REKAPITULASI RENCANA ANGGARAN BIAYA

Kegiatan : PEMBANGUNAN MASJID AGUNG

Pekerjaan : PEMBANGUNAN MASJID
Lokasi : MANDANGIN KABUPATEN SAMPANG

NO URAIAN JUMLAH HARGA (Rp.)

A PEKERJAAN PERSIAPAN DAN BONGKARAN 381,000.00

B PEKERJAAN PONDASI DAN BETON 676,515,460.11

C PEKERJAAN KERAMIK 93,562,000.00

D PEKERJAAN ATAP DAN PLAFOND 156,250,000.00

E PEKERJAAN INSTALASI LISTRIK 13,626,000.00

F PEKERJAAN PASANGAN 127852186

G PEKERJAAN PENGECATAN 26,549,916.50

H KUBAH MASJID 430,000,000.00

TOTAL 1,524,736,562.21
 RENCANA ANGGARAN BIAYA

Kegiatan : PEMBANGUNAN MASJID AGUNG

Pekerjaan : PEMBANGUNAN MASJID
Lokasi : MANDANGIN KABUPATEN SAMPANG

SATUA HARGA SATUAN

NO URAIAN VOLUME JUMLAH HARGA (Rp.)
N (Rp)

A PEKERJAAN PERSIAPAN DAN BONGKARAN

1 Uitzet dan pasang bowplank 1.00 ls 155,000.00 155,000.00
2 Pembersihan Lokasi 1.00 ls 226,000.00 226,000.00
JUMLAH 381,000.00
B PEKERJAAN PONDASI DAN BETON
3
1 Galian pondasi 55.80 m 94,800.00 5,289,840.00
2 Urugan tanah kembali 39.06 m3 20,130.00 786,277.80
3
3 Pasir bawah pondasi 10.46 m 136,500.00 1,428,131.25
3
4 Urug sirtu peninggian peil lantai 805.00 m 104,250.00 83,921,250.00
3
5 Pondasi rollag 5.35 m 727,840.00 3,893,944.00
6 Rabatan lantai tebal 5 cm 575.00 m2 32,773.00 18,844,475.00
3
7 Cor sloof 20/50 cm 13.20 m 4,691,425.84 61,926,821.13
8 Cor kolom K1 40x40 cm 37.20 m3 4,691,425.84 174,521,041.37
3
9 Cor Kolom K2 20x20 cm 2.70 m 5,831,510.00 15,745,077.00
10 Cor balok B1 25/50 cm 19.38 m3 5,241,988.85 101,563,534.01
11 Cor lantai 18.35 m3 5,831,510.00 107,031,534.54
3
12 Cor Balok B2 20/40 cm 19.38 m 5,241,988.85 101,563,534.01
JUMLAH 676,515,460.11
C PEKERJAAN KERAMIK
1 Pasang keramik lantai 575.00 m2 135,760.00 78,062,000.00
2 Ornament kaki kolom 31.00 unit 225,000.00 6,975,000.00
3 Ornament Kolom atas 31.00 unit 275,000.00 8,525,000.00
JUMLAH 93,562,000.00
D PEKERJAAN PLAFOND
1 Rangka plafond + Penutup PVC 575.00 m2 230,000.00 132,250,000.00
1
2 Pasang listplank 96.00 m 250,000.00 24,000,000.00
JUMLAH 156,250,000.00
F PEKERJAAN INSTALASI LISTRIK
1 Pasang instalasi listrik 66.00 ttk 165,000.00 10,890,000.00
2 Pasang lampu SL 18 watt down light 33.00 bh 50,000.00 1,650,000.00
3 Pasang lampu gantung 1.00 bh 750,000.00 750,000.00
4 Pasang saklar ganda 12.00 bh 14,000.00 168,000.00
5 Pasang stop kontak 12.00 bh 14,000.00 168,000.00
JUMLAH 13,626,000.00

G PEKERJAAN PASANGAN
1 Pasangan bata (bata pres lokal MRH) 360 m2 172,449.00 62,081,640.00
2 Pasangan bata Isian 134 m2 172,449.00 23,177,145.60
3 Pekerjaan Plesteran tebal 1,5 cm + Acian 720 m2 59,157.50 42,593,400.00
JUMLAH 127,852,185.60

H PEKERJAAN PENGECATAN
1 Cat tembok 720.00 m2 19,355.50 13,935,960.00
2 Cat plafond 575.00 m2 19,355.50 11,129,412.50
3 Cat lisplank 38.40 m2 38,660.00 1,484,544.00
JUMLAH 26,549,916.50

I KUBAH MASJID 430,000,000.00

TOTAL 1,524,736,562.21
DIBULATKAN 1,524,736,000.00
 ANALISA HARGA SATUAN PEKERJAAN

o 1 m' Pengukuran dan Pasang Papan Bowplank

Bahan An. SNI ( Revisi ) 6.4.1
0.012 m3 Kayu meranti 5/7 @ Rp. 5,200,000.00 = Rp. 62,400.00
0.020 kg Paku biasa 2" - 5 " @ Rp. 17,000.00 = Rp. 340.00
0.007 m3 Kayu Papan meranti 3/20 @ Rp. 4,650,000.00 = Rp. 32,550.00
Sub total : 95,290.00
Upah An. SNI ( Revisi ) 6.4.2
0.100 Oh Pekerja @ Rp. 90,000.00 = Rp. 9,000.00
0.100 Oh Tukang Kayu @ Rp. 125,000.00 = Rp. 12,500.00
0.010 Oh Kepala Tukang @ Rp. 135,000.00 = Rp. 1,350.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp. 750.00
Sub total : 23,600.00
Total upah+bahan : Rp. 118,890.00
Dibulatkan Rp. 118,890.00
o 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
Upah An. SNI ( Revisi ) 6.1.1
0.400 (Org) Pekerja @ Rp. 90,000.00 = Rp. 36,000.00
0.040 (Org) Mandor @ Rp. 150,000.00 = Rp. 6,000.00
Harga / m3 Rp. 42,000.00
Dibulatkan Rp. 42,000.00
o 1 m3 Galian Untuk Tanah keras sedalam 1 m
Upah An. SNI ( Revisi ) 6.1.1
1.000 (Org) Pekerja @ Rp. 90,000.00 = Rp. 90,000.00
0.032 (Org) Mandor @ Rp. 150,000.00 = Rp. 4,800.00
Harga / m3 Rp. 94,800.00
Dibulatkan Rp. 94,800.00
o 1 m3 Urugan kembali
Upah An. SNI ( Revisi ) 6.9.1
0.192 (Org) Pekerja @ Rp. 90,000.00 = Rp. 17,280.00
0.019 (Org) Mandor @ Rp. 150,000.00 = Rp. 2,850.00
Harga / m3 Rp. 20,130.00
Dibulatkan Rp. 20,130.00
o 1 m3 Urugan pasir dengan pasir urug.
Bahan An. SNI ( Revisi ) 6.11.1
1.2 M3 Pasir Urug @ Rp. 90,000.00 = Rp. 108,000.00
Sub total : 108,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.300 (Org) Pekerja @ Rp. 90,000.00 = Rp. 27,000.00
0.0100 (Org) Mandor @ Rp. 150,000.00 = Rp. 1,500.00
Sub total : 28,500.00
Total upah+bahan : Rp. 136,500.00
Dibulatkan Rp. 136,500.00
o 1 m3 Urugan sirtu
Bahan An. SNI ( Revisi ) 6.15.1
1.2 M3 Sirtu @ Rp. 65,000.00 = Rp. 78,000.00
Sub total : Rp. 78,000.00
Upah An. SNI ( Revisi ) 6.15.2
0.25 (Org) Pekerja @ Rp. 90,000.00 = Rp. 22,500.00
0.025 (Org) Mandor @ Rp. 150,000.00 = Rp. 3,750.00
Sub total : 26,250.00
Total upah+bahan : Rp. 104,250.00
Dibulatkan Rp. 104,250.00
o Bor tanah untuk pondasi strauss / m'
0.2 (Org) Pekerja @ Rp. 90,000.00 = Rp. 18,000.00
0.02 (Org) Mandor @ Rp. 150,000.00 = Rp. 3,000.00
Harga / m' Rp. 21,000.00
Dibulatkan Rp. 21,000.00

o 1 m2 Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr tebal 5 Cm

Bahan An. SNI ( Revisi ) 6.4.1
10.900 Kg Semen portland @ Rp. 1,250.00 = Rp. 13,625.00
0.026 m3 Pasir beton @ Rp. 125,000.00 = Rp. 3,250.00
0.044 m3 Koral beton @ Rp. 155,000.00 = Rp. 6,742.50
Sub total : 23,617.50
Upah An. SNI ( Revisi ) 6.4.2
0.08250 Oh Pekerja @ Rp. 90,000.00 = Rp. 7,425.00
0.01250 Oh Tukang batu @ Rp. 125,000.00 = Rp. 1,562.50
0.00125 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 168.75
Sub total : 9,156.25
Total upah+bahan : Rp. 32,773.75
Dibulatkan Rp. 32,773.00
o Rabat Beton lantai t = 7 cm An 1.4 x 32,773.00 Rp. 45,882.20

