Scribd
Upload
89 views

Additional Works: Elma V. Arda 2 Storey Residence Pook, Kalibo, Aklan

The document provides a cost estimate for additional works on a 2 storey residence located in Pook, Kalibo, Aklan. It includes costs for site works like clearing, excavation and backfilling. Building works include structural concrete like footings, columns, tie beams and slabs. Wall cladding and plastering works, electrical, plumbing and doors/windows are also included. Painting, cabinetry and other finishing works are outlined as well. The total cost estimate is provided for additional works on constructing the 2 storey residence.

Uploaded by

John Remmel Roga
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
89 views

Additional Works: Elma V. Arda 2 Storey Residence Pook, Kalibo, Aklan

The document provides a cost estimate for additional works on a 2 storey residence located in Pook, Kalibo, Aklan. It includes costs for site works like clearing, excavation and backfilling. Building works include structural concrete like footings, columns, tie beams and slabs. Wall cladding and plastering works, electrical, plumbing and doors/windows are also included. Painting, cabinetry and other finishing works are outlined as well. The total cost estimate is provided for additional works on constructing the 2 storey residence.

Uploaded by

John Remmel Roga
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 6

ADDITIONAL WORKS

Owner: ELMA V. ARDA


Name of Project: 2 Storey Residence
Location : Pook, Kalibo, Aklan

PART OF UNIT
DESCRIPTION QTY. UNIT PRICE
STRUCTURE PRICE
1.0 CLEARING, GRUBBLING & LAY OUT WORKS 12.88 sq.m. 100.00 1,288.00
0.00
2.0 EARTHWORK 0.00
1. Excavation 5 cub.m. 350.00 1,750.00
2. Backfilling & Embankment 2 cub.m. 450.00 900.00
0.00
3.0 BLDG. STRUCTURAL CONCRETE WORKS 0.00
3.1 Footing 1.2 cub.m. 0.00
Cement 10 bags 260.00 2,600.00
Sand 0.6 cub.m. 600.00 360.00
Gravel 1.2 cub.m. 750.00 900.00
12 mm x 6.00 mm RSB 10 pcs. 365.00 3,650.00
G.I. Wire # 16 1 kilos 75.00 75.00
0.00
3.2 Column 0.67 cub.m. 0.00
Cement 16 bags 260.00 4,160.00
Sand 0.34 cub.m. 600.00 204.00
Gravel 0.67 cub.m. 750.00 502.50
12 mm x 6.00 mm RSB 32 pcs. 365.00 11,680.00
10 mm x 6.00 mm RSB 12 pcs. 145.00 1,740.00
G.I. Wire # 16 5 kilos 75.00 375.00
0.00
0.00
3.3 Tie Beam 0.6 cub.m. 0.00
Cement 15 bags 260.00 3,900.00
Sand 3 cub.m. 600.00 1,800.00
Gravel 0.6 cub.m. 750.00 450.00
12 mm x 6.00 mm RSB 24 pcs. 365.00 8,760.00
10 mm x 6.00 mm RSB 8 pcs. 145.00 1,160.00
G.I. Wire # 16 5 kilos 75.00 375.00
0.00
3.4 Rcb 0.6 cub.m. 0.00
Cement 15 bags 260.00 3,900.00
Sand 4 cub.m. 600.00 2,400.00
Gravel 0.3 cub.m. 750.00 225.00
12 mm x 6.00 mm RSB 32 pcs. 365.00 11,680.00
10 mm x 6.00 mm RSB 8 pcs. 145.00 1,160.00
G.I. Wire # 16 5 kilos 75.00 375.00
0.00
3.5 Ground Floor Slab 2 cub.m. 0.00
Cement 18 bags 260.00 4,680.00
Sand 1 cub.m. 600.00 600.00
Gravel 2 cub.m. 750.00 1,500.00
10 mm x 6.00 mm RSB 20 pcs. 145.00 2,900.00
G.I. Wire # 18 5 kilos 75.00 375.00
0.00
4.0 BLDG. WALL CLADDING & PLASTERING WORKS 35.93 sq.m. 0.00
0.00
6" CHB 303 pcs. 15.00 4,545.00
4" CHB 148 pcs. 13.00 1,924.00
10 mm x 6.00 mm RSB 30 pcs. 145.00 4,350.00
Cement 20 bags 260.00 5,200.00
Screened Sand 1.5 cub.m. 700.00 1,050.00
G.I. Wire # 16 8 kls. 75.00 600.00
Fine Sand (ready for plastering) 1 cub.m. 1,200.00 1,200.00
0.00
5.0 ELECTRICAL WORKS (Lumpsum) 26,000.00
0.00
6.0 PLUMBING WORKS (Lumpsum) 28,000.00
0.00
7.0 Doors & windows (Lumpsum) 22,000.00
0.00
8.0 PAINTINGS WORKS 0.00
Flat 701 (Latex) 12 Gals. 550.00 6,600.00
Semi Gloss Latex 12 Gals. 600.00 7,200.00
Neutralizer 5 Gals. 350.00 1,750.00
Skim Coat 2 Bags 460.00 920.00
Assorted Sand Paper 5 mtrs. 135.00 675.00
7" Paint Roller 1 pcs. 125.00 125.00
4" Paint Roller 1 pcs. 55.00 55.00
4" Brush 1 pcs. 85.00 85.00
2" Brush 1 pcs. 65.00 65.00
Roller Tray 1 pcs. 95.00 95.00
Latex Color (assorted color) 1 ltrs 160.00 160.00
Paint Thinner 1 Gals. 350.00 350.00
Flatwall Enamel 1 Gals. 550.00 550.00
Clear Gloss Lacquer 1 Gals. 650.00 650.00
Spertite 1 quarts 425.00 425.00
Sanding Sealer 1 Gals. 650.00 650.00
Quick Dry Enamel 1 Gals. 600.00 600.00
Gypsum Putty 1 Gals. 350.00 350.00
Ceiling Joint Tape 2 pcs. 65.00 130.00

