CA Foundation MTP 2020 Paper 1 Ans
CA Foundation MTP 2020 Paper 1 Ans
Working Notes:
1. Abnormal Loss:
Cost of goods lost: 400 kg
Total cost (400 x Rs. 30) 12,000
Add: expenses incurred by the consignor @ Rs.5 per kg 2,000
Gross Amount of abnormal loss 14,000
Less: Insurance claim (9,000)
Net abnormal loss 5,000
2. Valuation of Inventories
Quantity (Kgs) Amount (Rs.)
Total Cost (15,000 kg x Rs.30) 15,000 4,50,000
Add: Expenses incurred by the consignor 75,000
Less: Value of Abnormal Loss – 400 kgs (WN 1) (400) (14,000)
14,600 5,11,000
Less: Normal Loss (100)
14,500 5,11,000
Less: Quantity of ghee sold (7,500)
Quantity of Closing Stock 7,000
Value of 7,000 kgs – (5,11,000/14,500) x 7,000 2,46,690
(b) Mr. A in Account Current with Mr. X
(Interest upto 15th March, 2020 @ 10% p.a.)
Dr. Cr.
Date Particulars Amount Days Product Date Particulars Amount Days Product
2020 2020
Jan. 01 To Balance b/d 4,000 75 3,00,000 Jan. 29 By Purchase 1,200 46 55,200
account
Jan. 15 To Sales account 2,230 60 1,33,800 Feb. 10 By Cash account 1,000 34 34,000
Mar. 13 To Red Ink product Mar. 13 By Bills Receivable
(Rs. 2,000 29) 58,000 account
2,000
Mar. 15 To Interest account Mar. 15 By Balance of
product 4,02,600
Rs.4,02,600101 110 By Balance c/d
(amount to be
100 366 paid) 2,140
6,340 4,91,800 6,340 4,91,800
*Profit and Loss Adjustment = [(25,000 + 20,000 + 22,500)/3] x 3/12 x 1/3 = 1,875
Working Note:
Calculation of goodwill and Zoya’s share
Average of last five year’s profits and losses for the year ended on 31 st March
31.3.2016 28,750
31.3.2017 35,000
31.3.2018 22,500
31.3.2019 20,000
31.3.2020 25,000
Total 1,31,250
Average profit 26,250
Goodwill at 1 year purchase = Rs. 26,250 x 1 = Rs. 26,250
Zoya’s Share of Goodwill = Rs. 26,250X1/3
= Rs. 8,750
Which is contributed by Monika and Yedhant in their gaining Ratio
Monika = Rs. 8,750X1/2 = Rs. 4,375
Yedhant = Rs. 8,750X1/2 = Rs. 4,375
(b) Trading & Profit and Loss Account of
Mr. Sandeep for the year ended 31st December, 2020
Particulars Rs. Rs. Particulars Rs. Rs.
To Opening Stock 1,400 By Sales 9,000
To Purchase 12,000 Less: Sales return (1,000) 8,000
Less: Purchase return (2,000) 10,000 By Closing stock 4,500
To Gross Profit 1,100
12,500 12,500
To Salary 2,500 By Gross Profit 1,100
Add: Outstanding salary 100 2,600 By Commission 500
Less: Advance (100) 400
To Tax & Insurance 500 By Accrued interest 210
Add: Outstanding 200 By Net Loss 2,500
Prepaid insurance (50) 650
To Bad debt 500
Opening provision (1,000)
Closing provision 1,000 500
To Interest on overdraft 300
To Depreciation on furniture 160
4,210 4,210
Dr. Cr.
Expenditure Rs. Rs. Income Rs.
To Electric charges 7,200 By Entrance fee (25% of 7,500
To Postage and 5,000 Rs. 30,000)
stationary
To Telephone charges 5,000 By Membership subscription 2,00,000
To Rent 88,000 Less: Received in 10,000 1,90,000
Add: Outstanding 4,000 92,000 advance
To Salaries 66,000 By Sale proceeds of old 1,500
Add: Outstanding 3,000 69,000 papers
To Depreciation (W.N.1) By Hire of lecture hall 20,000
Electrical fittings 15,000 By Interest on securities 8,000
Furniture 5,000 (W.N.2)
Books 46,000 66,000 Add: Receivable 500 8,500
By Deficit- excess of 16,700
expenditure over income
2,44,200 2,44,200
Working Notes:
1. Depreciation Rs.
Electrical fittings 10% of Rs. 1,50,000 15,000
Furniture 10% of Rs. 50,000 5,000
Books 10% of Rs. 4,60,000 46,000