o 1 m3 Membuat beton bertulang, 1 Pc : 4 Ps : 6 Kr

Bahan An. SNI ( Revisi ) 6.5.1
173.000 Kg Semen portland @ Rp. 1,250.00 = Rp. 216,250.00
0.570 m3 Pasir beton @ Rp. 125,000.00 = Rp. 71,250.00
0.870 m3 Koral beton @ Rp. 155,000.00 = Rp. 134,850.00
Sub total : 422,350.00
Upah An. SNI ( Revisi ) 6.5.2
1.650 Oh Pekerja @ Rp. 90,000.00 = Rp. 148,500.00
0.250 Oh Tukang batu @ Rp. 125,000.00 = Rp. 31,250.00
0.025 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 3,375.00
0.080 Oh Mandor @ Rp. 150,000.00 = Rp. 12,000.00
Sub total : 195,125.00
Total upah+bahan : Rp. 617,475.00
Dibulatkan Rp. 617,475.00
o 1 m3 Membuat beton bertulang, 1 Pc : 2 Ps : 3 Kr
Bahan An. SNI ( Revisi ) 6.5.1
232.000 Kg Semen portland @ Rp. 1,250.00 = Rp. 290,000.00
0.520 m3 Pasir beton @ Rp. 125,000.00 = Rp. 65,000.00
0.870 m3 Koral beton @ Rp. 155,000.00 = Rp. 134,850.00
Sub total : 489,850.00
Upah An. SNI ( Revisi ) 6.5.2
1.650 Oh Pekerja @ Rp. 90,000.00 = Rp. 148,500.00
0.250 Oh Tukang batu @ Rp. 125,000.00 = Rp. 31,250.00
0.025 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 3,375.00
0.080 Oh Mandor @ Rp. 150,000.00 = Rp. 12,000.00
Sub total : 195,125.00
Total upah+bahan : Rp. 684,975.00
Dibulatkan Rp. 684,975.00
o 1 Kg Pembesian dengan besi polos
Bahan An. SNI ( Revisi ) 6.25.1
1.050 Kg Besi beton ( polos/ulir ) @ Rp. 8,700.00 = Rp. 9,135.00
0.015 Kg Kawat beton @ Rp. 15,200.00 = Rp. 228.00
Sub total : 9,363.00
Upah An. SNI ( Revisi ) 6.25.2
0.007 Oh Pekerja @ Rp. 90,000.00 = Rp. 630.00
0.007 Oh Tukang besi @ Rp. 125,000.00 = Rp. 875.00
0.0007 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 94.50
0.0003 Oh Mandor @ Rp. 150,000.00 = Rp. 45.00
Sub total : 1,644.50
Total upah+bahan : Rp. 11,007.50
Dibulatkan Rp. 11,007.00
o Pondasi strauss pile dia 30 cm / m'
Catatan : Pembesian beugel spiral dia 6 mm & tulangan utama D 13 ulir
1.000 m' Bor tanah @ Rp. = Rp. -
0.064 m3 Beton bertulang, 1 Pc : 2 Ps : 3 Kr @ Rp. 684,975.00 = Rp. 43,675.12
1.859 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 20,457.48
9.378 Kg Pembesian dengan besi Ulir @ Rp. 11,007.00 = Rp. 103,223.97
Rp. 167,356.58
o Poer Pondasi P1 / m3
Catatan : Pembesian tulangan utama D 16 ulir atas bawah
1.000 m3 Beton dengan mutu K 225 @ Rp. 684,975.00 = Rp. 684,975.00
202.038 Kg Pembesian dengan besi Ulir @ Rp. 11,007.00 = Rp. 2,223,828.50
4.100 m2 Pasang bekisting untuk pondasi @ Rp. 11,007.00 = Rp. 45,128.70
Rp. 2,953,932.20
o 1 m2 Pasang bekisting untuk pondasi
Bahan An. SNI ( Revisi ) 6.28.1
0.040 m3 Kayu terentang/Meranti @ Rp. 4,650,000.00 = Rp. 186,000.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp. 5,100.00
0.100 Ltr Minyak bekisting @ Rp. 4,500.00 = Rp. 450.00
Sub total : 191,550.00
Upah An. SNI ( Revisi ) 6.28.2
0.300 Oh Pekerja @ Rp. 90,000.00 = Rp. 27,000.00
0.260 Oh Tukang kayu @ Rp. 125,000.00 = Rp. 32,500.00
0.026 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 3,510.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp. 750.00
Sub total : 63,760.00
Total upah+bahan : Rp. 255,310.00
Dibulatkan Rp. 255,310.00
o 1 m2 Pasang bekisting untuk sloof
Bahan An. SNI ( Revisi ) 6.29.1
0.045 m3 Kayu terentang/Meranti (MC) @ Rp. 4,650,000.00 = Rp. 209,250.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp. 5,100.00
0.100 Ltr Minyak bekisting @ Rp. 4,500.00 = Rp. 450.00
Sub total : 214,800.00
Upah An. SNI ( Revisi ) 6.29.2
0.300 Oh Pekerja @ Rp. 90,000.00 = Rp. 27,000.00
0.260 Oh Tukang kayu @ Rp. 125,000.00 = Rp. 32,500.00
0.026 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 3,510.00
0.005 Oh Mandor @ Rp. 150,000.00 Rp. 750.00
Sub total : 63,760.00
Total upah+bahan : Rp. 278,560.00
Dibulatkan Rp. 278,560.00
o 1 m2 Pasang bekisting sloof untuk 3x Pakai
Bahan
1.05 An. SNI ( Revisi ) 6.30.1 @ Rp. 214,800.00 = Rp. 225,540.00
Upah
3.00 An. SNI ( Revisi ) 6.30.2 @ Rp. 63,760.00 = Rp. 191,280.00
Total upah+bahan : 416,820.00
1x cor dgn begesting x Pakai = Total /3 138,940.00

o 1 m2 Pasang bekisting untuk kolom

Bahan An. SNI ( Revisi ) 6.30.1
0.040 m3 Kayu terentang/Meranti (MC) @ Rp. 4,650,000.00 = Rp. 186,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp. 6,800.00
0.200 Ltr Minyak bekisting @ Rp. 4,500.00 = Rp. 900.00
0.015 m3 Balok kayu borneo @ Rp. 5,000,000.00 = Rp. 75,000.00
0.350 Lbr Plywood tebal 9 mm @ Rp. 97,500.00 = Rp. 34,125.00
2.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 110,000.00 = Rp. 220,000.00
Sub total : = Rp 522,825.00
Upah An. SNI ( Revisi ) 6.30.2
0.300 Oh Pekerja @ Rp. 90,000.00 = Rp. 27,000.00
0.330 Oh Tukang kayu @ Rp. 125,000.00 = Rp. 41,250.00
0.033 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 4,455.00
0.006 Oh Mandor @ Rp. 150,000.00 = Rp. 900.00
Sub total : Rp 73,605.00
Total upah+bahan : Rp 596,430.00
Dibulatkan Rp 596,430.00
o 1 m2 Pasang bekisting kolom untuk 4x Pakai
Bahan
1.05 An. SNI ( Revisi ) 6.30.1 @ Rp. 522,825.00 = Rp. 548,966.25
Upah
3.00 An. SNI ( Revisi ) 6.30.2 @ Rp. 73,605.00 = Rp. 220,815.00
Total upah+bahan : 769,781.25
1x cor dgn begesting 4x Pakai = Total /4 192,445.31

o 1 m2 Pasang bekisting untuk balok

Bahan An. SNI ( Revisi ) 6.31.1
0.040 m3 Kayu terentang/Meranti (MC) @ Rp. 4,650,000.00 = Rp. 186,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp. 6,800.00
0.200 Ltr Minyak bekisting @ Rp. 4,500.00 = Rp. 900.00
0.018 m3 Balok kayu borneo @ Rp. 5,000,000.00 = Rp. 90,000.00
0.350 Lbr Plywood tebal 9 mm @ Rp. 97,500.00 = Rp. 34,125.00
2.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 110,000.00 = Rp. 220,000.00
Sub total : = Rp 537,825.00
Upah An. SNI ( Revisi ) 6.31.2
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp. 28,800.00
0.330 Oh Tukang kayu @ Rp. 125,000.00 = Rp. 41,250.00
0.033 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 4,455.00
0.006 Oh Mandor @ Rp. 150,000.00 = Rp. 900.00
Sub total : = Rp 75,405.00
Total upah+bahan : = Rp 613,230.00

o Sloof S1 20/40 / m3
Catatan : Pembesian beugel d 8 polos, tulangan bagi d12 polos & tulangan utama D16 ulir
1.00 m3 #REF! @ Rp. #REF! = Rp. #REF!
73.50 Kg Pembesian dengan besi Polos @ Rp. #REF! = Rp. #REF!
118.38 Kg Pembesian dengan besi Ulir @ Rp. #REF! = Rp. #REF!
10.00 m2 Pasang bekisting untuk pondasi @ Rp. #REF! = Rp. #REF!
Rp. #REF!
o 1 m2 Pasang bekisting untuk lantai
Bahan An. SNI ( Revisi ) 6.32.1
0.040 m3 Kayu terentang/Meranti (MC) @ Rp. 4,650,000.00 = Rp. 186,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp. 6,800.00
0.200 Ltr Minyak bekisting @ Rp. 4,500.00 = Rp. 900.00
0.015 m3 Balok kayu borneo @ Rp. 5,000,000.00 = Rp. 75,000.00
0.350 Lbr Plywood tebal 9 mm @ Rp. 97,500.00 = Rp. 34,125.00
6.000 Btg Dolken kayu galam Ø 8-10 / 4 m @ Rp. 110,000.00 = Rp. 660,000.00
Sub total : = Rp 962,825.00
Upah An. SNI ( Revisi ) 6.32.2
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp. 28,800.00
0.330 Oh Tukang kayu @ Rp. 125,000.00 = Rp. 41,250.00
0.033 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 4,455.00
0.006 Oh Mandor @ Rp. 150,000.00 = Rp. 900.00
Sub total : Rp 75,405.00
Total upah+bahan : = Rp 1,038,230.00
Dibulatkan Rp. 1,038,230.00

o 1 m2 Pasang bekisting balok untuk 3x Pakai

Bahan
1.05 An. SNI ( Revisi ) 6.30.1 @ Rp. 537,825.00 = Rp. 564,716.25
Upah
3.00 An. SNI ( Revisi ) 6.30.2 @ Rp. 75,405.00 = Rp. 226,215.00
Total upah+bahan : 790,931.25
1x cor dgn begesting 3x Pakai = Total /3 263,643.75
o Sloof 15/20
Catatan : Pembesian beugel d 8 polos, tulangan bagi d10 polos & tulangan utama d12 polos
1.00 m3 Beton 1 Pc : 2 Ps : 3 Kr @ Rp. 684,975.00 = Rp. 684,975.00
223.61 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 2,461,268.52
13.33 m2 Pasang bekisting kolom 3x pakai @ Rp. 138,940.00 = Rp. 1,852,533.33
Total upah+bahan : Rp. 4,998,776.85
Dibulatkan Rp. 4,998,776.00
o Kolom 15/15
Catatan : Pembesian beugel d 8 polos & tulangan utama d 12 polos
1.00 m3 Beton Mutu K 225 @ Rp. 684,975.00 = Rp. 684,975.00
157.84 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 1,737,366.01
13.33 m2 Pasang bekisting untuk Kolom untuk 3 x pakai @ Rp. 192,445.31 = Rp. 2,565,937.50
Total upah+bahan : Rp. 4,988,278.51
Dibulatkan Rp. 4,988,270.00
o Kolom 20/20
Catatan : Pembesian beugel d 8 polos, tulangan bagi d10 polos & tulangan utama d 12 polos
1.00 m3 Beton 1 Pc : 2 Ps : 3 Kr @ Rp. 684,975.00 = Rp. 684,975.00
234.45 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 2,580,599.32
13.33 m2 Pasang bekisting untuk Kolom untuk 4 x pakai @ Rp. 192,445.31 = Rp. 2,565,937.50
Total upah+bahan : Rp. 5,831,511.82
Dibulatkan Rp. 5,831,510.00