9.0 CABINNET 0.00


3/4 Plywood 52 1,200.00 62,400.00
Formica 22 1,500.00 33,000.00
Stikwel wood glue 10 150.00 1,500.00
Soft door hinge 54 150.00 8,100.00

10.0 Ceiling Works (3.5mm Hardiflex with Furring Channel) 16,000.00


0.00
11.0 Tile Works 0.00
60x60 Floor/Wall Tiles 65 pcs. 180.00 11,700.00
Cement 38 bags 260.00 9,880.00
Tile Adhesive 4 bags 350.00 1,400.00
Fine Sand 0.12 cu.m. 1,200.00 144.00

Total Material Costs 332,914.50


Labor Costs 149,811.53
Excavation 1,750.00
Clearing and Grubbing 1,288.00
Total Materials & Labors 485,764.03
Management, Supervision & Contigenicies 60,720.50
TOTAL COST 546,484.53

Prepared By:

IAN KRISTOFFER J. REVISA


ARCHITECT
PRC: 0033003
TIN: 296-469-669-000
123,120.00 123,120.00 20,930.40

14,100.00 14,100.00 2,397.00

229,729.50 80,405.33 310,134.83 52,722.92

71,665.50

41,298.25
58,118.25

58,868.25 20,603.89 79,472.14 13,510.26

4,264.50
5,989.50

6,139.50 2,148.83 8,288.33 1,409.02

1,279.50
2,669.50

2,744.50 960.58 3,705.08 629.86

8,685.75

8,910.75 3,118.76 12,029.51 2,045.02

116,450.00 40,757.50 157,207.50 26,725.28

50,000.00 8,500.00
20,000.00 3,400.00

150,000.00 25,500.00
2,041,510.20
144,050.40

16,497.00 160,547.40
-
362,857.75
-
- 15.75
-
-
-
-
-

-
-
-
92,982.40
- 65.8
-
-

-
-
-
-
9,697.34
- 3.6666667
-
-
-
-
-
-
4,334.94
-
-

-
- 1,048,125.72
-
-
14,074.53
-

-
-
-
183,932.78
-
58,500.00
-
23,400.00
-
175,500.00
3,736,112.76 2,041,510.20

You might also like