UGSemsterSyllabus 2year Commerce ENGLISH 11 3Sem311COMMERCE-11 English Advanced Accountancy
UGSemsterSyllabus 2year Commerce ENGLISH 11 3Sem311COMMERCE-11 English Advanced Accountancy
B.Com
SECOND YEAR SEMESTER-III
ADVANCED ACCOUNTING
Dr.B.R.Ambedkar
Cover Design
G.V.Swamy
*****
BLOCK I
HIRE - PURCHASE AND INSTALMENT
PURCHASE SYSTEMS
Unit - 1 : Hire Purchase
3
1.1 INTRODUCTION
The Hire-Purchase System, as the very name indicates, is a combination of two modes of
possessing the goods by hiring them or by purchasing them (on cash or credit). A farmer may
hire a tractor or a contractor may hire a bulldozer because they are wanted for very limited
periods. When goods are wanted for permanent use, people usually buy them. But, where they
are of very high value in relation to the financial capacity and convenience of the buyer, it helps,
if he is allowed to spread the payment over a period of time. This is true in the case of an
ordinary person wanting to purchase a costly T.V. Set, as also, in the case of a manufacturer
who wants to install costly machinery in his factory. Such need is answered by the Hire-Purchase
System and the Instalment System. Under the Hire-Purchase system the seller and the buyer
enter into an agreement under which the buyer receives possession of goods immediately, but is
allowed to pay the price in instalments. The price so paid in instalments, called the Hire- purchase
price, is usually higher than the cash price i.e., the price paid when goods are bought for cash.
This is because the hire-purchase price includes interest for the period covering instalments.
Under the Instalment Purchase System also, the instalment price (similar to the hire- purchase
price) will be paid in a number of instalments as per the agreement. The main difference from the
hire purchase system is that the purchaser under the instalment system acquires the ownership of
the property purchased immediately on signing the contract and the vendor has no right to take
back the property. The Instalment Purchase System will be discussed in detail at an appropriate
place Now. we take up a detailed discussion on the Hire-Purchase System.
4
when it is a cash purchase. The excess amount agreed to be paid represents interest which is an
income to the hire-vendor and expense to the hire-purchaser. The hire-purchaser becomes the
owner only when be pays all the instalments including the last instalment. In case of default the
hire vendor may reclaim the goods and the amount so far paid by the hire purchaser will not
normally be refunded as it is treated as hire charges for the use of goods. The hire purchaser
has also the option to rescind the contract before the ownership in the goods passes to him
During the period the goods are in his possession, he cannot destroy, damage or sell them. The
hire purchase price paid in each instalment includes interest.
5
of paying the full price, and therefore, full cash price must be recorded. The latter view appears
more logical because if strict legal view is to be taken in terms of ownership, recording the asset
at part-value, would equally be incorrect in as much as absolutely no owner- ship rights are
acquired under a hire-purchase agreement until the last instalment is paid. However, in practice,
the method followed depends on the choice of the trader. In addition to these two, a third
method, known as Interest Suspense Method is also followed by a few. Under this method, the
asset is debited with its full cash price, the total interest payable by the hire-purchaser (i.e. the
excess of hire-purchase price over its cash price), is debited to a specially opened Interest
Suspense Account. Thus there are three methods of recording the transactions in the hire-
purchaser’s books.
6
Illustration - 1
Srikant Trader purchased a Mini-Truck on hire-purchase from Vishnu Vani & Co. on 1st
April 2015 The terms are as follows :
Cash Price ... Rs. 25,826
Cash down payment ... Rs. 4,000
Instalment ... 3 instalments of Rs. 8,000/- each at the end of every
year for three years.
Rate of interest ... 5 per cent per annum.
Write journal entries in the books of Srikant Traders.
Solution
Before attempting the entries, it is advisable to prepare a table showing the interest
and principal amounts separately for each instalment. This will facilitate calculation of interest
and splitting of the instalments. Accordingly, the following table is prepared:
Analytical Table
Cash Price Rs. 25,826
H P. Price... Rs. 28,000
Date Down Payment or Principal / or Interest Cash Price Still due
instalment Cash Price @5% at the end of each
paid instalment
1 2 3 4 5
1-4-15 Rs. 4,000 Rs. 4,000 - Rs. 21,826 (25,826-4,000)
31-3-16 I Rs. 8,000 Rs. 6,909 Rs. 1,091 Rs. 14,917(21,826-6,909)
31-3-17 II Rs. 8,000 Rs. 7,254 Rs. 746 Rs. 7,663 Rs 14,917-7,254)
31-3-18 III Rs.8,000 Rs. 7,663 Rs. 337 --- (7,663-7,663)
Interest at the rate provided should be calculated on the amount due for the cash price.
For the first year (2016) the amount due is Rs. 21,826 i.e. cash price Rs. 25,826 - 4,000.
5
amount paid as down payment on 1-4-2015 Thus 21,826 x = Rs. 1,091 (Approx.)
100
Therefore, the instalment amount of Rs. 8,000 paid includes Rs. 1091 for interest and the
balance (Rs. 8,000-1091) Rs 6,909 towards cash price of the asset.
* The interest component in the last instalment is the balancing figure i.e., it must be
ascertained by deducting the interest debited so far from the total interest. Thus
Total Interest = H.P.P. - C .P.
= Rs. 28,000 - Rs. 25,826
= Rs. 2,174
Therefore. Rs. 2,174 - Rs. 1,837 (Rs.1,091 - Rs.746) = Rs.337
** Sometimes, the hire-purchase price may not be specifically given in the problem, it is
equal to the total amount paid i.e.. Down Payment + Instalments.
7
In the Book of Srikant Traders
First Method : Asset Accrual Method : The asset is debited only with the cash price
in each instalment whenever the instalment is due.
Journal
2015 Rs. Rs.
Apr. 1 Mini Truck A/c Dr. 4,000
To Vishnu Vani & Co. A/c. 4,000
(Being Down Payment due)
Vishnu Vani & Co. A/c Dr. 4,000
To Bank A/c. 4,000
(Being amount paid as down Payment)
2016
Mar.31 Mini Truck A/c. Dr. 6,909
Interest A/c Dr. 1,091
To Vishnu & Co. A/c 8,000
(Being amount due for the I instalment)
Vishnu Vani & Co. A/c Dr. 8,000
To Bank A/c. 8,000
(Being I instalment paid)
2017
Mar. 31 Mini Truck A/c. Dr. 7,254
Interest A/c. Dr. 746
To Vishnu Vani & Co. A/c 8,000
(Being II instalment due)
Vishnu Vani & Co. A/c. Dr. 8000
To Bank A/c. 8,000
(Being II instalment paid)
2018
Mar. 31 Mini Truck A/c. Dr. 7,663
Interest A/c. Dr. 337
To Vishnu Vani & Co. A/c. 8,000
(Being III instalment due)
Vishnu Vani & Co. A/c. Dr. 8,000
To Bank A/c. 8,000
(Being III Instalment paid)
8
Journal
2015 Rs Rs.
Apr. 1 Mini Truck A/c Dr. 25,826
To Vishnu Vani & Co. A/c. 25,826
(Being the mini truck purchased on hire-purchase)
Vishnu Vani & Co. A/c Dr. 4,000
To Bank A/c. 4,000
(Being amount paid as down Payment)
2016
Mar. 31 Interest A/c Dr. 1,091
To Vishnu Vani & Co. A/c 1,091
(Being interest due @5% per annum)
Vishnu Vani & Co. A/c Dr. 8,000
To Bank A/c. 8,000
(Being I instalment paid)
2017
Mar. 31 Interest A/c Dr. 746
To Vishnu Vani & Co. 746
(Being interest due @ 5% for the year)
Vishnu Vani & Co. A/c Dr. 8,000
To Bank A/c. 8,000
(Being 11 instalment paid) Dr.
2018
Mar. 31 Interest A/c Dr. 337
To Vishnu Vani & Co. A/c. 337
(Being interest due for the year)
Vishnu Vani & Co. A/c. Dr 8,000
To Bank A/c.
(Being III & final instalment paid) 8,000
Note : It will be observed that before each instalment falls due interest for the year is credited
to the Hire-Vendor A/c. As the asset account is debited and the hire vendor’s A/c. credited
with the full value of the cash price in the beginning (1.4.2015) therc is no need to debit
and credit these accounts once again whenever an instalment is due.
LEDGER ACCOUNTS
Dr. Vishnu Vani & Co. A/c. Cr.
2015 Rs. 2015 Rs.
Apr. 1 To Bank A/c. 4,000 Apr. 1 By Mini Truck A/c. 25,826
20l6 2016
Mar. 31 To Bank A/c 8,000 Mar.31 By Interest A/c. 1,091
“ To Balance c/d. 14,917 “
26,917 26,917
9
2017 2016
Mar. 31 To Bank A/c. 8,000 Apr.1 By Balance b/d. 14,917
To Balance c/d 7,663 2017
Mar. 31 Interest A/c. 746
15,663 15,663
2018 2017
Mar.31 To Bank A/c. 8,000 Apr.1 By Balance b/d. 7,663
2018 By Interest A/c. 337
8,000 Mar. 31 8,000
Note : The hire purchaser will depreciate the Asset according to the method that he follows
annually.
Third Method (Interest Suspense Method) : Where the full cash price of the Asset as also the
total amount of interest payable are credited to the hire-vendor’s account in the beginning.
Journal
2015
Apr. 1 Mini Truck A/c. Dr 25,826
Interest suspense A/c. Dr 2,174
To Vishnu Vani & Co. A/c. 28,000
(Being mini tmck purchased on hire
purchase and the total interest payable)
Vishnu Vani & Co. A/c. Dr. 4,000
To Bank A/c 4,000
(Being amount paid as down Payment)
2016
Mar.31 Interest A/c. Dr. 1,091
To Interest Suspense A/c. 1,091
(Being interest of the year @5%)
Vishnu Vani & Co. A/c. Dr. 8,000
To Bank A/c. 8,000
(Being I Instalment paid)
2017
Mar. 31 Interest A/c Dr. 746
To Interest suspense A/c. 7,46
(Being interest for the year) -
10
Vishnu Vani & Co. A/c. Dr. 8,000
To Bank A/c. 8000
(Being II Instalment paid)
2018
Mar. 31 Interest A/c. Dr. 337
To Interest suspense A/c. 337
(Being interest for the year)
Vishnu Vani & Co. A/c. Dr. 8,000
To Bank A/c. 8,000
(Being III & Final instalment paid)
Explanatory Note : As the asset is debited with the full cash price in the beginning, no further
debits will be necessary at the time of instalments. Similarly, the hire vendor’s a/c. is credited
with full amount of cash price as also the total interest payable for all the years in the beginning.
As such, no credit to his account is necessary at the time of instalments. His account will be
debited whenever any amount is paid.
When the instalment falls due, the interest calculated for each period (year) is trans-
ferred from Interest Suspense A/c. to Interest A/c. so that each year’s expense towards inter-
est is charged for the same period. After the entire interest is paid, the Interest Suspense A/
c.will be automatically closed. The Hire Vendor’s A/c. will also stand closed when the entire
hire-purchase price (cash price + interest) is paid to him.
These points may be better appreciated with the help of ledger accounts given below
IMPORTANT LEDGER ACCOUNTS
Dr. Mini Truck A/c Cr
2015 Rs Rs.
Apr. 1 To Vishnu Vani & Co.a/c 25,826
11
Dr. Interest Suspense A/c. Cr
2015 RS. 2016 RS.
Apr. 1 To Vishnu Vani 2,174 Mar.1 By Interest A/c. 1,091
& Co. A/c By Balance c/d. 1,083
2,174 2,174
2016 2017
Apr.1 To Balance b/d. 1,083 Mar.31 By Interest A/c. 746
By Balance c/d. 337
1,083 1,083
2017 2018
Apr. 1 To Balance b/d 337 Mar.31 By Interest A/c. 337
337 337
Note
Interest Suspense A/c. (Balance) will appear tas an asset in the Balance Sheet, year after
year. This amount represents the interest that is not yet due i.e. interest of the future years.
Balance Sheet on 31 March 2016
Liabilities Rs. Assets Rs.
Hire Vendor 16,000 Interest Suspense A/c. 1083
Balance Sheet on 31st March 2017
Liabilities Rs. Assets Rs.
Hire Vendor 8,000 Interest Suspense A/c. 337
At the end of 31st March 20l8 there is no balance left in the Interest Suspense A/c.
Therefore, Interest Suspense A/c. will not appear in the balance sheet of 31 st March 2018
Similar is the case with Hire Vendor’s A/c.
Similarly, the amount due to the hire-vendor at the end of each accounting year will
appear as a liability as this amount represents the balance amount still payable.
In the above illustration, observe how Interest Suspense A/c. and Hire Vendor’s A/c.
appear in the balance sheet :
Which method to follow ?
The student may follow any of the three methods mentioned above unless the problem
suggests a particular method. For instance, the examination problem requires preparation of
interest suspense a/c., then, necessarily, the student will have to adopt the third method.
14
In the Books of Reliable Transport Co.
Journal
2015 Rs. Rs.
Apr. 1 Mini Bus A/c. Dr. 25,000
To Progressive Motors 25,000
(Being Down Payment due on mini bus
Hire-purchased)
Progressive Motors Ltd. A/c. Dr. 25,000
To Bank A/c. 25,000
(Being amount paid as down payment)
2016
Mar. 31 Mini Bus A/c. Dr. 15,410
Interest A/c 4,590
To Progressive Motors Ltd., A/c 20,000
(Being Instalment due)
“ Progressive Motors Ltd. Dr. 20,000
To Bank A/c. 20,000
(Being I Instalment duly paid)
“ Depreciation A/c. Dr. 11,400
To Mini Bus A/c 11,400
(Being Depreciation at 15% i.e.,
15
76,000 x 100
)
15
15
76,000-11,400 = 64,600 x 100 )
16
Mar.31 To Progressive
Motors Ltd A/c 18,793 By Balance c/d. 45,673
54,910 54,910
Dr. Progressive Motors Ltd. A/c. Cr.
2015 2015
Apr.1 To Bank A/c.. 25,000 Apr.1 By Mini Bus A/c. 25,000
2016 2016
Mar.31 To Bank A/c. 20,000 Mar.31 By Mini Bus A/c. 15,410
By Interest A/c. 4,590
45,000 45,000
2017 2018
Apr.1 To Bank A/c. 20,000 Mar. 31 By Mini Bus A/C. 16,797
By Interest 3,203
20,000 20,000
154
20l7 2017
Mar.31 To Bank A/c. 20,000 Mar. 31 By Mini Bus A/c. 18,793
By Interest A/c. 1,207
20,000 20,000
Note :The Hire-Vendor A/c. (Progressive Motors Ltd.) does not show any balance in any
year. This is so because full cash price of the asset is not credited to Hire-Vendors under this
method.
The account does not figure in the balance sheet.
17
Balance Sheet on 31st March 2018
Liabilities Rs. Assets Rs.
Mini Bus 54,910
(36,117+18,793)
Less : Depreciation
8.,237 46,673
Illustration - 3
Srinivasa Colliery Co. purchased a wagon from Srikant Engineering Ltd. on hire pur-
chase basis. The agreement was signed on 1st April 2013 and the collery company paid Rs.
5.000 in cash on the same day. The remaining amount was paid in five annual instalments of Rs.
5,000. Rs. 7,000, Rs. 8,000, Rs. 10,000 and Rs. 9,000 respectively beginning from 31st March
2014. The cash price of the wagon was Rs. 34,000 the rate of interest being 10% p.a.
Srinivas Colliery Company depreciates the wagons @ 15% on Straight Line Method.They
record the value of the asset at full cash price on the date of purchase.
You are required to write the journal entries and prepare the ledger accounts in the books
of the hire purchasers.
Solution
Hire Purchase price = Rs. 44,000 (Rs. 5,000 + 5,000 + 7,000 + 8,000 + 10,000 + 9,000)
Cash price (given) = Rs. 34,000
Total interest charged by the Hire Vendors = Rs. 10,000
Analytical Table
Date Down Payment Principal Interest Cash Price still
or instalment Or cash price @ 10% due after this
paid instalment
Rs Rs Rs Rs.
1 2 3 4 5
1 -4-2013 5.000 5,000 - 29,000 (34,000-5,000)
31-3-2014 5,000 2,100 2,900 26,900 (29,000-2,100)
31-3-2015 II 7,000 4,310 2,690 22,590 (26,900-4,310)
31-3-2016 III 8,000 5,741 2,259 16,849 (22,590-5,741)
31-3-2-17 I 10,000 8,315 1,685 8,534 (16,849-8,315)
31-3-2018 V 9,000 8,534 466 —
Total Rs. 44,000 Rs. 34,000 + Rs.10,000
In the Books of Srinivasa Colliery Co.
Journal
2013
Apr. 1 Wagons A/c. Dr. 34,000
To Srikant Engg. Ltd. A/c. 34,000
(Being the cash price due’ on the wagon
hire-purchased)
Srikanth Engg. Ltd. A/c. Dr. 5,000
18
To Cash A/c. 5,000
(Being Down Payment made)
2014
Mar. 31 Interest A/c. Dr. 2,900
To Srikanth Engg. Ltd. A/c. 2,900
(Being Interest due @ 10%)
“ Srikant Engg. Ltd. A/c. Dr. 5,000
To Bank A/c. 5,000
(Being I Instalment paid)
“ Depreciation A/c. Dr. 5,100
To Wagons A/c. 5,100
(Being depreciation @ 15%)
“ Profit & Loss A/c. Dr. 8,000
To Depreciation A/c. 5,100
To Interest A/c. 2,900
(Being Depreciation and Interest transferred)
2014
Mar.31 Interest A/c. Dr. 2,690
To Srikant Engg. Ltd. A/c. 2,690
(Being Interest due for the year)
“ Srikant Engg. Ltd. A/c. Dr. 7,000
To Bank A/c 7,000
(Being II Instalment paid)
“ Depreciation A/c. Dr 5,100
To Wagons A/c. 5,100
(Being depreciation @ 15%)
“ Profit & Loss A/c. Dr. 7,790
To Depreciation A/c.. 5,100
To Interest A/c. 2,690
(Being Depreciation and Interest transferred)
2016
Mar. 31 Interest A/c. Dr. 2,259
To Srikant Engg. Ltd. A/c. 2,259
(Being Interest due for the year)
“ Srikant Engg. Ltd. A/c. Dr. 8,000
To Bank A/c 8,000
(Being III Instalment paid)
Depreciation A/c. Dr. 5,100
To Wagons A/c. 5,100
19
(Being depreciation % 15%)
Profit & loss A/c. Dr. 7,359
To Depreciation A/c. 5,100
To Interest A/c. 2,259
(Being Depreciation and Interest transferred)
2017
Mar. 31 Interest A/c. Dr. 1,685
To Srikant Engg. Ltd. A/c. 1,685
(Being Interest due for the year)
Srikant Engg. Ltd. A/c. Dr. 10,000
To Bank A/c 10,000
(Being IV Instalment paid)
Depreciation A/c. Dr. 5,100
To Wagons A/c. 5,100
(Being depreciation @ 15%)
Profit & Loss A/c. Dr. 6,785
To Depreciation A/c.. 1,685
To Interest A/c. 5,100
(Being Depreciation and Interest transferred)
2018
Mar. 31 Interest A/c. Dr 466
To Srikant Engg. Ltd. A/c. 466
(Being Interest due for the year)
Srikant Engg. Ltd. A/c. Dr. 9,000
To Bank A/c 9,000
(Being V & Final Instalment paid)
Depreciation A/c. Dr. 5,100
To Wagons A/c. 5,100
(Being depreciation @ 15%)
Note : It is assumed that Srinivas Colliery Co. closes accounts on 31 st March every year
20
Explanation : The instalment amounts may be uniform or different depending on the agreement.
Wagons A/c.
Dr. Cr.
2013 Rs. 2014 Rs.
Apr. 1 To Srikanth Mar. 31 By DepreciationA/c 5,100
Engg. Ltd.A/c 34,000 By Balance c/d 28,900
34,000 34,000
2014 2015
Apr. 1 To Balance b/d. 28,900 Mar.31 By DepreciationA/c 5,100
By Balance c/d. 23,800
28,900 28,900
20l5 2016
Apr. 1 To Balance b/d. 23,800 Mar.31 By Depreciation A/c. 5,100
By Balance c/d. 18,700
23,800 23,800
2016 2017
Apr. 1 To Balance b/d. 18,700 Mar.31 By Depreciation A/c. 5,100
By Balance c/d. 13,600
18,700 18,700
2017 2018
Apr. 1 To Balance b/d. 13,600 Mar.31 By Depreciation A/c. 5,100
By Balance c/d. 8,500
13,600 13,600
21
2016 2015
Mar. 31 To Bank A/c. 8,000 Apr. 1 Bv Balance b/d. 22,590
2016 2016
Mar. 31 To Balance c/d. 16,849 Mar. 31 By Interest A/c. 2,259
24, 849 24,849
2017 2016
Mar. 31 To Bank A/c. 10,000 Apr.1 By Balance b/d. 16,849
2017 2017
Mar. 31 To Balance c/d. 8,534 Ma.r. 31 By Interest A/c. 1,685
18,534 18,534
2018 2018
Mar. 31 To Bank A/c. 9,000 Apr. 1 By Balance b/d. 8,534
2018
Mar. 31 By Interest A/c. 466
9,000 9,000
Depreciation A/c.
Dr. Cr.
2014 Rs. 2014 Rs.
Mar.31 To Wagons A/c 5,100 Mar.31 By P&L A/c 5,100
2015 2015
Mar.31 To Wagons A/c 5,100 Mar.31 By P&L A/c 5,100
2016 2016
Mar.31 To Wagons A/c 5,100 Mar.31 By P&L A/c 5,100
2017 2017
Mar.31 To Wagons A/c 5,100 Mar.31 By P&L A/c 5,100
2018 2018
Mar.31 To Wagons A/c 5,100 Mar.31 By P&L A/c 5,100
Interest A/c.
Dr. Gr.
2014 Rs. 2014 Rs.
Mar. 31 To Srikant Mar. 31 By P & L A/c. 2,900
Engg. Ltd. A/c. 2,900 transferred
2015 2015
Mar. 31 To Srikant Mar. 31 By P & L A/c. 2,690
Engg, Ltd. A/c. 2,690 transferred
22
2016 2016
Mar. 31 To Srikant Mar. 31 By P & L A/c. 2,259
Engg. Ltd. A/c. 2,259 transferred
2017 2017
Mar. 31 To Srikant Mar. 31 By P & L Ac. 1,685
Engg. Ltd. A/c. 1,685 transferred
2018 2018
Mar. 31 To Srikant Mar. 31 By P & L Ac. 466
Engg. Ltd. A/c. 466 transferred
23
Profit and Loss A/c
for the year ending 31st March 2018
Dr. Cr.
Rs Rs.
To Depreciation A/c. 5,100
To Interest A/c. 466
If the student is required to show how the items appear in the Balance Sheets of various years,
should be answered as follows:
(It is not asked in the present problem).
Balance Sheet as on 31st March 2014
Liabilities Rs Assets Rs.
Creditors for wagons
Srikant Engg Ltd. A c. 26,900 Wagons 34,000
Less : Depn. 5,100 28,900
24
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
25
Second Method :
(i) When goods are sold on hire-purchase :
Hire Purchaser A/c. Dr. (Total Hire-purchase price)*
To Hire-purchase Sales A/c. (Total cash price)
To Interest Suspense A/c. (Total interest or hire-purchase price-
cash price)
(ii) For receiving cash as Down Payment:
cash/Bank A/c. Dr.
To Hire Purchaser’s A/c
(iii) For interest due on instalment at the end of the year :
Interest Suspense A/c. Dr.
To Interest A/c
Note : Entries (iii), (iv) and (v) will be repeated every year until the last instalment is received..
The balance in the Interest Suspense A/c. will appear on the liability side of the balance
sheet representing the portion of interest, not yet due against the total interest debited to
hire purchaser’s A/c in the beginning. The balance in the hire-purchaser s A/c repre-
senting the cash price as well as interest receivable will appear as an asset.
Illustration - 4
A cement Co., Castle Cement Co. Ltd., purchased three trucks on 1-4-2015 from Globe
Vehicles Ltd., on hire-purchase basis. The terms are as follows:
1. Down Payment Rs. 2,00,000
2. Three Annual Instalments
Payable on 31st March 2016-2017, Rs. 2,00,000 each
3. Rate of interest charged 5 per cent per annum.
4. Cash price Rs. 7,45,000
Castle Co. Ltd. depreciates the trucks annually at 10% on diminishing balance.
Write journal entries in the books of both the parties. Prepare the Hire-Purchaser ‘s A/c
in the Vendor’s Ledger.