o Kolom 30/30
Catatan : Pembesian beugel d 8 - 400 polos & tulangan utama D16 ulir
1.00 m3 Beton campuran 1 PC : 2 Ps : 3Kr @ Rp. 684,975.00 = Rp. 684,975.00
36.98 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 406,994.08
210.46 Kg Pembesian dengan besi Ulir @ Rp. 11,007.00 = Rp. 2,316,488.02
6.67 m2 Pasang bekisting untuk Kolom 2x pakai @ Rp. 192,445.31 = Rp. 1,282,968.75
Rp. 4,691,425.84

o 1 m' Membuat kolom penguat ( kolom praktis ) beton bertulang ( 11 x 11 ) cm

Catatan : besi memakai diameter 12 mm beugel diameter 5 mm.
Bahan An. SNI ( Revisi ) 6.45.1
0.002 m3 Kayu terentang/Meranti (MC) @ Rp. 4,650,000.00 = Rp. 9,300.00
0.010 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp. 174.53
3.436 Kg Besi beton polos dia. 10 mm @ Rp. 8,700.00 = Rp. 29,893.20
0.280 Kg Besi begel polos dia. 6 mm @ Rp. 8,700.00 = Rp. 2,436.00
0.125 Kg Kawat beton @ Rp. 15,200.00 = Rp. 1,900.00
3.908 Kg Semen portland @ Rp. 1,250.00 = Rp. 4,885.38
0.006 m3 Pasir beton @ Rp. 125,000.00 = Rp. 750.00
0.009 m3 Koral beton @ Rp. 155,000.00 = Rp. 1,395.00
Sub total : = Rp. 50,734.11
Upah An. SNI ( Revisi ) 6.45.2
0.060 Oh Pekerja @ Rp. 90,000.00 = Rp. 5,400.00
0.020 Oh Tukang batu @ Rp. 125,000.00 = Rp. 2,500.00
0.020 Oh Tukang kayu @ Rp. 125,000.00 = Rp. 2,500.00
0.020 Oh Tukang besi @ Rp. 125,000.00 = Rp. 2,500.00
0.006 Oh Kepala tukang @ Rp. 135,000.00 = Rp. 810.00
0.003 Oh Mandor @ Rp. 150,000.00 = Rp. 450.00
Sub total : = Rp. 14,160.00
Total upah+bahan : = Rp. 64,894.11
Dibulatkan = Rp. 64,890.00

o Balok B1 25/75
Catatan : Pembesian beugel d 8 polos, tulangan bagi d12 polos & tulangan utama D16 ulir & D19 ulir
1.00 m3 Beton dengan mutu K 225 @ Rp. 684,975.00 = Rp. 684,975.00
49.46 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 544,374.68
107.92 Kg Pembesian dengan besi Ulir @ Rp. 11,007.00 = Rp. 1,187,924.01
9.33 m2 Pasang bekisting untuk Balok @ Rp. 263,643.75 = Rp. 2,460,675.00
Rp. 4,877,948.70

o Balok B1 20/55
Catatan : Pembesian beugel d 8 polos, tulangan bagi d12 polos & tulangan utama D16 ulir
1.00 m3 Beton dengan mutu K 225 @ Rp. 684,975.00 = Rp. 684,975.00
59.19 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 651,512.26
71.75 Kg Pembesian dengan besi Ulir @ Rp. 11,007.00 = Rp. 789,711.82
11.82 m2 Pasang bekisting untuk Balok @ Rp. 263,643.75 = Rp. 3,115,789.77
Rp. 5,241,988.85

o Balok 15/30
Catatan : Pembesian beugel d 8 polos, tulangan bagi d12 polos & tulangan utama D13 ulir
1.00 m3 Beton dengan mutu K 225 @ Rp. 684,975.00 = Rp. 684,975.00
77.82 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 856,617.96
86.83 Kg Pembesian dengan besi Ulir @ Rp. 11,007.00 = Rp. 955,777.53
13.33 m2 Pasang bekisting untuk Balok untuk 3 x pakai @ Rp. 263,643.75 = Rp. 3,515,250.00
Rp. 6,012,620.49

o Balok B5 15/40 Lisplank

Catatan : Pembesian tulangan bagi d10 polos & tulangan utama d10 polos
1.00 m3 Beton dengan mutu K 225 @ Rp. 684,975.00 = Rp. 684,975.00
82.21 Kg Pembesian dengan besi Polos @ Rp. 11,007.00 = Rp. 904,878.13
6.67 m2 Pasang bekisting untuk Balok @ Rp. 527,287.50 = Rp. 3,515,250.00
Rp. 5,105,103.13
o 1 m3 Membuat dinding beton bertulang ( 150 Kg besi + bekisting )
Bahan An. SNI ( Revisi ) 6.43.1
0.240 m3 Kayu terentang/Meranti (MC) @ Rp. #REF! = Rp #REF!
3.200 Kg Paku biasa 2" - 5" @ Rp. #REF! = Rp #REF!
1.600 Ltr Minyak bekisting @ Rp. #REF! = Rp #REF!
150.000 Kg Besi beton polos @ Rp. 8,700.00 = Rp 1,305,000.00
2.250 Kg Kawat beton @ Rp. 15,200.00 = Rp 34,200.00
323.000 Kg Semen portland @ Rp. 1,250.00 = Rp 403,750.00
0.520 m3 Pasir beton @ Rp. 125,000.00 = Rp 65,000.00
0.780 m3 Koral beton @ Rp. 155,000.00 = Rp 120,900.00
0.160 m3 Balok kayu borneo @ Rp. #REF! = Rp #REF!
2.800 Lbr Plywood tebal 9 mm @ Rp. #REF! = Rp #REF!
24.000 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. #REF! = Rp #REF!
Sub total : = Rp #REF!
Upah An. SNI ( Revisi ) 6.43.2
5.600 Oh Pekerja @ Rp. 90,000.00 = Rp 504,000.00
0.350 Oh Tukang batu @ Rp. 125,000.00 = Rp 43,750.00
2.640 Oh Tukang kayu @ Rp. 125,000.00 = Rp 330,000.00
1.050 Oh Tukang besi @ Rp. 125,000.00 = Rp 131,250.00
0.400 Oh Kepala tukang @ Rp. 135,000.00 = Rp 54,000.00
0.193 Oh Mandor @ Rp. 150,000.00 = Rp 28,950.00
Sub total : = Rp 1,091,950.00
Total upah+bahan : = Rp #REF!

o 1 m3 Membuat tangga beton bertulang ( 200 Kg besi + bekisting )

Bahan An. SNI ( Revisi ) 6.44.1
0.250 m3 Kayu terentang/Meranti (MC) @ Rp. #REF! = Rp #REF!
3.000 Kg Paku biasa 2" - 5" @ Rp. #REF! = Rp #REF!
1.200 Ltr Minyak bekisting @ Rp. #REF! = Rp #REF!
200.000 Kg Besi beton polos @ Rp. 8,700.00 = Rp 1,740,000.00
3.000 Kg Kawat beton @ Rp. 15,200.00 = Rp 45,600.00
323.000 Kg Semen portland @ Rp. 1,250.00 = Rp 403,750.00
0.520 m3 Pasir beton @ Rp. 125,000.00 = Rp 65,000.00
0.780 m3 Koral beton @ Rp. 155,000.00 = Rp 120,900.00
0.105 m3 Balok kayu borneo @ Rp. #REF! = Rp #REF!
2.500 Lbr Plywood tebal 9 mm @ Rp. #REF! = Rp #REF!
14.000 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. #REF! = Rp #REF!
Sub total : = Rp #REF!
Upah An. SNI ( Revisi ) 6.44.2
5.600 Oh Pekerja @ Rp. 90,000.00 = Rp 504,000.00
0.350 Oh Tukang batu @ Rp. 125,000.00 = Rp 43,750.00
2.300 Oh Tukang kayu @ Rp. 125,000.00 = Rp 287,500.00
1.400 Oh Tukang besi @ Rp. 125,000.00 = Rp 175,000.00
0.405 Oh Kepala tukang @ Rp. 135,000.00 = Rp 54,675.00
0.202 Oh Mandor @ Rp. 150,000.00 = Rp 30,300.00
Sub total : = Rp 1,095,225.00
Total upah+bahan : = Rp #REF!

o 1 m2 Membuat plat lantai tebal 12 Cm dengan besi polos diameter 12 mm , pembagi 10 mm.
Bahan An. SNI ( Revisi ) 6.42.1
0.0384 m3 Kayu terentang/Meranti (MC) @ Rp. 4,650,000.00 = Rp 178,560.00
0.2500 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 4,250.00
0.192 Ltr Minyak bekisting @ Rp. 4,500.00 = Rp 864.00
9.700 Kg Besi beton polos 10 mm & 8 mm @ Rp. 8,700.00 = Rp 84,390.00
0.225 Kg Kawat beton @ Rp. 15,200.00 = Rp 3,420.00
38.760 Kg Semen portland @ Rp. 1,250.00 = Rp 48,450.00
0.062 m3 Pasir beton @ Rp. 125,000.00 = Rp 7,800.00
0.094 m3 Koral beton @ Rp. 155,000.00 = Rp 14,508.00
0.014 m3 Balok kayu borneo @ Rp. 5,000,000.00 = Rp 72,000.00
0.350 Lbr Plywood tebal 9 mm @ Rp. 97,500.00 = Rp 34,125.00
3.500 Btg Dolken kayu galam Ø 8 / 4 m @ Rp. 110,000.00 = Rp 385,000.00
Sub total : = Rp 833,367.00
Upah An. SNI ( Revisi ) 6.42.2
0.696 Oh Pekerja @ Rp. 90,000.00 = Rp 62,640.00
0.042 Oh Tukang batu @ Rp. 125,000.00 = Rp 5,250.00
0.336 Oh Tukang kayu @ Rp. 125,000.00 = Rp 42,000.00
0.126 Oh Tukang besi @ Rp. 125,000.00 = Rp 15,750.00
0.050 Oh Kepala tukang @ Rp. 135,000.00 = Rp 6,804.00
0.022 Oh Mandor @ Rp. 150,000.00 = Rp 3,330.00
Sub total : = Rp 135,774.00
Total upah+bahan : = Rp 969,141.00
Dibulatkan = Rp 969,140.00
Biaya pembuatan plat lantai per 1 M2 tebal 12 Cm dengan besi dia 12 - 15
dan besi polos dia 10 - 15 = Rp 969,140.00
Analog biaya / M3. 8.33 x 969,140.00 = Rp 8,072,936.20
Dibulatkan = Rp 8,072,930.00

