RENCANA BIAYA

RENOVASI RUMAH

No. Nama Barang Satuan Banyak nya H. Satuan Jumlah

1 Keramik 40x40 Kotak 40 88,000 3,520,000
2 Upah Pasang Keramik M² 36 50,000 1,800,000
Keramik
3 Semen Sak 6 60,000 360,000
4 Pasir M³ 3.6 100,000 360,000
5 Taso 75x75 LGI Batang 48 148,000 7,104,000
6 Atap Spandek Trimdeck (Z8511Z) Keping 44 109,000 4,796,000
7 Nok Spandek Pasir Meter 36 40,000 1,440,000
8 Skrup 10x19 Pak 10 15,000 150,000 Atap
9 Skrup Roofing Kuning 12x50 Pak 10 50,000 500,000
10 Reng Baja Ringan SNI Batang 10 50,000 500,000
11 Upah Bongkar Pasang Atap Meter 36 275,000 9,900,000
12 Cat Tembok Propan 25n Kg Galon 2 850,000 1,700,000
13 Plamir Tembok 25 Kg Wall Putty Galon 2 300,000 600,000 Cat Tembok
14 Upah Ngecat Meter 288 5,000 1,440,000
16 Daun Pintu Unit 4 1,000,000 4,000,000
17 Kusen Pintu Unit 4 1,000,000 4,000,000
18 Daun Jendela Unit 3 1,000,000 3,000,000
19 Kusen Jendela Unit 3 1,000,000 3,000,000
20 Instalasi Listrik Titik 12 300,000 3,600,000
21 Biaya Pasang Listrik Prabayar Ea' 1 3,000,000 3,000,000

Jumlah 54,770,000
 Estimasi Kerugian terjadinya kebakaran tanggal 16 Oktober 2021, jam 15:30 WIB

ATAP
No ITEM SPEK JUMLAH SATUAN HARGA JUMLAH (IDR)
1 Taso 75/75 70 batang 140,000 9,800,000
2 Reng Taso 32/45 80 batang 60,000 4,800,000
3 Seng Prima 140 keping 60,000 8,400,000
4 Alkan 0.45 x 5 meter 10 keping 400,000 4,000,000
5 Kalisplank 9 keping 80,000 720,000
6 Bumbungan 10 keping 50,000 500,000
7 Baut L Rasgku 3 200,000 600,000
8 Baut Skrup 2 kotak 100,000 200,000
9 Dirabol 10 mm 50 biji 1,500 75,000
10 Baut L Alkan 5 inc 1 kotak 150,000 150,000
11 Silikon Hitam 2 50,000 100,000
12 Knop 12 45,000 540,000
13 Jasa 1 10,000,000 10,000,000
Total 39,885,000

PLAFON
No ITEM SPEK JUMLAH SATUAN HARGA JUMLAH (IDR)
1 Holo 2x4 75 batang 20,000 1,500,000
2 Klasi/gipsum 35 keping 65,000 2,275,000
3 List Gipsum 120 22,000 2,640,000
4 Baut skrup 4 kotak 100,000 400,000
5 Kornis 3 sak 80,000 240,000
6 Cek Putih 5 pail 280,000 1,400,000
7 Lakban 6 pcs 20,000 120,000
8 Paku beton 1,5 inc 3 kotak 42,000 126,000
9 Jasa 1 4,050,000 4,050,000
Total 12,751,000
-
1 Instalasi Listrik 6,000,000
-
PERABOTAN -
No ITEM SPEK JUMLAH SATUAN HARGA JUMLAH (IDR)
1 Lemari Jati 3 Pintu dorong 1 5,520,000 5,520,000
2 Lemari Jati 2 Pintu 1 4,850,000 4,850,000
3 Kulkas LG 2 Pintu 1 3,599,700 3,599,700
4 Kulkas LG 1 3,057,000 3,057,000
5 Gordyn 1 4,000,000 4,000,000
6 Karpet 1 2,000,000 2,000,000
7 Lemari sorong plastik 1 350,000 350,000
8 AC 1/2 PK 1 2,626,000 2,626,000
9 Spring Bed 180x200 1 4,000,000 4,000,000
10 Kasur Busa 120x200 1 1,500,000 1,500,000
11 Dipan Jati 120x200 1 1,950,000 1,950,000
33,452,700
-
1 Biaya perbaikan rumah tetangga dampak kebakaran 25,000,000
-
Grand - Total 117,088,700

