DETAIL ESTIMATION

ITEM NO PARTICULARS OF ITEM NOS LENGTH (M) BREADTH (M) DEPTH (M) QUANTITY UNIT REMARKS

1 Earth work in excavation

For 23cm walls 1 52.32 0.8 1 41.856 M.cube
For 11cm walls 1 1.38 0.6 0.5 0.414 M.cube
TOTAL 42.27 M.cube

2 Pcc Bed in concrete 1:4:8

For 23cm walls 1 52.32 0.8 0.2 8.3712 M.cube
For 11cm walls 1 1.68 0.6 0.2 0.2016 M.cube
TOTAL 8.5728 M.cube

3 SSM in cm 1:6 (below ground level)

For 23cm walls
1st footig 1 53.67 0.5 0.8 21.468 M.cube
for 11cm walls
1st footig 1 1.68 0.4 0.3 0.2016 M.cube

4 SSM in cm 1:6 (above ground level)

For 23cm walls
1st footig 1 54.12 0.4 0.45 9.7416 M.cube
for 11cm walls
1st footig 1 1.78 0.3 0.45 0.2403 M.cube
TOTAL 31.6515 M.cube

5 Plinth concrete D.P.C (1:2:4)

For 23cm walls 1 54.12 0.4 0.1 2.1648 M.cube
For 11cm walls 1 1.78 0.3 0.1 0.0534 M.cube
TOTAL 2.2182 M.cube
6 First class B.B.M in CM 1:6
For 23cm walls 1 54.89 0.23 3.5 44.18645 M.cube
For 11cm walls 1 2.07 0.11 3.5 0.79695 M.cube
Parapet wall 1 33.7 0.1 0.75 2.5275 M.cube
TOTAL 47.5109 M.cube
Deductions
Openings 23 and 11 cm walls
Doors D 1 1.2 0.23 2.1 0.5796 M.cube
Doors D1 3 0.9 0.23 2.1 1.3041 M.cube
Doors D2 1 0.75 0.11 2 0.165 M.cube
Windows w 5 1 0.23 1.2 1.38 M.cube
Windows w1 4 0.6 0.23 1.2 0.6624 M.cube
Ventilators 1 0.5 0.23 0.5 0.0575 M.cube
Openings 2 1.5 0.23 2.1 1.449 M.cube
Deductions for lintels
Allround lintel (outer) 1 33.7 0.23 0.15 1.16265 M.cube
Lintels over internal walls
Doors D1 3 1.2 0.23 0.15 0.0414 M.cube
Openings 2 1.8 0.23 0.15 0.1242 M.cube
Total Deduction 6.92585 M.cube

Net Quantity of First class B.B.M in CM 1:6 for Superstructure = 40.5850 M.cube

7 RCC
RCC Slab 1:2:4 1 66.91M2 Area to be covered with rcc slab 66.91x0.1 6.691 M.cube
Allround lintel (outer) 1 33.7 0.23 0.15 1.16265 M.cube
Lintels over internal walls
Doors D1 3 1.2 0.23 0.15 0.0414 M.cube
Openings 2 1.8 0.23 0.15 0.1242 M.cube
chejja
over Doors 1 1.5 0.6 0.125 0.1125 M.cube
over Windows W 5 1.3 0.6 0.125 0.4875 M.cube
Over Window W1 4 1.2 0.6 0.125 0.36 M.cube
 Net Quantity of Rcc work = 8.88175 M.cube

8 Steel for renforcement concrete

Assuming 1.5%of Rcc work (1.5/100) x 8.88175 x 7850 = 1045.82 kgs 1045.82 kgs

9 W.P.C Roof area - parapet wall66.91

area - (33.7 x 0.1) 63.54 sq. metes

10 Cement Plastring
External plastring
l External walls 1 33.75 4.35 146.8125 sq. meters
ll Parapet wall top 1 33.7 0.1 3.37 sq. meters
Inside parapet wall 1 33.32 0.75 24.99 sq. meters
lll Chejja plastring sq. meters
Over Door 1 1.5 1.3 1.95 sq. meters
Sides of chejja 2 0.6 0.125 0.15 sq. meters
Over Windows W 5 1.3 1.3 8.45 sq. meters
Over Windows W1 4 0.9 1.3 4.68 sq. meters
Sides of chejja 9x2 = 18 0.6 0.125 1.35 sq. meters
Total 191.7525 sq. meters