Biaya pembuatan plat lantai per 1 M2 tebal 7 Cm dengan besi dia 12 - 15

dan besi polos dia 10 - 15 = Rp 8,072,930.00
Analog biaya / M3. 0.58 x 8,072,930.00 = Rp 4,709,209.17
Dibulatkan = Rp 4,709,200.00
o 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps
Bahan An. SNI ( Revisi ) 6.9.1
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 450.00 = Rp 31,500.00
18.950 Kg Semen portland @ Rp. 1,250.00 = Rp 23,687.50
0.038 m3 Pasir pasang @ Rp. 120,000.00 = Rp 4,560.00
Sub total : = Rp 59,747.50
Upah An. SNI ( Revisi ) 6.9.2
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp 28,800.00
0.100 Oh Tukang batu @ Rp. 125,000.00 = Rp 12,500.00
0.010 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,350.00
0.015 Oh Mandor @ Rp. 150,000.00 = Rp 2,250.00
Sub total : = Rp 44,900.00
Total upah+bahan : = Rp 104,647.50
Dibulatkan = Rp 104,640.00
 o 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps
Bahan An. SNI ( Revisi ) 6.12.1
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 450.00 = Rp 31,500.00
9.680 Kg Semen portland @ Rp. 1,250.00 = Rp 12,100.00
0.051 m3 Pasir pasang @ Rp. 120,000.00 = Rp 6,120.00
Sub total : = Rp 49,720.00
Upah An. SNI ( Revisi ) 6.12.2
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp 28,800.00
0.100 Oh Tukang batu @ Rp. 125,000.00 = Rp 12,500.00
0.010 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,350.00
0.015 Oh Mandor @ Rp. 150,000.00 = Rp 2,250.00
Sub total : = Rp 44,900.00
Total upah+bahan : = Rp 94,620.00
Dibulatkan = Rp 94,620.00

o Rolage bata untuk 1 m3 Total upah+bahan : = Rp 727,846.15

Dibulatkan = Rp 727,840.00

o 1 m2 Plesteran, 1 Pc : 2 Ps, tebal 15 mm

Bahan An. SNI ( Revisi ) 6.2.1
8.520 Kg Semen portland @ Rp. 1,250.00 = Rp 10,650.00
0.017 m3 Pasir pasang @ Rp. 120,000.00 = Rp 2,040.00
Sub total : = Rp 12,690.00
Upah An. SNI ( Revisi ) 6.2.2
0.200 Oh Pekerja @ Rp. 90,000.00 = Rp 18,000.00
0.150 Oh Tukang batu @ Rp. 125,000.00 = Rp 18,750.00
0.015 Oh Kepala tukang @ Rp. 135,000.00 = Rp 2,025.00
0.010 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 40,275.00
Total upah+bahan : = Rp 52,965.00
### 1 m2 Plesteran, 1 Pc : 5 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.5.1
4.320 Kg Semen portland @ Rp. 1,250.00 = Rp 5,400.00
0.022 m3 Pasir pasang @ Rp. 120,000.00 = Rp 2,640.00
Sub total : = Rp 8,040.00
Upah An. SNI ( Revisi ) 6.5.2
0.200 Oh Pekerja @ Rp. 90,000.00 = Rp 18,000.00
0.150 Oh Tukang batu @ Rp. 125,000.00 = Rp 18,750.00
0.015 Oh Kepala tukang @ Rp. 135,000.00 = Rp 2,025.00
0.010 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 40,275.00
Total upah+bahan : = Rp 48,315.00
o 1 m2 Plesteran, 1 Pc : 2 Ps, tebal 30 mm
Bahan An. SNI ( Revisi ) 6.23.1
17.040 Kg Semen portland @ Rp. 1,250.00 = Rp 21,300.00
0.034 m3 Pasir pasang @ Rp. 120,000.00 = Rp 4,080.00
Sub total : = Rp 25,380.00
Upah An. SNI ( Revisi ) 6.23.2
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp 28,800.00
0.250 Oh Tukang batu @ Rp. 125,000.00 = Rp 31,250.00
0.025 Oh Kepala tukang @ Rp. 135,000.00 = Rp 3,375.00
0.0150 Oh Mandor @ Rp. 150,000.00 = Rp 2,250.00
Sub total : = Rp 65,675.00
Total upah+bahan : = Rp 91,055.00
Dibulatkan = Rp 91,050.00

o 1 m2 Plesteran, 1 Pc : 5 Ps, tebal 30 mm

Bahan An. SNI ( Revisi ) 6.26.1
8.640 Kg Semen portland @ Rp. 1,250.00 = Rp 10,800.00
0.044 m3 Pasir pasang @ Rp. 120,000.00 = Rp 5,280.00
Sub total : = Rp 16,080.00
Upah An. SNI ( Revisi ) 6.26.2
0.320 Oh Pekerja @ Rp. 90,000.00 = Rp 28,800.00
0.250 Oh Tukang batu @ Rp. 125,000.00 = Rp 31,250.00
0.025 Oh Kepala tukang @ Rp. 135,000.00 = Rp 3,375.00
0.0150 Oh Mandor @ Rp. 150,000.00 = Rp 2,250.00
Sub total : = Rp 65,675.00
Total upah+bahan : = Rp 81,755.00
Dibulatkan = Rp 81,750.00

o 1 m' Benangan
Bahan
2.25 Kg Semen portland @ Rp. 1,250.00 = Rp 2,812.50
Sub total : = Rp 2,812.50
Upah
0.10 Oh Tukang batu @ Rp. 125,000.00 = Rp 12,500.00
0.01 Oh Mandor @ Rp. 150,000.00 = Rp 1,500.00
Sub total : = Rp 14,000.00
Total upah+bahan : = Rp 16,812.50
Dibulatkan = Rp 16,810.00

o 1 m2 Pasang Pavingstone Warna Abu-abu tebal 6 Cm

Bahan An. SNI ( Revisi )
1.0000 m2 Pavingstone Warna Abu-abu tebal 6 Cm @ Rp. 39000.000 = Rp 39,000.00
0.0600 m3 Pasir urug @ Rp. 90,000.00 = Rp 5,400.00
Sub total = Rp 44,400.00
Upah An. SNI ( Revisi ) = Rp
0.270 Oh Pekerja @ Rp. 90,000.00 = Rp 24,300.00
0.130 Oh Tukang batu @ Rp. 125,000.00 = Rp 16,250.00
0.013 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,755.00
 0.014 Oh Mandor @ Rp. 150,000.00 = Rp 2,100.00
Sub total = Rp 44,405.00
Total Upah dan Bahan = Rp 88,805.00
1 m1 Pasang KANSTIN / SKERB Model lurus Uk. 8 x 40 x 20 Cm.
Bahan An. SNI ( Revisi )
2.500 Bj Paving type "S" @ Rp. 7500.000 = Rp 18,750.00
0.030 m3 Pasir pasang @ Rp. 120000.000 = Rp 3,600.00
1.000 Ls Spesi utk sambungan @ Rp. 2500.000 = Rp 2,500.00
Sub total = Rp 24,850.00
Upah An. SNI ( Revisi )
0.200 Oh Pekerja @ Rp. 90000.000 = Rp 18,000.00
0.150 Oh Tukang batu @ Rp. 125000.000 = Rp 18,750.00
0.015 Oh Kepala tukang @ Rp. 150000.000 = Rp 2,250.00
Sub total = Rp 39,000.00
Total Upah dan Bahan = Rp 63,850.00
o 1 m2 Pasang lantai keramik 40 x 40 cm KW 1 Lux
Bahan An. SNI ( Revisi ) 6.47.1
1.050 M2 Keramik lantai motif 40 x 40 cm @ Rp. 75,000.00 = Rp 78,750.00
7.454 Kg Semen portland @ Rp. 1,250.00 = Rp 9,317.38
3.926 Kg Kapur bubuk @ Rp. 9,250.00 = Rp 36,316.43
0.0420 m3 Pasir pasang @ Rp. 120,000.00 = Rp 5,040.00
0.300 Kg Semen warna @ Rp. 1,250.00 = Rp 375.00
Sub total : = Rp 129,798.80
Upah An. SNI ( Revisi ) 6.47.2
0.240 Oh Pekerja @ Rp. 90,000.00 = Rp 21,600.00
0.120 Oh Tukang batu @ Rp. 125,000.00 = Rp 15,000.00
0.012 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,620.00
0.013 Oh Mandor @ Rp. 150,000.00 = Rp 1,875.00
Sub total : = Rp 40,095.00
Total upah+bahan : = Rp 169,893.80
Dibulatkan = Rp 169,890.00
o 1 m2 Pasang lantai keramik 40 x 40 cm
Bahan An. SNI ( Revisi ) 6.47.1
1.050 M2 Keramik lantai motif 40 x 40 cm @ Rp. 42,500.00 = Rp 44,625.00
7.454 Kg Semen portland @ Rp. 1,250.00 = Rp 9,317.38
3.926 Kg Kapur bubuk @ Rp. 9,250.00 = Rp 36,316.43
0.0420 m3 Pasir pasang @ Rp. 120,000.00 = Rp 5,040.00
0.300 Kg Semen warna @ Rp. 1,250.00 = Rp 375.00
Sub total : = Rp 95,673.80
Upah An. SNI ( Revisi ) 6.47.2
0.240 Oh Pekerja @ Rp. 90,000.00 = Rp 21,600.00
0.120 Oh Tukang batu @ Rp. 125,000.00 = Rp 15,000.00
0.012 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,620.00
0.013 Oh Mandor @ Rp. 150,000.00 = Rp 1,875.00
Sub total : = Rp 40,095.00
Total upah+bahan : = Rp 135,768.80
Dibulatkan = Rp 135,760.00
o 1 m2 Pasang lantai Granit 60 x 60 cm
Bahan An. SNI ( Revisi ) 6.47.1
1.050 M2 Granit 80 x 80 cm @ Rp. 95,000.00 = Rp 99,750.00
7.454 Kg Semen portland @ Rp. 1,250.00 = Rp 9,317.38
3.926 Kg Kapur bubuk @ Rp. 9,250.00 = Rp 36,316.43
0.0420 m3 Pasir pasang @ Rp. 120,000.00 = Rp 5,040.00
0.300 Kg Semen warna @ Rp. 1,250.00 = Rp 375.00
Sub total : = Rp 150,798.80
 Upah An. SNI ( Revisi ) 6.47.2
0.240 Oh Pekerja @ Rp. 90,000.00 = Rp 21,600.00
0.120 Oh Tukang batu @ Rp. 125,000.00 = Rp 15,000.00
0.012 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,620.00
0.013 Oh Mandor @ Rp. 150,000.00 = Rp 1,875.00
Sub total : = Rp 40,095.00
Total upah+bahan : = Rp 190,893.80
Dibulatkan = Rp 190,890.00

