Plan D1(72*24)

A Window(18*6)
294
48 6 87 6 84 6 48
10

10
10

10
18

18
Washing Platform Washing Platform
12 12
45

45
Toilet Toilet
24 24

D1 D1
6

6
138

138
12

24
B 18 13 B
D1 D1
6

6
Toilet D1 D1 Toilet
45

45
12 12
Bathroom Bathroom
18

18
48 48
10

10
10 10
4

4
10

10
A
Entrance Note-All dimension are in inches
Entrance
(King)
Queen
 Section A-A
126
6 6
24

6
18

Wash Basin

78
37

134
1

3
7

6
8

8
36

24
24

Note-All dimension are in inches

 Section B-B

60
6
4
9

84 84
73

72
37
134
1

9
9

9 18
concrete1:2:4
6

6
42

4-10 inches stone

24
24 24
E
E
Note-All dimension are in inches
 Column detailing

29,85

Beam

Ø41" spacing 8"

Ø21"

36

Plinth Beam
1
36

Ø2"
9
6
,6

9
17

top 4 and bottom 4

C C @4"spacing Ø1"
4
4

24

Note-All dimension are in inches

 Beam Detailing

D Ø21" 6"SpacingØ41"

D
18

Ø21
"

@6"Ø41"

12

Note-All dimension are in inches

 Top View
60 60

6 Asbestos sheet

75
Solar Panel
Water Tank(3000 Lit)
Concrete roofing

138
114

57
8

30 30

Note-All dimension are in inches

 E
Note-All dimension are in inches

Section E-E
24 111 24 111 24 81,6

Honey Comb Masonry

24
Crushed Brick

90

96
R2

4
R3 0

R2
24
0 R3
4

R42 R42

Note-All dimension are in inches

 ROUGH ESTIMATE

S.No. Item Unit Quantity Rate (₹) Amount (₹)

EARTHWORK
Earth work in excavation by
mechanical means (Hydraulic
excavator)/manual means over
areas (exceeding 30 cm in depth,
1.5 m in width as well as 10 sqm
1. m3 13.77 181.85 2504.07
on plan) including getting out and
disposal of excavated earth lead
upto 50 m and lift upto 1.5 m, as
directed by Engineer-in-charge for
all kinds of soil.
TOTAL= 2504.07
BRICKWORK FOR SUPERSTRUCTURE
Brick work with common burnt
clay modular bricks of class
2. designation 7.5 in foundation and m3 9.35 5302.60 49579.31
plinth with Cement mortar 1:6 (1
cement : 6 coarse sand)
TOTAL= 49579.31
FLOORING
Cement concrete flooring 1:2:4 (1
cement : 2 coarse sand : 4 graded
stone aggregate) finished with a
floating coat of neat cement,
3. including cement slurry, but m2 20.9 498.35 10415.52
excluding the cost of nosing of
steps etc. complete. 40 mm thick
with 20 mm nominal size stone
aggregate
TOTAL= 10415.52
DPC
Providing and laying damp-proof
course 40mm thick with cement
concrete 1:2:4 (1 cement : 2
4. m2 5.02 347.90 1746.46
coarse sand (zone-III): 4 graded
stone aggregate 12.5mm nominal
size)
TOTAL= 1746.46
 FINISHING
12 mm cement plaster of mix :
5. m2 144.59 266.85 38583.84
1:6 (1cement : 6 fine sand)
Finishing walls with water
proofing cement paint of
144.59
6. required shade : 13.44.1 New m2 91.25 13193.83
work (Two or more coats applied
@ 3.84 kg/10 sqm)
TOTAL= 51777.68
DOORS
24 mm thick Factory made
shutters with frame, rails and
panels of PVC extruded sections
in white, grey or wooden finish
7.
Door 1 - 2ft x 6ft nos 6 1209
7254

TOTAL= 7254
SANITARY INSTALLATIONS
Providing and fixing wash basin
with C.I. brackets, 15 mm C.P.
brass pillar taps, 32 mm C.P.
brass waste of standard pattern,
including painting of fittings and
8. brackets, cutting and making nos. 2 2196.05 4392
good the walls wherever require:
White Vitreous China Flat back
wash basin size 450x 300 mm
with single 15mm C.P. brass
pillar tap
Providing and fixing white
vitreous china water closet
9. squatting pan (Indian type) : nos. 4 2544.50 10176
Orissa pattern W.C. pan of size
580x440 mm
TOTAL= 14568
CEMENT CONCRETE

Providing and laying in position

cement concrete of specified
grade excluding the cost of
centering and shuttering - All
10. m3 0.3 6788.60 2036.58
work up to plinth level : 1:2:4 (1
cement : 2 coarse sand (zone-III)
: 4 graded stone aggregate 20
mm nominal size)

TOTAL= 2036.58
 REINFORCED CEMENT CONCRETE
PLINTH BEAM:

Providing and laying in position

specified grade of reinforced
cement concrete, excluding the
cost of centering, shuttering,
finishing and reinforcement - All
12. work up to plinth level : 1:2:4 (1
cement : 2 coarse sand : 4
m3 1.3 7296.35 9485.26
graded stone aggregate 20 mm
nominal size)