26
Solution
Analytical Table
Journal
2015
Apr.1 Trucks A/c. Dr. 2,00,000
To Global Vehicle Ltd. A/c. 2,00,000
(Being down payment due on trucks)
2015
Apr. 1 Globe Vehicles Ltd. A/c. Dr. 2,00,000
To Bank A/c. 2,00,000
(Being down payment paid)
2016
Mar. 31 Truck A/c. Dr. 1,72,750
Interest Dr. 27,250
To Globe Vehicles Ltd. A/c. 2,00,000
(Being 1st instalment due)
27
“ Profit & Loss A/c. Dr. 1,01,750
To Depreciation A/c 74,500
To Interest A/c. 27,250
(Being Depreciation and Interest
transferred)
2017
Mar. 31 Truck A/c. Dr. 1,81,387
Interest Dr 18,613
To Globe Vehicles Ltd. A/c. 2,00,000
(Being II instalment due)
2017
Mar. 31 Truck A/c. Dr. 1,90,863
Interest A/c. Dr. 9,137
To Globe Vehicles Ltd. A/c. 2,00,000
(Being III instalment due)
“ Globe Vehicles Ltd. A/c. Dr. 2,00,000
To Bank A/c. 2,00,000
(Being III instalment paid)
“ Depreciation A/c Dr. 60,345
To Trucks A/c 60,345
(Being depreciation @ 10%)
“ Profit & Loss A/c. Dr. 69,482
To Depreciation A/c 60,345
To Interest A/c. 9,137
(Being Depreciation and Interest
transferred)
28
In the Books of Globe Vehicles Ltd.
(Hire-Vendors)
Journal
2015
Apr. 1 Castle Cement Co. Ltd. A/c. Dr. 7,45,000
To Sales A/c. 7,45,000
(Being sale of 3 trucks on hire-purchase)
“ Bank A/c. Dr. 2,00,000
To Castle Cement Co. Ltd. A/c. 2,00,000
(Being amount received as down payment)
2016
Mar. 31 Castle Cement Co. Ltd. A/c Dr. 27,250
To Interest A/c. 27,250
(Being interest receivable for the year)
“ Bank A/c. Dr. 2,00,000
To Castle Cement Co. Ltd. A/c. 2,00,000
(Being I instalment received)
“ Interest A/c. Dr. 27,250
To Profit and Loss A/c. 27,250
(Being interest transferred)
2017
Mar. 31 Castle Cement Co. Ltd. A/c Dr. 18,613
To Interest A/c. 18,613
(Being interest receivable for the year)
“ Bank A/c. Dr. 2,00,000
To Castle Co. Ltd. Cement A/c. 2,00,000
(Being II instalment received)
“ Interest A/c. Dr, 18,613
To Profit and Loss A/c. 18,613
(Being interest transferred)
2018
Mar.31 Castle Cement Co. Ltd. A/c Dr. 9,137
To Interest A/c. 9,137
(Being interest received for the year)
“ Bank A/c. Dr. 2,00,000
To Castle Cement Co. Ltd. A/c. 2,00,000
(Being final instalment received)
29
“ Interest A/c. Dr. 9,137
To Profit and Loss A/c. 9,137
(Being interest transferred)
Note :
1. Sales A/c. in the Vendor’s books will be transferred to trading A/c. along with other sales
at the end of the year.
Sales A/c. Dr.
To Trading A/c.
2 The question does not specify or indicate the method to be followed either in the ease of
hire-purchaser or the hire-vendor books. Here, the first method is followed in both the
cases.
Illustration - 5
On 1st April 2015 Gangadhar Manufacturing Company purchased a machine from Modem
Machineries Ltd. Rs. 20,000 was paid immediately and further three instalments of Rs. 25,000
each was paid by Gangadhar Manufacturing Co. on 31st March 2016, 2017 and 2018 respectively.
The rate of interest was 6% p.a. Cash price of the machine was Rs. 86,830.
Write up the journal of Gangadhar Manufacturing Co. assuming that it provides depre-
ciation 10% on Straight Line Method. ,
Also write the journal entries as they appear in the books of Modem Machineries Ltd.
and prepare the following ledger accounts : (i) Gangadhar Mfg. Co. A/c. (ii) Interest Suspense
A/c. (iii) Interest A/c. and (iv) Profit and Loss A/c. Show further how the relevant items appear
in the Balance Sheet.
30
Solution
As Interest Suspense A/c. is indicated in the problem both books will be prepared fol-
lowing the Interest Suspense Method,
Analytical Table
Date Down Payment Principal/ Interest Cash Price still
or instalment or cash price @6% due after this
paid instalment
Rs Rs Rs Rs.
1 2 3 4 5
l-4-2015 20,000 20,000 - 66,830(86,830-20,000)
31-3-2016 25,000 20,990 4,010 45,840(66,830-20,990) ,
31-3-2017 25,000 22,250 2,750 23,590 (45,840-22,250)
31-3-2018 25,000 23.590 1,410 (23,590-23,590)
Total 95,000 86,830 8,170
Journal
2015
Apr.1 Machinery A/c. Dr. 86,830
Interest Suspense A/c Dr. 8,170
To Modern Machineries Ltd. A/c. 95,000
(Being the amount payable on machinery
including interest)
Modem Machineries Ltd. A/c. Dr. 20,000
To Bank A/c. 20,000
(Being amount paid as down payment)
2016
Mar31 Interest A/c. Dr. 4,010
To Interest Suspense A/c. 4,010
(Being interest for the year transferred from
Interest Suspense A/c.)
2016
Mar.31 Modem Machineries Ltd. A/c Dr. 25,000
To Bank A/c. 25,000
(Being I Instalment paid)
“ Depreciation A/c. Dr. 8,683
31
To Machinery men A/c. 8,683
(Being Depreciation @ 10%)
Profit & Loss A/c Dr 12,693
To Depreciation A/c. 8,683
To Interest A/c. 4,010
(Being Depreciation and interest transferred)
2017
Mar. 31 Interest A/c. Dr 2,750
To Interest Suspense A/c. 2,750
(Being interest for the year transferred)
Modern Machineries Ltd. A/c. 25,000
To Bank A/c. 25,000
(Being II Instalment paid)
Depreciation A/c. Dr. 8,683
To Machinery A/c. 8,683
(Being Depreciation @ 10%)
Profit & Loss A/c Dr. 11,433
To Depreciation A/c. 8,683
To Interest A/c. 2,750
(Being Depreciation and interest transferred)
2018
Mar.31 Interest A/c Dr. 1,410
To Interest Suspense A/c. 1,410
(Being interest for the year transferred)
“ Modem Machineries Ltd. A/c. 25,000
To Bank A/c. 25.000
(Being III Instalment paid)
Depreciation A/c. Dr. 8,683
To Machinery A/c. 8,683
(Being Depreciation @ 10%)
Profit & Loss A/c Dr 10,093
To Depreciation A/c. 8,683
To Interest A/c. 1,410
(Being Depreciation and interest transferred)
32
In the Books of Modern Machineries Ltd.
Journal
2015 Rs. Rs.
Apr.1 Gangadhar Mfg. Co. A/c. Dr. 95,000
To Sales A/c. 86,830
To Interest Suspense A/c. 8,170
(Being the amount receivable on machinery
sold on hire-purchase)
“ Bank A/c. Dr. 20,000
To Gangadhar Mfg. Co. Ltd. A/c 20,000
(Being down payment received)
2016
Mar. 31 Interest Suspense A/c. Dr. 4,010
To Interest A/c.
(Being interest for the year) 4,010
“ Bank A/c.. Dr, 25,000
To Gangadhar Mfg. Co. A/c. 25,000
(Being I Instalment received)
“ Interest A/c. Dr. 4,010
To Profit & Loss A/c 4,010
(Being interest transferred)
2017
Mar. 31 Interest Suspense A/c. Dr. 2,750
To Interest A/c. 2,750
(Being interest for the year)
“ Bank A/c. Dr. 25,000
To Gangadhar Mfg. Co. A/c. 25,000
(Being II Instalment received)
2018
Mar. 31 Interest A/c. Dr. 2,750
To Profit & Loss A/c 2,750
(Being interest transferred)
Interest Suspense A/c. Dr. 1,410
To Interest A/c. 1,410
(Being interest for the year)
Bank A/c. Dr. 25,000
To Gangadhar Mfg. Co. A/c. 25,000
(Being III & final Instalment received)
33
“ Interest A/c. Dr. 1,410
To Profit & Loss A/c 1,410
(Being interest transferred)
Ledger of Modern Machines LTD.
34
Profit & Loss A/c.
for the year ending 31-3-2016
Dr. Cr.
Rs. Rs.
By Interest A/c. 4,010
We have, so far, worked out problems where rate of interest, total cash price and
instalments are given. In problems on hire-purchase, some times, information on one of these
items is not given, we will have to calculate this missing information on the basis of informa-
tion provided in the problem.
35
1.8 PROCEDURE FOR WORKING OUT THE PROBLEMS
WHEN CASH PRICE IS NOT GIVEN
Illustration - 6
On 1st April 2014 Ronald Enterprises purchased a machinery from Wahab-Industries
Ltd. on hire-purchase and immediately paid Rs. 10,000. The balance was paid in four annual
instalments of Rs. 10,000 each 31st March every year. Interest was charged @ 10% on the
balance of cash price.
Ronald Enterprises depreciates Machinery @ 15% on reducing balance method.
Prepare Ledger Accounts in the books of both parties.
Explanation : Cash price is not given m the problem. Hence, this must be ascertained first.
Cash price can be ascertained from the procedure given below:
(a) Take up the last instalment first (4th year). The instalment amount is inclusive of the
interest. Therefore, find out the interest component by the following formula.
10
For ex. when instalment is Rs 10,000 and rate of interest is 10%, 10,000 x
100 10
(b) The same formula must be applied to find out the interest for the third year, then the
second year and finally, for the first year. This is known as “Work Back’ method.
(c) The cash price paid for the fourth year should be added to the amount of interest of the
third year before applying the formula to find out the interest component for the third
year. The reason is that at that time 3rd instalment is due, the cash price of the 4th
instalment is also due.
Similarly for the second year cash prices paid in third and fourth years should be included
and for the first year, cash prices of II, III and IV years be included.
Now, let us attempt the solutions of the problem, accordingly.
Solution
Table for ascertainment of Cash Price
Year Instalment Interest paid Cash price paid
Rs Rs
31-3-18
10
(4th year) 10,000 10,000 = 909 9,091 (10,000-909)
100 10
10
31-3-17 10,000 10,000 + 9,091
100 10
10
= 19,091 = 1,736 8,264(10,000-1,736)
110
36
31-3-16 10,000 10,000+8264+9091
10
=27,355 = 2,487 7,513(10,000-2,487)
110
10
31-3-15 10,000 10,000+7,513+8,264+9,091
110
10
= 34,868 =3,170 6,830(10,000-3,170)
110
1-4-14 10,000 Down Payment - 10,000
No Interest
Total 50,000 INT 8,302 C.P. 41,698
37
2015 2015
Mar.31 To Bank A/c. 10,000 Mar.31 By Interest A/c. 3,170
To Balance c/d 24,868
44,868 44,868
2016 2015
Mar. 31 To Bank A/c. 10,000 Apr. 1 By Balance b/d. 24,868
To Balance c/d. 17,355 2016
Mar. 31 By Interest A/c 2,487
27,355 27,355
2017 2016
Mar. 31 To Bank A/c. 10,000 Apr.1 By Balance b/d. 17,355
To Balance c/d. 9,091 2017
Mar.31 By Interest A/c. 1,736
19,091 19,091
2018 2017
Mar 31 To Bank A/c 10,000 Apr.1 By Balance b/d. 9,091
2018
Mar.31 By Interest A/c. 909
10.000 10,000
Interest A/c.
Dr Cr.
2015 Rs. 2015 Rs.
Mar.31 To Wahab Indts 3,170 Mar. 31 By P& L A/c, 3,170
2016 2016
Mar.31 To Wahab Indts 2,487 Mar. 31 By P& L A/c. 2,487
2017 2017
Mar. 31 To Wahab Indts 1,736 Mar. 31 By P& L A/c. 1,736
2018 2018
Mar. 31 To Wahab Indts 909 Mar. 31 By P& L A/c. 909
Depreciation A/c.
Dr. Cr.
2015 Rs. 2015 Rs.
Mar. 31 To Machinery A c 6,255 Mar. 31 By P& L A/c. 6,255
2016 2016
Mar. 31 To Machinery A c 5,316 Mar. 31 By P& L A/c. 5,316
2017 2017
Mar. 31 To Machinery A c 4,519 Mar. 31 By P& L A/c. 4,519
38
2018 2018
Mar. 31 To Machinery A c 3,841 Mar. 31 By P& L A/c. 3,841
Profit & Loss A/c.
for the year ending 31st March 2015
Dr. Cr.
Rs Rs
To Interest 3,710
To Depreciation 6,255
To Interest 1,736
To Depreciation 4,519
Profit & Loss A/c.
for the year ending 31st March 20l8
Dr. Cr
Rs. Rs.
To Interest 909
To Depreciation 3,841
39
By Balance c/d. 24,868
44,868 44,868
2015 2016
Apr 1 To Balance b/d. 24,868 Mar. 31 By Bank A/c 10,000
2016
Mar. 31 To Interest A/c. 2,487 “ By Balance c/d. 17,355
27,355 27,355
2016 2017
Apr. 1 To Balance b/d. 17,355 Mar. 31 By Bank A/c. 10,000
2017
Mar. 31 To Interest A/c. 1,736 By Balance c/d. 9,091
19,091 19,091
2017 2018
Apr.1 To Balance b/d. 9,091 Mar. 31 By Bank Ac. 10,000
2018
Mar.31 To Interest A/c. 909
10,000 10,000
Interest A/c.
Dr. Cr.
2015 Rs. 2015 Rs.
Mar.31 To P & L A/c. 3,170 Mar. 31 By Ronald
Enterprises A/c. 3,170
2016 2016
Mar. 31 To P & L A/c. 2,487 Mar. 31 By Ronald
Enterprises A/c. 2,487
2017 2017
Mar. 31 To P & L Ac. 1,736 Mar. 31 By Ronald
Enterprises A/c. 1,736
2018 2018
Mar.31 To P & L Ac. 909 Mar. 31 By Ronald
Enterprises Ac. 909
Notes
1 Calculations are made to the nearest rupee.
2. 31st March was assumed as the date of closing of accounts for both the parties.
3. Full cash price method in the case of hire-purchasers and the method without interest
suspense A/c. in the case of hire-vendor are follow ed since no specific method is mentioned
in the question.
3
I Year 3.600 x- = Rs. 1,800
6
2
II Year 3,600 x- = Rs. 1,200
6
1
III Year 3,600 x = Rs. 600
6
Total = Rs. 3,600
Analytical Table
Date Down Payment cash Interest Cash Price still
or instalment price due after this
paid instalment
Rs Rs Rs Rs.
1 2 3 4 5
1-4-2015 8,600 8,600 - 11,400 (20,000-8,600)
31-3-16 5,000 3,200 1,800 8,200 (11,400-3,200)
31-3-17 5,000 3,800 1,200 4,400 (8,200-3,800)
31-3-18 5,000 4,400 600 -- (4,400-4,400)
2015 Rs Rs
Apr.1 Van A/c. Dr. 20,000
Interest suspense A/c. Dr. 3,600
To Mini Motors Ltd. A/c. 23,600
(Being hire-purchase of dely. van)
Mini Motors A/c. Dr. 8,600
To Bank A/c,
(Being down payment made) 8,600
2016
Mar. 31 Interest A/c. Dr. 1,800
To Interest Suspense A/c. 1,800
(Being interest for the year)
42
Mini Motors Ltd. A/c. Dr 5,000
To Bank A/c. 5,000
(Being I Instalment paid)
Depreciation A/c. Dr 2,000
To Van A/c. 2,000
(Being Depreciation @ 10% p.a.)
Profit & Loss A/c. Dr. 3,800
To Interest A/c. 1,800
To Depreciation A/c. 2,000
(Being Depreciation and interest transferred)
2017
Mar.31 Interest A/c. Dr. 1,200
To Interest Suspense A/c. 1,200
(Being interest for the year)
Mini Motors Ltd. A/c. Dr. 5,000
To Bank A/c. 5,000
(Being II Instalment paid)
Depreciation A/c. Dr. 2,000
To Van A/c. 2,000
(Being Depreciation @ 10% p.a.)
Profit & Loss A/c. Dr. 3,200
To Interest A/c. 1,200
To Depreciation A/c. 2,000
(Being Depreciation and interest transferrer)
2018
Mar. 31 Interest A/c. Dr 600
To Interest Suspense A/c. 600
(Being interest for the year)
Mini Motors Ltd. A/c. Dr. 5,000
To Bank A/c. 5000
(Being III & Final Instalment paid)
Depreciation A/c. Dr. 2,000
To Van A/c 2,000
(Being Depreciation @ 10% p.a.)
Profit & Loss A/c. Dr. 2,600
To Interest A/c. 600
To Depreciation A/c. 2,000
(Being Depreciation and interest transferred)
43
In the Books of Mini Motors Ltd.
(Hire Vendors)
Journal
2015 Rs. Rs.
Apr.1 Devaki General Stores Ltd. A/c. Dr. 23,600
To Sales A/c. 20,000
To Interest Suspense A/c. 3,600
(Being Sale of van on hire-purchase)
“ Bank A/c. Dr. 8,600
To Devaki General Stores Ltd. A/c 8,600
(Being down payment received)
2016
Mar.31 Interest Suspense A/c. Dr. 1,800
To Interest A/c 1,800
(Being interest for the year)
Bank A/c. Dr. 5,000
To Devaki General Stores Ltd. A/c. 5,000
(Being I Instalment received)
Interest A/c. Dr. 1,800
To profit & Loss A/c. 1,800
(Being interest transferred)
Interest Suspense A/c. Dr. 1,200
To Interest A/c 1,200
(Being interest for the year)
Bank A/c. Dr. 5,000
To Devaki General Stores Ltd. A/c. 5,000
(Being II Instalment received)
Interest A/c. Dr. 1,200
To profit & Loss A/c. 1,200
(Being interest transferred)
2018
Mar.31 Interest Suspense A/c. Dr. 600
To Interest A/c 600
(Being interest for the year)
Bank A/c. Dr. 5,000
44
To Devaki General Stores Ltd. A/c. 5,000
(Being III Instalment received)
Interest A/c. Dr. 600
To profit & Loss A/c. 600
(Being interest transferred)
45
(ii) The vendor closes the account of the hire-purchaser by crediting his account and
debiting a newly opened Repossessed Stock Account (or Returned Goods a/c.)
Repossessed Stock Account will be further debited with expenses incurred in repairing
etc., when these goods are sold, this account is credited (and the bank a/c. debited). Any
balance now remaining in this account will be transferred to profit and loss account.
Illustration - 8
Hyderabad Transport Ltd. purchased three mini trucks from Efficient Motors Ltd. on
hire-purchase basis. Each truck costs Rs. 40,000 - The other details are as follows :
Down payment .... Rs. 30,000 (for all trucks)
Instalments - three equal .... Rs. 30,000 each year together with
interest 5% p.a.
Depreciation written off by
Hyderabad Transport Ltd. ..... 20% on W.D.V. (written down value)
The buyers paid the instalment due, at the end of the first year but could not pay the
next.The hire vendor took re-possession of all the three trucks. He spent Rs. 5,350 on repairing
the trucks and sold them for Rs. 70,000.
Give the journal entries in the books of the buyers and important ledger accounts in the
books of both the parties.
Solution
Journal of Hyderabad Transport Ltd.
1 st year Rs. Rs.
begining Mini Trucks A/c. Dr. 1,20,000
To Efficient Motors 1,20,000
(Being cash price of 3 trucks purchased
on hire-purchase system)
“ Efficient Motors Ltd. A/c. Dr 30,000
To Bank A/c 30,000
( Being down payment made)
End of
1st Year Interest A/c. Dr. 4,500
To Efficient Motors 4,500
( Being interest due for the year
on Rs 90.000 @ 5%)
Efficient Motors Ltd A/c. Dr 34,500
To Bank A/c 34,500
(Being I Instalment paid)
(Rs 30,000 - Interest)
Depreciation A/c Dr. 24,000
To Mini Trucks A./c. 24,000
(Being depreciation a 20%)
46
Profit & Loss A /c Dr. 28,500
To Interest A c. 4,500
To Depreciation Ac. 24,000
(Being Depreciation transferred)
End of
IInd year Interest A/c Dr. 3,000
To Efficient Motors Ltd. A/c. 3,000
(Bong interest due for the year on
Rs 60,000 25%)
Depreciation A /c Dr. 19,200
To Mini Trucks A/c 19,200
(Being deprecation for the year)
Efficient Motors Ltd. A/c. Dr. 63,000
To Mini Trucks A/c. 63,000
(Being the balance in Vendor’s A/c.
transferrred on default)
Profit & Loss A/c. Dr. 36,000
To Mini Trucks A/c. (Loss) 13,800
To Depreciation A/c. 19,200
To Interest A/c. 3,000
(Being loss on repossession, depreciation
& interest transferred)
47
Efficient Motors Ltd. A/c.
Dr. Cr.
Rs. Rs.
1st 1st
Year To Bank A/c. 30,000 Year By Mini Truck A/c. 1,20,000
To Bank A/c. 34,500 By Interest A/c. 4,500
To Balance c/d. 60,000
1,24,500 1,24,500
2nd 2nd
Year To Mini Trucks Year By Balance b/d. 60,000
(A/c. transfer) 63,000 By Interest A/c. 3,000
63,000 63,000
Note
1. In this problem, the amount payable for the cash price is uniform (Rs. 30,000). Each
instalment comprises this thirty thousand plus interest for the year.
2. It is assumed that the buyers followed the full cash price method.
3. If, on the other hand asset is recorded at the part-cash-price no entry will be passed
for showing the amount due to vendors in the second year because of default.
Accounts Accrual Method
Under this method, as the student is aware, each year the Hire-Vendor’s A/c will not
show any balance. As such the question of transferring the balance of hire vendor’s a/c to asset
a/c does not arise. The asset a/c will appear under this method as follows :
** This amount represents total loss which was split in the earlier working, as follows :
Loss Rs. 13,800 + Interest for 2nd year Rs. 3,000 = 16,800
48
BOOKS OF EFFICIENT MOTORS LIMITED
IMPORTANT LEDGER ACCOUNTS
Hyderabad Transport Ltd.
Dr. Cr.
Rs. Rs.
1st 1st
Year To Sales A/c. 1,20,000 Year By Bank A/c. 30,000
To Interest A/c. 4,500 By Bank A/c. 34,500
By Balance c/d. 60,000
1,24,500 1,24,500
2nd 2nd
Year To balance b/d. 60,000 Year By Transfer to
To Interest 3,000 Repossessed
Stock A/c. 63,000
63,000 63,000
25
Less Depreciation 25% (80,000 x ) 20,000
100
60,000
25
II Year Less Depreciation 25%( 60,000 x ) 15,000
100
45,000
25
III Year Less Depreciation 25% ( 45,000 x ) 11,250
100
33,750
Hence , Rs. 33,750 should be the closing balance of the asset a/c.
3. After adjusting the value of the truck taken over and the closing balance of Rs. 33.750,
the difference is transferred to Profit & Loss A/c. (Loss)
Southern India Motors Ltd. A/c.
Dr. Cr.
Rs. Rs.
2015 2015
Apr.1 To Bank A/c. 40,000 Apr. 1 By Truck A/c. 1,60,000
2016 2016
Mar.31 To Bank A/c. 52,000 Mar. 31 By Interest A/c. 12,000
To Balance c/d. 80,000
1,72,000 1,72,000
2017 2016
Mar. 31 To Bank A/c. 48,000 Apr. 1 By Balance b/d. 80,000
To Balance c/d. 40,000 2017
Mar. 31 By Interest A/c. 8,000
88,000 88,000
2018 2017
Mar. 31 To Truck A/c. 27.440 Apr.1 By Balance b/d. 40,000
(Repossessed) 2018
To Balance c/d. 16,560 Apr.1 By Interest A/c. 4,000
44,000 44,000
Dr. Interest A/c. Cr.
2016 Rs. 2016 Rs.
Mar.31 To S I. Motors Ltd. 12,000 Mar. 31 By P & L A/c. 12,000
2017 2017
Mar.31 To S I. Motors Ltd. 8,000 Mar. 31 By P & L A/c. 8,000
51
2018 2018
Mar. 31 To S.I. Motors Ltd. 4,000 Mar. 31 By P & L A/c. 4,000
P & L A/c.
Dr Cr.
Rs.
31-3-16 To Interest 12,000
To Depreciation 40,000
2002
31-3-17 To Interest
To Depreciation 8,000
30,000
52
Repossessed Stock A/c.
Dr. Cr.
2018 Rs. 2018 Rs.
Mar. 31 To Northern India Mar. 31 By Cash A/c. (Sale) 40,000
Transporters Ltd. 27,440
To Cash Account 7,248
To P & L A/c (Profit) 5,312
40,000 40,000
Note : The student may himself prepare the Interest A/c. and Profit & Loss A/c.
1.12 SUMMARY
When goods are sold on hire-purchase system, the cash price along with interest, which
together constitute the hire-purchase price, is paid in instalments.
In the books of the purchaser, one of the three methods may be followed in recording the
transactions;
a) The asset account is debited with cash price included in each instalment when the payment
falls due (Asset Accrual Method)
b) The asset is debited with full cash price on signing the contract.
c) In addition to debiting the asset with full cash price, total interest is debited to Interest
Suspense Account on signing the contract (Interest Suspense Method).
In the books of the vendor full cash price is credited to sales account. Interest is credited
and hire-purchaser account debited when each instalment falls due. When interest suspense
method is followed interest suspense account is debited. In the problems, if cash price is not
given, it has to be ascertained by ‘Back Work’ method. And where rate of interest is not given,
it has to be distributed in the ratio of the total instalment amount due at.the beginning of each, or,
in other words, in reverse serial order.
53
While recording the hire-purchase transactions in the books of hire-purchaser, deprecia-
tion may be charged on ‘Straight Line Method’ or ‘Diminishing Balance Method’.’
In the case of default in the payment of instalments under hire-purchase system, goods
are repossessed either wholly or a part of them. Depending upon the valuation of goods repos-
sessed and remaining, the accounts must be adjusted. When the goods, sold under hire-purchase
system are of small value, the vendor maintains a separate subsidiary’ book to enter such
transactions. With the help of this information, he prepares an account known as ‘Hire Pur-
chase Trading Account”.
54
a) Re-possessed stock
b) Hire Purchase Trading Account.
III. Objective type Questions
(A) Multiple choice Questions.
1. Amount paid by the Hire purchaser towards interest in each instalment is treated by him as
2. Given cash price of Rs.9,000/- down payment of Rs.3,000/- and three instalments of Rs.3000/
- each, interest is distributed amongst instalments in the ratio of
5. Under Hire purchase system, Hire purchaser become the owner of goods / asset
c. After the payment of last instalment d. After the payment of first instalment
2. Amount paid by the Hire purchaser at the time of signing the contract is called as ______
3. The total of all the instalments and down payment is called as ____________
4. ____________ is the person /party who purchases the goods/ assets under purchase
system
55
(C) Match the following.
1.16. GLOSSRY
Asset Accrual : Treating the asset as property by the buyer only
to the extent of cash price included in instalments
as they fall due.
Default : Failure on the part of the buyer to pay one or
more instalments. ‘
Re-possession : The seller taking back the goods on default under
hire-purchase system.
Interest Suspense : The total interest payable (H P. Price - Cash Price)
Hir - Purchase Tradding A/c. : An account prepared to find out the net profit on
hire-purchase or instalment-purchase sales by
vendor in the case of goods of small value.
Straight Line Method : A method of depreciation wherein the asset is
depreciated at a certain percentage on original
cost uniformly over the period of life of the asset.
57
Diminishing Balance Method : : A method of depreciation where every year, a
certain percentage of depreciation is written off
on the balance after previous’year’s depreciation.
58
UNIT - 2 : INSTALMENT PURCHASE SYSTEM
Contents
2.0 Aims and Objectives
2.1 Introduction
2.2 Distinction between the Hire-Purchase and Instalment Purchase Systems
2.3 Accounting aspect of the Instalment Purchase Transactions
2.4 Summary
2.5 Check Your Progress : Model Answers
2.6 Model Examination Questions
2.7 Glossary
2.8 Further Readings
2.1 INTRODUCTION
In the last unit we have seen the recording of transactions in the books of Hire-Purchaser
and Hire-Vendor. The Instalment Purchase System is different in certain matters from Hire-
Purchase System, particularly in respect of legal aspects. We cannot follow all the three methods,
which we discussed under Hire-Purchase System, to record the transactions under Instalment
Purchase System. Let us understand how entries are passed both in the books of instalment
purchaser and instalment Vendor.
60
Solution
Analytical Table
Date Down Paymentor Principal Interest Cash Price Still due after
or instalment amount @ 8% this instalment
(Cash Price)
Rs. Rs. Rs. Rs.
1 2 3 4 5
1-4-2015 15,000 15,000 - 51,850 (66,850-15,000)
31-3-2016 20,000 15,852 4,148 35,998 (51,850-15,852)
31-3-2017 20,000 17,120 2,880 18,878 (35,998-17,120)
31-3-2018 20,000 18.878 1,122 Nil (18,878-18,878)
Total 75,000 66,850 8,150 —
Books of X Journal
2015 Rs. Rs.
Apr 1 Machinery A/c. Dr. 66,850
Interest Suspense A/c Dr. 8,150
To Y Ltd A/c. 75,000
(Being machinery purchased on instalment
basis)
Y Ltd A/c. Dr. 15,000
To Bank A/c. 15,000
(Being down payment made).
2016
Mar.31 Interest A/c. Dr. 4,148
To Interest Suspense A/c. 4,148
(Being interest due for the year transferred)
61
2017
Mar. 31 Interest A/c. Dr. 2,880
To Interest Suspense A/c. 2,880
(Being interest due for the year transferred)
“ Y Ltd. A/c. Dr. 20,000
To Bank A/c 20,000
(Being II instalment paid)
“ Depreciation A/c. Dr. 10,696
To Machinery A/c, 10,696
(Being Depreciation for the year
53,480 x 20/100)
“ Profit and Loss A/c. Dr. 13,576
To Depreciation A/c. 10,696
To Interest A/c. 2,880
(Being depreciation and interest transferred)
2018
Mar. 31 Interest A/c. Dr. 1,122
To Interest Suspense A/c. 1,122
(Being interest due for the year transferred)
“ Y Ltd. A/c. Dr. 20,000
To Bank A/c. 20,000
(Being III instalment paid)
“ Depreciation A/c. Dr. 8,557
To Machinery A/c. 8,557
(Being Depreciation for the year
42,784x20/100)
“ Profit and Loss A/c. Dr 9,679
To Depreciation A/c. 8,557
To Interest A/c. 1,122
(Being depreciation and interest transferred)
63
Profit & Loss A/c.
for the year ending 31st March 2018
Dr. Cr.
Rs. Rs.
By Interest A/c. 1,122
Ilustration - 2
Alfa Trading Co. Ltd. sold a machine to Kamalakar & Bros, on instalment purchase
system charging interest @ 10% p.a. on April 2015. The follow ing sums were paid on the dates
mentioned in full discharge of the obligation towards the cost as well as interest.
Rs.
l-4-2015 2,00,000
31-3-2016 1,21,000
31-3-2017 1,33,100
31-3-2018 1,46,410
Assuming that the buyers provide depreciation @ 20% p.a. on diminishing balance method
and that they close their books on 31st March every year, prepare Machinery A/c., Vendors A/
c. and Interest Suspense A/c. in their books.
Solution
Before attempting the ledger accounts, we have to ascertain the cash price it is not
given. The procedure to find out the cash price is already explained in detail earlier under the
hire-puchase system.
Date Instalment Interest Cash price
Rs. Rs. Rs.
10
31-3-2018 1,46,410 1,46,410 = 13,310 1,33,100
110
10
31-3-2017 1,33,100
110 1,33,100+ 1,33,100 = 24,200 1,08,900
10
31-3-2016 1,21,000 1,21.000+ 1,08,900
110
+ 1,33,100 = 33,000 88,000
1-4-2015 2,00,000 Down Payment - Nil 2,00,000
Total 6,00,510 70,510 5,30,000
64
2016 2017
Apr. 1 To Balance b/d. 4,24,000 Mar. 31 By Depreciation A/c. 84,800
By Balance A/c 3,39,200
4,24,000 4,24,000
2017 2018
Apr.1 To Balance b/d. 3,39,200 Mar.31 By Depreciation A/c. 67,840
By Balance c/d 2,71,360
3,39,200 3,39,200
65
Illustration - 3
On 1st October 2014, X purchased a machine for his printing press from ABC Enter-
prises (P) Ltd. on instalment purchase system at a cash price of Rs. 46,580 of which he imme-
diately paid Rs. 7,580. The remaining is to be paid in six half-yearly instalments of Rs. 6,500
each plus interest @ 12% The instalments are to be paid on 30th September and 31 st March
every year. X who closes his books at the end of March, decided to depreciate the machinery
at 10% p.a. on straight line basis.
You are requested to writte up the Journal entries in the books ofX up to 31st March
2016.
Books of X
Journal
2014 Rs. Rs.
Oct 1 Machinery A/c. Dr. 46,580
Interest Suspense A/c. Dr 8.190
To ABC Enterprises (P) Ltd A/c. 54,770
(Being machinery purchased on instalment
basis)
ABC Enterprises (P) Ltd. A/c Dr. 7,580
To Bank A/c 7,580
(Being down payment made)
2015
Mar 31 Interest A/c. Dr. 2,340
To Interest Suspense A/c. 2,340
(Being interest for half year)
12 6
39,000 x 100 12
66
(Being interest for half year)
12 6
32.500 x 100 12 )
2016
Mar. 31 Interest A/c. Dr. 1,560
To Interest Suspense A/c. 1,560
(Being interest for half year
12 6
26,000 x )
100 12
ABC Enterprises (P) Ltd. A/c. Dr. 8,060
To Bank A/c.
(Being III Instalment paid 6,500 + 1,560) 8,060
2.4 SUMMING UP
When goods are sold on Instalment Purchase System, the accounting procedure is the
same as that of Hire Purchase System, except that the method usually followed under instalment
system is “Interest Suspense Method”. Asset Accrual Method cannot be followed.
v. The Hire Purchaser cannot sell the v. The purchaser can sell the goods
goods, as he has no title. as he has title of the goods.
68
III. Objective type questions :
a) Multiple choice Questions .
1. Identify the correct statement.
a. Instalment vendor can reposses the goods. b. Instalment vendor can rescind the
contract . c. Instalment vendor can sue the purchaser for the amount due. d. All the
above.
2. Given cash price of 20,000, down payment of Rs 5000 and balance in three yearly
instalments of Rs. 5000 together with interest @ 10%. Instalment purchase price ?
a. Rs. 22,000 b. Rs .21,500 c. Rs. 23,000 d. None
3. Under the instalment purchase system, buyer becomes the owner.
a. on signing the contract. b. paying the first instalment c. on paying the last instalment.
d. on making the down payment.
4. Given the amount of last yearly instalment Rs 5500 and rate of interest is 10%, the
amount of interest included in instalment is .
a. Rs. 550 b. Rs. 500 c. Rs. 55 Rs. 5,000
5. When rate of interest is not given, total interest is distributed in various instalments.
a. Equally b. In the ratio of number of instalments c. In the ratio of amounts due at the
beginning of each instalment d. None
Ans : 1.c 2. a 3. a 4. b 5. c
b) Fill in the blanks .
1. One who purchases the goods/asset under Instalment purchase systems is _________
2. In the books of instalment verdor, interest suspense a/c shows __________ balance.
3. Instalment purchase shows the balance in interest suspense account, in the _________
side of his balance sheet .
4. For the instalment vendor interest included in the instalments is _________
5. In the sucessive instalments, the interest part goes on __________
Ans : 1. Instalment purchases 2. Credit 3. Asset 4. Income 5. Decreasing
c) Match the following :
1. Cash Price ( ) a. Can rescind the contract
2. Instalment purchase system ( ) b. Cannot reposses the goods.
3. Instalment Vendor ( ) c. Instalment purchase price - Interest
4. Hire purchase system ( ) d. Ownership transferred on signing the contact.
5. Hire purchaser ( ) e. Ownership transferred after the payment of last
instalment
Problems
1. Vasakha Vans Ltd. sold a mini delivery van to Raju & Sons on instalment purchase
system accepting an immediate payment of Rs. 10,000 against the cash price of Rs.
32,12 5.Raju & Sons further paid Rs. 10,000 each at the end of 1st Year, 2nd year and 3rd
year. Interest was charged at 16 2/3 per cent per annum.
Raju & Sons provide depreciation on the reducing balance method @ 20% p.a. Books are
closed on 31st March each year.
Prepare Vasakha Vans Ltd. interest suspense a/c for three years in the books of Raju &
69
Sons. Also prepare Raju & Sons account and Interest Suspense A/c in the books of
Vendors. (Answer : Interest Rs. 3,703; 2,653; 1,429).
2. Velbeing Enterprises Ltd. purchased three scooters for official use from New Auto Prod-
uct Ltd. on instalment purchase system and make a cash down payment of Rs. 5,000.
The balance amount is to be paid in five installments of Rs. 5,000 each at the end of each
year for 5 years The cash price of the scooters is Rs. 23,000. Interest is chargeable @
12%p.a. Velbeing Enterprises Ltd. writeoff depreciation @10% on straight line method.
Journalise these transactions in the books of both the parties for the first two years. (Total
interest Rs. 7,000; 1st year Rs.Rs. 2,160; 2ndYearRs. 1,819; 3rd year Rs. 1,437; 4th year
Rs. 1.010).
3. Maruti Transports purchased a truck on instalment purchase system from Safe speeds
Ltd. on 1-4-2014. The cash price was Rs. 1,21,850 and down payment Rs. 21.850. The
balance was payable in 4 installments of Rs. 25,000 each plus an annual interest @ 12%
p a. at the end 31st March 2015,2016, 2017 and 2018 Maruti Transports provide depre-
ciation @ 20% on W.D.V.
Prepare ledger accounts.
(Answer : Instalments: I Rs. 37,000; II Rs. 34,000; III Rs. 31,000 and IV Rs. 28,000 Total
interest Rs. 30,000; H.P. Price Rs. 1,51,850).
2.7. GLOSSARY
Instalment puchse system : A system in which the buyer becomes the owner of the goods on
signing a contract agreeing to pay the price of goods along with interest in instalments.
Instalment buyer : one who buy goods or asset under instalment system .
70
BLOCK II
PARTNERSHIP ACCOUNTS-I
71
72
UNIT - 3 : PARTNERSHIPACCOUNTS – INTRODUCTION
AND METHODS OF MAINTAINING CAPITAL
ACCOUNTS
Contents
3.0 Aims and Objectives
3.1 Introduction
3.2 Definition and Essential Features
3.3 Partnership Deed
3.4. Rules Applicable in the Absence of Agreement
3.5 Partnership and Co-ownership
3.6 Registration of Firms
3.7 Usual Adjustments in Partnership Accounts
3.8 Method of Partners Capital Accounts
3.9 Method of Fluctuating Capital
3.10 Method of Fixed Capital
3.11 Summary
3.12 Check Your Progress: Model Answers
3.13 Model Examination Questions
3.14 Glossary
3.15 Further Readings
3.1 INTRODUCTION
It is the common experience of businessmen that the combination of more than one
person in business, brings out better and more efficient results. In addition, a person who has the
73
ability and experience but does not have the required money can join with person(s) who can
bring in the necessary money. Thus, when two or more persons combine their skills and property
in a venture and agree to share the results, it is referred to as Partnership. While in a sole
trading concern, one person is the owner in a partnership concern, two or more persons share
the ownership. The limitations of sole trader to a large extent, are overcome in a partnership
type of business.
74
b. The ratio of sharing profits and losses.
c. Whether the capital accounts are ‘Fixed’ or ‘Fluctuating’?
d. Whether interest is to be allowed on capital and charged on drawings and if so, at
what rate?
e. The amount of each partner can be allowed to draw, its anticipation at profits.
f. Amount of salaries, if any, payable to partners.
g. Preparation and authenticating the annual accounts.
h. The method of ascertaining the partner’s share in the event of death/retirement.
i. The method of ascertaining the value of goodwill of the firm.
j. Whether any interest is to be paid to the partner, if amount is advanced in addition to
capital; and if so, at what rate?
k. How the accounts are to be settled in case of insolvency of a partner?
l. Provision for arbitration clause in case of dispute between partners.
In addition to the above, the deed can contain provisions for smooth conduct of the business.
In most respects, the partners may make whatever arrangements they like for the conduct of
the business, and also in respect of the adjustment of their mutual rights and interests. However,
where there is no agreement, the whole of the Indian Partnership Act applies, but only certain
provisions thereof apply to a firm having an agreement.
75
a. the profits are to be shared by Balram and Krishna equally;
b. Balram is entitled to 6% interest on the loan;
c. Krishna is not entitled for any remuneration:
The profits are distributed as follows:
Rs.
Profits as ascertained 51,200
Less: Interest on Balram’s loan of Rs. 40,000 at the rate of 6% for 6 months. 1,200
Net Profit 50,000
——-
Balram’s share 25,000
Krishna’s share 25,000
76
3.7 USUAL ADJUSTMENTS IN PARTNERSHIP ACCOUNTS
Interest on Capital: As per the partnership act no interest is paid on capitals of partners.
But if the “Deed” provides for it, it is paid. If the partners sharing profits and losses equally
contribute different amounts of capital and no interest is paid on Capitals, the partner who
contribute more amount capital stands to lose and partner with lesser amount of capital stands
to gain. So, to maintain equity inter-se, the deed provides for the payment of interest on Capital
at some rate. Interest on capital in an expense to the firm.
Interest on Drawings: Drawings are the amount of cash and goods drawn by the
partners from the firm. As per the Act no interest is charged on drawings. But, if the deed
include a provision to charge the interest on drawings, it is charged. Partners may draw different
amounts from the firm. So, to maintain equity inter-se the deed provides for charging of interest
on drawings. Interest on Drawings in an income to the firm.
Remuneration to Partners: According to Section 12(b) of the Partnership Act every
partner is bound to attend diligently to his duties in the conduct of the business. As per Section
13(a), no partner is entitled to receive remuneration for taking part in the business. However, it
may become necessary to pay remuneration to those partners who devote their full attention to
the business, while others do not. Hence, if the partners agree mutually, some of them can be
paid salary.
In view of the above, the net profit, as may be arrived at, cannot straight away be
transferred to capital accounts of the partners. It requires further adjustment towards interest
on Capitals, Partners salaries and Interest on Drawings. Such an adjustment can be made in the
P&L Account itself. Alternatively, net profit in the P&L Account can be transferred to P & L
Appropriation Account, necessary adjustments can be made there at and then the profit divided
among the members. The following illustrations will explain the adjustments.
Illustration - 2
Kamal and Vimal entered into partnership on 1st January 2017 contributing Rs. 60,000
and Rs. 45,000 respectively. They agreed to share profits and losses in 3:2 ratio. Vimal is
entitled to a salary of Rs, 2,000 pm. Partners are entitled to interest on capital at 6% per annum.
During the year Kamal and Vimal withdraw Rs. 5,000 and Rs. 4,000 respectively and the
interest on the same amounted to Rs. 250 and Rs. 200 respectively. For the year 2017, the
profits before the above adjustments amounted to Rs. 13,000. Show the distribution of profits
among the partners.
Solution
Profit and Loss Appropriation Account
for the year ended 31st December, 2017
Dr. Cr.
Particulars Amount Amount Particulars Amount Amount
(Rs.) (Rs.) (Rs.) (Rs.)
To Interest on capital: By P&L A/c. (N.P.) 13,000
Kamal 3,600
Vimal 2,700 By Interest on Drawings:
6,300
To Partners salaries:
Vimal 2,000 Kamal 250
77
Vimal 200
To Capital A/c:
Kamal N/P 3/5 3,090 450
Vimal N/P 2/5 2,060 5,150
13,450 13,450
llustration - 3
Raja, Rama and Ravi are in partnership and on 1-10-2016, their capital stood at Rs.
50,000, Rs. 40,000 and Rs. 45,000 respectively. Ravi and Raja are entitled to draw for the year
a salary of Rs. 5,000 and Rs. 4,500 respectively. All the, partners are entitled for interest on
Capital at 8% p.a. No interest is charged on drawings. Their drawings amounted to Rs. 4.000
each. Of the net profits Rs. 9,000 is shared by the partners in the ratio of 40:30:20 respectively
and the remaining net profits are shared equally.
For the year ended 30th Sept, 2017, the profits after charging interest on capital but
before debiting partner’s salaries amounted to Rs. 30,500. Show the distribution of net profits
among the partners.
Solution
Profit and Loss Appropriation Account for the year ended 30-9-2017
Dr Cr.
Particulars Amount Amount Particulars Amount Amount
(Rs.) (Rs.) (Rs.) (Rs.)
To Partner’s Salaries: By Profit b/f 30,500
Raja (4,000+4,000) 5,000
Ravi 4,500 9,500
To Capital A/c (NP trd):
Raja (3,000+4,000) 8,000
Rama (4,000+4,000) 7,000
Ravi (2,000+4,000) 6,000 21,000
30,500 30,500
Amount of profits to be distributed equally, is arrived at as follows:
Rs. 21,000 – Rs. 9,000 = Rs. 12,000
Raja’s profit 40/90 x 9,000 = 4,000 + 1/3 of Rs. 12,000 = Rs. 4,000
Rama’s profit 30/90 x 9,000 = 3,000 + 1/3 of Rs. 12,000 = Rs. 4,000
Ravi’s profit 20/90 x 9,000 = 2,000 + 1/3 of Rs. 12,000 = Rs. 4,000
9,000 12,000
Interest on Drawings: The interest on drawings has to be charged according to the
time that elapses between the date of drawing and the end of the year. If the dates on which
amounts are drawn are not available, interest can be charged on the whole amount for half of
the accounting period (i.e., if the accounts are drawn up for a year, interest is charged for 6
months) on the assumption that the money was drawn evenly throughout the year.
Illustration – 4
Rakesh, a partner has drawn the following sums of money:
78
Rs.
th
28 Feb 20017 500
31st March 2017 400
30th June 2017 600
st
31 Oct 2017 800
Accounts are drawn up on 31st December every year. Interest on drawings is to be
charged at 6% p.a. Ascertain the interest.
Solution
On Rs. 500, interest is to be charged for 10 months i.e. 500 x (10/12) x (6/100) = 25
On Rs. 400, interest is to. be charged for 9 months i.e. 400 x (9/12) x (6/100) = 18
On Rs. 600, interest is to be charged for 6 months i.e. 600 x (6/12) x (6/100) = 18
On Rs. 800, interest is to be charged for 2 months i.e. 800 x (2/12) x (6/100) = 8
Total interest on Drawings = 69
Alternatively, it can also be calculated on product method as follows
Interest on the Product of 13,800 for one month = 13,800 x (1/12) x (6/100)
= Rs. 69
It can also be calculated by finding out an average drawing date.
Calculation of interest on Drawings
1. Same amount drawn on first day of every month: if same amount is drawn on the
first day of every month, instead of calculating the interest on each amount from the date
of drawing, till the end of the year and adding all of them to get the total interest on
drawings, it is sufficient if the interest is calculated on the total drawings for 6 1/2 months
at the given rate. The above statement can be made more clear with the help at an
example.
Illustration - 5
Sachin a partner in a firm has drawn Rs. 600 p.m. on the first day of every month during
the year ended 31-12-2017. As per the deed interest is charged on drawing mg at 12%. Calculate
the interest on drawings.
Solution
= Rs. 468
2. Same amount drawn on the last day of every month: Interest is to be calculated on
the the total drawings for a period 5 ½ months at the given rate
3. Same amount drawn on the 15th of every month: Interest is to be calculated on the
total drawings for a period of 6 months at the given rate.
…
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
…
…………………………………………………………………………………………………………………………………
…
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
…
…
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
………
…
80
Adjustments for the past: Sometimes the partners may be paid their salaries, interest
on capital etc. wrongly. Such errors may be discovered at a later date i.e. after the net profits
have been distributed. That requires rectification. It is necessary to find out what is the excess
amount credited or debited so that it can be adjusted now.
The following illustration makes the things clear:
Illustration – 6
The accounts of the partnership firm of Satyam, Shivam and Sundaram for the calendar
year 2016 and 2017 were already drawn up and closed. It is now discovered that there is no
provision for payment of interest on capital as per the partnership agreement, but as the partners
have been allowed interest on capital at 5% for 2016 and 2017 which amounted to as follows:
2016 2017
Rs. Rs.
Satyam 700 720
Shivam 400 420
Sundaram 220 220
The partners shared profits and losses in 2:2:1 ratio. Ascertain the amount to be adjusted
to rectify the error.
Solution
Statement showing the adjustment
84
Sham’s Capital A/c
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Balance c/d. 1,52,000 By Balance b/f 1,52,000
1,52,000 1,52,000
By Balance b/d. 1,52,000
Madhu’s Capital A/c
To Balance c/d. 32,000 By Balance b/f 32,000
32,000 32,000
By Balance b/d. 32,000
Sham’s Current A/c
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Drawings 24,800 By Interest on Capital 3,800
To Balance c/d. 4,760 By P & L Appropriation A/c
(4/5 N.P.) 25,760
29,560 29,560
By Balance b/d 4,760
During the year 2017 the firm made a profit of Rs. 61,110/- before making the above
adjustments. Show the P & L Appropriation A/c. and partner’s accounts both under Fluctuating
Capital and Fixed Capital Methods. Show also how the relevant items appear in the Balance
Sheet as on 31st December, 2017.
Solution
Calculation of Interest on Drawings of Ajay
Date Amount Months to Product
Dec. 31-2017 (Amount X months)
(Rs.)
March 31, 2017 2,000 9 18,000
June 30, 2017 3,000 6 18,000
Sept. 30, 2017 2,000 3 6,000
Dec. 31, 2017 2,400 0 0
Total 42,000
86
Calculation of Interest on Drawings of Bhaskar
Date Amount Months to Product
Dec. 31-2017 (Amount X months)
Rs.
March 31, 2017 1,200 9 10,800
June 30, 2017 2,000 6 12,000
Sept. 30, 2017 1,600 3 4,800
Dec. 31, 2017 1,800 0 0
Total 27,600
Interest = = Rs. 115 /-
87
Bhaskar’s Capital A/c
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Drawings 6,600 By Bank 40,000
To Interest on Drawings 115 By Interest on Capital 2,400
To Balance c/d. 55,685 To P & L Appropriation 20,000
A/c (2/5 N.P.)
62,400 62,400
By Balance b/d 55,685
88
Ajay 5,400
To Partner’s Salary:
Ajay 6,000
Ajay’s Capital A/c.
(3/5 N.P.) 30,000
Bhaskar’s Capital A/c.
(2/5 N.P.) 20,000 50,000
61,400 61,400
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
31-12-17 To Balance c/d. 40,000 1-1-17 By Bank 40,000
40,000 40,000
1-1-18 By Balance b/d 40,000
39,000 39,000
By Balance b/d 29,425
89
Bhaskar’s Current A/c
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Drawings 6,600 By Interest on Capital 2,400
To Interest on Drawings 115 By P & L Appropriation 20,000
To Balance c/d. 15,685 A/c (3/5 N.P.)
22,400 22,400
3.11 SUMMARY
When two or more persons combine their skill and property in a venture and agree to
share the results, it is referred to as partnership. Individually they are called ‘Partners’ and
collectively called a ‘Firm’. The agreement between the partners may be oral, implied or written.
It is always advisable to have a written agreement, known as ‘partnership Deed’, so that in case
of any dispute, it may readily be referred to. The accounts of the partnership are to be prepared
in accordance with the agreement.
Partnership in India is governed by partnership Act, 1932. Where there is no specific
agreement between the partners, the relations of partners are determined by the provisions of
the partnership Act. It is desirable to get the firm registered under the partnership Act.
There is no fundamental difference between the accounts of a Sole Trader and that of a
partnership. The transactions are recorded in the usual manner. However, it becomes necessary
to maintain personal accounts of the partners separately. Certain adjustments may also have to
be made in regard to interest on capital, interest on drawings, remuneration to partners, etc.
There are two methods of maintaining the capital accounts viz., Floating or Fluctuating
Capital Method and Fixed Capital Method. Under the floating capital method a Capital Account
is kept for each partner and the capital will be fluctuating from one period to the other. Under
the Fixed Capital Method Capital Account as well as Current Accounts of the partners are
90
maintained. Capital Accounts show the amount of the capital contributed by the partners. Current
Accounts show other items like drawings, interest on capital, etc. The balances of both the
accounts are shown in the Balance Sheet.
92
2. Charan and Bharan were sharing profits in the ratio of 3:1 in their partnership business.
They were having an office manager. Mr. Karan, drawing a salary of Rs. 18.000 per
annum. With effect from 1st July 2016, they decide to, admit Mr. Karan into partnership
for a fifth share in the profits. Any excess of Karan’s share over and above his salary and
commission (at 5% net profits after charging such commission) which he used to get
previously is to be borne by Charan. For the year ended June 30, 2017 the profits of the
firm (before charging Karan’s salary and commission) amounted to Rs. 2,62,440. Show
the final distribution of profits.
(Answer: Charan: Rs. 1,51,752, Bharan: Rs. 58,200, Karan: Rs. 52,488)
3.14 GLOSSARY
Firm : Partnership Comprising of some Partners
Partner : A person sharing the profits and losses of the Partnership firm.
Partnership : Relation between persons who have agreed to share profits of
the business carried on by all or any of them acting for all.
Partnership Deed : Document containing the terms and conditions of the agreement
between partners to carry on the partnership business.
Fixed Capital : Balance in the capital account, which does not change unless
additional capital is introduced or existing capital is withdrawn.
Final Accounts : Trading, Profit & Loss, Profit & Loss Appropriation Accounts,
Balance Sheet of a business concern.
Floating Capital or
Fluctuating Capital : Balance in the capital account which fluctuates from one period
to another, because of posting of all transactions like Interest on
Capital, Drawings etc.
93
UNIT - 4 : FINAL ACCOUNTS OF THE PARTNERSHIP
FIRM
Contents
4.0 Aims and Objectives
4.1 Introduction
4.2 Final Accounts of the Partnership Firm
4.3 Illustrations on Final Accounts
4.4 Summary
4.5 Model Examination Questions
4.6 Further Readings
4.1 INTRODUCTION
In earlier Unit, we have seen how capital accounts of partners are prepared. In this unit,
we shall learn the preparation of final accounts of partnership firm with comprehensive illustrations.
The final accounts of partnership firm include Trading and Profit and Loss Account, Profit and
Loss Appropriation Account and Balance Sheet. We shall see how these accounts are to be
prepared.
94
case may be) and the net loss debited to Partner’s Capital Account (or Partner’s Current A/c as
the case may be). These adjustments are shown in the Balance Sheet, in the respective partner’
capital or current accounts. We have already seen these aspects in the previous unit.
We shall now see how these are drawn up under the Fluctuating Capital Method and
Fixed Capital Method.
Illustration – 1
Rahim agreed to take the Manager, Sayeed into the partnership on 1st January, 2017 on
the following conditions:
a) Rahim, as manager of business, is to be credited with 10% of the net profits after
charging interest on capital at (5% to both the partners).
b) Each partner draws Rs. 120 per week on account of anticipated profits.
c) Profits & Loss are to be shared by Rahim and Sayeed in 2:1 ratio
d) Excess of profits of Sayeed are to be credited to his Capital Account
On 31st December, 2017 the following balances appeared in the firm’s books:
Particulars Amount Particulars Amount
(Rs.) (Rs.)
Rahim’s Capital 1,20,000 Sales Returns 1,070
Rahim’s Drawings 6,240 Sundry Creditors 85,440
Sayeed’s Drawings 6,240 Sundry Debtors 93,600
Manufacturing Charges 20,000 Cash at Bank 27,900
Trade Expenses 20,280 Carriage Outwards 2,090
Wages 40,060 Sales 3,16,040
Bad Debts 550 Purchases 1,86,030
Discount Received 420 Building 31,000
Plant & Machinery 31,050 Salaries 12,500
Stock 1-1-20017 26,200 Rent, Taxes and Insurance 3,900
Purchase Returns 2,810 Goodwill 10,000
You are required to prepare the Trading and Profit & Loss Account for the year ended
31-12-2017 and a Balance Sheet as on December, 31, 2017, after taking into consideration the
following:
a) Provide Rs. 570 for wages outstanding;
b) Provide 2.5% for doubtful debts;
c) Plant & Machinery is worth Rs. 29,000;
d) Unexpired Insurance amounted to Rs. 250;
e) Stock on hand at the end amounted to Rs. 49,120.
95
Solution
Trading and Profit & Loss A/c for the year ended December 31, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Opening Stock 26,200 By Sales 3,16,040
To Purchases 1,86,030 Less: Returns 1,070 3,14,970
Less: Returns 2,810 1,83,220
By Closing Stock 49,120
To Wages 46,060
Add: Outstanding 570 46,630
Profit & Loss Appropriation A/c for the year ended December 31, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Interest on Capital: 6,000 By P&L A/c (NP b/d) 45,000
Rahim
To Sayeed’s Commission 3,900
To Rahim’s Capitl A/c 23,400
2/3 of Net Profit
To Sayeed’s Capital 11,700
1/3 of Net Profit
45,000 45,000
96
Sayeed’s commission is calculated as follows:
Rs.
Net Profit as per P & L A/c 45,000
Less: Interest on Capital 6,000
Illustration - 2
The following balances were extracted from the books of Mohan & Co. as on 31st
December, 2017
97
Creditors 10,000 Loan taken from Suguna
Cash in Hand 10,400 on 1-7-2017 40,000
Suguna’s Drawings 5,000 General Expenses 7,050
Mohan’s Drawings 4,000 Provision for Doubtful Debts 1,000
Bank Overdraft 15,050
Prepare the Final Accounts and the Balance Sheet after taking into consideration the following:
1. Mohan is entitled for a salary of Rs. 6,000 p.a.
2. Partner’s are entitled for interest on capital
Suguna Rs. 3,000; Mohan Rs. 2,400
3. Interest on Drawings is to be charged at 6% p.a.
4. Rent accrued due Rs. 1,000
5. Closing Stock Rs. 35,000
6. Depreciation is to be written off from furniture at 10%
7. Provision is to be made for Doubtful Debts at 3% on Debtors
Solution
Trading and Profit & Loss Account for the year ended December 31, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Purchases 1,30,000 By Sales 1,60,000
To Gross Profit c/d 65,000 By Closing Stock 35,000
1,95,000 1,95,000
To General expenses 7,050 By Gross Profit b/d 65,000
To Salesman’s Commission 20,000 By Rent Received 8,000
To Discount Allowed 1,000 Add: Accrued Due 1,000 9,000
To Carriage Outwards 2,800
To Bad Debts 800
Add: Prov. For DD 450
1,250
Less:Existing Prov. for DD1,000 250
To Depreciation for Furniture @
of 10% on Rs. 8,000 800
To Interest on Loan (@ of 6%
on 40,000 half year) 1,200
To Net Profit c/d 40,900
74,000 74,000
98
Profit and Loss Appropriation Account for the year ended December 31, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Partner’s Salary By Net Profit b/d 40,900
Mohan 6,000 By Interest on Drawings:
To Interest on Capital Suguna 150
Suguna 3,000 Mohan 120 270
Mohan 2,400 5,400
To Suguna’s Current A/c
½ NP 14,885
To Mohan’s Current A/c
½ NP 14,885 29,770
41,170 41,170
99
4.3 ILLUSTRATIONS ON FINAL ACCOUNTS
So far, we have seen how final accounts of the Partnership firm are prepared both under
Fixed Capital Method and Fluctuating Capital Method. The following illustrations will provide
further guidance in attending to various adjustments.
Illustration – 3
Ramesh and Suresh are in partnership as architects sharing profits and losses equally.
The partnership deed provides:
a. That interest at 5% p.a. is to be allowed on capital and current balances at the
commencement of the year.
b. Capitals to remain fixed.
c. Ramesh and Suresh are entitled to a salary of Rs. 1,000 and 1,200 respectively p.a.
The following balances were extracted from the books of the firm as on 30th Sept. 2017
Prepare the Profit and Loss Account for the year ended 30th Sept 2017 and Balance
Sheet as on that date after taking into account the following:
1. The Bank Loan is at 6%
2. Suresh paid Rs. 310 to one of the firm’s creditors, which has not been recorded in the
books at all
3. Rs. 190 paid towards the insurance premium on the personal policy of Ramesh is
included in the Insurance amount.
4. Uncompleted work was valued at Rs. 8,200 as on 30.9.20017
100
5. Stock of Stationery at 30th Sept. 2017 is Rs. 250
6. Rent and Electricity charges unpaid are Rs. 300 and Rs. 230 respectively
7. Rates and Insurance unexpired are Rs. 420 and Rs. 190 respectively
8. For the current year depreciation is as follows:
Drawing equipment Rs. 1,290; Motor Cars Rs. 4,600; Office Furniture Rs. 2,100
Solution
Trading and Profit & Loss Account for the year ended September 31, 2017
Dr. Cr.
Particulars Amount Amount Particulars Amount Amount
(Rs.) (Rs.) (Rs.) (Rs.)
To Salaries 82,400 By Professional Fees 1,42,130
To Printing & Stationery 1,540 Received 8,200
Less: Stock at end 250 1,290 By Work in Progress 330
By Interest on NSCs
To Rent and Rates 6,120
Add: Rent O/s 300
6,420
Less: Rates Unexpired 420
6,000
To Insurance 630
Less: Personal Premium 190
440
Less: Unexpired 190 250
101
Profit and Loss Appropriation Account for the year ended 30th September, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Partner’s Salary: By P & L (NP b/f) 44,430
Ramesh 1,000
Suresh 1,200 2,200
To Interest on Capital & Current
A/cs:
Ramesh 1,620
Suresh 1,440 3,050
To Ramesh’s Current A/c
½ NP 19,090
To Suresh’s Current A/c
1.2 NP 19,090 39,180
44,430 44,430
102
Add: Salary 1,200
Interest on Capital and 1,440
current A/c NSC 4,000
Net Profit ½ 19,090 Sundry Debtors 21,400
Paid to creditors 310 Work in Progress 8,200
Stock of Stationery 250
23,840 Unexpired Insurance 190
Unexpires Rates 420
Less: Drawings 17,100 6,740 Cash at Bank 13,600
Cash in India 150
Illustration – 4
Vishnu, who was carrying on business as a Sole Trader, took his Office Manager, Madhav
on 1.7.2016 as his partner on the following terms:
a. Vishnu and Madhav were to draw Rs. 750 and Rs. 500 p.m. on which no interest is to
be charged
b. Interest at 6% was to be allowed on capitals
c. Madhav was to be paid a salary of Rs. 250 p.m.
d. Profits were to be shared by Vishnu and Madhav in 3:1 ratio
e. Out of Madhav’s share of profits, Rs. 5,000 (or so much available) shall be transferred
to his capital a/c, till his capital is equal to half of that of Vishnu.
On 30th June, 2017, the following balances were extracted from the books of the firm:
103
Drawings: Office Salaries 14,890
Vishnu 9,000 Office Expenses 2,630
Madhav 3,000 Travelling Expenses 19,730
Goodwill 40,000 Rent & Insurance 2,760
Plant & Machinery 38,000 Discount Received 230
Overdraft at SBI 2,460 Office Furniture 2,000
Sundry Debtors 87,320 Sundry Creditors 66,340
Carriage on Sales 15,420 Gross Profit 1,19,270
Prepare the final accounts of the firm, after taking into account the following:
a. Plant and Machinery and Office Furniture are to be depreciated at 10% and 5%
respectively
b. Provision for Bad Debts should be maintained at Rs. 4,500
c. Travelling Expenses bill of Rs. 1,960 is pending to be paid
Solution
Profit and Loss Account for the year ended June 30, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Office Salaries 14,890 By Gross Profit b/d 1,19,270
To Office Expenses 2,630 By Discount Received 230
To Travelling Expenses 19,730
Add: Outstanding 1,960
-------- 21,690
To Rent & Insurance 2,760
To Depreciation on:
P & M at the @ 10% 3,800
Office Furniture @ 5% 100 3,900
--------
To Carriage on Sales 15,420
To Prov. For B.D
Required 4,500
Bad Debts 3,810
---------
8,310
Less: Prov. for B.D
Opening 2,500 5,810
---------
To Net Profit c/d 52,400
1,19,500 1,19,500
104
Profit and Loss Appropriation Account for the year ended June 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Partner’s Salary: By Net Profit b/d 52,400
Madhav 3,000
To Interest on Capital:
Vishnu 5,100
Madhav 300 5,400
---------
To Vishnu Current A/c 33,000
To Madhav Current A/c 6,000
To Madhav Capital A/c 5,000 44,000
--------- 52,400 52,400
Arun & Pavan who were carrying on business, decided to admit their Sales Manager,
Kiran, into business with effect from 1st January, 2017 and share profits and losses in the ratio
of 3:2:1. It was also decided that Kiran should transfer half of his profits every year to his
Capital Account, till it amounts to Rs. 30,000. The following trial balance was extracted from
the books of the firm on 31st Dec 2017.
Advertising 10,340
Furniture 16,000
12,05,220 12,05,220
106
Prepare the Final Accounts of the firm taking into account the following:
a. Stock at end amounted to Rs. 1,15,340
b. Provision for doubtful debts should be at 5% on debtors
c. Rs. 3,000 of the advertising is to be carried forward
d. Furniture and Motor vehicles are to be depreciated at 10% and 20% respectively
e. Partners are entitled to Interest on Capital at 9%
Solution
Trading and Profit and Loss A/c for the year ended December 31, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Opening Stock 1,25,000 By Sales 9,11,000
To Purchases 7,41,300 By Closing Stock 1,15,340
To Gross Profit c/d 1,60,040 10,26,340
10,26,340
To Salaries & Wages 36,000 By Gross Profit b/d 1,60,040
To Rent & Taxes 8,700
To Trade Expenses 12,860
To Advertising 10,340
Less: c/f 3,000 7,340
13,780
Less: Existing Provision
For BD 6,500 7,280
To Deprecition:
On Furniture 1,600
On Motor Vehicle 7,200 8,800
1,60,040 1,60,040
107
Profit and Loss Appropriation A/c for the year ended December 31, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Interest on Capital: By Net Profit b/d 79,060
Arun 10,800
Pavan 5,400 16,200
To Arun’s Current A/c (3/6) 31,430
To Pavan’s Current A/c(2/6) 20,953
To Kiran’s Current A/c (1/12) 5,238
To Kiran’s Capital A/c (1/2) 5,239
62,860
79.060 79,060
Kiran: NP 5,238
Less: Drawings 4,000 1,238
Creditors 84,280
IOB Overdraft 11,440
3,30,600 3,30,600
108
Illustration – 6
Two brothers Rama and Krishna are carrying on partnership business in the name of
Ramakrishna Traders, sharing Profits & Losses in 3:2 ratio. The following balances were
extracted from their books as on December, 31 2017:
Particulars Amount Particulars Amount
(Rs.) (Rs.)
Bills Payable 6,000 Buildings 43,800
Creditors 10,000 Motor Vehicles 12,000
Provisions for Doubtful Debts 2,000 Patents 6,000
Sales 1,20,000 Plant & Machinery 44,000
Purchase Returns 4,000 Drawings:
Discount Received 800 Rama 10,000
Interest Received 400 Krishna 6,000
Loan from Rama at 5% 8,000 Interest Paid 600
Rama’s Capital 48,000 Discount Allowed 184
Krishna’s Capital 40,800 Rent, Rates, Insurance 1,900
Trade Expenses 2,000 Royalties paid 800
Salaries & Wages 12,000 General Expenses 2,400
Sales Returns 8,000 Purchases 50,000
Sundry Debtors 12,000 Opening Stock 20,000
Bills Receivable 4,600 Bad Debts 600
Cash at Bank 3,116
Prepare Trading, Profit and Loss Account and Balance Sheet taking into consideration
the following additional information:
a. Expenses Outstanding: Salaries Rs. 1,600; Rent Rs.200; Interest to Rama on Loan Rs.200
(to be credited to his Capital Account)
b. Expenses prepaid: Rates Rs. 100
c. Interest to be received Rs. 200
d. Provision for Doubtful Debts is to be raised to Rs. 2,400. One of the debtors for Rs.
1,600 has become insolvent and only Rs. 800 have been received
e. Provide for Discount on Debtors & Creditors at 2%
f. Closing Stock Rs. 36,000
g. Depreciate Plant and Machinery 5%, Motor Vehicles 10%; Patents 15% and Building
2.5%
109
Solution
Trading and Profit & Loss Account for the year ended December 31, 2017
Dr. Cr.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
To Opening Stock 20,000 By Sales 1,20,000
To Purchases 50,000 Less: Returns 8,000 1,12,000
Less: Returns 4,000 46,000 ----------
-------- By Closing Stock 36,000
To Trading Expenses 2,000
To Royalties Paid 800
To G/P c/d 79,200
1,48,000 1,48,000
110
Balance Sheet as on December 31, 2017
Liabilities Amount Amount Assets Amount Amount
(Rs.) (Rs.) (Rs.) (Rs.)
Capital: Buildings 43,800
Rama: Ope. Balance 48,000 Less: Dep. 1,095 42,705
Add: NP 3/5 32,667
Interest on Loan 200 Patents 6,000
80,876 Less: Dep. 900 5,100
Less: Drawings 10,000 70,867
Plant & Machinery 44,000
Less: Dep. 2,200 41,800
Krishna: Ope. Balance 40,800
Add: 2/5 NP 21,778 Motor Vehicles 12,000
62,578 Less: Dep. 1,200
Less: Drawings 6,000 10,800
56,578 Closing Stock 36,000
1,53,045 1,53,045
4.4 SUMMARY
There is not much difference between the preparation of final accounts of Sole Trading
Concern and that of a partnership firm. The profit arrived at in the Profit & Loss Account is
transferred to Profit and Loss Appropriation Account for taking into account the interest on
capital, partners’ salaries, interest on drawings, etc., and thereafter the net profit or loss will be
distributed among the partners in their profit/ loss sharing ratio. These adjustments are also
shown in the Balance Sheet in the respective partner’s capital or current accounts.
111
4.5 MODEL EXAMINATION QUESTIONS
Multiple Choice Questions:
(a) Debited to profit & loss A/c (b) Credited to profit &loss A/c
3. A partners has to pay interest on drawings what is the entry in the personal A/c of the
partner?
(a) Credit partners capital A/c (b) Credit partners current A/c
(c) Credit the partners current A/c (d) Debit partners current A/c
(c) Debit to profit & loss Appropriation A/c and credited to partners capital A/c.
5. In the absence of an agreement, Interest on loan advanced by the partner to the firm is
allowed at the rate of:
Answers: 1. C 2. D 3. D 4. C 5. A
1. When drawings are made at the end of every month of certain amount, then interest will
be calculated on total drawings for———————————
2. The main intention of preparing a profit and loss appropriation account is to show ———
——————— among the partners.
112
Answers: 1. 5 1/2 months2. the distribution of profits 3. Assets 4. Debit and Credit 5. 10
Problems
1. Rani and Radha are partners sharing profits and losses in 3:1 ratio. As per the terms of
their agreement, Rani can draw Rs. 750 p.m, and Radha can draw Rs. 7,200 p.a. on
which no interest is to be charged. Both are entitled to interest on capitals at 6% p.m.
Radha is entitled to a salary of Rs. 3,000 p.a.
On 31st December, 2017 their ledger disclosed following:
Prepare the final accounts of the firm (taking into consideration the following) under
Fixed Capital Method:
a) An amount of Rs. 5,000 (or so much as is available) out of Radha’s share of profits, has
to be transferred to her capital account, till her capital account is equal to 1/4th of Rani’s
capital.
b) Plant & Machinery and Furniture are to be depreciated at 10% and 5% respectively.
c) Raise the Provision for Doubtful Account to Rs. 4,500.
d) Rent outstanding Rs. 1,960.
(Answer : Net Profit : Rani – 33,000, Radha Rs. 11,000.
Balance Sheet total : Rs. 1,98,160).
2. Aruna, Bimala, Karuna and Dharani were in partnership sharing profits and losses in
the ratio 4:3:2:1. All are entitled to 5% interest on capital. The following balances were
extracted from their books as on 30th September, 2017.
113
Sundry debtors 7,600 machinery 1.10.2016 4,000
Sundry creditors 5,520 Provision for bad debts 280
Cash 12,150 Aruna’s capital 12,000
Aruna’s drawings 8,000 Bimala’s capital 6,400
Bimala’s drawings 5,000 Karuna’s capital 4,800
Karuna’s drawings 400 Dharani’s capital 3,600
Dharani’s drawings 480 Stock 1.10.2016 15,000
Stock on 30th September, 2017 amounted to Rs. 13,820. Office overheads accrued
amounted to Rs. 240. Machinery is to be depreciated by Rs. 1,600. Provision for doubtful
debts is to be raised to Rs. 1,000. Goods costing Rs. 800 were sold on sale or return basis
at Rs. 1200. The purchasers still had time to decide as on 30th September, 2017.
Prepare the Trading, P & L Account and Balance Sheet.
(Answer : Gross Profit Rs. 31,890, N.P. Rs. 18,550 B.S. Total : 38,570).
3) Sridhar and Kiran are partners sharing profits and losses, in the proportions of three-
fifths and two -fifths respectively. The under-mentioned balances were extracted from
their books on 31st December, 2017.
Particulars Amount Particulars Amount
(Rs.) (Rs.)
Sridhar’s Capital Account 65,000 Postage and telegrams 500
Sridhar’s drawings 4,000 Advertising 9,000
Kiran’s Capital Account 40,000 Stocks on 31st Dec, 2017 12,500
Kiran’s drawings 3,000 Cash in hand 16,000
Goodwill 40,000 Telephone charges 500
Sundry creditors 14,500 Salaries 12,250
Bills payable 8,900 Printing and Stationery 740
Office furniture 5,000 Commission paid 5,000
Sundry debtors 40,500 Travelling expenses 2,000
Rent 3,750 Motor vans 20,860
Gross profit 57,200 Plant and Machinery 10,000
114
December, 2017 and a Balance Sheet as on that date.
(Ans. Net Profit Rs. 16,163; Balance Sheet Total Rs. 1,44,613)
4) A and B are partners sharing in the ratio of 5: 3. From the following Trial Balance as
on 31.12.2017 prepare the final accounts.
Furniture 6,000 -
Interest on Bank Loans 800
-
Expenses of Office 6,700 -
Wages 3,000 -
Bad Debts Reserve - 500
3,91,500 3,91,500
Additional Information:
1) Closing Stock was Rs. 10,000.
2) Depreciate furniture by 10%, depreciation in case of Land and other assets amounted
to Rs. 14,300
115
3) Provide interest at 5% p.a. on Partners’ Capitals.
4) Calculate interest on drawings at 6% for 6 months to A and 3 months to B.
5) On the last day of the year goods worth Rs. 400 were taken away by B for personal
use.
6) Maintain Reserve for Bad and Doubtful Debts at 5% on Sundry Debtors. Bad Debts
written off during the year amounted to Rs. 300 and was included in the expenses of
office account.
7) Prepaid Expenses of Office amounted to Rs. 300.
(Ans: Gross Profit Rs. 75,400; Net Profit transferred to Capital accounts Rs. 44188;
Balance Sheet Total Rs. 2,33,149).
116
BLOCK III
PARTNERSHIP ACCOUNTS-II
117
118
UNIT-5 : ADMISSION OF A PARTNER
Contents
5.0 Aims and Objectives
5.1 Introduction
5.2 Revaluation of Assets and Liabilities
5.3 Adjustment of Accumulated Profit and Losses
5.4 Adjustment of Goodwill of the Firm
5.5 Calculation of New Profit-sharing ratio
5.6 Adjustment regarding Capitals
5.7 Guarantee of Assets and Liabilities
5.8 Guarantee of Minimum Profit
5.9 Reservation of Profit to Old Partners
5.10 Admission of a Partner during the Accounting year
5.11 Summary
5.12 Check Your Progress – Model Answers
5.13 Model Examination Questions
5.14 Glossary
5.15 Further Readings
5.1 INTRODUCTION
A Sole Trader or an already existing partnership concern may decide to take a new
partner (or more partners) into the business, to meet the need of additional capital, special skills
or influence. Such a new partner gets entitled to a share in the future profits of the firm.
(whether, he brings in capital or not). Hence the following adjustments may need to be made.
119
Prior to admission of new partner
1. Accumulated Profit/Reserves or losses are to be distributed among old partners:
Any amount of accumulated profit, reserves or losses are distributed among old
partners.
2. Book value of the Assets and Liabilities need to be adjusted according to present
value: Since new partner gets right on existing assets and liabilities they need to be
adjusted as per agreed present value and profit or loss on such revaluation belongs to
old partners.
3. Goodwill of the firm has to be adjusted: Goodwill of the firm till such admission,
belongs to old partners. Accordingly required adjustments need to be made in Goodwill.
On admission of new partner
4.Contribution of Capital / Goodwill by the new partner to be recorded:
New partner may contribute capital or goodwill, such contribution made by the new
incoming partner is to be recorded as Capital or Goodwill or both accordingly.
After admission of new partner
5. New profit sharing ration of the partners need to be arrived at:
Since new partner has entered, the sharing ratio among all partners need to be calculated
afresh.
6. Capitals of the partners may need to be adjusted as per agreement:
After the entry of new partner, all partners together may decide for adjustment of
capitals. It may happen that, the capital of the old partners may have to be adjusted on
the basis of the capital brought in by the new partner.
7. Adjustment of the values of Assets and Liabilities: After entry of new partner,
all the partners together may resolve to adjust the value of assets and liabilities including
goodwill. In such case they are to be adjusted accordingly and then the firm continues
its existence.
Often, the incoming partner may be given assurance regarding the value of assets
and liabilities and also for a fixed amount of profit. Likewise, the old partners may be
reserved a portion of the profit at the time of adjustments which are effected on the
basis of partnership deed.
Let us now learn the theoretical and practical aspects at the time of admission of a
new partner.
120
with profits, consequent upon revaluation. The balance in the Revaluation Account represents
net loss or net gain, which will be transferred to the existing owners ( in their old profit sharing
ratio), and the Revaluation Account is closed. The following journal entries are passed.
(a) For increasing the value of the assets: Concerned Asset A/c Dr
To Revaluation A/c
(b) For decreasing the value of the assets: Revaluation A/cDr
To Concerned Asset A/c
(c) For increasing the value of the liabilities: Revaluation A/c Dr
To Concerned liability A/c
(d) For decreasing the value of the liabilities: Concerned Liability A/c Dr
To Revaluation A/c
(e) For transfer of credit balance (profit) in the revaluation account:
Revaluation A/c Dr
To Existing partners capital A/cs
(f) For transfer of debit balance (loss) in the revaluation account:
Existing partners capital A/cs Dr
To Revaluation A/c
The assets and liabilities will now appear at their revised figures.
* It may be noted here that if the Revaluation A/c is not opened, the loss or gain from
each asset / liability account is to be transferred to capital account(s). This will be
a tedious process and the net loss or gain on account of revaluation of various
assets and liabilities cannot be known. This is avoided by opening Revaluation
Account to which loss/gain from each Asset/Liability account is transferred, and
finally, the net loss/gain transferred to capital account(s). Thus, if there are only
one or two items to be adjusted, the loss / gain can be directly transferred to capital
account(s).
The process of revaluation accounting is explained in the following illustration:
Illustration-1
Victor and Samuel are partners and their balance sheet stood as below on March 31,
2012 on which date they desired to admit Luther.
They share profits and losses in proportion to their capital. Prior to admitting Luther, they
desire that (a)Provision for doubtful debts to be created to the extent of 10% of debtors;
121
(b)Stock and buildings be depreciated by 15%;(c)value of machinery be stepped up by
20%; and (d)Provision for liability on bills discounted Rs.300.
Give journal entries and show the revised balance sheet as it appears before Luther is
admitted. Show also Revaluation a/c.
JOURNAL
1. Revaluation a/c Dr 6,600
To Provision for doubtful debts a/c 300
To Provision for liability on bills
Discounted a/c 300
To Stock a/c 600
To Buildings a/c 5,400
(Being the entry for loss on revaluation of assets
and liabilities)
2. Machinery a/c Dr 1,200
To Revaluation a/c 1,200
(Being the entry for raising the value of
Machinery on revaluation)
3. Victor’s capital a/c Dr 3,600
Samuel capital a/c Dr 1,800
To Revaluation a/c
(Being the entry for transferring the net loss 5,400
on revaluation)
Dr Revaluation Account Cr
Rs. Rs.
To Provision for doubtful debts a/c 300 By Machinery a/c 1,200
To Provision for liability on
bills discounted a/c 300 By Victor’s capital a/c 3,600
To Stock a/c 600 By Samuel’s capital a/c 1,800 5,400
To Buildings a/c 5,400
--------- ---------
6,600 6,600
122
on bills discounted 300 Prov.for RBDD 300
Cash 400
44,400 44,400
123
To Samuel’s capital a/c 1,350 bills discounted a/c 300
To Luther’s capital a/c 1,350 By Stock a/c 600
By Buildings a/c 5,400
6,600 6,600
JOURNAL
1. General Reserve a/c Dr 20,000
To A’s capital a/c 10,000
To B’s capital a/c 10,000
(Being the general reserve transferred to
partners capital accounts)
124
2. Profit & Loss a/c Dr 14,000
To A’s capital a/c 7,000
To B’s capital a/c 7,000
(Being the accumulated profit transferred to
partners capital accounts)
125
5.4 ADJUSTMENT OF GOODWILL OF THE FIRM
The businessmen make efforts to establish good reputation for their business and bring it
to a stage of profit-making. They must have faced several risks. When a new person is admitted
into the business, he also gets entitled to share the profits which are due to the efforts put in by
the previous partners. Hence, the previous partners should be rewarded, suitably, by the new
partner, as they surrender, a part of their future profit rights in the business, in favour of the new
comer. Hence it is necessary to value the goodwill of the business concern. The following
factors usually influence the value of the goodwill.
a) Location of the business
b) Nature of the business / product / service
c) Efficiency of the Management
d) Competition
e) Capital required
f) Tenure of the business
g) Technical know – how required
h) Customer satisfaction
Goodwill is an intangible asset. In the case of a partnership firm, goodwill may have to be
valued:
a) When the new partner is admitted;
b) When the existing partners change their profit ratio;
c) When one of the existing partners retires or dies;
d) When the business is sold;
e) When the business is amalgamated with another one; and
f) When the partners decide to close down the business.
Methods of Valuation
Goodwill is valued generally by
(a) Average profits method;
(b) Super profits method; and
(c) Capitalisation method.
However, before a particular method is selected, it is necessary to refer to the Partnership
Deed of the firm.
(a) Average Profits Method: In this case it is valued as a few years purchase of average
past profits of some years. For example, if it is given as Three years purchase of four
years average profits, we have to calculate first, the average of the preceding four years
profits and then multiply the resultant figure with three. This is explained below:
Illustration – 4
A firm values its goodwill on the basis of 4 years purchase of average profits of previous
3 years. Previous three years profits were Rs.9,000; Rs.12,000; and Rs.15,000; What is the
goodwill of the firm ?
Solution:
Total profits of previous three years = 9,000+12,000+15,000=36,000
126
Average of previous 3 years profits = 36,000/3 = Rs.12,000.
4 years purchase of average profits = 12000x4 = Rs.48,000.
Hence, Goodwill of the firm is Rs.48,000.
b) Super Profits Methods: Goodwill is also termed as the capacity to earn super profits.
Expected future profits of the business, over and above normal profits are known as
“Super profits. Goodwill can be valued on the basis of super profits of the business. There
are two ways of doing the same.
i) In this goodwill can be taken as equal to some 3 or 4 or 5 times of the super profits.
For example, if the capital of the business is Rs.1,00,0000 and the normal return were
to be 10% then the normal profits should be Rs.10,000. Suppose, the profits of the firm
are Rs.18,000 then Rs.8,000 (i.e.18000-10000) are the super profits. If the goodwill is
to be taken as 3 years purchase of super profits, it will be 3x8,000=Rs.24,000.
ii) In this case, the capital value of an annuity equal to super profits, for a given number
of years and at given rate of interest is found out. This capital value is treated as the
Goodwill of the business.
c) Capitalisation Method: When a business is established, one expects some normal return,
on the capital. Under this method the value of the business is estimated on the basis of the
expected return and the average profits. The formula for this is:
Profit / Normal Return x 100
From the value of the business thus arrived at, the net assets are deducted and the
resultant figure is treated as the Goodwill. For example, for a business the normal return
on capital is 10% per annum and the average profits are Rs.17,500. The value of the
business = 17,500/10 x 100=Rs.1,75,000. If the net assets are Rs.1,25,000, then the goodwill
is Rs.1,75,000-Rs.1,25,000=Rs.50,000.
In addition to the above three methods, goodwill can also be calculated on the basis of the
share of the incoming partner. Suppose, the incoming partner, for a 1/4th share in profits,
brings in Rs.5,000 as his share of goodwill. Then, the firm’s full value of the goodwill can
be taken as 4x5,000=Rs.20,000.
Treatment of Goodwill
We have seen that the new partner, when he joins the firm, gets the benefit of super profit
earning capacity of the firm. Therefore, he has to compensate the existing partners, but for
whose efforts, the firm would not have reached that stage. Thus when a new person joins, he
has to compensate, separately, towards goodwill of the firm, in addition to bringing in money, if
any towards the capital of the firm. There are different ways of treating the goodwill. They are:
i) PremiumMethod.
ii) Revaluation Method.
iii) Memorandum Revaluation Method.
i) Premium Method
This method is followed when the incoming partner brings in cash towards his share of
goodwill of the firm. This, in turn, can take the following forms:
1. The Premium is paid privately: In this case the new partner pays his share of goodwill
amount to the existing partners privately. Nothing is recorded in the books of the firm.
This method is not desirable. No entry is passed in the firm’s books, as the matter is
treated as outside the business.
2. Amount of premium is retained in business: In this case, the new partner brings the
cash towards goodwill, into the business, it is credited to the existing partners’ capital
127
accounts and retained in the business. Existing partners’ capital accounts have to be
credited in proportion to the profit sacrificed by them in favour of the incoming partner.
For this purpose, sacrificing ratio is to be ascertained.
Sacrificing ratio: Suppose, X & Y are partners in a firm sharing profits and losses
in 3:2 ratio i.e.3/5 and 2/5 respectively. Now, they decided to admit Z and that the
new profit sharing ratio shall be 2:2:1 i,e,2/5:2/5:1/5.
It is seen from the above that Y continues to share 2/5 profits. It is X who has
sacrificed his 1/5 share (out of 3/5th) towards Z. Hence, sacrificing ration of X &
Y is 1:0. Therefore, entire goodwill that may be brought in by Z, shall go to X only.
The following journal entries are required:
a) When cash is brought in towards goodwill: Bank A/c Dr
To Goodwill A/c
(Being the amount brought in by the new partner towards Goodwill)
b) For giving the goodwill to existing partners: Goodwill A/c Dr
To Existing partners’ capital A/cs (in sacrificing ratio)
(Being the entry for transferring the goodwill to existing partners)
3. Amount of premium is withdrawn by previous partners: In this case, the amount of
premium brought in by the new partner is withdrawn by the previous partners. Hence,
one more journal entry is required for withdrawing the amount in addition to (a) and
(b) above. It is:
c) When the goodwill amount is withdrawn by the previous partners, after it is credited:
Existing partners’ capital A/cs Dr
To Bank A/c
(Being the entry for recording the withdrawal of goodwill amount)
Illustration – 5
Ramesh and Satish are partners in a partnership firm sharing Profts & Losses in 6:4 ratio.
They decided to admit Prakash for 1/5 th share in the business. The new profit sharing ratio
shall be 5:3:2 between Ramesh, Satish and Prakash. Prakash brings in Rs.5,000 as his share of
goodwill, which is later withdrawn. Pass journal entries.
JOURNAL
Rs. Rs.
a) Bank a/c Dr 5,000
To Goodwill a/c 5,000
(Being the entry for the cash brought in by
Prakash towards Goodwill)
b) Goodwill a/c Dr 5,000
To Ramesh capital a/c 2,500
To Satish capital a/c 2,500
(Being goodwill amount credited to Ramesh and
Satish as per their sacrificed ratio)
c) Ramesh capital a/c Dr 2,500
Satish capital a/c Dr 2,500
128
To Bank a/c 5,000
(Being the goodwill amount withdrawn by
previous partners)
Note:Sacrificing ratio is calculated as follows:
Previous partners PreviousShare PresentShare Sacrificed
Ramesh 6 / 10 5 / 10 1 / 10
Satish 4 / 10 3 / 10 1 / 10
Since the sacrifice is equal, goodwill is equally credited.
ii) Revaluation Method
This method is followed when the new partner does not bring in cash towards goodwill.
Goodwill account is then raised to its full value, before the new partner is admitted, in the
books of the firm. It is possible sometimes, the goodwill account may exist in the books
and its amount may be less than the full value or more than the full value. Hence, the
following steps are followed:
Steps
1. Ascertain the full value of the goodwill
2. Find out the difference between the full value of the goodwill and the amount appearing
in the books already (if there is no such account in the books, it can be taken as Zero).
3. Pass the journal entry for the difference so that the goodwill account now appears in
the books at its full value.
The following are the journal entries required under this method:
a) Where there is n goodwill account in the books now or where the full value of the
goodwill is more than the existing goodwill amount:
b) Where the existing goodwill amount is more than the full value of the goodwill:
Previous partners’ capital A/cs Dr (in their old profit sharing ratio)
To Goodwill A/c (for the difference as per step 2 above)
(Being the entry for bringing down the goodwill to its full value)
—————————————————————————————————
This is explained in the following illustration:
Illustration - 6
Amal, Bimal and Kamal share profits and losses in 3:2:1 ratio. They admit Suman into
partnership giving him ¼ share in future profits. The goodwill of the firm is valued by agreement
as Rs.30,000, though it is now appearing in the books at Rs.12,000. The new partner is unable to
bring in cash for his share of goodwill and it is agreed that the goodwill account be raised as may
be necessary. Pass journal entries.
129
Solution:
JOURNAL
Rs. Rs.
Goodwill Account Dr 18,000
To Amal capital A/c 9,000
To Bimal Capital A/c 6,000
To Kamal capital A/c 3,000
(Being the entry for raising the goodwill
account to its full value)
Journal Entry
Chatterjee’s Capital A/c Dr 6,000
To Ajay’s Capital A/c 4,800
To Bijay’s Capital A/c 1,200
(Being the entry for giving the net effect of
raising and then writing off the goodwill)
New partner unable to bring in cash, his full share of goodwill: It may, happen that
goodwill account may appear in the books of the firm at some value but not at its full
value. The new partner may be willing to bring in some cash towards goodwill but not to
130
the extent of his full share. In such cases the following procedure can be adopted.
Step:1 The existing goodwill amount should be raised in the books to its full value by
debiting the Goodwill account with the difference amount and crediting the existing partners’
capital account in their old profit sharing ratio.
Step:2 Then the Goodwill account is written off, by debiting all the partner’s capital accounts
(including that of new partner) in their new profit sharing ratio and crediting the Goodwill
Account.
Step:3 Cash brought in by the new partner, towards goodwill, is debited to Bank account
and credited to his capital account.
132
less as explained against points (i) to (iv) under (a).
C) Determining the new partner’s capital if it is not given: Sometime the new firm’s
total capital may not be given and the student may be required to calculate the amount
which the new partner may have to bring in as capital. In such a case, the old partners’
total capital (after making adjustments regarding goodwill accumulated profits/losses
revaluation) and the proportion of their total profit in the newly constituted firm are
ascertained.
For example, the new partner’s share of profit in the new firm is 1/6th. It means that the
total proportion of the old partners’ is 5/6th (which should be shared in the previous profit
sharing ratio). Let us assume that the total capital of all the old partners (after making
adjustments) is Rs.50,000. The 5/6th share of the capital is Rs.50,000 for 1/6th share the
new partner has to bring in:
1/6x50,000x6/5=Rs.10,000
The old partners’ capital, if required can also be calculated and excess or deficit balance
can be adjusted as explained earlier.
This is made clear through the following Illustrations.
Illustration – 8
Bhima and Krishna are partners in a firm sharing profits and losses in the ratio of 4:3.
Their capitals are Rs.60,000 and Rs.50,000 respectively. They decide to admit Balaram
with Rs.16,000 as capital by giving him a 1/8th share in future profits. They also decide to
adjust their capital according to the new profit sharing ratio by bringing in additional
amount or withdrawing addition amount. Make the necessary adjustments in the capital
accounts:
Solution
Calculation of new profit sharing ratio:
Balaram gets 1/8th share in the new firm.
Remaining shares are 1-New partner’s share.
Hence Remaining shares for Bhima and Krishna are 1-1/8=7/8 .
New share = Remaining shares x old ratio, since their old ratio is 4/7 and 3/7
Bhima’s new share = 7/8 x 4/7 = 4/8 and Krishna’s new share = 7/8 x 3/7 = 3/8
Therefore finally the new ratio of Bhima, Krishna and Balaram will be 4/8, 3/8, 1/8=4:3:1.
Calculation of the capital to be maintained:
Since Balaram brings Rs.16,000 for his share 1/8
Krishna has to keep 16,000x1/8x4/8 = Rs.64,000 and
Bhima has to keep 16,000x1/8x3/8=Rs.48,000.
Hence, Bhima has to bring in Rs.4,000 in addition to present Rs.60,000 to make it Rs.64,000
and
Krishna can withdraw Rs.2,000 from his present capital Rs.50,000 keeping as Rs.48,000.
JOURNAL
Bank a/c Dr 4,000
To Bhima’s capital a/c 4,000
(Being the additional amount brought
in by Bhima as per the agreement)
133
Krishna’s capital a/c Dr 2,000
To Bank a/c 2,000
(Being the excess amount of capital
withdrawn by Krishna as per agreement)
Illustration – 9
Akbar and Pasha were carrying on a partnership business. On the 31st of March, 2016
their capitals stood at Rs.40,000 and Rs.34,500 respectively. On that date they decided to admit
Basheer for a 1/5th share in future profits. Basheer was to bring in capital in proportion to the
new profit sharing ratio. The old partners’ capital accounts also are to be adjusted to the new
profit sharing ratio. For this purpose they bring in the additional capital required. Pass necessary
journal entries on the admission of the new partner and adjustment of old partners’ capital
account.
Solution
Calculation of the new profit sharing ratio:
Basheer gets 1/5 share, hence
remaining share is 1 - 1/5 = 4/5 which is shared equally by Akbar and Pasha.
Thus new ratio of Akbar = 4 /5 x 1/ 2 =4 /10,
Pasha = 4 /5 x 1 / 2 = 4 / 10 and
Basheer’s share is = 1/5 = 2/10. Therefore, the new ratio is 4:4:2 or 2:2:1.
Calculation of capital:
For 2/5 + 2/5 = 4/5 share Akbar and Pasha have kept………Rs.74,500 (40,000+34,500)
which gives the entire capital of the firm as 74,500 x 5/4 = Rs.93,125.
Accordingly Akbar’s capital should be 93,125 x 4/10=Rs.37,250.
Pasha’s capital should also be Rs.37,250 and
Basheer’s capital should be 93,125 x 2 / 10 = Rs.18,625.
Thus
Akbar has to withdraw Rs. 2,750 (40,000-37,250),
Pasha has to contribute Rs.2,750 and
Basheer has to contribute Rs.18,625.
JOURNAL
134
Akbar’s capital a/c Dr 2,750
To Bank a/c 2,750
(Being the excess amountof capital
withdrawn by Akbar as per agreement)
136
Alternatively:
Dr Profit & Loss Appropriation Account Cr
Rs. Rs.
To Mukesh capital a/c 7,800 By Net Profit 42,000
To Rakesh capital a/c 21,000 By Rakesh capital a/c 480
To Satish capital a/c 14,000 By Satish capital a/c 320
42,800 42,800
137
Dr Profit & Loss Appropriation Account Cr
Rs. Rs.
To Harsha’s capital a/c 2,500 By Net Profit 23,000
To Varsha’s capital a/c 2,500
To Harsha’s capital a/c 6,000
To Varsha’s capital a/c 6,000
To Karsha’s capital a/c 6,000
23,000 23,000
The following are some comprehensive illustration involving admission of a partner among
other transactions.
Illustration – 14
Sudhaker and Karunakar are in partnership sharing profits and losses in the ratio of 3:2.
Their Balance Sheet is as follows:
Balance Sheet as on 31st March, 2015
Liabilities Rs. Assets Rs.
Creditors 4,000 Bank 6,500
Sudhakar ‘s capital 20,000 Debtors 10,000
Karunakar’s capital 10,000 Prov.For BDDebts 4,000 6,000
Stock 15,000
Plant & Machinery 6,500
34,000 34,000
st
On the 1 April, 2015 they decided to admit Palekar into partnership and given him ½
share in future profits. Palekar was to bring into the business a building worth Rs.10,000 as
goodwill of the firm and sufficient capital to give him a half share in the total capital of the firm.
It was further agreed to reduce the provision for bad debts to Rs.1,000. The stock is to be taken
at Rs.20,000. The Plant is to be reduced to Rs.5,000. Give journal entries for these and prepare
the Balance Sheet of the newly constituted firm.
Solution:
JOURNAL
Rs Rs.
P&L Adjustment a/c Dr 1, 500
To Plant & Machinery a/c 1,500
(Being the entry for reducing the value of
Plant And Machinery)
Provision for Bad debts a/c Dr 3,000
Stock a/c Dr 5,000
To P&L Adjustment a/c 8,000
(Being entry for gain on revaluation)
139
P&L Adjustment a/c Dr 6,500
To Sudhaker’s capital a/c 3,900
To Karunaker’s capital a/c 2,600
(Being the distribution of net
gain on revaluation)
Buildings a/c Dr 10,000
To Goodwill a/c 10,000
(Being the entry for bringing
building towardsGoodwill)
Goodwill a/c Dr 10,000
To Sudhakar’s capital a/c 6,000
To Karunakar’s capital a/c 4,000
(Being the entry for distributing goodwill
among Old partners in sacrificing ratio)
Bank a/c Dr 46,500
To Palekar’s capital a/c 46,500
(Being the amount brought in by the new partner)
140
Balance Sheet as on 1st April, 2015
Liabilities Rs. Assets Rs.
Buildings 10,000
Sudhakar ‘s capital 29,900 Plant & Machinery 5,000
Karunakar’s capital 16,600 Stock 20,000
Palekar’s capital 46,500 Debtors 10,000
Creditors 4,000 Prov. For BDDebts 1,000 9,000
Bank balance 53,000
97,000 97,000
Illustration – 15
Anand and Bhargav are partners sharing profits & losses in 2:1 ratio. Their Balance
Sheet was as follows on 31-03-2014.
Balance Sheet as on 31st March, 2014
Liabilities Rs. Assets Rs.
Anand ‘s capital 1,50,000 Plant & Machinery 40,000
Bhargav’s capital 1,00,000 Stock 2,20,000
Creditors 20,000 Debtors 1,50,000
Bank Overdraft 1,50,000 Cash 10,000
4,20,000 4,20,000
st
On April 1 , 2014 they decided to admit Chaturvedi into partnership and give him ¼ th
share in the future profits. The new partner had to bring in Rs.30,000 for his share of goodwill
and Rs.1,00,000 towards capital. It was agreed that the Plant & Machinery was to be reduced
by Rs.4,000 and stock to be raised to Rs.2,49,400. Provision was to be made for doubtful debts
Rs.5,000. It was also agreed that capitals should also be in proportion to that of Chaturvedi
either by bringing in additional cash or withdrawing.
Give the necessary journal entries, capital accounts and the Balance Sheet of the newly
constituted firm.
JOURNAL
Rs. Rs.
142
Dr Chaturvedi’s capital Account Cr
Rs. Rs.
By Bank a/c 1,00,000
5.11 SUMMARY
When a new partner is admitted into partnership is admitted into partnership,, he is entitled
to a share in the future profits of the firm. Hence, certain adjustments may have to be made in
regard to assets and liabilities, undistributed profits/losses and goodwill. Goodwill is generally
valued by Average Profits Method, Super Profits Method and Capitalization Method.
When a new partner joins partnership, generally, he may have to contribute capital and
also compensate the old partners by way of goodwill. Goodwill is treated in the books in
different ways. Whenever there is a change in the partnership deed, there is a need to calculate
the new profit sharing ratio.
The old partners, on admission of a new partner, sometimes, adjust their capital accounts
in proportion to their new profit sharing ratio. Sometimes, the partner may be guaranteed a
minimum amount of profit by one or more old partners. Often, a new partner may be admitted
during the accounting year. In such a case, profit for the pre-admission and post-admission are
calculated separately. The pre-admission profit is distributed among the old partners and the
profit for the period of post-admission is distributed among all the partners in the new profit
sharing ratio.
143
5.12 CHECK YOUR PROGRESS – MODEL ANSWERS
CHECK YOUR PROGRESS- I
1. ------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
JOURNAL
Rs. Rs.
cAPITAL a/C
144
Revaluation Account
Dr Cr
To Machinery a/c 400 By Land & Building a/c 4,000
To Prov. For bad and doubtful debts a/c 500
To Padyami’s capital a/c 1,860
To Vidiya’s capital a/c 1,240
4,000 4,000
Journal entry:
Profit & Loss Appropriation a/c Dr 40,000
To Anand’s capital a/c 17,000
To Mukesh’s capital a/c 17,000
To Mukund’s capital a/c 6,000
(Being profit distributed as per agreement of the partners)
146
to raise the Goodwill account in the books which was values at Rs.75,000. Give journal
entries, capital account of the partners. Calculate the ratio in-which they have to share
future profits.
(Answer: Capitals : Aswani Rs.1,45,000; Bharani: Rs.1,05,000; Kartik Rs.1,00,000:
Ratio-6:4:5).
4. Radha and Ramani are partners in a firm. Their Balance Sheet was as under
on 31st March, 2012.
Liabilities Rs. Assets Rs.
Radha’s capital 30,000 Cash at Bank 10,000
Ramani’s capital 20,000 Sundry debtors 32,000
Reserve Fund 8,000 Stock 25,000
Creditors 35,000 Furniture 11,000
Expenses payable 5,000 Machinery and Plant 20,000
98,000 98,000
They decided to admit Rajani into partnership with the following adjustments:
a) Provision for doubtful debts has to be created at Rs.6,000
b) Investments not appearing in the books amounted to Rs.8,000
c) Furniture is to be depreciated to Rs.8,000
d) Rajani has to bring in Rs.20,000 towards capital and Rs.20,000 towards goodwill
(which is to be withdrawn by old partners).
Give journal entries, necessary ledger accounts and balance sheet after admission.
(Answer: Loss Rs.1,000; Balance Sheet total Rs.1,17,000; Radha’s capital-Rs.33,500;
Ramani capital – Rs.23,500).
5. Atmaram and Rajaram are partners sharing profits and losses in 3:2 ratio. They decided
to admit Dharaniram who has to bring in Rs.80,000 towards capital and Rs.20,000 towards
goodwill. Their new profit sharing ratio shall be 2:2:1. Their balance sheet before admission
was as under:
Liabilities Rs. Assets Rs.
Atmaram’s capital 80,000 Goodwill 25,000
Rajarami’s capital 80,000 Plant & Machinery 1,55,000
General Reserve 40,000 Debtors 20,000
Sundry Creditors 20,000 Cash at Bank 20,000
2,20,000 2,20,000
They decided that Goodwill account should appear in the books at Rs.60,000.
Give journal entries and necessary ledger accounts and prepare the Balance Sheet after
admission Dharaniram.
(Answer: Balance Sheet Total Rs.3,55,000; Capital- Atmaram:Rs.1,33,000;
Rajaram:Rs.,=1,10,000; Dharaniram;Rs.92,000;)
6. Amar and Akbar were in partnership sharing profits in 2:1 ratio. They decided to admit
Anthony on 1st April, 2012 for 1/4th share in future profits. Anthony was to bring Rs.1,00,000
towards capital and Rs.60,000 towards goodwill. Their balance sheet stood as under on
31st March, 2012.
147
Liabilities Rs. Assets Rs.
Capital: Amar 1,25,000 Cash 10,000
Akbar 75,000 Stock 1,00,000
Creditors 80,000 Debtors 64,000
Bills Payable 20,000 Machinery 50,000
Furniture 76,000
3,00,000 3,00,000
The following adjustments were agreed on admission:
a) Stock , Machinery and Furniture are to be taken at Rs.1,10,000, Rs.40,000 and Rs.70,000
respectively.
b) Provision for doubtful debts to be created at Rs.3,000.
Give necessary journal entries and show ledger and Balance Sheet after admission.
(Answer: Loss Rs.9,000; Balance Sheet total Rs.4,51,000; )
III. Objective Type Questions
(a) Multiple Choice Questions
1. A new partner is admitted in to partnership for ( )
(a) more capital (b) special skills
(c) more influence (d) any or all the above
2. On admission of a partner General Reserve is transferred to ( )
(a)new partner (b)all partners (c) old partners (d) outgoing partner
3. Account prepared to know the result of changes in values of assets / liabilities ( )
(a) Revaluationa/c (b) Reconstruction a/c
(c) Deficiencya/c (d) Reorganisation a/c
4. Creation of goodwill and writing off of goodwill on admission is done to
(a) benefit to the incoming partner (b) benefit to the outgoing partner
(c)benefit to all the partners (d) benefit to the old partners
5. When a new partner is admitted into partnership, share of old partners( )
(a) increases (b) decrease (c) Remain same
(Answers: 1.d 2.c 3.a 4.d 5.b)
(b) Fill in the Blanks
1. ________________ is the reward paid by new partner to old partners for sacrifice of
their future profits.
2. Accumulated loss in the firm is distributed to___________________partners on admission
of a new partner.
3. Account prepared to find the result of changes in values of assets and liabilities is known
as_________________________________.
4. Profits above the normal rate of return in the market are
called_ass____________________.
5. A firm in which A and B are sharing at 3:4 admit C for one fourth share, both equally
sacrificing for him. New ratio of A,B,C shall be_______________. .
(Answers: 1.Goodwill 2. Existing partners 3. Revaluation A/c 4.Super profits 5. 9:12:7)
148
(c) Match the following
1. Increased value of building ( ) a. Goodwill
2. Sacrificing ratio ( ) b. Benefits the old partners
3. Creation and writing off of goodwill ( ) c. Shar e foregone by old partners
4. Admission of a new partner ( ) d. Revaluation a/c
5. Value of anticipated excess earnings ( ) e. Gives right in future profits
( Answers: 1.d 2.c 3.b 4.e 5.a )
5.14 GLOSSARY
Accumulated Profit / Loss:Profit / losse not distributed, but allowed to accumulate.
Adjustment of Assets and Liabilities: Adjusting the balances of assets and liabilities
to their true values.
Goodwill: Present values of anticipated excess earnings (or)extra saleable value attached
to prosperous business, beyond the intrinsic value of Net Assets.
Gaining Ratio: Difference between new and old share.
New Partner: Person to be admitted to the existing partnership.
Old Partners: The existing partners in the firm before a new partner is admitted.
Revaluation Account: An account prepared to show the increase and decrease in the
value of assets and liabilities on the admission of a new partner.
Sacrificing Ratio: Ratio in which the old partners sacrifice their share. Difference between
the old and new share.
149
UNIT - 6 : RETIREMENT OR DEATH OF A PARTNER
Contents
6.0 Aims and Objectives
6.1 Introduction
6.2 Revaluation of Assets and Liabilities
6.3 Adjustment of Accumulated Profit and Losses
6.4 Adjustment of Goodwill of the Firm
6.5 Calculation of Gaining Ratio of remaining partners
6.6 Ascertaining the amount due to the Retiring/Deceased Partner
6.7 Adjusting the Capitals of Continuing Partners
6.8 Mode of Payment to Retiring/Deceased Partner
6.9 Summary
6.10 Check Your Progress – Model Answers
6.11 Model Examination Questions
6.12 Glossary
6.13 Further Readings
6.1 INTRODUCTION
Sometimes, the partner of the firm may decide to retire for personal or business reasons.
According to the Partnership Act, a partner can retire as per the following three methods:
a) One can retire from the firm if all the other partners agree to the same.
b) If there is an express agreement among the partners, the partner can retire accordingly.
c) If the partnership is at will, one can retire from the firm by giving a notice of his desire
to retire from the firm.
When retirement of a partner is at his free will, a partner’s exit may become inevitable
when he dies while in partnership.
In both the above cases i.e., when a partner retires or dies, it is necessary to find out
what is the amount due to the retiring / deceased partner and how it is to be paid out. We have
seen that certain adjustments, are necessary before a new partner is admitted. Similarly,
adjustment in regard to accumulated profits, goodwill, assets and liabilities may be necessary to
ascertain the amount due to retiring/deceased partner. We shall now see what adjustments are
required.
150
6.2 REVALUATION OF ASSETS & LIABILITIES
The assets and liabilities are revalued either in the case of death or retirement, as is done
in the case of admission of a partner. However, the net loss or gain on account of revaluation is
distributed to all the partners including the retiring / deceased partner.
152
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
(b) How do you ascertain the amount due to Retiring / Deceased partner ?
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
153
Biswas’s capital 20,000 Stock 10,000
Chatterjee’s capital 20,000 Investment (Cost) 5,000
Property 20,000
Goodwill 38,000
88,000 88,000
On April, 1st of 2012 Chatterjee was allowed to retire. As per the Partnership Agreement
(i)Goodwill is to be valued as two years purchase of average profits of last 3 years and (ii)profit
till the date of retirement of partner has to be calculated on the basis of average profits of
previous three years.
It was agree to by the partners that property is to be taken at Rs.32,000. Investments at
Rs.4,700 and there is need for provision of Rs.900 more for doubtful debts.
Profits for preceding three years were Rs.10,000; Rs.10,500; and Rs.9,500.
Pass journal entries and show the retiring partner’s account and the Balance Sheet after retirement
of Chatterjee.
Solution:
Computation of Goodwill:
Sum of last 3 years profits=Rs.10,000+10,500+9,500=30,000
Average profit=30,000/3=10,000
Goodwill=10,000x2=Rs.20,000.
JOURNAL
Rs. Rs.
General Reserve Dr 1,200
To Ajit’s capital a/c 400
To Biswas’s capital a/c 400
To Chatterjee’s capital a/c 400
(Being general reserve transferred to capital accounts)
Ajit’s capital a/c Dr 6000
Biswas’s capital a/c Dr 6000
Chatterjee’s capital a/c Dr 6000
To Goodwill a/c 18,000
(Being reduction in the value of Goodwill)
*Alternatively this can be done through Revaluation a/c
Property a/c Dr 12,000
To Revaluation a/c 12,000
(Being the value of property increased on revaluation)
Revaluation a/c Dr 1,200
To Investment a/c 300
To Prov. For DD a/c 900
(Being the value of assets reduced)
154
Revaluation a/c Dr 10,800
To Ajit’s capital a/c 3,600
To Biswas’s capital a/c 3,600
To Chatterjee’s capital a/c 3,600
(Being loss on revaluation transferred to partners)
Chatterjee’s capital a/c Dr 18,000
To Chatterjee’s loan a/c 18,000
(Being the amount due to outgoing partner)
Illustration – 2
P,Q and R were in partnership sharing profits and losses equally. On 1-4-2013 ‘P’ retired
when the firm’s Balance Sheet was as under:
Liabilities Rs. Assets Rs.
Capital Accounts: Land & Buildings 8,400
P 16,000 Plant & Machinery 13,960
Q 13,600 Debtors 17,830
R 15,600 Investments 16,000
Reserve Fund 12,000 Cash 14,860
Creditors 13,850
71,050 71,050
The partners agreed to revalue the assets on P’s retirement as follows:
155
Land & Buildings Rs.11,600;Plant & Machinery Rs.13,000; Investments Rs.16,900;
Besides, goodwill was valued at Rs,19,200. P’s amount was settled by giving investments values
at Rs.16,800 and the remaining in cash. For this Q brought in Rs.8,000 as additional capital. It
was decided to adjust the Goodwill directly in the capital accounts.
Prepare Revaluation a/c, Partners’ capital accounts and the revised balance sheet assuming
that Goodwill Account is not raised in the books.
Solution:
Dr Revaluation a/c Cr
Rs. Rs.
To Plant & Machinery 960 By Land & Buildings 3,200
To Profit on Revaluation: By Investments 800
P Rs.1,047
Q Rs.1,047
R Rs,1,046 3,140
4,100 4,100
Computation of Goodwill:
Value of firm’s Goodwill=Rs.19,200
Shares of P Q R
On creation (to PQR equally) 6,400 6,400 6,400
On writing off (to QR equally) 9,600 9,600
Net effect 6,400 Cr 3,200 Dr 3,200 Dr
Dr Cash a/c Cr
Rs. Rs.
To Balance b/d 14,860 By P’s capital a/c 10,647
To Q’s capital a/c 8,000 By Balance c/d 12,213
22,860 22,860
156
Balance Sheet of Q and R (after retirement of P)
Liabilities Rs. Assets Rs.
54,762 54,762
Illustration – 3
Laxman, Omkar and Nandu are in partnership sharing profits and losses in 2:2:1 ratio.
They are entitled to interest on capitals at 5% p.a. and salary of Rs.600, Rs.500 and Rs.400 p.m
respectively. Their balance sheet on 31st March, 2012 was as follows:
Nandu 33,000
Creditors 10,000
1,60,000 1,60,000
Laxman died on 30th Sep, 2012. According to partnership deed the deceased partner is
entitled to share of profit up to the date of death on the basis of average profits of preceding
three years and share of goodwill on the basis of one year’s purchase of average profits of
preceding three years in addition to capital account, interest on capital at 5% and salary.
The other partners decided to continue the business and pay off the executor of Laxman
by raising bank loan of Rs.75,000.
Give journal entries, Laxamn’s capital account and Balance Sheet of continuing partners.
Working notes:
Goodwill:
157
Profit for six months (in current year i.e.1.4.12 to 30.9.12)
Average profit =Rs.50,000 hence for 6 months it is 50,000x6/12=25,000
Share of deceased Laxman=Rs.25,000x2/5=Rs.10,000
JOURNAL
Profit & Loss a/c ………………………Dr 10,000
Interest on capital a/c Dr 1,250
Partners’ salaries a/c Dr 3,600
To Laxman’s capital a/c 14,850
(Being share in profit, int.on capital and salary of
deceased Partner credited to his capital account)
Goodwill a/c Dr 20,000
To Laxman’s capital a/c 20,000
(Being goodwill raised to the extent of share of the
deceased partner)
*Goodwill is created only to the extent of deceased
partner’s share, alternatively full also can be created.
Laxman’s capital a/c Dr 74,850
To Laxman’s Executor’s a/c 74,850
(Being the amount owe to deceased Laxman
transferred to his executors account)
Bank a/c Dr 75,000
To Bank loan a/c 75,000
(Being loan borrowed to pay the executors)
Laxman’s Executor’s a/c Dr 74,850
To Bank a/c 74,850
(Being amount paid to the executor of
deceased Laxman)
158
Dr Laxman’s Executor’s a/c Cr
Rs. Rs.
To Bank a/c 84,850 By Laxman’s capital a/c 84,850
84,850 84,850
Goodwill of the firm is valued at Rs.15,000. Sen and Gupta decided to continue the business.
It was agreed to between the continuing partners and Basu that the amount due to Basu should
be paid in three equal yearly installments with interest @5% p.a. on the balances. Show the
amount payable to Basu and prepare Basu’s loan account till fully repaid.
Amount payable to Basu:
Balance in capital a/c Rs.20,000
+Share in Reserve (15,000/3) Rs.5,000
+Share in Goodwill (15,000/3) Rs.5,000
Total : Rs.30,000
159
Dr Basu’s Loan a/c Cr
Rs. Rs.
31-03-16 To Bank a/c 11,500 01-04-15 By Basu’s capital a/c 30,000
31-03-16 To Balance c/d 20,000 31-03-16 By interest a/c 1,500
31,500 31,500
31-03-17 To Bank a/c 11,000 01-04-16 By Balance b/d 20,000
31-03-17 To Balance c/d 10,000 31-03-17 By interest a/c 1,000
21,000 21,000
31-03-18 To Bank a/c 10,500 01-04-17 By Balance b/d 10,000
31-03-18 By interest a/c 500
10,500 10,500
Illustration – 5
Chand, Balu and Suraj are in partnership sharing profits and losses in 4:3:2 ratio. Their
balance sheet on 31st March, 2012 was as under.
Liabilities Rs. Assets Rs.
Creditors 40,000 Cash in hand 20,000
Mortgage loan 50,000 Cash at Bank 10,000
Chand’s capital 2,00,000 Sundry debtors 1,30,000
Balu’s Capital 1,50,000 Stock 1,80,000
Suraj’s capital 1,00,000 Plant & Machinery 2,00,000
5,40,000 5,40,000
Chand decided to retire from the firm 30th June, 2012. As per the partnership agreement
when a partner retires, he is entitled to goodwill calculated at two years purchase of average
profits of previous five years and profit up to the date of retirement on the basis of previous
year’s profits. Profits for the previous year amounted to Rs.1,44,000. Profits for the previous
five years amounted to Rs.4,50,000.
Show Chand’s capital account and the balance sheet of continuing partners, assuming
that the continuing partners decided to write off the Goodwill account.
Working notes:
Goodwill:
Profit for five years Rs.4,50,000;
Average per year=4,50,000/5=Rs.90,000;
Two years purchase=90,000x2=1,80,000;
Share of Chand=1,80,000x4/9=Rs.80,000.
Profit for 3 months:
Previous year’s profit Rs.1,44,000;
Profit for 3 months=1,44,000x3/12=36,000;
Share of Chand=36,000x4/9=Rs.16,000;
160
Dr Chand’s Capital a/c Cr
Rs. Rs.
By Balance b/d 2,00,000
By Profit & Loss a/c 16,000
By Goodwill a/c 80,000
To Chand’s Loan a/c 2,96,000
2,96,000 2,96,000
161
6.9 SUMMARY
When a partner retires or dies, adjustments (as are made on admission of a partner)in
regard to accumulated profits, goodwill, assets and liabilities and profit up to the date of retirement/
death, may be required to be made to ascertain the amount due to retiring or deceased partner.
He is paid out the amount in lump sum or the amount is transferred to a Loan Account and paid
out together with agree interest in certain installments.
162
2. The balance sheet of Akash, Dinesh, Mody sharing profits and losses in 4:3:2 ratio was as
under as on 31st March, 2012.
Liabilities Rs. Assets Rs.
Sundry creditors 8,280 Cash 6,600
Capitals: Debtors 5,880
Akash 24,000 Stock 9,600
Dinesh 18,000 Machinery 10,200
Mody 12,000 Building 30,000
62,280 62,280
Dinesh desired to retire from the firm and the partners agreed to the following:
a) Building to be taken at Rs.33,000
b) A debtors account for Rs.210 is not included in the above
c) Stock to be raised by Rs.1,920
d) Dinesh’s share of goodwill is agreed to be Rs.10,000 and raised in books.
e) Akash and Mody continue the business sharing in 2:1 ratio
f) Amount payable to Dinesh is shown as his loan
Prepare Revaluation a/c, Partners’ capital a/cs and Balance sheet of Akash and Mody.
(Answers: Profit-Rs. 5,130; Dinesh’s loan-Rs.29,710; Balance Sheet total-Rs.77,410)
3. Ajay,Bindu and Kamal were in partnership sharing profits and losses as 3:2:1 respectively.
Their balance sheet was as under on 31st March, 2012.
Liabilities Rs. Assets Rs.
Sundry creditors 20,000 Goodwill 1,00,000
Bills payable 10,000 Fixed Assets 1,00,000
Capitals: Current Assets 1,30,000
Ajay 1,40,000
Bindu 1,00,000
Kamal 60,000
3,30,000 3,30,000
Kamal agreed to retire and accepted for Rs.1,00,000 as lump sum for his share and the
amount payable to him is contributed by Ajay and Bindu as per their profit sharing ratio.
Resolved to donot change book value of Goodwill.
Write journal entries and prepare balance sheet of Ajay and Bindu.
(Answers: Goodwill to Kamal Rs.40,000;Ajay’s capital Rs.1,76,000 and Bindu’s
capital Rs.1,24,000; Balance Sheet Total-Rs.3,30,000).
4. A,B and C were partners sharing profits and losses in 3:2:1 ratio. B dies on 31st August,
2012.As per the partnership deed the executors of the deceased partner are entitled to:
i) Capital balance on the date of death Rs.6,000;
ii) Interest on capital from 31st March, 2012 to date of death @ 6% p.a;
iii) Share in profit up to the date of death assuming the profit in the same proportion as of last
year which was Rs.24,000 during last year
163
iv) Goodwill is Rs.30,000 of the entire firm;
The amount payable to the executor’s of B is to be paid in three yearly equal installments
without any interest. Show the computation of amount payable to executors and show the
executor’s loan account till the end.
(Answers: Amount payable Rs. 19,484; Each installment Rs.6,495).
III OBJECTIVE TYPE QUESTIONS
A. Multiple Choice Questions
1. Increase in the share of continuing partners on death/retirement of a partner
a. Sacrifice ratio b.Ganing ratio c.Foregone ratio d.None of the above
2. On death of a partner, goodwill is payable to
a. executors of deceased partner b.remaining partners
c.all partners d.executor
3. A firm consists of A,B,C who share equally. If C retires, ratio of A and B shall be
a.2:3 b.3:2 c.1:2 d.1:1
4. Need for estimation of profit for part of the current year generally arises on
a.admission b.retirement c.death d.every event
5. In the event of retirement of a partner, goodwill is payable
a.by retiring partner to remaining partner
b.by remaining partners to retiring partner
c.by firm to all partners
d.by all partners to firm.
(Answers: 1-b 2-a 3-d 4-c 5-b)
B. Fill in the Blanks
1. An asset revalued as of higher value, such excess is debited to_______________a/c.
2. An asset revalued as of lower value, such short is debited to__________________a/c.
3. Reduction in the value of a liability is credited to_________________________a/c.
4. Amount due to a retiring partner is transferred to______________________ a/c.
5. On death of a partner, _____________ a/c is credited with the amount due to him.
(1.Asset 2.Revaluation3.Revaluation 4.retiring partner’s loan5.executor’s loan)
C. Match the following
164
5. Firm’s Goodwill creation ( ) e. on the basis of average profits
6.12 GLOSSARY
Retiring Partner: The partner who decides to retire from the business.
2. Jain.S.P. & Narang. K.L : Advanced Accountancy, Kalyani publishers, New Delhi.
165
UNIT-7 : DISSOLUTION OF FIRM
Contents
7.0 Aims and Objectives
7.1 Introduction
7.2 Modes of Dissolution
7.3 Settlement of Accounts
7.4 Firm Debts Vs Private Debts
7.5 Accounting Procedure on Dissolution
7.6 Summary
7.7 Check Your Progress – Model Answers
7.8 Model Examination Questions
7.9 Glossary
7.10 Further Readings
7.1 INTRODUCTION
We have seen in the previous Unit how accounts are settled when a partner decides to
retire from the firm or dies. In such cases it was taken that the remaining partners decided to
carry on the business. In other words the firm’s existence continued. But where the remaining
partners decide not to continue the business, the firm’s existence comes to an end, and a different
accounting treatment is required to close the firm’s books. Such a closure is known as
DISSOLUTION of the firm.
166
c) On the happening of a certain event (Section-42): The firm may also get dissolved in
the following cases, unless there is an agreement to the contrary:
i) after the expiry of the duration of the firm, if any:
ii) after the completion of the venture for which the firm was specifically formed:
iii) on the death of one of the partners:
d) By serving a notice (Section-43): In the case of a partnership at will, the firm gets
dissolved when a partner serves notice on the other partners of his intention to dissolve
the firm.
e) By order of the court (Section-44): The court on an application may order dissolution
of the firm in the following circumstances:
i) When one of the partners has become of unsound mind;
ii) When a partner has become incapable of performing his duties as a partner;
iii) When a partner is found to be guilty of misconduct which affects the business of the
firm;
iv) When a partners willfully and persistently commits breach of agreement (between the
partners) in the conduct of business;
v) When a partner has transferred his interest in the firm;
vi) When the business cannot be carried on except at loss;
vii) When the court is satisfied on the basis of the grounds which make it just and equitable
to dissolve the firm.
Sometimes the partners may resolve to convert the firm into a company or sell to a joint
stock company. In such cases also the firm would get dissolved.
167
a) Firm’s debts should be paid first out of the properties of the firm and the remaining
amount should be distributed among the partners in the manner explained under the Para,
‘ Settlement of Accounts’.
b) Private debts of the partners should be paid first out of the private estates of the partners.
If any surplus is left in private estate, after paying the debts the amount will be utilized in
paying off firm’s liabilities (when the amount realized on the properties of the firm is not
sufficient ).
168
To P& L a/c (for debit balance)
6. When cash is realized on assets:
Bank a/c(for actual amount realized)
To Realisation a/c
7. When the assets are taken over by partners:
Partners’ capital a/cs Dr (at the values agreed upon)
To Realisation a/c
8. When outside liabilities are paid off:
Realisation a/c Dr (for actual amount paid)
To Bank a/c
9. When liabilities are taken over by partners:
Realisation a/c Dr (for agreed amount)
To Partners’ capital a/cs
10. When some expenses are incurred by the firm for dissolution:
Realisation a/c Dr
To Bank a/c
11. When dissolution expenses are met by the partners:
Realisation a/c Dr
To Bank a/c
12. The Realisation account may now show some balances representing loss or gain on
dissolution. This is transferred to partners’ capital accounts in their profit sharing ratio.
Where there is gain (i.e.credit side is more):
Realisation a/c Dr
To Partners’ capital a/cs
Where there is loss (i.e. debit side is more):
Partners’ capital a/cs Dr
To Realisation a/c
13. For paying partners’ advances:
Partners’ Loan a/c Dr
To Bank a/c
*The above entries are given assuming that the capital accounts are maintained
under Fluctuating capital method. If Fixed Capital Method is followed, all entries
made hither to (to the Partners’ capital accounts) are made to partners’ current
accounts instead of capital accounts. Finally the balances in current accounts are
transferred to respective capital accounts where only capital accounts remain.
14. At this state, only the partners are to be paid. Sometimes a partner’s capital account may
show debit balance, representing the amount due from him to the firm. Such partners
bring in the necessary amount and the remaining partners (whose accounts show credit
balance) are paid the amount due to them.
a. Entry for receipt of cash when a partner’s capital a/c shows debit balance:
Bank a/c Dr
To Respective Partner’s capital a/c
169
b. Entry for payment of cash when a partner’s capital a/c shows credit balance:
Respective Partner’s capital a/c Dr
To Bank a/c
At this stage all accounts would get closed.
Sometimes it may be given in the problem that some amount is realized on an asset. For
example Goodwill, though does not appear in the balance sheet just before dissolution.
Similarly it may also be given that some amount is paid towards a liability, though such an
item does not appear in the balance sheet ( before the dissolution). In such cases we can
assume that such assets and liabilities did exist in the balance sheet (before dissolution) at zero
values and got transferred to realization account. The accounting treatment suggested above
will therefore hold good and no further adjustment is required.
No specific treatment is required for goodwill as is done in the case of admission,
retirement or death of a partner. It is treated just like any other asset and transferred to realization
account (if it exists) along with other assets.
The procedure is explained in the following illustrations:
Illustration-I
Sham and Sunder are in partnership sharing profits and losses in 3:2 ratio. The following
was their balance sheet as on 31st March, 2012.
They decided to dissolve the partnership on the above date. The assets except cash and
investments are sold for Rs.1,38,000. The investments, were taken over by Sunder at Rs.44,000
who agreed to discharge the Bank overdraft. The expenses of dissolution amounted to Rs.2,200.
The creditors were paid Rs.10,060 in full settlement.
Gove journal entries and Ledger accounts relating to the dissolution.
Solution:
JOURNAL
Rs. Rs.
Realisation a/c Dr 1,93,300
To Investments a/c 41,600
To Sundry debtors a/c 39,200
To Stock a/c 17,500
To Furniture a/c 5,000
To Building a/c 90,000
(Being assets transferred to Realisation a/c)
170
Creditors a/c Dr 10,560
Bank overdraft a/c Dr 30,000
To Realisation a/c 40,560
(Being liabilities transferred to Realisation a/c)
Bank a/c Dr 1,38,000
To Realisation a/c 1,38,000
(Being assets sold except investments)
Sunder’s capital a/c Dr 44,000
To Realisation a/c 44,000
(Being investments taken by Sunder)
Realisation a/c Dr 10,060
To Bank a/c 10,060
(Being creditors paid in full settlement)
Realisation a/c Dr 30,000
To Sunder Capital a/c 30,000
(Being the bank overdraft discharged by Sunder)
Realisation a/c Dr 2,200
To Bank a/c 2,200
(Being expenses on realization)
Sham’s capital a/c Dr 7,800
Sunder’s capital a/c Dr 5,200
To Realisation a/c 13,000
(Being loss on realization transferred to partners)
Sham’s capital a/c Dr 1,12,200
Sunder’s capital a/c Dr 20,800
To Bank a/c 1,33,000
(Being the balances of partners paid off)
LEDGER
Realisation Account
Dr Cr
Rs. Rs.
To Investments a/c 41,600 By Creditors a/c 10,560
To Sundry debtors a/c 39,200 By Bank overdraft a/c 30,000
To Stock a/c 17,500 By Bank a/c 1,38,000
To Furniture a/c 5,000 By Sunder’s capital a/c 44,000
To Building a/c 90,000 By Sham’s capital a/c 7,800
To Bank a/c 10,060 By Sunder’s capital a/c 5,200
To Sunder capital a/c 30,000
171
To Bank a/c 2,200
2,35,560 2,35,560
Bank Account
Dr Cr
Rs. Rs.
To Balance b/d 7,260 By Realisation a/c 10,060
To Realisation a/c 1,38,000 By Realisation a/c 2,200
By Sham’s capital a/c 1,12,200
By Sunder’s capital a/c 20,800
1,45,260 1,45,260
172
Balance sheet
Liabilities Rs. Assets Rs.
Sundry Creditors 60,000 Cash at Bank 7,000
Bills payable 16,000 Investments 20,000
Mrs. Arjun’s loan 10,000 Sundry debtors 40,000
Mrs.Bhim’s loan 20,000 Stock 10,000
Reserve fund 20,000 Furniture 20,000
Arjun’s capital 30,000 Building 50,000
Bhim’s capital 10,000 Goodwill 10,000
Profit & Loss A/c 9,000
1,66,000 1,66,000
All assets except Bank balance were sold outside which realized Rs.1,60,000. Creditors
accepted Rs.50,000 in full settlement whereas bills and other liabilities were paid in full. All the
accounts were settled.
Show the Realisation account b.Partners’ capital accounts and c.Bank account.
Solution:
LEDGER
Realisation Account
Dr Cr
Rs. Rs.
To Investments 20,000 By Sundry Creditors 60,000
To Sundry debtors 40,000 By Bills payable 16,000
To Stock 10,000 By Mrs. Arjun’s loan 10,000
To Furniture 20,000 By Mrs.Bhim’s loan 20,000
To Building 50,000 By Bank (sale of assets) 1,60,000
To Goodwill 10,000
To Bank : 96,000
Creditors Rs.50,000
Bills payable 16,000
Mrs.Arju loan 10,000
Mrs.Bhim loan 20,000
To Arjun’s capital a/c 10,000
To Bhim’s capital a/c 10,000 20,000
2,66,000 2,66,000
173
Dr Partners’ Capital Accounts Cr
Bank Account
Dr Cr
To Balance b/d 7,000 By Realisation a/c 96,000
To Realisation a/c 1,60,000 By Arjun’s capital a/c 45,500
By Bhim’s capital a/c 25,500
1,67,000 1,67,000
7.6 SUMMARY
In the case of retirement / death of a partner the remaning partners, usually continue the
business. But where the remaining partners decide not to continue, the firm has to be dissolved.
The firm may also get dissolved due to different reasons.
The partners accounts have to be settled on dissolution as per the terms of their agreement,
but where there is no specific agreement, provisions of Section:48 to 50 of the Partnership Act
have to be followed.
On the dissolution of the firm , the assets have to be disposed off and the liabilities are
paid out. On completion all the accounts get closed.
Sometimes on dissolution the capital accounts of the some o f the partners may show a
debit balance. Such partners are required to bring in necessary cash, so that other partners
accounts can be settled.
174
3. What is Realisation account ?
II. Long Answer Questions:
1. Explain the journal entries with respect to realization account on dissolution of firm.
2. The balance sheet of Krishna and Balaram stood as under as on 31st March, 2014 on
which date they decided to dissolve the firm.
Liabilities Rs. Assets Rs.
Sundry creditors 26,000 Cash at Bank 7,000
Krishna’s loan 10,000 Debtors 24,800
Reserve 12,000 Stock 35,600
Krishna’s capital 30,000 Machinery 45,000
Balaram’s capital 40,000 Furniture 5,600
1,18,000 1,18,000
The assets other than cash realiz ed Rs.99,200. Creditors allowed a discount of Rs.448.
Realisation expenses amounted to Rs.1,088.
Give necessary journal entries and ledger accounts for dissolution.
(Answers: Loss on Realisation -Rs.12,440; Paid to Krishna-Rs.29,780; Paid to Balaram-
Rs.39,780)
3. D,S and K were partners sharing profits and losses in 3:2:1 ratio. They decided to dissolve
the firm on 31st March, 2014 on which they had the following balance sheet:
Liabilities Rs. Assets Rs.
Sundry creditors 28,000 Good will ` 12,000
Capitals: Sundry debtors 57,200
D 68,000 Investments 25,200
S 80,000 Machinery 30,000
K 38,400 Motor van 26,000
Stock 49,200
Cash 14,800
2,14,400 2,14,400
D took the investments at Rs.22,000 and Motor Van at Rs.28,000. S took over other
assets and lliabilities at book values except Machinery at Rs.32,8000 and Stock at Rs.50,000.
Show ledger accounts assuming all payments were made.
(Answers: Profit on Realisation Rs.2,400; S brings Rs.43,200; D is paid Rs.19,200
and K is paid Rs.38,800).
4. The balance sheet of Kranthi, Shanti and Kiran who were sharing in the rati of 5:3:2 stood
as follow on 31st March, 2015.
Liabilities Rs. Assets Rs.
Sundry creditors 30,000 Cash at Bank 6,000
Bills payable 7,000 Debtors 19,000
Loan from Mrs.Kranthi 30,000 Stock 30,000
175
General Reserve 15,000 Investments 10,000
Capital: Furniture 2,000
Kranthi 30,000 Machinery 35,000
Shanthi 25,000 Building 50,000
Kiran 15,000
1,52,000 1,52,000
On the above date they dissolved the firm and the assets realized as under:
Stock and Investments realized 10% less than their book values. Debtors realized Rs.17,500.
Machinery sold for Rs.30,000. Kranthi took over Building at Rs.85,000. Furniture was
taken over by Shanthi for Rs.1,200. Creditors were paid at a discount of 5%. Kiran has
agreed to pay the Bills Payable. Realisation expenses amounted to Rs.1,000. Show the
necessary Ledger accounts.
(Answers: Realisation Profit-Rs.24,200; Brought by Kranthi Rs.35,400; Paid to Shanthi
Rs.35,560; Paid to Kiran Rs.29,840)
III OBJECTIVE TYPE QUESTIONS
A.Multiple Choice Questions
1. Account prepared specifically on dissolution of firm
a.P& L adjustment a/c b.Revaluation a/c c.Realisation a/c d.All the above
2. On dissolution of firm amount of loan borrowed from a partner is repaid
a.before making payment to outside creditors b.after clearing debts to Government
c.along with capitals of the partners d.after clearing all outside liabilities
3. Expenses incurred on dissolution of firm are known as
a.prelimanary expenses b.liquidation expenses
c. realisation expenses d. other expenses
4. All assets are transferred to Realisation account at their
a. original value b. market value c. sale price d. book value
5. Amount realized on sale of assets is credited to
a.Asset account b.Partners’ account c.Bank accountd.Realisation account
6. Dissolution is said to complete when
a.All the accounts in the books get closed b. All assets are sold
c. All liabilities are repaid d. All the above take place.
(Answers: 1-c 2-d 3-c
4-d 5-d 6-a
B. Fill in the Blanks
1. An asset is ____________________ to Realisation a/c at its book value.
2. A liability is credited to Realisation a/c at its ______________________value.
3. Amount realized on sale of asset is credited to _____________________________a/c.
4. Amount paid for repayment of liability is _____________to Realisation a/c.
5. On dissolution of firm , ___________________ get closed in the books of accounts.
(Answers:1.Credited 2.Book value 3.Realisation 4.debited 5.All accounts)
176
C. Match the following
1. Dissolution of firm ( ) a. Debit balance in capital a/c
2. Amount due from partner ( ) b. paid before return of capital
3. Partner’s loan amount ( ) c. debited to partners capital a/cs
4. Profit on realization ( ) d. Realisation account
5. Loss on realization ( ) e. Credited to partners capital a/cs.
( Answers: 1-d 2-a 3- b 4-e 5-c)
7.9. GLOSSARY
Dissolution of firm : Closure of the firm by sale of assets and settlement of liabilities and
capitals of the partners.
Realisation account:Account prepared for the purpose of finding the net gain or loss on
settlement of all assets and liabilities.
Realisation expenses:Expenses incurred for dissolution of the firm.
177
UNIT-8 : INSOLVENCY OF A PARTNER
Contents
8.0 Aims and Objectives
8.1 Introduction
8.2 Consequences of Insolvency
8.3 Loss Arising out of Insolvency
8.4 Decision in Garner Vs Murray Case Firm Debts Vs Private Debts
8.5 Capital Ratio
8.6 Procedure when some of the Partners are Insolvent
8.7 Procedure when all the Partners are Insolvent
8.8 Summary
8.9 Check Your Progress – Model Answers
8.10 Model Examination Questions
8.11 Glossary
8.12 Further Readings
8.1 INTRODUCTION
We have seen in the previous unit how the partners’ capital accounts are settled when
the firm is dissolved. The procedure indicated suits where the firm is solvent and its partners are
also solvent. Sometime, some of the partners’ capital accounts may show debit balance. If they
are solvent they would bring in necessary cash and hence there will be no difficulty in settling
the accounts of other partner(s).
Suppose , the account of a partner shows debit balance and being insolvent, he is not in a
position to pay the amount due to the firm. Such an amount becomes loss to the firm.
So far we have come across trading losses and loss on dissolution, which are shared by
all the partners in their profit sharing ratio. Now the question that arises is, how the loss on
account of insolvency of a partner is to be shared by other solvent partners. We shall deal with
the same in the following paras.
179
at should be the basis of the ratio according to which the loss on insolvent partner’s capital
account is to be borne.
The loss or profit on realisation is not taken into consideration for arriving at the
capital, as according to the rule, the capital before dissolution only is to be taken into account.
As per the ruling in Garner Vs Murray case, solvent partners have to bring in cash to
the extent of loss on realisation. This is intended to bring the capital accounts of the solvent
partners to the level they stood before the dissolution. In practice, though cash is not
brought in by the solvent partners, notional entries are passed as ;if they have brought in
cash. Therefore, all postings to the solvent partners’ capital accounts from the Realisation
Account, are reversed either by debiting or crediting the Cash Acount, balances of the
solvent partner’s capital accounts struck and resultant figures are taken as the basis for the
ratio.
18,000 18,000
Working notes:
181
Dr Other Partners’ Current Accounts Cr
Ramkumar Gururaj Ramkumar Gururaj
To Realisation a/c 36,000 36,000 By Balance b/d 30,000 30,000
To Capital a/c 30,000 30,000 By Bank a/c 36,000 36,000
66,000 66,000 66,000 66,000
Dr Other Partners’ Capital Accounts Cr
Ramkumar Gururaj Ramkumar Gururaj
To Shashikanth’s capital a/c 2,250 750 By Balance b/d 1,20,000 40,000
(deficit of insolvent partner) By Current a/c 30,000 30,000
To Bank a/c 1,47,750 69,250
1,50,000 70,000 1,50,000 70,000
Dr Bank Account Cr
Rs. Rs.
To Balance b/d 7,000 By Realisation 7,000
To Realisation a/c 1,85,000 By Realisation a/c 40,000
To Ramkumar’s current a/c 36,000 By Ramkumar’s capital a/c 1,47,750
To Gururaj’s current a/c 36,000 By Gururaj’s capital a/c 69,250
2,64,000 2,64,000
Illustration-2
Anil, Bose and Chetan are partners in a firm sharing profits and losses equally. On 31st March,
2014 their Balance Sheet was as follows:
Balance Sheet
182
Solution:
Dr Realisation A ccount Cr
Rs. Rs.
To Cash at Bank 3,000 By Creditors a\c 16,000
To Sundry debtors 12,000 By Bank a\c 73,000
Working notes:
Deficit in Chetan’s account: Rs.1,000 Ratio
of Fluctuating capital of Anil and Bose: (without the influence of realization loss)
Anil’s Capital + General Reserve =50,000+4,000=Rs.54,000
Bose’s Capital + General Reserve=30,000+4,000=Rs.34,000
Hence Anil’s share=1,000x54/88=Rs.614 and Bose’s share=1,000x34/88=Rs.386.
Dr Other Partners’ Current Accounts Cr
Anil Bose Anil Bose
To Realisation a/c 15,000 15,000 By Balance b/d 50,000 30,000
To Chetan’s Capital a/c 614 386 By General Reserve a/c 4,000 4,000
To Bank a/c 53,386 33,614 By Bank a\c 15,000 15,000
(contribution of
realization loss)
69,000 49,000 69,000 49,000
183
Dr Bank Account Cr
Rs. Rs.
To Balance b/d 3,000
To Realisation a/c 73,000 By Realisation a/c 16,000
By Realisation a/c 3,000
To Anil’s capital a/c 15,000 By Anil’s capital a/c 53,386
1,03,000 1,03,000
*Solvent partners contributed their share of realization loss in cash as per Garner Vs Murray.
Illustration -3
S,K and P were partners in a firm sharing 3:2:1and possess the following Balance Sheet as on
31st March, 2015
Liabilities Rs. Assets Rs.
Building 20,000
S ‘s capital 30,000 Plant & Machinery 35,000
K’s capital 40,000 Stock 20,000
General Reserve 3,000 Debtors 22,000
Creditors 33,000 Bank dalance 3,000
P’s capital 6,000
1,06,000 1,06,000
The partners resolved to dissolve the firm and disposed off all assets except bank balance
for a lump sum of Rs.80,000. P who was not sound financially could contribute only
Rs.3,000 towards deficit in his account and was declared insolvent.
Write journal entries and prepare the required ledger accounts on dissolution.
Solution:
JOURNAL
Rs. Rs.
Realisation a/c Dr 97,000
To Buildings a/c 20,000
To Plant & Machinery 35,000
To Stock 20,000
To Debtors 22,000
(Being assets transferred to Realisation a/c)
Creditors a/c Dr 33,000
To Realisation a/c 33,000
(Being creditors transferred to Realisation a/c)
184
To Bank a/c Dr 79,000
To Realisation a/c 79,000
(Being assets sold )
Realisation a/c Dr 33,000
ToBank 33,000
(Being creditors paid in full )
S’s capital a/c Dr 9,000
K’s capital a/c Dr 6,000
P’s capital a/c Dr 3,000
To Realisation a/c 18,000
(Being loss on realization transferred to partners)
General Reserve a/c Dr 3,000
To S’s capital a/c 1,500
To K’s capital a/c 1,000
To P’s capital a/c 500
(Being reserve transferred to capital accounts)
Bank a/c Dr
To P’s capital a/c 3,000
(Being the contribution P could make) 3,000
Bank a/c Dr 15,000
To S’s capital a/c 9,000
185
Ratio of capitals of solvent partners: S K
Opening balances 30,000 40,000
+share in reserve 1,500 1,000
Ratio= 31,500 : 41,000 (irrespective of realization loss)
Hence S’s share=5500x315/725 i.e.;Rs.2,390
K’s share=5,500x410/725 i.e.;Rs.3,110.
LEDGER
Dr Realisation Account Cr
Rs. Rs.
To Building a\c 20,000 By Creditors a/c 33,000
To Plant Machinery 35,000 By Bank a\c 79,000
To Stock 20,000 (sale of assets)
To Debtors 22,000
By S’s capital a\c 9,000
To Bank a/c 33,000 By K’s capital a/c 6,000
(Repaid liabilities) By P’s capital a/c 3,000
(loss on realisation)
1,30,000 1,30,000
9,000 9,000
Dr Other Partners’ Capital Accounts Cr
S K S K
To Realisation a/c 9,000 6,000 To Balance b/d 30,000 40,000
To K’s capital a/c 2,390 3,110 By General reserve a/c 1,500 1,000
186
Dr Bank Account Cr
Rs. Rs.
To Balance b/d 3,000 By Realisation a/c 33,000
To Realisation a/c 79,000 By S’s capital a/c 29,110
To S’s capital a/c 9,000 By K’s capital a/c 37,890
To K’s capital a/c 6,000
To P’s capital a/c 3,000
1,00,000 1,00,000
2018 Rs Rs
Dec.31 Realisation Dr. 1,65,000
To Fixed Assets a/c 1,65,000
187
(For transfer of fixed assets)
2) Bank A/c, Dr. 1,20,000
To Realisation a/c 1,20,000
(For cash realised on assets)
3) Realisation a/c Dr. 3,000
To Bank A/c. 3,000
(For paying the expenses)
4) Madhu’s capital a/c. Dr. 16,000
Suman’s capital a/c. Dr. 16,000
Rao’ capital a/c. Dr. 16,000
To Realisation a/c. 48,000
(For transferring loss on realisation)
5) Madhu’s capital a/c. Dr. 12,000
Suman’s capital a/c. Dr. 12,000
Rao’ capital a/c. Dr. 12,000
To Profit & Loss a/c 36,000
(Being debit balance on P& L a/c. transferred).
6) Bank a/c. Dr. 6,000
To Rao’s capital a/c 6,000
(Being the surplus received from Rao’s
private estate)
7) Sundry Creditors a/c. Dr. 1,23,000
To Bank a/c 1,23,000
(Being cash available paid)
8) Madhu’s capital a/c Dr. 38,000
Rao’s capital a/c. Dr. 8,000
To Deficiency a/c. Dr. 46,000
(Balances transferred to Deficiency amount).
9). Sundry Creditors a/c. Dr. 57,000
To Deficiency a/c. 57,000
(Being the balances transferred to
deficiency a/c.
10) Deficiency a/c. Dr. 1,03,000
To Suman’s capital a/c. 1,03,000
188
(Balances on his capital a/c. transferred
to deficiency a/c.
LEDGER
Dr. Realisation A/c. Cr.
Rs. Rs.
To fixed assets a/c 1,65,000 By Bank a/c. (sale if assets) 1,20,000
To Bank a/c (exp) 3,000 By Madhu’s capital a/c.(1/3 loss) 16,000
By Suman’s capital a/c.(1/3 loss) 16,000
By Rao’s capital a/c. 16,000
1,68,000 1,68,000
Dr. Bank Account Cr.
Rs. Rs.
To Realisation a/c. By Realisation a/c. (exp.) 3,000
(sale of assets) 1,20,000 By Sundry Creditors a/c. 1,23,000
To Rao’s Capital a/c. 6,000
1,26,000 1,26,000
Dr. Sundry Creditors A/c. Cr.
Rs. Rs.
To Bank a/c. 1,23,000 By Bank balance b/f 1,80,000
To Deficiency a/c. 57,000
1,80,000 1,80,000
Dr. Madhu’s Capital A/c. Cr.
Rs. Rs.
ToRealisation a/c. (loss) 16,000 By balance b/f 66,000
To P &L a/c. 12,000
To Deficiency a/c. 38,000
66,000 66,000
Dr. Suman’s Capital Cr.
Rs. Rs.
189
Dr. Rao’s Capital Dr.
Rs. Rs.
To Realisation a/c. (Loss) 16,000 By balance b/f 30,000
To P&L a/c. 12,000 By Bank a/c. 6,000
To Deficiency a/c. 8,000
36,000 36,000
Dr. Deficiency A/c. Dr.
Rs. Rs.
To Suman’s capital a/c. 1,03,000 By Sundry creditors a/c 57,000
By Madhu’s capital 38,000
By Rao’s capital a/c 8,000
1,03,000 1,03,000
Dr. Head Office Account Cr.
2017 Rs. 2018 Rs.
190
b)When the capitals are fluctuating the loss is distributed in the ratio of capital balances
standing in the accounts of solvent partners, after transferring accumulated profits / losses,
if any, but before adjusting the profit or loss on realization.
191
Sundry creditors 6,000 Poor 980
Loan on mortgage of buildings 800
15,100 15,100
They share profits and losses in 6:3:5ratio. They decided to close down the firm. Buildings,
Furniture and Stock & Debtors realized Rs.1,200; Rs.400; and Rs.7,000 respectively. Expenses
amounted to Rs.400. Creditors were paid Rs.4,5000 in full satisfaction. Poor has become insolvent
and a final dividend of fifty paisa in a rupee was paid from his estate.
Give the necessary ledger accounts to record the dissolution.
(Answers: Loss on Realisation Rs.3,920; Paid to Pavan Rs.4,631; Paid to Raju Rs.2,759).
III OBJECTIVE TYPE QUESTIONS
A.Multiple Choice Questions
1. A partner is insolvent, when
a.his capital account shows debit balance
b.he has no capital in the firm
c.he has credit balance in account but cannot contribute fully
d.he incurred loss to his share
2. On insolvency of a partner
a.other partners have no concern
b.other partners bear such deficit
c.creditors forego their balances
d.firm does not hold responsibility
3. A solvent partner is one
a.who does not owe any amount to firm
b.who has debit balance in his capital account
c.who incurred heavy loss
d.who has credit balance in his capital account
4. Garner Vs Murray insists that
a.realisation loss shall not affect the capital ratio of solvent partners
b.realisation loss shall be contributed by solvent partners
c.realisation loss should not occur
d.insolvent partner shall be exempted from realization loss
5. Deficiency in the account of insolvent partner
a.is borne by creditors of the firm
b.is borne by ancestors of such partner
c.is borne by other solvent partners
d.is not borne by anyone.