o 1 m2 Pasang Keramik dinding 20 x 25 cm

Bahan An. SNI ( Revisi ) 6.70.1
1.020 m2 Keramik 20/40 @ Rp. 48,000.00 = Rp 48,960.00
2.000 Bh Paku pancing 60x230 @ Rp. 1,750.00 = Rp 3,500.00
12.440 Kg Semen portland @ Rp. 1,250.00 = Rp 15,550.00
0.0250 m3 Pasir pasang @ Rp. 120,000.00 = Rp 3,000.00
0.400 Kg Semen warna @ Rp. 6,750.00 = Rp 2,700.00
Sub total : = Rp 73,710.00
Upah An. SNI ( Revisi ) 6.70.2
0.300 Oh Pekerja @ Rp. 90,000.00 = Rp 27,000.00
0.350 Oh Tukang batu @ Rp. 125,000.00 = Rp 43,750.00
0.035 Oh Kepala tukang @ Rp. 135,000.00 = Rp 4,725.00
0.0035 Oh Mandor @ Rp. 150,000.00 = Rp 525.00
Sub total : = Rp 76,000.00
Total upah+bahan : = Rp 149,710.00
Dibulatkan = Rp 149,710.00
#### 1 m2 Pasang dinding bata pelapis 7 x 3 x 24 cm
Bahan An. SNI ( Revisi ) 6.71.1
1.050 M2 Bata pelapis dinding @ Rp. 180,000.00 = Rp 189,000.00
12.440 Kg Semen portland @ Rp. 1,750.00 = Rp 21,770.00
0.0250 m3 Pasir pasang @ Rp. 1,250.00 = Rp 31.25
Sub total : = Rp 210,801.25
Upah An. SNI ( Revisi ) 6.71.2
0.220 Oh Pekerja @ Rp. 90,000.00 = Rp 19,800.00
0.200 Oh Tukang batu @ Rp. 125,000.00 = Rp 25,000.00
0.020 Oh Kepala tukang @ Rp. 135,000.00 = Rp 2,700.00
0.013 Oh Mandor @ Rp. 150,000.00 = Rp 1,950.00
Sub total : = Rp 49,450.00
Total upah+bahan : = Rp 260,251.25

### 1 M' Pasang kusen aluminium 3" putih. (Silver)

Bahan An. SNI ( Revisi ) 6.12.1
1 M1 Aluminium putih 3". @ Rp. 57,500.00 = Rp 63,250.00
Sub total : = Rp 63,250.00
Upah
0.104 Oh Pekerja @ Rp. 90,000.00 = Rp 9,360.00
0.104 Oh Tukang besi @ Rp. 125,000.00 = Rp 13,000.00
0.001 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 135.00
0.0001 Oh Mandor @ Rp. 150,000.00 = Rp 7.50
Sub total : = Rp 22,502.50
Total upah+bahan : = Rp 85,752.50

### 1 M' Pasang kusen aluminium 4" putih. (Silver)

Bahan An. SNI ( Revisi ) 6.12.1
1 M1 Aluminium putih 4". @ Rp. 65,000.00 = Rp 71,500.00
Sub total : = Rp 71,500.00
Upah
0.104 Oh Pekerja @ Rp. 90,000.00 = Rp 9,360.00
0.104 Oh Tukang besi @ Rp. 125,000.00 = Rp 13,000.00
0.001 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 135.00
0.0001 Oh Mandor @ Rp. 150,000.00 = Rp 7.50
Sub total : = Rp 22,502.50
Total upah+bahan : = Rp 94,002.50

### 1 M' Pasang kusen aluminium 3" coklat. (Brown)

Bahan An. SNI ( Revisi ) 6.12.1
1 M1 Aluminium coklat/ brown 3". @ Rp. 65,000.00 = Rp 71,500.00
Sub total : = Rp 71,500.00
Upah
0.104 Oh Pekerja @ Rp. 90,000.00 = Rp 9,360.00
0.104 Oh Tukang besi @ Rp. 125,000.00 = Rp 13,000.00
0.001 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 135.00
0.0001 Oh Mandor @ Rp. 150,000.00 = Rp 7.50
Sub total : = Rp 22,502.50
Total upah+bahan : = Rp 94,002.50

### 1 M' Pasang kusen aluminium 4" coklat. (Brown)

Bahan An. SNI ( Revisi ) 6.12.1
1 M1 Aluminium coklat/ brown 4". @ Rp. 75,000.00 = Rp 82,500.00
Sub total : = Rp 82,500.00
 Upah
0.104 Oh Pekerja @ Rp. 90,000.00 = Rp 9,360.00
0.104 Oh Tukang besi @ Rp. 125,000.00 = Rp 13,000.00
0.001 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 135.00
0.0001 Oh Mandor @ Rp. 150,000.00 = Rp 7.50
Sub total : = Rp 22,502.50
Total upah+bahan : = Rp 105,002.50

### 1 Bh. Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
Bahan An. SNI ( Revisi ) 6.9.1
6 M1 Slimar Aluminium putih 2.75" @ Rp. 57,500.00 = Rp 359,375.00
15 M1 Karet penjepit kaca/ tripleks. @ Rp. 4,500.00 Rp 67,500.00
1 set Engsel. @ Rp. 24,250.00 Rp 24,250.00
1 Bh Kunci @ Rp. 96,000.00 Rp 96,000.00
1 M2 Kaca bening 5 mm @ Rp. 77,500.00 Rp 49,600.00
1 M2 Multipleks 9 mm @ Rp. 97,500.00 Rp 120,900.00
1 Ls Paku Skrup @ Rp. 25,000.00 Rp 25,000.00
Sub total : = Rp 742,625.00
koefisen tenaga ditambah 35 % dari anlisa untuk 1 M2 pembuatan pintu aluminium.
Upah
1.418 Oh Pekerja @ Rp. 90,000.00 = Rp 127,575.00
1.418 Oh Tukang besi @ Rp. 125,000.00 = Rp 177,187.50
0.142 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 19,136.25
0.0070 Oh Mandor @ Rp. 150,000.00 = Rp 1,053.00
Sub total : = Rp 324,951.75
Total upah+bahan : = Rp 1,067,576.75

1 M2 Pasang pintu aluminium 2,75" putih ( Silver) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm). An / (0,8 x 2,0) 667,235.47

### 1 Bh. Pasang pintu aluminium 2,75" coklat ( Brown) UKURAN 0.80 X 2.00 Mtr.
( pintu isian kaca bening 5mm dan multipleks 9 mm).
Bahan An. SNI ( Revisi ) 6.9.1
6 M1 Slimar Aluminium coklat 2.75" @ Rp. 65,000.00 = Rp 406,250.00
15 M1 Karet penjepit kaca/ tripleks. @ Rp. 4,500.00 = Rp 67,500.00
1 set Engsel. @ Rp. 24,250.00 = Rp 24,250.00
1 Bh Kunci @ Rp. 96,000.00 = Rp 96,000.00
1 M2 Kaca bening 5 mm @ Rp. 77,500.00 = Rp 49,600.00
1 M2 Multipleks 9 mm @ Rp. 97,500.00 = Rp 120,900.00
1 Ls Paku Skrup @ Rp. 25,000.00 = Rp 25,000.00
Sub total : = Rp 789,500.00
koefisen tenaga ditambah 30 % dari anlisa untuk 1 M2 pembuatan pintu aluminium karena
pintu ini ukuran 80 x 200 Cm.dan ada ambang tengah.
Upah
1.418 Oh Pekerja @ Rp. 90,000.00 = Rp 127,575.00
1.418 Oh Tukang besi @ Rp. 125,000.00 = Rp 177,187.50
0.142 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 19,136.25
0.0070 Oh Mandor @ Rp. 150,000.00 = Rp 1,053.00
Sub total : = Rp 324,951.75
Total upah+bahan : = Rp 1,114,451.75

### 1M2 Pasang daun jendela aluminium 2" putih ( Silver) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
5 M1 Slimar Aluminium putih 2" @ Rp. 57,500.00 = Rp 276,000.00
9 M1 Karet penjepit kaca/ tripleks. @ Rp. 4,500.00 Rp 38,250.00
1 set Engsel jendela. @ Rp. 12,500.00 Rp 12,500.00
1 Bh Hak window . @ Rp. 45,000.00 Rp 45,000.00
1 M2 Kaca bening 5 mm @ Rp. 77,500.00 Rp 69,943.75
Sub total : = Rp 441,693.75
Upah
1.050 Oh Pekerja @ Rp. 90,000.00 = Rp 94,500.00
1.050 Oh Tukang besi @ Rp. 125,000.00 = Rp 131,250.00
0.105 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 14,175.00
0.0052 Oh Mandor @ Rp. 150,000.00 = Rp 780.00
Sub total : = Rp 240,705.00
Total upah+bahan : = Rp 682,398.75

### 1M2 Pasang daun jendela aluminium 2" Coklatrown ) UKURAN 1.00 X 1.00 Mtr.
( Jendela isian kaca 5mm).
Bahan An. SNI ( Revisi ) 6.3.1
5 M1 Slimar Aluminium putih 2" @ Rp. 65,000.00 = Rp 312,000.00
9 M1 Karet penjepit kaca/ tripleks. @ Rp. 4,500.00 Rp 38,250.00
1 set Engsel jendela. @ Rp. 12,500.00 Rp 12,500.00
1 Bh Hak window . @ Rp. 45,000.00 Rp 45,000.00
1 M2 Kaca bening 5 mm @ Rp. 77,500.00 Rp 69,943.75
Sub total : = Rp 477,693.75
Upah
1.050 Oh Pekerja @ Rp. 90,000.00 = Rp 94,500.00
1.050 Oh Tukang besi @ Rp. 125,000.00 = Rp 131,250.00
0.105 Oh Kepala tukang besi @ Rp. 135,000.00 = Rp 14,175.00
0.0052 Oh Mandor @ Rp. 150,000.00 = Rp 780.00
Sub total : = Rp 240,705.00
Total upah+bahan : = Rp 718,398.75
o 1 m2 Pasang Keramik dinding 20 x 25 cm KW 1 Lux
Bahan An. SNI ( Revisi ) 6.70.1
1.020 m2 Keramik 20/40 @ Rp. 80,000.00 = Rp 81,600.00
2.000 Bh Paku pancing 60x230 @ Rp. 1,750.00 = Rp 3,500.00
12.440 Kg Semen portland @ Rp. 1,250.00 = Rp 15,550.00
0.0250 m3 Pasir pasang @ Rp. 120,000.00 = Rp 3,000.00
0.400 Kg Semen warna @ Rp. 6,750.00 = Rp 2,700.00
Sub total : = Rp 106,350.00
Upah An. SNI ( Revisi ) 6.70.2
0.300 Oh Pekerja @ Rp. 90,000.00 = Rp 27,000.00
0.350 Oh Tukang batu @ Rp. 125,000.00 = Rp 43,750.00
0.035 Oh Kepala tukang @ Rp. 135,000.00 = Rp 4,725.00
0.0035 Oh Mandor @ Rp. 150,000.00 = Rp 525.00
Sub total : = Rp 76,000.00
Total upah+bahan : = Rp 182,350.00
Dibulatkan = Rp 182,350.00
o 1 unit Buat Septictank ( SK SNI T-07-1989-F )
Bahan
722.000 bh Bata merah @ Rp. 450.00 = Rp 324,900.00
304.860 kg Semen portland @ Rp. 1,250.00 = Rp 381,075.00
0.589 m³ Pasir pasang @ Rp. 120,000.00 = Rp 70,680.00
0.200 m³ Batu pecah/split 2/3 @ Rp. 155,000.00 = Rp 31,000.00
31.170 kg Besi beton polos @ Rp. 8,700.00 = Rp 271,179.00
0.445 kg Kawat beton @ Rp. 15,200.00 = Rp 6,764.00
0.134 m³ Pasir beton @ Rp. 125,000.00 = Rp 16,750.00
0.138 m³ Pasir urug @ Rp. 90,000.00 = Rp 12,420.00
0.043 m³ Kayu Terentang balok @ Rp. 4,650,000.00 = Rp 198,555.00
0.800 lbr Triplek 4x8 ft 9 mm @ Rp. 97,500.00 = Rp 78,000.00
0.920 kg Paku biasa 2"-5" @ Rp. 17,000.00 = Rp 15,640.00
3.000 m' Pipa PVC dia 2" D @ Rp. 51,250.00 = Rp 153,750.00
1.700 m' Pipa PVC dia 4" D @ Rp. 40,541.25 = Rp 68,920.13
35.000 % Perlengkapan (35% harga pipa) @ Rp. 16,063.47 = Rp 562,221.41
Sub total : = Rp 2,191,854.53
Upah
8.648 Oh Pekerja @ Rp. 90,000.00 = Rp 778,320.00
3.486 Oh Tukang batu @ Rp. 125,000.00 = Rp 435,750.00
0.500 Oh Tukang pasang pipa @ Rp. 125,000.00 = Rp 62,500.00
0.399 Oh Kepala tukang @ Rp. 135,000.00 = Rp 53,865.00
0.482 Oh Mandor @ Rp. 150,000.00 = Rp 72,300.00
Sub total : = Rp 1,402,735.00
Total upah+bahan : = Rp 3,594,589.53
Dibulatkan = Rp 3,594,500.00
o 1 unit resapan ( membuat )
7.950 m3 Galian tanah @Rp. 42,000.00 = Rp. 333,900.00
0.760 m3 Urugan pasir @Rp. 136,500.00 = Rp. 103,740.00
14.310 m2 Bata kosong @Rp. 24,750.00 = Rp. 354,172.50
1.710 m3 Pasir urug @Rp. 90,000.00 = Rp. 153,900.00
2.140 m3 Ijuk @Rp. 100,000.00 = Rp. 214,000.00
3.500 m2 Pas. Bata 1 : 3 @Rp. 104,640.00 = Rp. 366,240.00
0.090 m3 Plat beton @Rp. 8,072,930.00 = Rp. 726,563.70
Rp. 2,252,516.20

o 1 M' Pasang Kusen Kamper 6/15

Bahan An. SNI ( Revisi ) 6.2.1
0.011 M1 Kayu kamper @ Rp. 8,300,000.00 = Rp 89,640.00
Sub total : = Rp 89,640.00
Upah An. SNI ( Revisi ) 6.2.2
0.065 Oh Pekerja @ Rp. 90,000.00 = Rp 5,832.00
0.194 Oh Tukang Kayu @ Rp. 125,000.00 = Rp 24,300.00
0.022 Oh Kepala tukang @ Rp. 135,000.00 = Rp 2,916.00
0.003 Oh Mandor @ Rp. 150,000.00 = Rp 486.00
Sub total : = Rp 33,534.00
Total upah+bahan : = Rp 123,174.00
Dibulatkan = Rp 123,170.00

o 1 Unit Pasang Kusen Kamper 6/15

5.100 M1 Kusen Kamper @ Rp. 123,170.00 = Rp 628,167.00
Total : = Rp 628,653.00
Dibulatkan = Rp 628,650.00
o 1 Unit Pasang BV Kamper 6/15
2.300 M1 Kusen Kamper @ Rp. 123,170.00 = Rp 283,291.00
0.390 m2 Kaca t : 5 mm @ Rp. 107,480.00 = Rp 41,917.20
Total : = Rp 325,208.20
Dibulatkan = Rp 325,200.00

o 1 m2 Pasang pintu kayu Kamper

Bahan An. SNI ( Revisi ) 6.5.1
0.040 m3 Kayu kamper @ Rp. 8,300,000.00 = Rp 332,000.00
Sub total : = Rp 332,000.00
Upah An. SNI ( Revisi ) 6.5.2
1.000 Oh Pekerja @ Rp. 90,000.00 = Rp 90,000.00
2.500 Oh Tukang Kayu @ Rp. 125,000.00 = Rp 312,500.00
0.250 Oh Kepala tukang @ Rp. 135,000.00 = Rp 33,750.00
0.050 Oh Mandor @ Rp. 150,000.00 = Rp 7,500.00
Sub total : = Rp 443,750.00
Total upah+bahan : = Rp 775,750.00
Dibulatkan = Rp 775,750.00
o 1 unit Pasang pintu kayu Kamper
Bahan An. SNI ( Revisi ) 6.5.1
1.890 m2 Pintu Kamper @ Rp. 775,750.00 = Rp 1,466,167.50
Sub total : = Rp 1,466,167.50
Total : = Rp 1,466,167.50
Dibulatkan = Rp 1,466,100.00
o 1 m2 Pasang pintu & jendela kaca kayu Kamper
Bahan An. SNI ( Revisi ) 6.11.1
0.035 m3 Kayu Kamper @ Rp. 8,300,000.00 = Rp 290,500.00
Sub total : = Rp 290,500.00
Upah An. SNI ( Revisi ) 6.11.2
0.800 Oh Pekerja @ Rp. 90,000.00 = Rp 72,000.00
2.000 Oh Tukang kayu @ Rp. 125,000.00 = Rp 250,000.00
0.200 Oh Kepala tukang @ Rp. 135,000.00 = Rp 27,000.00
0.040 Oh Mandor @ Rp. 150,000.00 = Rp 6,000.00
Sub total : = Rp 355,000.00
Total upah+bahan : = Rp 645,500.00
o 1 m2 Pasang jalusi mati kusen kayu Kruwing
Bahan An. SNI ( Revisi ) 6.17.1
0.060 m3 Kayu papan kamper @ Rp. 8,300,000.00 = Rp 498,000.00
0.150 Kg Paku 2 - 5" @ Rp. 17,000.00 = Rp 2,550.00
Sub total : = Rp 500,550.00
Upah An. SNI ( Revisi ) 6.17.2
0.500 Oh Pekerja @ Rp. 90,000.00 = Rp 45,000.00
2.000 Oh Tukang kayu @ Rp. 125,000.00 = Rp 250,000.00
0.200 Oh Kepala tukang @ Rp. 135,000.00 = Rp 27,000.00
0.025 Oh Mandor @ Rp. 150,000.00 = Rp 3,750.00
Sub total : = Rp 325,750.00
Total upah+bahan : = Rp 826,300.00
Dibulatkan = Rp 826,300.00
o 1 m2 pasang kaca, tebal 5 mm
Bahan An. SNI ( Revisi ) 6.17.1
1.100 m2 Kaca tebal 5 mm riben @ Rp. 77,500.00 = Rp 85,250.00
Sub total : = Rp 85,250.00
Upah An. SNI ( Revisi ) 6.17.2
0.015 Oh Pekerja @ Rp. 90,000.00 = Rp 1,350.00
0.150 Oh Tukang kaca @ Rp. 125,000.00 = Rp 18,750.00
0.015 Oh Kepala tukang @ Rp. 135,000.00 = Rp 2,025.00
0.00075 Oh Mandor @ Rp. 150,000.00 = Rp 112.50
Sub total : = Rp 22,237.50
Total upah+bahan : = Rp 107,487.50
Dibulatkan = Rp 107,480.00
o 1 Kg Pasang rangka atap baja
Bahan An. SNI ( Revisi ) 6.1.1
1.100 Kg Besi profil WF @ Rp. 15,000.00 = Rp 16,500.00
0.080 Kg Meni besi @ Rp. 25,500.00 = Rp 2,040.00
Sub total : = Rp 18,540.00
Upah An. SNI ( Revisi ) 6.1.2
0.006 Oh Pekerja @ Rp. 90,000.00 = Rp 540.00
0.060 Oh Tukang besi @ Rp. 125,000.00 = Rp 7,500.00
0.006 Oh Kepala tukang @ Rp. 135,000.00 = Rp 810.00
0.0003 Oh Mandor @ Rp. 150,000.00 = Rp 45.00
Sub total : = Rp 8,895.00
Total upah+bahan : = Rp 27,435.00
Dibulatkan = Rp 27,430.00
o 1 m3 Kuda-kuda kayu Meranti
Bahan An. SNI ( Revisi ) 6.28.1
1.100 m3 Kayu borneo, Balok @ Rp. 5,000,000.00 = Rp 5,500,000.00
15.000 Kg Besi strip @ Rp. 17,000.00 = Rp 255,000.00
0.800 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 13,600.00
Sub total : = Rp 5,768,600.00

Upah An. SNIPekerja

( Revisi ) 6.28.2
4.000 Oh Pekerja @ Rp. 90,000.00 = Rp 360,000.00
12.000 Oh Tukang kayu @ Rp. 125,000.00 = Rp 1,500,000.00
1.200 Oh Kepala tukang @ Rp. 135,000.00 = Rp 162,000.00
0.200 Oh Mandor @ Rp. 150,000.00 = Rp 30,000.00
Sub total : = Rp 2,052,000.00
Total upah+bahan : = Rp 7,820,600.00

o 1 m2 Pasang kaso + reng genteng kodok kayu Kruing

Bahan An. SNI ( Revisi ) 6.32.1
0.012 m3 Kayu Kruing, usuk @ Rp. 5,400,000.00 = Rp 64,800.00
0.150 Kg Paku 1/2" - 1" @ Rp. 17,000.00 = Rp 2,550.00
Sub total : = Rp 67,350.00
Upah An. SNI ( Revisi ) 6.32.2
0.100 Oh Pekerja @ Rp. 90,000.00 = Rp 9,000.00
0.100 Oh Tukang kayu @ Rp. 125,000.00 = Rp 12,500.00
0.010 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,350.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 23,600.00
Total upah+bahan : = Rp 90,950.00
o 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu kamper
Bahan An. SNI ( Revisi ) 6.50.1
0.0110 m3 Kayu kamper, papan @ Rp. 8,400,000.00 = Rp 92,400.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 850.00
Sub total : = Rp 93,250.00
 Upah An. SNI ( Revisi ) 6.49.2
0.110 Oh Pekerja @ Rp. 90,000.00 = Rp 9,900.00
0.200 Oh Tukang kayu @ Rp. 125,000.00 = Rp 25,000.00
0.200 Oh Kepala tukang @ Rp. 135,000.00 = Rp 27,000.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 62,650.00
Total upah+bahan : = Rp 155,900.00
o 1 m' Pasang lisplang ukuran ( 3 x 30 ) cm, kayu kruing
Bahan An. SNI ( Revisi ) 6.50.1
0.0110 m3 Kayu kruing, papan @ Rp. 5,400,000.00 = Rp 59,400.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 850.00
Sub total : = Rp 60,250.00
Upah An. SNI ( Revisi ) 6.49.2
0.110 Oh Pekerja @ Rp. 90,000.00 = Rp 9,900.00
0.200 Oh Tukang kayu @ Rp. 125,000.00 = Rp 25,000.00
0.200 Oh Kepala tukang @ Rp. 135,000.00 = Rp 27,000.00
0.005 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 62,650.00
Total upah+bahan : = Rp 122,900.00
o 1 m' Pasang lisplang ukuran ( 3 x 20 ) cm, kayu Kruing
Bahan An. SNI ( Revisi ) 6.48.1
0.0072 m3 Kayu kruing, papan @ Rp. 5,400,000.00 = Rp 38,880.00
0.050 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 850.00
Sub total : = Rp 39,730.00
Upah An. SNI ( Revisi ) 6.48.2
0.100 Oh Pekerja @ Rp. 90,000.00 = Rp 9,000.00
0.200 Oh Tukang kayu @ Rp. 125,000.00 = Rp 25,000.00
0.025 Oh Kepala tukang @ Rp. 135,000.00 = Rp 3,375.00
0.0050 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 38,125.00
Total upah+bahan : = Rp 77,855.00

o 1 m' Pasang lisplang ukuran 2 x ( 2 x 20 ) cm, kayu jati

Bahan An. SNI ( Revisi ) 6.53.1
0.0088 m3 Kayu kruing, papan @ Rp. 9,750,000.00 = Rp 85,800.00
0.060 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 1,020.00
Sub total : = Rp 86,820.00
 Upah An. SNI ( Revisi ) 6.53.2
0.100 Oh Pekerja @ Rp. 90,000.00 = Rp 9,000.00
0.100 Oh Tukang kayu @ Rp. 125,000.00 = Rp 12,500.00
0.010 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,350.00
0.050 Oh Mandor @ Rp. 150,000.00 = Rp 7,500.00
Sub total : = Rp 30,350.00
Total upah+bahan : = Rp 117,170.00

o 1 m' Pasang Papan Reuter / Papan Kompres ukuran ( 2 x 20 ) cm, = An. Lisplank 2x2/20 : 2 Rp 58,585.00
kayu kruwing / bengkirai / kempas.

o 1 m2 Pasang atap nok seng BJLS 30

Bahan An. SNI ( Revisi ) 6.39.1
0.300 Lbr Seng plat 3" x 6" bjls 28 @ Rp. 26,000.00 = Rp 7,800.00
0.040 Kg Paku biasa 1/2" - 1" @ Rp. 17,000.00 = Rp 680.00
Sub total : = Rp 8,480.00
Upah An. SNI ( Revisi ) 6.39.2
0.150 Oh Pekerja @ Rp. 90,000.00 = Rp 13,500.00
0.070 Oh Tukang kayu @ Rp. 125,000.00 = Rp 8,750.00
0.008 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,080.00
0.006 Oh Mandor @ Rp. 150,000.00 = Rp 900.00
Sub total : = Rp 24,230.00
Total upah+bahan : = Rp 32,710.00
o 1 m' Pasang talang datar, seng bjls 28
Bahan An. SNI ( Revisi ) 6.18.1
0.500 Lbr Seng plat 3' x 6' bjls 28 @ Rp. 26,000.00 = Rp 13,000.00
0.015 Kg Paku biasa 1/2" - 1" @ Rp. 17,000.00 = Rp 255.00
0.0096 m3 Kayu borneo, papan @ Rp. 4,650,000.00 = Rp 44,640.00
Sub total : = Rp 57,895.00
Upah An. SNI ( Revisi ) 6.18.2
0.150 Oh Pekerja @ Rp. 90,000.00 = Rp 13,500.00
0.400 Oh Tukang kayu @ Rp. 125,000.00 = Rp 50,000.00
0.025 Oh Kepala tukang @ Rp. 135,000.00 = Rp 3,375.00
0.00125 Oh Mandor @ Rp. 150,000.00 = Rp 187.50
Sub total : = Rp 67,062.50
Total upah+bahan : = Rp 124,957.50
Dibulatkan = Rp 124,950.00
o 1 m2 Mengikis/mengerok permukaan cat tembok lama
Bahan An. SNI ( Revisi ) 6.1.1
0.050 Kg Soda api @ Rp. 7,500.00 = Rp 375.00
Sub total : = Rp 375.00
Upah An. SNI ( Revisi ) 6.1.2
0.150 Oh Pekerja @ Rp. 90,000.00 = Rp 13,500.00
0 Oh Tukang cat @ Rp. 125,000.00 = Rp 0.00
0 Oh Kepala tukang @ Rp. 135,000.00 = Rp 0.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
Sub total : = Rp 13,875.00
Total upah+bahan : = Rp 14,250.00

o 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )

Bahan An. SNI ( Revisi ) 6.14.1
0.100 Kg Plamir @ Rp. 20,500.00 = Rp 2,050.00
0.250 Lbr Ampelas @ Rp. 3,500.00 = Rp 875.00
0.020 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 130.00
0.100 Kg Cat dasar @ Rp. 15,000.00 = Rp 1,500.00
0.260 Kg Cat penutup 2x @ Rp. 15,000.00 = Rp 3,900.00
Sub total : = Rp 8,455.00
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 90,000.00 = Rp 1,800.00
0.063 Oh Tukang cat @ Rp. 125,000.00 = Rp 7,875.00
0.0063 Oh Kepala tukang @ Rp. 135,000.00 = Rp 850.50
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
Sub total : = Rp 10,900.50
Total upah+bahan : = Rp 19,355.50
o 1 m2 Pengecatan Genteng lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
Bahan An. SNI ( Revisi ) 6.14.1
0.010 Kg Plamir @ Rp. 20,500.00 = Rp 205.00
0.120 Lbr Ampelas @ Rp. 3,500.00 = Rp 420.00
0.033 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 216.67
0.110 Kg Cat dasar @ Rp. 15,000.00 = Rp 1,650.00
0.220 Kg Cat penutup 2x @ Rp. 15,000.00 = Rp 3,300.00
Sub total : = Rp 5,791.67
Upah An. SNI ( Revisi ) 6.14.2
0.028 Oh Pekerja @ Rp. 90,000.00 = Rp 2,520.00
0.042 Oh Tukang cat @ Rp. 125,000.00 = Rp 5,250.00
0.0042 Oh Kepala tukang @ Rp. 135,000.00 = Rp 567.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 8,712.00
Total upah+bahan : = Rp 14,503.67
Dibulatkan = Rp 14,500.00
o 1 m2 Pengecatan tembok lama ( Ngamplas, 1x cat dasar, 2x cat penutup ) Cat Paragon /Decolith
Bahan An. SNI ( Revisi ) 6.14.1
0.010 Kg Plamir @ Rp. 20,500.00 = Rp 205.00
0.120 Lbr Ampelas @ Rp. 3,500.00 = Rp 420.00
0.033 Bh Kuwas / roll @ Rp. 6,500.00 = Rp 216.67
0.110 Kg Cat dasar @ Rp. 15,000.00 = Rp 1,650.00
0.220 Kg Cat penutup 2x @ Rp. 15,000.00 = Rp 3,300.00
Sub total : = Rp 5,791.67
 Upah An. SNI ( Revisi ) 6.14.2
0.028 Oh Pekerja @ Rp. 90,000.00 = Rp 2,520.00
0.042 Oh Tukang cat @ Rp. 125,000.00 = Rp 5,250.00
0.0042 Oh Kepala tukang @ Rp. 135,000.00 = Rp 567.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 8,712.00
Total upah+bahan : = Rp 14,503.67
Dibulatkan = Rp 14,500.00
o 1 m2 Pengecatan bidang kayu baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
Bahan An. SNI ( Revisi ) 6.8.1
0.200 Kg Cat meni @ Rp. 28,000.00 = Rp 5,600.00
0.150 Kg Plamir @ Rp. 24,000.00 = Rp 3,600.00
0.170 Kg Cat dasar @ Rp. 48,500.00 = Rp 8,245.00
0.260 Kg Cat penutup 2x @ Rp. 48,500.00 = Rp 12,610.00
Sub total : = Rp 30,055.00
Upah An. SNI ( Revisi ) 6.8.2
0.070 Oh Pekerja @ Rp. 90,000.00 = Rp 6,300.00
0.009 Oh Tukang cat @ Rp. 125,000.00 = Rp 1,125.00
0.0060 Oh Kepala tukang @ Rp. 135,000.00 = Rp 810.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 8,610.00
Total upah+bahan : = Rp 38,665.00
Dibulatkan = Rp 38,660.00
o 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 3.5 mm
Bahan An. SNI ( Revisi ) 6.4.1
1.100 Lbr Eternit 1x1m tebal 3.5 mm @ Rp. 10,500.00 = Rp 11,550.00
0.010 Kg Paku @ Rp. 17,000.00 = Rp 170.00
Sub total : = Rp 11,720.00
Upah An. SNI ( Revisi ) 6.4.2
0.030 Oh Pekerja @ Rp. 90,000.00 = Rp 2,700.00
0.070 Oh Tukang cat @ Rp. 125,000.00 = Rp 8,750.00
0.007 Oh Kepala tukang @ Rp. 135,000.00 = Rp 945.00
0.0015 Oh Mandor @ Rp. 150,000.00 = Rp 225.00
Sub total : = Rp 12,620.00
Total upah+bahan : = Rp 24,340.00
Dibulatkan = Rp 24,340.00
o 1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 4/6 panjang 4 m.
Bahan An. SNI ( Revisi ) 6.39.1
0.011 m3 Kayu meranti 4/6 - 4 mtr. @ Rp. 5,200,000.00 = Rp 58,240.00
0.100 Kg Paku biasa 2" - 5" @ Rp. 17,000.00 = Rp 1,700.00
Sub total : = Rp 59,940.00
Upah An. SNI ( Revisi ) 6.39.2
0.150 Oh Pekerja @ Rp. 90,000.00 = Rp 13,500.00
0.250 Oh Tukang kayu @ Rp. 125,000.00 = Rp 31,250.00
0.025 Oh Kepala tukang @ Rp. 135,000.00 = Rp 3,375.00
0.075 Oh Mandor @ Rp. 150,000.00 = Rp 11,250.00
Sub total : = Rp 59,375.00
Total upah+bahan : = Rp 119,315.00

o 1 m2 Pasang langit-langit asbes ( 1.00 x 1.00 ) m, tebal 3.5 mm = Rp 24,340.00

1 m2 Pasang rangka langit-langit ( 1.00 x 1.00 ) m, kayu MERANTI 5/7 panjang 4 m. = Rp 119,315.00
o 1 m2 Pasang langit-langit teakwood, tebal 4 mm
Bahan An. SNI ( Revisi ) 6.24.1
0.364 Lbr Kayu meranti 5/7 - 4 mtr. @ Rp. 85,000.00 = Rp 30,940.00
0.110 Kg Paku biasa 2" - 5" @ Rp. 25,000.00 = Rp 2,750.00
Sub total : = Rp 33,690.00
Upah An. SNI ( Revisi ) 6.24.2
0.100 Oh Pekerja @ Rp. 90,000.00 = Rp 9,000.00
0.050 Oh Tukang kayu @ Rp. 125,000.00 = Rp 6,250.00
0.005 Oh Kepala tukang @ Rp. 135,000.00 = Rp 675.00
0.0050 Oh Mandor @ Rp. 150,000.00 = Rp 750.00
Sub total : = Rp 16,675.00
Total upah+bahan : = Rp 50,365.00
o 1 m2 Pengecatan bidang kayu lama
Bahan An. SNI ( Revisi ) 6.7.1
0.150 Kg Plamir @ Rp. 24,000.00 = Rp 3,600.00
0.170 Kg Cat dasar @ Rp. 48,500.00 = Rp 8,245.00
0.170 Kg Cat penutup @ Rp. 48,500.00 = Rp 8,245.00
Sub total : = Rp 20,090.00
Upah An. SNI ( Revisi ) 6.7.2
0.070 Oh Pekerja @ Rp. 90,000.00 = Rp 6,300.00
0.075 Oh Tukang cat @ Rp. 125,000.00 = Rp 9,375.00
0.0075 Oh Kepala tukang @ Rp. 135,000.00 = Rp 1,012.50
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 17,062.50
Total upah+bahan : = Rp 37,152.50
Dibulatkan = Rp 37,150.00
o 1 m2 Pelaburan bidang kayu dengan teak oil
Bahan An. SNI ( Revisi ) 6.11.1
0.360 Ltr Teak oil @ Rp. 57,500.00 = Rp 20,700.00
2.000 Lbr Ampelas @ Rp. 3,500.00 = Rp 7,000.00
Sub total : = Rp 7,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.040 Oh Pekerja @ Rp. 90,000.00 = Rp 3,600.00
0.063 Oh Tukang cat @ Rp. 125,000.00 = Rp 7,875.00
0.0630 Oh Kepala tukang @ Rp. 135,000.00 = Rp 8,505.00
0.0025 Oh Mandor @ Rp. 150,000.00 = Rp 375.00
. Sub total : = Rp 20,355.00
Total upah+bahan : = Rp 27,355.00
143,655.00
o 1 m2 Pasang atap genteng model Karang pilang .(Bambae)
Bahan An. SNI ( Revisi ) 6.3.1
25.000 Bh Genteng kodok Jatiwangi @ Rp. 2,850.00 = Rp 71,250.00
Sub total : = Rp 71,250.00
Upah An. SNI ( Revisi ) 6.3.2
0.150 Oh Pekerja @ Rp. 90,000.00 = Rp 13,500.00
0.060 Oh Tukang cat @ Rp. 125,000.00 = Rp 7,500.00
0.060 Oh Kepala tukang @ Rp. 135,000.00 = Rp 8,100.00
0.008 Oh Mandor @ Rp. 150,000.00 = Rp 1,200.00
Sub total : = Rp 30,300.00
Total upah+bahan : = Rp 101,550.00
o 1 m' Pasang genteng bubung kodok bambe
Bahan An. SNI ( Revisi ) 6.5.1
5.000 Bh Genteng bubung kodok @ Rp. 4,500.00 = Rp 22,500.00
8.000 Kg Semen portland @ Rp. 1,250.00 = Rp 10,000.00
0.032 m3 Pasir pasang @ Rp. 120,000.00 = Rp 3,840.00
Sub total : = Rp 36,340.00
Upah An. SNI ( Revisi ) 6.5.2
0.400 Oh Pekerja @ Rp. 90,000.00 = Rp 36,000.00
0.200 Oh Tukang kayu @ Rp. 125,000.00 = Rp 25,000.00
0.020 Oh Kepala tukang @ Rp. 135,000.00 = Rp 2,700.00
0.002 Oh Mandor @ Rp. 150,000.00 = Rp 300.00
Sub total : = Rp 64,000.00
Total upah+bahan : = Rp 100,340.00
 DAFTAR HARGA BAHAN DAN UPAH TENAGA KERJA

No. Nama Material Satuan Harga

1 2 3 4

A. BAHAN PASIR
1 Pasir Urug M3 90,000.00
2 Pasir Pasang M3 120,000.00
3 Pasir Cor M3 125,000.00
4 Sirtu urug M3 65,000.00
5 Tanah Urug M3 45,000.00

B. BAHAN BATU
1 Bata Merah Bj 450.00
2 Batu Kali Pecah 15/20 ( tangan ) M3 150,000.00
3 Batu Kali M3 150,000.00
4 Koral Beton 1/2 M3 160,000.00
5 Koral Beton 2/3 M3 155,000.00
6 Paving abu abu tebal 6 cm K 300 m2 39,000.00
Kanstin 10x20x40 bh 7,500.00

C. BAHAN SEMEN / P.C.

1 Semen Standart SNI ( 40 Kg ) Zak 50,000.00
1 Semen Standart SNI Kg 1,250.00
2 Semen putih Standart SNI (40 Kg) zak 75,000.00
3 Semen Warna Kg 6,750.00

D. BAHAN LANTAI.
1 Keramik motif 40x40 cm M2 42,500.00
2 Keramik motif 40x40 cm KW 1 m2 75,000.00
5 Granit 60 x 60 cm M2 95,000.00
6 Granit 80 x 80 cm M2 180,000.00

E. BAHAN KAYU.
1 Kayu meranti balok 8/12, 6/15 MC acuan M3 4,650,000.00
2 Kayu meranti balok 8/12, 6/15 M3 5,000,000.00
3 Kayu meranti usuk 5/7 M3 5,200,000.00
4 Kayu kruing balok 6/12, 8/12 m3 7,700,000.00
5 Kayu kruwing usuk m3 5,400,000.00
6 Kayu meranti papan 3/25/400 M3 6,600,000.00
7 Papan begesting (MC) M3 4,650,000.00
8 Kayu dolken dia 8 - 10 cm - 3,0 M' Btg 110,000.00

F. BAHAN TRIPLEKS / KAYU LAPIS.

1 Multiplek 122 x 244. x 9 mm lbr 97,500.00
2 Multiplek 122 x 244. x 4 mm lbr 64,000.00
3 Teakwood 110x 210. x 4 mm lbr 85,000.00

G. BAHAN BESI..
1 Besi beton Kg 8,700.00
2 Besi beton Ulir. Kg 11,000.00
3 Besi konstruksi ( WF ; H ; INP ; SIKU ) Kg 15,000.00
4 Besi lempeng / bulat / strip (Beugel) Kg 15,000.00
5 Kawat bendrat Kg 15,200.00
6 Paku biasa 2" - 5" Kg 17,000.00
7 Paku reng KG 16,000.00
8 Paku sekrup KG 25,000.00
No. Nama Material Satuan Harga
1 2 3 4
H. BAHAN PENUTUP ATAP.
1 Genteng kodok karang pilang Bh 3,200.00
2 Genteng kodok Jatiwangi Bh 2,850.00
3 Bubungan genteng bambe. Bh 6,000.00
4 Bubungan genteng Jatiwangi Bh 4,500.00
5 Genteng Beton Bh 2,500.00
6 Bubungan gentang beton Bh 4,000.00
7 Asbes Gelombang Besar 225 x 110 M2 81,500.00
8 Nok Stel Gelombang Besar M1 79,000.00
9 Asbes datar tebal 3,5 mm Bh 24,500.00
10 Eternit 1x1m tebal 3.5 mm Bh 10,500.00
11 Seng plat BJLS 30 m' 26,000.00

I. BAHAN PENGECATAN + POLITUR..

1 Kertas gosok lbr 3,500.00
2 Plamur tembok Kg 20,500.00
3 Plamur kayu " PEDANG " Kg 24,000.00
4 Cat tembok "PARAGON" Kg 15,000.00
5 Cat meni "A" Kg 28,000.00
6 Cat meni "B" Kg 25,500.00
7 Cat Kayu "EMCO" Kg 48,500.00
8 Lem putih " RAJAWALI " Kg 11,000.00
9 Teer Kg 13,000.00
10 Cherlag Kg 43,000.00
11 Minyak bekisting ltr 4,500.00
12 Teak oil ltr 57,500.00

J. BAHAN ELEKTRIKAL.
1 Pasang listrik /Wirring. Ttk 165,000.00
2 Lampu SL 8 w PHILIPS Bh 25,000.00
6 Isolator Bh 10,000.00
7 Las Doof Bh 5,000.00
8 Fiting Plafoond Bh 2,500.00
9 T dos PVC Bh 2,300.00
10 Stop Kontak "BROCO" Bh 15,000.00
11 Saklar tunggal "BROCO" Bh 14,000.00
12 Sakla ganda " BROCO " Bh 14,000.00
13 Kabel NYA 1000 Volt 1,5 mm M1 3,700.00
14 Kabel NYA 1000 Volt 2,5 mm M1 5,400.00
16 Sekrering Tunggal "LN" biasa Bh 20,900.00
17 Sekering ganda "LN" biasa Bh 33,700.00
18 Sekering 1 group + MCB Unit 95,000.00

K. UPAH PEKERJA
1 Mandor Orang 150,000.00
2 Kepala Tukang Orang 135,000.00
3 Tukang Kayu Orang 125,000.00
3 Tukang Batu Orang 125,000.00
5 Tukang Besi Orang 125,000.00
6 Tukang Cat Orang 125,000.00
7 Tukang Pipa Orang 125,000.00
8 Tukang Kaca Orang 125,000.00
4 Pekerja Orang 90,000.00
No. Nama Material Satuan Harga
1 2 3 4