50 ₱ 144,900.00 ₱ 50,715.00 ₱ 195,615.00
₱ 332.50 ₱ 65,550.00 ₱ 22,942.50 ₱ 88,492.50
₱ 627,277.50

₱ 3.50 ₱ 21,970.00 ₱ 7,689.50 ₱ 29,659.50


₱ 4.55 ₱ 29,211.00 ₱ 10,223.85 ₱ 39,434.85
₱ 71.75 ₱ 75,850.00 ₱ 26,547.50 ₱ 102,397.50
₱ 367.50 ₱ 4,200.00 ₱ 1,470.00 ₱ 5,670.00
₱ 332.50 ₱ 35,150.00 ₱ 12,302.50 ₱ 47,452.50
₱ 51.74 ₱ 35,777.28 ₱ 12,522.05 ₱ 48,299.33
₱ 64.68 ₱ 1,848.00 ₱ 646.80 ₱ 2,494.80
₱ 5.60 ₱ 148.80 ₱ 52.08 ₱ 200.88
₱ 275,609.36

₱ 132.55 ₱ 10,982.88 ₱ 3,844.01 ₱ 14,826.89


₱ 198.83 ₱ 42,606.00 ₱ 14,912.10 ₱ 57,518.10
₱ 231.97 ₱ 3,313.80 ₱ 1,159.83 ₱ 4,473.63
₱ 265.10 ₱ 21,965.76 ₱ 7,688.02 ₱ 29,653.78
₱ 51.45 ₱ 167,286.00 ₱ 58,550.10 ₱ 225,836.10
₱ 5.60 ₱ 2,144.00 ₱ 750.40 ₱ 2,894.40
₱ 335,202.89

₱ 735.00 ₱ 138,600.00 ₱ 48,510.00 ₱ 187,110.00


₱ 551.25 ₱ 86,625.00 ₱ 30,318.75 ₱ 116,943.75
₱ 75.25 ₱ 3,547.50 ₱ 1,241.63 ₱ 4,789.13
₱ 43.75 ₱ 5,812.50 ₱ 2,034.38 ₱ 7,846.88
₱ 217.70 ₱ 5,598.00 ₱ 1,959.30 ₱ 7,557.30
₱ 91.00 ₱ 6,500.00 ₱ 2,275.00 ₱ 8,775.00
₱ 91.00 ₱ 1,560.00 ₱ 546.00 ₱ 2,106.00
₱ 105.00 ₱ 2,100.00 ₱ 735.00 ₱ 2,835.00
₱ 91.00 ₱ 3,640.00 ₱ 1,274.00 ₱ 4,914.00
₱ 342,877.05

₱ 21.00 ₱ 52,500.00 ₱ 18,375.00 ₱ 70,875.00


₱ 13.65 ₱ 5,226.00 ₱ 1,829.10 ₱ 7,055.10
₱ 11.31 ₱ 7,655.10 ₱ 2,679.29 ₱ 10,334.39
₱ 71.75 ₱ 6,970.00 ₱ 2,439.50 ₱ 9,409.50
₱ 332.50 ₱ 2,850.00 ₱ 997.50 ₱ 3,847.50
₱ 176.75 ₱ 10,100.00 ₱ 3,535.00 ₱ 13,635.00
₱ 21.70 ₱ 5,394.00 ₱ 1,887.90 ₱ 7,281.90
₱ 33.25 ₱ 475.00 ₱ 166.25 ₱ 641.25
₱ 123,079.64

You might also like