Internal plastring
l walls
Kitchen 1 10.62 3.5 37.17 sq. meters
Dinning 1 10.98 3.5 38.43 sq. meters
Bed room1 1 12.2 3.5 42.7 sq. meters
Toilet 1 8.54 3.5 29.89 sq. meters
Bed room 2 1 11.9 3.5 41.65 sq. meters
Hall 1 19.02 3.5 66.57 sq. meters

ll Celling
Kitchen 1 2.26 3.05 6.893 sq. meterS
Dinning 1 2.44 3.05 7.442 sq. meterS
 Bed room1 1 3.05 3.05 9.3025 sq. meterS
Toilet 1 1.22 3.05 3.721 sq. meterS
Bed room 2 1 2.44 3.51 8.5644 sq. meterS
Hall 1 6.14 3.37 20.6918 sq. meterS
Total 313.0247 sq. meterS

Deduction for openings

Doors D 1 1.2 2.1 2.52 sq. meters

Doors D1 3 0.9 2.1 5.67 sq. meters
Doors D2 1 0.75 2 1.5 sq. meters
Windows W 5 1 1.2 6 sq. meters
Windows W1 4 0.6 1.2 2.88 sq. meters
Ventilators V 1 0.5 0.5 0.25 sq. meters
Total deduction 18.82 sq. meters

Groos Total of plastring work 294.2047 sq. meters

10 Enamal Painting
numbers PAC 2sides opening size
Doors D 1 1.3 2 2.52 6.552 sq. meters
Doors D1 3 1.3 2 1.89 14.742 sq. meters
Doors D2 1 1.3 2 1.5 3.9 sq. meters
Windows W 5 1 2 1.2 12 sq. meters
Windows W1 4 1 2 0.72 5.76 sq. meters
Ventilators V 1 1 2 0.25 0.5 sq. meters
Total 43.454 sq. meters

11 Vetrified Tail Flooring

Kitchen 1 2.26 3.05 6.893 sq. meters

Dinning 1 2.44 3.05 7.442 sq. meters
Bed room1 1 3.05 3.05 9.3025 sq. meters
 Bed room 2 1 2.44 3.51 8.5644 sq. meters
Hall 1 6.14 3.37 20.6918 sq. meters
Total 52.8937 sq. meters
Dimension of Tails 2'x2' hence number of tails = 150nos

12 Skid resistance Tailfor Toilet 1 1.22 3.05 3.721 sq. meters

Dimension of Tails 2'x2' hence number of tails = 12nos

13 Painting For interior and exterior For painting Quantity is same as of plastring work 294.2047 sq. meters
 ABSTRACT ESTIMATION

ITEM NO PARTICULARS OF ITEM QUANTITY UNIT RATE PER

1 Earth work in excavation 42.27 M.cube 90 M.cube

2 Pcc Bed in concrete 1:4:8 8.5728 M.cube 2000 M.cube
3 SSM in cm 1:6 31.6515 M.cube 2100 M.cube
4 Plinth concrete D.P.C (1:2:4) 2.2182 M.cube 3000 M.cube
5 First class B.B.M in CM 1:6 40.585 M.cube 3600 M.cube
6 RCC 8.8817 M.cube 3200 M.cube
7 Steel for renforcement concrete 1045.82 KG 74 KG
8 W.P.C 63.54 sq. meters 60 sq. meters
9 Cement Plastring 191.7525 sq. meters 220 sq. meters
10 Enamal Painting 43.454 sq. meters 132 sq. meters
11 Vetrified Tail Flooring 150 nos 500 Box (4Pieces)
12 Skid resistance Tailfor Toilet 12 nos 300 Box (4Pieces)
13 Painting For interior and exterior 294.2047 sq. meters 1200 sq. meters

TOTAL COAST 770420.288

Assume Cost of water charges @7% 23215.28
Assume Cost of Sanitary charges @15% 49747.02
Assume Cost of Archetectural features @1% 3316.46
Assume Cost of Contigencies @4% 13265.87
Assume Supervission charges @8% 26531.74

TOTAL CONSTRUCTION COST 886496.658

TOTAL COST

3804.3
17145.6
66468.15
6654.6
146106
28421.44
77390.68
3812.4
42185.55
5735.928
18750
900
353045.64
770420.288