<200000 --> 0

200000 - 900000 --> 2%

900000 - 1500000 --> 4%
>1500000 --> 6%
200000
sr. no. of
SALESMAN sales Prize gift amount
1 325,000 gift 6500
2 790,000 gift 15800
3 810,000 gift 16200
4 190,000 0 0
5 990,000 gift 39600
6 400,000 gift 8000
7 500,000 gift 10000
8 550,000 gift 11000
9 450,000 gift 9000
10 625,000 gift 12500
11 515,000 gift 10300
12 100,000 0 0
13 1,250,000 gift 50000
14 1,650,000 gift 99000
15 1,120,000 gift 44800
16 875,000 gift 17500
17 800,000 gift 16000
18 900,000 gift 36000
19 600,000 gift 12000
20 55,000 0 0
 Course Fees 30000
Outstanding Report
Sr. No. Name Amount Outstanding Amount
1 Deepak Chaudhary 10000 20000
2 Bhavika Patil 1000 29000
3 Hansa Desai 5600 24400
4 Chetan Singh 4000 26000
5 Manyata Datta 2500 27500
6 Ajay Soni 7600 22400
7 Jayesh Duseja 3000 27000
8 Neeta Kukreja 5000 25000
9 Sonia Sharma 6000 24000
10 Girisha Chanchlani 9000 21000
11 Soham Tawade 7000 23000
12 Kartik Shinde 5500 24500
13 Naman Sheek 4900 25100
14 Lata Verma 7600
15 Dhiraj Kapoor 8000
formatting

highlight headers formatiing

borders
wrap text
merge and centre
red 49 7
bracket
minus
ctrl + zoom in 64
zoom out
square root cube root 64 4
f2
f4
sumif
sumifs
sumproduct
IF
year units growth
2010 50790 5
2011 78906
2012 67540
2013 98765
2014 54324
2015 51666
2016 79782
2017 76307
2018 99632
2019 63091
 Buy Buy Current Unrealise
Stock Buy Date Qty Price Value CMP % Gain Value d Gain
SYMPHO
1 NY 11/9/2021 375 1057.95 396,731 789 0 385,125 -11,606
ASIANTIL
2 ES 11/9/2021 2900 137.77 399,533 GOOGLEFINANCE("NSE:"
-2.01% 391,500
&B3, "PRICE") -8,033
BECTOR
3 FOOD 11/9/2021 950 417.79 396,901 GOOGLEFINANCE("NSE:"
-4.14% 380,475
&B3, "PRICE") -16,426
4 PNB 11/9/2021 9200 43.2 397,440 GOOGLEFINANCE("NSE:"
-3.70% 382,720
&B3, "PRICE") -14,720
AMARAJ
5 ABAT 11/9/2021 550 707.9 389,345 GOOGLEFINANCE("NSE:"
-8.53% 356,125
&B3, "PRICE") -33,220
ASTRAZ
6 EN 11/9/2021 66 3036.78 200,427 GOOGLEFINANCE("NSE:"
1.92% 204,270
&B3, "PRICE") 3,843
 No. of
Allocatio days Annualis
n held ed gain

4.92% 11 -97%

4.96% 11 -67%

4.92% 11 -137%
4.93% 11 -123%

4.83% 11 -283%

2.49% 11 64%
 Buy Buy Allocatio
Stock Qty Price Value n
1 SYMPHONY 760 1057.95 804,042 34.79% 0.00% 0.00% 0.00%
2 ASIANTILES 3000 137.77 413,310 17.89%
3 BECTORFOOD 876 417.79 365,984 15.84%
4 PNB 800 43.2 34,560 1.50%
5 AMARAJABAT 550 707.9 389,345 16.85%
6 ASTRAZEN 100 3036.78 303,678 13.14%

total 2,310,919 1 pr

units
34.79% 0.00% 0.00% 0.00% 0.00%
17.89%
15.84% $
1.50%
16.85%
13.14%

price
lift weight
A 12 ye s lift go up
B 22 yes lift go up WEIGHT
C 78 not oprating, please reduce weight
D 88 no not oprating, please reduce weight
E 56 not oprating, please reduce weight
F 12 lift go up
G 78 not oprating, please reduce weight
H 56 not oprating, please reduce weight
I 32 lift go up

name age
donald 5 young young young
duck 15 young young young

captain 25 young young young

glory 76 senior citizen senior citizen senior citi
bheem 45 mid age mid age mid age
mickey 56 mid age mid age mid age
tom 69 senior citizen senior citizen senior citi
jerry 38 mid age mid age mid age

group1 35 22 69 57
group2 39 50 72 38

fail grp2 pass pass grp1 pass

fail grp2 pass pass grp1 pass

students grade
donald 35 fail fail
duck 22 fail fail
captain 69 pass pass
glory 82 distinction fail
bheem 39 fail fail
mickey 50 pass pass
tom 72 distinction distinction
jerry 86 distinction distinction
 < = 50 yes
> 50 no

young < 30 young

young >=30, <60 mid age
senior
young > 60 citizen
senior citizen
mid age
mid age
senior citizen
mid age

group1 group2
32 >=40 >=40 pass
22 <=40 >=40 grp2 pass
>=40 <=40 grp1 pass
<=40 <=40 fail

fail

>70 distinction 1 to 40
<40 fail 40-70
70-100
40-70 pass
 N

young

mid age
donald 35 fail fail 0
duck 22 fail fail 0
captain 69 pass pass 0
glory 82 distinction fail 0
bheem 39 fail fail 0
mickey 50 pass pass 0
tom 72 distinction distinction 0
jerry 86 distinction distinction 0

435
Selling price 40
variable cost 30

contribution 10 per unit'

No. of units 2000

cont 20000

fixed cost -5000

profit 15000 15000

15000
year city batch students passed
2018 a 560
2018 x b 450 how many students passed in 2019
2018 y a 234 2018 1811
2018 y b 567 2019 2152
2019 x a 954 2020 2722
2019 x b 356
2019 y a 529 how many students passed in 2018
2019 y b 313
2020 x a 646 a 2018 794
2020 x b 1033 x 2020 1679
2020 y a 435
2020 y b 608
2021 x a 392 how many students passed between 2019 and 2021
2021 x b 725
2021 y a 234 >=2019 <=2021 6739
2021 y b 514
2022 x a 456 2019 b x 356
2022 x b 546
2022 y a 877
 2152

batch
a 3984
b 4566

x 4556
batch a

794

between 2019 and 2021