Palembang, 28 Oktober 2021

Nurhayati
 RENCANA ANGGARAN BIAYA

Nama & Alamat Tertanggung : BNI SKK QQ NURHAYATI

No & Tgl Polis : 014.1050.201.2011.0000788
Alamat : Jl. Batujajar Komplek Batujajar Nuansa Indah (BNI) Blok. C-09
: Kec. Sukarami Palembang

No. Nama Barang Satuan Banyak nya H. Satuan Jumlah Keterangan

1 Keramik 40x40 Kotak 40 88,000 3,520,000
2 Upah Pasang Keramik M² 36 50,000 1,800,000
Keramik
3 Semen Sak 6 60,000 360,000
4 Pasir M³ 3.6 100,000 360,000
5 Holo batang 75 20,000 1,500,000
6 Klasi/gipsum keping 35 65,000 2,275,000
7 List Gipsum 120 22,000 2,640,000
8 Baut skrup kotak 4 100,000 400,000
9 Kornis sak 3 80,000 240,000 Plafon
10 Cat Putih pail 5 280,000 1,400,000
11 Lakban pcs 6 20,000 120,000
12 Paku beton kotak 3 42,000 126,000
13 Jasa 1 4,050,000 4,050,000
14 Taso 75x75 LGI Batang 70 140,000 9,800,000
15 Reng Taso 32x45 Batang 80 60,000 4,800,000
16 Seng Prima Keping 140 60,000 8,400,000
17 Alkan 0.45 x 5 meter Keping 10 400,000 4,000,000
18 Kalisplank Keping 9 80,000 720,000
19 Bumbungan Keping 10 50,000 500,000
20 Baut L, Rasgku 3 200,000 600,000 Atap
21 Baut Skrup kotak 2 100,000 200,000
22 Dirabol 10 mm biji 50 1,500 75,000
23 Baut L alkan 5 inc kotak 1 150,000 150,000
24 Silikon Hitam 2 50,000 100,000
25 Knop 12 45,000 540,000
26 Jasa 1 10,000,000 10,000,000
27 Cat Tembok Propan 25n Kg Galon 2 850,000 1,700,000
28 Plamir Tembok 25 Kg Wall Putty Galon 2 300,000 600,000 Cat Tembok
29 Upah Ngecat Meter 288 5,000 1,440,000
30 Daun Pintu Unit 4 1,000,000 4,000,000
31 Kusen Pintu Unit 4 1,000,000 4,000,000
Jendela/Pintu
32 Daun Jendela Unit 3 1,000,000 3,000,000
33 Kusen Jendela Unit 3 1,000,000 3,000,000
34 Instalasi Listrik Titik 12 300,000 3,600,000
Instalasi Listrik
35 Biaya Pasang Listrik Prabayar Ea' 1 3,000,000 3,000,000
36 Lemari Jati 3 Pintu dorong 1 5,520,000 5,520,000
37 Lemari Kayu 2 Pintu 1 4,850,000 4,850,000

Perabotan
38 Kulkas LG 2 Pintu 1 3,599,700 3,599,700
39 Kulkas LG 1 Pintu 1 3,057,000 3,057,000
40 Gordyn 1 4,000,000 4,000,000
41 Karpet 1 2,000,000 2,000,000
Perabotan
42 Lemari sorong plastik 1 350,000 350,000
43 AC 1/2 PK 1 2,626,000 2,626,000
44 Spring Bed 180x200 1 4,000,000 4,000,000
45 Kasur Busa 120x200 1 1,500,000 1,500,000
46 Dipan Jati 120x200 1 1,950,000 1,950,000
47 Laptop (asus) + Printer 1 8,000,000 8,000,000
Jumlah 124,468,700
Biaya ganti rugi rumah tetangga yang ikut terbakar 25,000,000
Jumlah Keseluruhan 149,468,700

Palembang, 28 Oktober 2021

Nurhayati
Author: