FROM NO : APP-QUO-202224-024.

NK
BREAKDOWN PRICE REVISION :
DATE : 4 Februari 2022
PT. ALPHAPRIMA PUTRA PAGE :
COSTUMER : PT. NK PROCESS : Pekerjaan Mist Collector
PROJECT : :
PRODUCT NAME : Elektikal Panel & Mekanikal QUALITY :
ITEM USED VOL PRICE (Rp.)
NO QTY REMARK
Clasification Cost DESCRIPTION (UNITY) UNIT COST AMOUNT
Pekerjaan Listrik Panel
A
Mist Collector
1 Box panel Box panel uk.400x500x220mm 1 unit Rp 8.500.000 Rp 8.500.000
2 Selector switch Selector switch fuji D.30MM 1 pcs Rp 950.000 Rp 950.000
3 Nfb Nfb mitsubishi 3P 16A 1 pcs Rp 1.450.000 Rp 1.450.000
4 Magnetic contactor Magnetic contactor fuji SC-05 coil 24vdc 1 pcs Rp 1.250.000 Rp 1.250.000
5 Thernal over load Thermal over load TR ON-3 1 pcs Rp 1.250.000 Rp 1.250.000
6 Relay Relay omron MY4N 24VDC 1 pcs Rp 255.000 Rp 255.000
7 Kabel duck Kabel duck uk.32x65mm 2 btg Rp 825.000 Rp 1.650.000
8 Terminal block Terminal block tr20 4 pcs Rp 55.000 Rp 220.000
9 Terminal block Terminal block tr10 10 pcs Rp 65.500 Rp 655.000
10 Rel mounting Rel mounting 1 btg Rp 52.500 Rp 52.500
11 Kabel Kabel supreme NYAF 2.5mm (BLACK) 20 m Rp 15.000 Rp 300.000
12 Kabel Kabel supreme NYAF 0,75mm (BLUE) 25 m Rp 12.000 Rp 300.000

Purchase part
>Support panel 1 Lot Rp 1.550.000 Rp 1.550.000

Proses
>Jasa Perakitan panel 1 Lot Rp 5.500.000 Rp 5.500.000
Installation/Work at site 1 Lot Rp 3.500.000 Rp 3.500.000

Jumlah A Rp 27.382.500
B Equipment Spesiffication
Pekerjaan ME
1 Oil mist collector Installation Oil mistcollector 1 Lot Rp - Rp -
model Ohm mistcatch Omc -n225(h)
Max .Air Flow 21.5/24.5mm/min
Mmax static pressure 1.88/2.57 kpa
rate voltage 3-phase 200 vac 50 Hz
Motor Output Rating 2.2kw (2p)
Noise 74/78db
Suction Part Diameter Ø198 mm
Drain Part piping Ø31 mm pipe
Other Component Support flexibel hose 5 inch hose band 1 Lot Rp 2.000.000 Rp 2.000.000

2 Top Covver 1 Set Rp 650.000 Rp 650.000

SIZE 1983L X 1643W x 1100 H
Component Acrilyc Cover 5t 1360 x860 2 Sheet Rp 1.500.000 Rp 3.000.000
Acrilyc Cover 5t 860 x 860 2 Sheet Rp 750.500 Rp 1.501.000
Acrilyc Cover 5t 860 x 680 1 Sheet Rp 1.350.000 Rp 1.350.000
Cover plat bending 3t 1833 x 1280 2 Sheet Rp 5.295.000 Rp 10.590.000
Cover plat bending 3t 1336 1280 2 Sheet Rp 4.425.000 Rp 8.850.000
Cover plat bending 3t 1833 x 1336 1 Sheet Rp 4.550.000 Rp 4.550.000
Base Cover plat Bending 5t 1833L x 1643W x 1643W 1 Set Rp 6.500.000 Rp 6.500.000
Maintenance Door. Plat 3t 700L x 1100H 1 Set Rp 1.650.000 Rp 1.650.000
Other component Hex socket heat boil m16 x 10 1 Set Rp 1.350.000 Rp 1.350.000
baut L Bintang M6 for maintenance door 1 Set Rp 350.000 Rp 350.000
Finishing painting 1 Lot Rp 550.000 Rp 550.000

3 Control Panel 1 Set Rp - Rp -

Control Methode In Manual Mode Run/stop using switch in Screen HMI
In Auto Mode Run/stop fllowing the machne Condition
Component Panel slector Switch fuji Electrik.Breaker Mitsubishi 3phase 16A 1 Sheet Rp - Rp -
Magnetic Contactor Fuji Electric Thermal relay fuji Electric etc

Jumlah B Rp 42.891.000
COSTUMER : PT. NK PROCESS : Pekerjaan Mist Collector
PROJECT : :
PRODUCT NAME : Elektikal Panel & Mekanikal QUALITY :
C Consumable cost matrial 1 Lot Rp 1.500.000 Rp 1.500.000
Tools cost 1 Lot Rp 1.500.000 Rp 1.500.000
Sefety cost 1 Lot Rp 1.000.000 Rp 1.000.000
Labour cost industrial 1 Lot Rp 1.000.000 Rp 1.000.000
Transpotation 1 Lot Rp 1.000.000 Rp 1.000.000

Jumlah C Rp 6.000.000

Jumlah A + B + C Rp 76.273.500
OverHead 10% Rp 7.627.350
Total Rp 83.900.850
Total Dengan Pembulatan Rp 83.900.000