Centering and shuttering

including strutting, propping etc.
and removal of form for Lintels, m2 7.35 4057.57
13. 552.05
beams, plinth beams, girders,
bressumers and cantilevers

CROSS BEAM:

Reinforced cement concrete

work in beams, suspended
floors, roofs having slope up to
15° landings, balconies, shelves,
chajjas, lintels, bands, plain
window sills, staircases and m3 9763.80 12692.94
14. spiral stair cases above plinth 1.3
level up to floor five level,
excluding the cost of centering,
shuttering, finishing and
reinforcement, with 1:1.5:3 (1
cement : 1.5 coarse sand(zone-
III) : 3 graded stone aggregate 20
mm nominal size).

Centering and shuttering

including strutting, propping etc.
and removal of form for Lintels,
15. beams, plinth beams, girders, m2 7.35 552.05 4057.57
bressumers and cantilevers
 COLUMNS:

Reinforced cement concrete

work in walls (any thickness),
including attached pilasters,
buttresses, plinth and string
courses, fillets, columns, pillars,
0.95
16. piers, abutments, posts and m3 9306.00 8840.70
struts etc. above plinth level up
to floor five level, excluding cost
of centering, shuttering, finishing
and reinforcement : 1:1.5:3 (1
cement : 1.5 coarse sand(zone-
III) : 3 graded stone aggregate 20
mm nominal size)

Centering and shuttering

including strutting, propping etc.
and removal of form for m2 6.9 733.70 5062.53
Columns, Pillars, Piers,
Abutments, Posts and Struts
TOTAL= 44196.57
ROOFING
Reinforced cement concrete
work in beams, suspended
floors, roofs having
slope up to 15° landings,
balconies, shelves, chajjas,
lintels, bands, plain window
sills, staircases and spiral
staircases above plinth level up
to floor five level,
17. m3 0.4 9763.80 3905.52
excluding the cost of centering,
shuttering, finishing and
reinforcement, with
1:1.5:3 (1 cement : 1.5 coarse
sand(zone-III) : 3 graded stone
aggregate 20 mm nominal size).

18. Asbestos sheets for roofing* m2 8.86 300 2658.33

TOTAL= 6563.85
OHT TANK
19. Water tank*
Nos. 1 1 12000.00
LEACH PITS
20. Earth work in excavation by m3 7.91 181.5 1432.89
 mechanical means (Hydraulic
excavator)/manual means over
areas (exceeding 30 cm in depth,
1.5 m in width as well as 10 sqm
on plan) including getting out
and disposal of excavated earth
lead upto 50 m and lift upto 1.5
m, as directed by Engineer-in-
charge for all kinds of soil
21. Filling of trenches (Backfilling)* m3 4.34 55 238
Honey-comb brick work 10 / 11.4
cm thick with common burnt
clay bricks of class designation
22. 7.5 in super structure above m2 9.84 594.15 5846.44
plinth level upto floor V level
with cement mortar 1:4 (1
cement : 4 coarse sand)
23. Pit Cover* m3 0.115 9763.80 1126.11
Sub total 8643.44
TOTAL= no 4 4 Pits 34573.76
SEPTIC TANK
Earth work in excavation by
mechanical means (Hydraulic
excavator)/manual means over
areas (exceeding 30 cm in depth,
1.5 m in width as well as 10 sqm
25. m3 9.918 181.5 1800.11
on plan) including getting out
and disposal of excavated earth
lead upto 50 m and lift upto 1.5
m, as directed by Engineer-in-
charge for all kinds of soil
Reinforced cement concrete
work in beams, suspended
floors, roofs having
26. m3 0.5563 9763.80 5431.60
slope up to 15° landings,
balconies, shelves, chajjas,
lintels, bands, plain window
Providing and laying in position
cement concrete of specified
grade excluding the cost of
centering and shuttering - All
27. m3 0.603 6788.60 4093.58
work up to plinth level : 1:2:4 (1
cement : 2 coarse sand (zone-III)
: 4 graded stone aggregate 20
mm nominal size)
Brick work with common burnt
clay modular bricks of class
28. designation 7.5 in foundation m3 4.8 5302.60 25252.48
and plinth with Cement mortar
1:6 (1 cement : 6 coarse sand)
29. Cement concrete flooring 1:2:4 m2 19.055 498.35 9496.05
 (1 cement : 2 coarse sand : 4
graded stone aggregate) finished
with a floating coat of neat
cement, including cement slurry,
but excluding the cost of nosing
of steps etc. complete. 40 mm
thick with 20 mm nominal size
stone aggregate
TOTAL= 46073.82

30. Solar panel & electrical work* 25000.00

*Non-schedule cost.

This estimate doesn’t include costs of plumbing such as pipes, junctions and drains and filler material
required for foundation (stones and concrete).

The above estimate is a very rough estimate just to give an indicative idea of cost of constructuion.

Total Rough Estimate including Twin Leach Pit = ₹262215.04

Total Rough Estimate including Septic Tank = ₹273715.10