(Answers: 1-c 2-b 3-a 4-a 5-c)
B. Fill in the Blanks
1. An insolvent partner’s capital account shows __________________balance.
192
2. A partner whose capital account is not showing deficit is called ______________partner.
3. Realisation loss shall not affect _______________of the solvent partners.
4. Garner Vs Murray’s judgement is concerned with distribution of
__________________among solvent partners.
5. Creditors of the firm forego their amount only on insolvency of ____________________.
(Answers:1.Debit2.Solvent 3.Capital ratio 4.insolvent’s deficit 5.all the partners )
C. Match the following
1. Insolvency of firm ( ) a. does not owe any amount to firm
2.Garner Vs Murray ( ) b. all partners becoming insolvent
3.Solvent partner ( ) c. does not influence deficit bearing ratio
4.Creditors forego ( ) d. Contribution of realisation loss
5.Fixed capitals method ( ) e. on insolvency of firm
( Answers: 1-b 2-d 3-a 4-e 5-c)
8.11. GLOSSARY
Insolvent Firm : A firm which is not able to pay its liabilities and declared as insolvent.
Insolvent partner: A partner who is not able to pay his liabilities and declared as insolvent.
Solvent partner: Partner who is in a position to pay off his liabilities.
193
BLOCK IV
DEPARTMENTAL ACCOUNTS
9.1 INTRODUCTION
Departmental stores have many types of stores under a single roof, for example one
departmental store may have a cosmetic store, shoe store, stationery store, readymade
departmental store, grocery stores, medicines, and many more.
197
It is essential to know the profit and loss account of each departmental store at the end of
the accounting year. However, it can be done by maintaining the department wise Trading &
Profit and Loss account.
9.2 MEANING OF DEPARTMENTAL ACCOUNTS
A businessman deals with different types of goods and services. If the business is carried
on a small scale, he may sell the goods or provide the services in one shop itself. But if the
business is carried on a relatively bigger scale, he may divide his business into some broad
divisions known as department. Each department may deal in certain class of goods and services.
For example, one department may deal in cloth, another in medicines and another may be
dealing in shoes, etc. All the departments will be generally under one roof. Each department is
separately managed by the departmental manager. Activities of all departments are coordinated
and controlled by a General Manager.The General Manager lays down the general policy and
guidelines for the conduct of the departments. The departmental managers may carry on their
activities in the best interest of the departments, subject to the guidelines given by the general
manager. These types of departmental organizations are quite common in case of big retail stores.
When a business is split up in a number of departments , the accounts have to be kept in
such a manner as to throw light not only on the trading result of the business as a whole , but
also on the trading result of each department individually. Accounts maintained to serve this
purpose are known as departmental accounts. Departmental trading and profit and loss account
are prepared on columnar basis which will reveal the profit of each department separately and
also the combined results.
A Trading account in columnar form is prepared to know the department wise gross
profit of the concern.
Function wise classification may also be done in a business unit like Production department,
Finance department, Purchase department, Sale department, etc.
199
equitable or reasonable basis. If that is not done properly, departmental results may be misleading
the following guidelines may be followed in allocation of expenses.
Expenses incurred specially for a particular department should be charged directly to that
department. For example, salary paid to the employees working in a department should be
charged to that department.
* Amount spent on lighting may be conveniently allocated according to meter reading, if
separate meters for each department are kept. They can also apportion on the basis of number
of points in each department. If the above information is not available, allocation may be made
on the basis of floor area occupied by each department.
Expenses having a bearing on sales, etc., should be apportioned on the basis of turnover
of each department. There appears to be some disagreement among accountants regarding the
turnover. Some accountants feel that turnover should include transfers to other departments,
while others feel that inter-departmental transfers should be ignored for this purpose. It is
better to give an explanatory note regarding which method is followed.
Carriage freight inward account expenses may be divided according to purchase of each
department.
Depreciation may be divided according to the value of assets employed in each department.
Repairs and renewal charges of the assets may be divided according to the value of the
assets used by each department.
Managerial salary should be divided according to the time spent by the manager in each
department.
Building repair, rents & taxes, building insurance expenses related to the building should
be divided according to the floor space occupied by each department.
Selling and distribution expenses should be divided according to the sales of each
department, such as freight outward, travelling expenses of sales personals, salary and commission
paid to salesmen, after sales services expenses, discount and bad debts, etc.
Insurance of plant & machinery allocated in each department is the basis of the value of
the asset.
Employee/worker insurance charges of a group insurance should be divided according to
the direct wage expenses of each department.
Power & fuel will be allocated according to the working hours and power of the machine
(i.e. Hours worked x Horse power).
Income tax should be charged to the various departments on the basis of net profit (before
tax) of each department.
There are certain expenses which cannot be allocated to various departments, in an
equitable or reasonable manner such as debenture interest, Director’s fees, Auditor’s fees,
General Manager’s Salary, office expenses, etc,. No useful purpose will be served by arbitrary
allocation. Profits earned by all departments may be brought down in one account, termed as
general profit and loss account and expenses which cannot be allocated reasonably to various
departments should be debited to that account. Similarly, non-departmental incomes or profits
such as interest on investments, profits on sale of assets, transfer fee may be credited to that
account and net profit or loss for the business as a whole is ascertained.
201
9.9 INTER - DEPARTMENTAL TRANSFERS - AT COST
AND AT PROFET
Gencrally transfer of goods and services may take place from one department to another
department. Whi!e preparing the departmental trading and profit and loss account, the department
receiving the goods or services should be debited and the department providing such goods or
services should be credited with the value of goods or services supplied.
Transfer of goods and services from one department to another is usually at cost. However,
if such transfer is at a profit, the profit or loss of each department should be ascertained on the
basis of transfer price itself. If the goods supplied by one department to another at profit are
completely sold out by the transferee department, there is no unrealised profit because goods
purchased are sold to third party and the profit charged by the transferor department is realised.
However, if a part of the goods transferred by one department to other at profit remains unsold
then there is ‘unrealised profit’ from the business connern point of view. In this case, the
closing stock of the transferee department includes the profit charged by the selling department
which is not realised as it is not yet sold to third party. In such a case, a reserve is created to the
extent of loading or profit included in the closing stock by passing the following journal entry.
General Profit and Loss Account Dr
To Stock Reserve Account
(Being the profit charged by the transferor dept,
included in the closing stock of the transferee
department adjusted).
In case, the opening stock of the transferee department includes profit charged by the
transferor department, then stock reserve would have been created in the last year. This has to
be transferred to general profit and loss account in the current year by means of the following
entry.
Stock Reserve account Dr
To General Profit and Loss Account
(Being the adjustment of profit charged by the
transferor department included in the opening stock
of the transferree department).
Alternative, a single journal entry may be passed for the unrealised profit on the basis of
the difference between unrealised profit in the opening and the closing stock.
9.10 SUMMING UP
A business may be divided into a number of divisions known as ‘Departments’. Accounts
202
maintained in such a manner which will disclose not only the profits made by the business as a
whole, but also the trading results of each department separately are known as ‘Departmental
Accounts’.
A departmental trading and profit and loss account in columns form is prepared showing
the expenses incurred and income earned and net profit or loss made by each department
separately.
Expenses may be direct or indirect. Direct expenses are those expenses which are
specifically incurred for a particular department and hence allocated or charged to the con-
cerned department. Indirect expenses are those expenses which are incurred for the benefit of
all the departments and cannot be allocated precisely. Such expenses have to be apportioned or
charged to the various departments on an equiatable or reasonable manner. For example,
expenses connected with building may be allocated on the basis of the area occupied by each
department. Similarly, expenses having a bearing on sales can be allocated in the ratio of turnover.
Expenses which cannot be apportioned on an equitable basis will be charged to General Profit
& Loss Account.
Goods may be transferred or services may be rendered by one department to another. It
may be recorded at cost or at profit. Depatments receiving goods or services should be debited
and the department providing such goods or services should be credited. If the goods sold by
one department to another at profit and a part of such goods remain unsold with the transferee
department, then a reserve has to be created for unrealised profit included in stock.
9.13 GLOSSARY
Departmental Accounts : The accounts prepared in columnar form to show the
trading results of each department individually and the
net result of the business as a whole are called
departmentral accounts.
Direct Expenses : The expenses which can be allocated to different
departments precisely are called direct expenses.
Indirect Expenses : The expenses which are incurred for the common
benefit of the business and cannot be conveniently
allocated to a particular department are called indirect
expenses.
Inter - departmental transfers : The goods transferred from one Department to another
department are known as Inter-d e p a r t m e n t a l
transfers.
Stock Reserve : When goods are transferred from one department to
other at profit, the closing stock of transferee may
include unrealised profit. Reserve created to provide
for such unrealised profit is called ‘Stock Reserve’.
204
UNIT - 10 : DEPARTMENTAL ACCOUNTS - II
Contents
10.0 Aims and Objectives
10.1 Introduction
10.2 Illustrations
10.3 Summing Up
10.4 Check Your Progress : Model Answers
10.5 Model Examination Questions
10.6 Further Readings
10.1 INTRODUCTION
In unit 9 we have discussed the complete theoretical framework of departmental accounts.
In this unit, we will learn the actual preparation of departmental accounts with appropriate
illustrations.
The expenses that can be identified with departments on some basis are allocated and
others are debited to General Profit and Loss Account. Let us get into details.
10.2 ILLUSTRATIONS
Illustration-1
A firm has two departments. A and B. From the following particulars prepare Departmental
Trading and Profit and Loss Account and General Profit and Loss Account for the year ended
3 1st March. 2017.
Stock on 1-4-2016 : Rs
‘A’Department 25,000
‘B’ Department 30,000
Purchases:
‘A’ Department 1,00,000
‘B’ Department 1,50,000
Sales :
A Department 2,00,000
B Department 3,00,000
Carriage inwards 2,500
Salaries 20,000
Rent and Rates 9,000
205
Advertising 8,000
Insurance 2,000
General Expenses 6,000
Discount Allowed 4,000
Carriage outwards 5,000
Discount recieved 1,250
Audit fees 600
Interest on loan taken 7,000
Interest on Investments 800
The following further information is provided:
(i) Stock on 31 st March, 2017
‘A’ Department Rs. 10,000
‘B’ Department Rs. 20.000
(ii) Goods were transferred from Department A to Department B at cost Rs. 6.000.
(iii)Salaries and general expenses are to be allocated equally between the two departments.
(iv)Area occupied by the two departments is in the ratio of 1: 2
(v) Insurance premium is for a comprehensive policy, allocation being inconvienient.
Solution
Departmental Trading and Profit and Loss Account
Dr For the year ended 31st March, 2017. Cr.
Dept.A Dept.B Total Dept.A Dept.B Total
To opening Stock 25,000 30,000 55,000 By Sales 2,00,000 3,00,000 5,00,000
To Purchases 1,00,000 1,50,000 2,50,000 By Goods Supplied
To Goods Rccicvcd to B Department 6.000 — 6,000
from A Department — 6.000 6.000 By Closing Stock 10.000 20.000 30.000
To Carriage inwards 1,000 1,500 2,500
To Gross Profit cd 90,000 1,32,500 2,22,500
2,16,000 3,20,000 5,36,000 2,16,000 3,20,000 5,36,000
To Salaries 10,000 10,000 20,000 By Gross Protit b/d 90,000 1,32,500 2,22,500
To Kent and Rates 3,000 6,000 9,000 By Discount received 500 750 1,250
To Advertising 3,200 4,800 8,000
To General expenses 3,000 3,000 6,000
To Discountallowed 1,600 2,400 4,000
To Carriage outwards
To Net Profit (trans 2,000 3,000 5,000
ferred to general
profit and loss
account) 67,700 1.04,050 1,71,750
90,500 1,33,250 2,23,750 90,500 1,33,250 2,23,750
206
Solution
General Profit and Loss Account
Dr for the year ended 31st March 2017 Cr.
Rs. Rs
To insurance 2,000 By Net Profit (Transferred
To Audit fees 600 from Departmental
To Interest on loan 7,000 Profit and Loss Account) 1,71,750
To Net Profit (Transferred
to Capital Account) 1,62,950 By Interest on Investments 800
1,72,550 1,72,550
Explanatory Notes
i. Carriage inwards and discount received have been allocated in the ratio of purchases.
ii. Carriage outwards, advertising and discount allowed have been allocated in the ratio of
sales,
iii Rent and Rates are allocated in the ratio of area occupied.
iv. It is stated in the problem that insurance premium is for comprehensive policy and allocation
between the departments is inconvenient, hence it is charged to general profit and loss
account. Audit fees and interest on loan taken cannot be reasonably allocated between
the departments, hence charged to general profit and loss account.
v. Interest on investments is non-departmental income, hence credited to general profit and
loss account.
Illustration - 2
From the undermentioned information and instructions, prepare departmental trading
and profit and loss account m columnar form of the three departments.
Dept. A Dept. B Dept. C
Rs Rs Rs
Stock. 1 st April 2017 40,000 30,000 90,000
Stock. 31st March 2018 45,000 40,200 82,400
Purchases 2,05,300 2.40,600 3,40.600
Returns outwards 2,100 3,200 3,300
Sales 3,08,600 4,03,400 5,09,800
Return inwards 8,600 3,400 9,800
Carriage inwards 3,400 3,800 4,300
Wages 14,000 13,000 16,000
Goods were transferred from one department to another at cost price as follows:
1 From Department A to Department B Rs. 8.000 and to Department C Rs. 5,000
2 From Department B to Department A Rs. 3.000 and to Department C Rs. 4,000
3 From Department C to Department A Rs. 3.000 and to Department B Rs. 2,000
207
Allocate equally printing and stationery Rs. 2,100 general charges Rs. 1,000
insurance Rs. 600 postage Rs. 300: and depreciation Rs. 3,000.
Apportion the following further expenditure as you think best :
Establishment Rs 10,.000 Bad debts Rs. 2,400, advertising Rs. 6,000 and income tax Rs.
67,000, rent and rates Rs 6,000 is to be split up in proportion to space occupied i.e.,
Department A-3. Department B-2, Department C-3, and other - 2.
Solution
Departmental Trading and Profit & Loss Account
Dr for the year ending 31st March, 2018 Cr
Dept. A’ Dept. B* Dept.’C’ Total Dept. ‘A’ Dept. B’ Dept. C’ Total
Rs. Rs. Rs. Rs. Rs. Rs Rs Rs.
To Opening Stock 40,000 30,000 90,000 1,60.000 By Sales (less
To Purchase (less returns) 3,00,000 4,00,000 5,00,000 12,00,000
returns) 2,03,200 2,37,400 3,37,300 7,77,900 By Goods supplied
To Goods Received to other
trout other departments 13,000 7,000 5,000 25,000
departments 6,000 10,000 9,000 25,000
To Carriage By Closing stock 45,000 40,200 82,400 1,67,600
in\s aids 3,400 3,800 4,300 11,500
To Wages 14,000 13,000 16,000 43,000
To Gross profit c/ 91,400 1,53,000 1,30,800 3,75,200
5,87,400 4.47,200 5,87,400 13,92,600 3,58,000 4,47,200 5,87,400 13,92,600
To Establishment 4,500 6,000 7,500 18,000 By OrossProfit b/d 91,400 1,53,000 1,30,800 3,75,200
To [hinting and
Stationery 700 700 700 2,100
To Genera! Charges 600 600 600 1,800
To insurance 200 200 200 600
To Postage 100 100 100 300
To Rent and Rate; 2,200 1,600 2,200 6,000
To Bad debts 600 800 1,000 2,400
To Advertising 1,500 2,000 2,500 6,000
To Depreciation 1,000 1,000 1,000 3,000
To Net Profit
(before tax) 80,000 1,40,000 1,15,000 3,35,000
91,400 1,53,000 1,30,800 3,75,200 91,400 1,53,000 1,30,800 3,75,200
To Income Tax 16,000 28,000 23,000 67,000 By Net Profit
To Net Profit 64,000 1,12,000 92,000 2,68,000 (helore tax) 80,000 1,40,000 1,15,000 3,35,000
Working Notes
Goods received and transferred to departments have been ascertained as follows :
Department-A Rs
Goods transferred to other departments
From Department B 3,000
From Department C 2,000
6,000
208
Goods transferred to other departments
To Department .B 8,000
To Department C 5,000
13,000
Department - B
Goods received from other departments
From Department A 8,000
From Department C 2,000
10,000
Goods transferred to other departments
To Department A 3,000
To Department C 4,000
7,000
Department - C
Goods received from other departments
From Department A 5,000
From Department B 4,000
9,000
Goods received from other departments
From Department A 3,000
From Department B 2,000
5,000
(2) Establishment, Bad Bebts and Advertising have been divided in the Ratio of net sales i.e.,
3:4:5
(3) Rent and Rates have been divided in the ratio of space occupied. Rent and Rates of other
space have been divided equally.
(4) Income tax has been divided in the ratio of Net Profit before tax.
Illustration-3
From the following trial balance, prepare departmental trading and profit and loss account,
general profit and loss account for the year ended 3 1st March, 2018 and Batance Sheet as on
that date.
Debit balances Rs. Credit balances Rs.
Opening Stock: Capital 50,000
Dept. A 30,000 Sundry Creditors 33,500
Dept. B 20,000 Loan from Bank 10,000
Carriage Inwards: Sales.
Dept. A 2,000 Dept. A 1,50,000
Dept. B 4,000 Dept. B 3,00,000
Purchases: Interest on Investments 500
Dept. A 1,00,000
209
Dept B 2,00,000
Salaries:
Dept. A 15,000
Dept. B 12,000
General Salaries 4,000
Advertising 2,000
Rent, Rates and Taxes 3,000
Carriage outwards 9,000
Furniture & Fittings 6,000 -
Plant and Machinery 1,00.000
Sundry Debtors 19,000
Drawings 5,000
Investments 10,000
Cash at Bank 2,000
Interest on Bank Loan 1,000
5,44,000 5,44,000
The following information is also provided:
i) Closing stock - Dept. A Rs. 25,000: Dept. B Rs 40,000.
ii) Area occupied by two departments in the ratio of 1 : 2
iii) General salaries are to be divided in the ratio of 5 : 3
iv) Interest outstanding on Bank Loan Rs. 200.
v) Depreciate Plant and Machinery and Furniture at 10%. Depreciation of Plant
and Machinery should be in the ration of 3 : 1 and of furniture in the
ratio of space occupied.
Departmental Trading and Profit and Loss Account
Dr for the year ended 31 st March, 2018 Cr.
Dept.A Dept.B Total Dept.A Dept.B Total
To Opening Stock 30,000 20,000 50,000 By Sales 1,50,000 3,00,000 4,50,000
To Purchases 1,00,000 2,00,000 3,00,000 By Closing Stock 25,000 40,000 65,000
To Carriage towards 2,000 4,000 6,000
To Gross Protit c/d. 43,000 1,16,000 1,59,000
1,75,000 3,40,000 5,15,000 1,75,000 3,40,000 5,15,000
To Salaries 15,000 12,000 27,000 By Gross Prolit b’d 43,000 1,16,000 1,59,000
To Genera) Sataries 2,500 1,500 4,000
To Rent and Rates 1,000 2,000 3,000
To Advertising 667 1,333 2,000
To Carriage outwards 3,000 6,000 9,000
To Depreciation:
Furniture & Fittings 200 400 600
Plant & Machinery 7,500 2,500 10,000
To Net Profit (transferrec
210
to general profit
and loss account) 13.133 90.267 1.03.400
43,000 1,16,000 1,59.000 43.000 1.16.000 1.59.000
Balance Sheet
as at 31st March, 2018.
Liabilities Rs Assets Rs.
Capital Plant & Machinery 1,00,000
Opening Balancc 50,000 Less: Depn. at 10% 10,000 90,000
Add Net Profit 1,02,700
1,52,700 Furniture and Fittings 6,000
Less: Drawings 5,000
Loan from Bank 1,47,700 Less: Depn. at 10% 600 5,400
Add: outstanding 10,000
interest 200 Investments 10,000
Ctosing Stock 65,000
10,200 Sundry Debtors 19,000
Sundry Creditors 33,500 Cash at Bank 2,000
1,91, 400 1,91,400
Illustration-4
Messrs. A, B and C carried on business as cloth merchants at Hyderabad. The
partners A, B and C were incharge of the Departments, I II and III respectively. The partners
are entitied to remuneration equal to 50% of profits (before charging their remuneration) of the
respective departments of which they arc incharge and the balance of profits are to be divided
among them in the ratio of 1: 2 : 2 respectively . On the basis of the following information
prepare Departmcnta) trading and. profit and loss account and General Profit and Loss account
of the business.
Opening Stock: Rs. Sates: Rs.
Department -I 10,000 Department - I 1,00,000
211
Department -II 20,000 Department - II 1,50,000
Department - III 30,000 Department -III 2,00,000
Purchases: Closing Stock:
Department - I 60,000 Department - I 15,000
Department - II 70,000 Department - II 12,000
Department - III 90,000 Department - III 10,000
Sataries 10,000 Advertising 9,000
Rent 6,000 Discount Allowed 1,800
Discount Received 1,000 Sundry Expenses 3,600
Depreciation 6,000
Goods having a transfer price of Rs. 2,400 and Rs.6,000 were transferred from
DepartmentI and II respectively to department III. The inter-departmental transfers are made
at 12% of the cost.
The opening stock of department does not include any goods transferred from other
departments, but closing stock includes Rs. 2.400 valued at their inter-departmental transfer
price.
The various items are to be apportioned amongst the three departments in the following
proportion.
Dept. I Dept. II Dept. III
Salaries 2 1 2
Rent 3 2 1
Depreciation 1 1 1
Discount received 2 2 1
All other expenses on the basis of sales (exctuding inter-department transfers) of each
department.
Sotution
Departmentat Trading and Profit & Loss Account
Dept. 1 Dept. II Dept.III Total Dept. I Dept.II Dept.III Total
Rs. Rs. Rs. Rs Rs. Rs. Rs. Rs.
To Opening Stock 10,000 20,000 30,000 60,000 By Sales 1,00,000 1,50,000 2,00,000 4,50,000
To Purchases 60,000 70,000 90,000 2,20,000
To Goods received
from other By Goods transferred
departments — — 8,400 8,400 to dept. HI 2,400 6,000 - 8,400
To Gross profit 47,400 78,000 81,600 2,07,000 By Closing Stock 15,000 12,000 10,000 37.000
1,17,400 1,68,000 2,10,000 4,95,400 1,17,400 1,68,000 2,10.000 4.95.400
To Salaries 4,000 2,000 4,000 10,000 By Gross Profit b/d 47,400 78,000 81,600 2,07,000
To Rent 3,000 2,000 1,000 6,000
To Depreciation 2,000 2,000 2,000 6,000 By Discount Received. 400 400 200 1.000
To Advertising 2,000 3,000 4,000 9,000
To Discount 400 600 800 1,800
212
To Sundry Expenses 800 1,200 1,600 3,600
To Net profit (trans-
terred to General
protit and
liss acount) 35.600 67,600 68,400 1,71,600
47,800 78,400 8 1,800 2,08,000 47,800 78,400 81,800 2,08,000
20
100 2400 (Transferred from
Departmental Profit
Loss A/c) 1,71,600
To Remuneration to partners
(being 50% of profit of the
department of which they
arc inchargc)
A 17,800
B 33,800
C 34,200
85,800
To Net profit transferred
to capita) Accounts:
A-1/3 17,080
B-2/5 34,160
C- 3/5 34,160
85,400
1,71,600 1,71,600
213
Sales 40,000 50,000 60,000
Direct Expenses 7,000 8,000 10,000
The total indirect expenses are Rs.15,000.
Prepare the Departmental Trading, Profit & Loss A/c.
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
10. 3 SUMMING UP
In this unit illustrations are given on the preparation of Departmental Trading. Profit and
Loss Account, General Profit and Loss Account and Balance Sheet.
To Stock 1 0,00 0 1 5,00 0 2 0,00 0 4 5,00 0 By sales 4 0,00 0 5 0,00 0 6 0,00 0 1,50,000
To Purchases 2 5,00 0 3 0,00 0 4 0,00 0 9 5,00 0 By Closing Stock 14,000 1 5,50 0 2 2,00 0 5 1,50 0
To Direct (Bal. fig.)
Epenses 7,000 8,000 1 0,00 0 2 5,00 0
To G.P. c.d. 1 2,00 0 1 2,50 0 1 2,00 0 3 6,50 0
5 4,00 0 6 5,50 0 8 2,00 0 2,01,5 00 5 4,00 0 6 5,50 0 8 2,00 0 2,01,5 00
To Indirect
Expenses 4,000 5,000 6,000 1 5,00 0 ByG.P b/d. 1 2,00 0 1 2,30 0 1 2.00 0 3 6,50 0
To Net Profit 8,000 7,500 6,000 2 1,50 0
1 2,00 0 1 2,50 0 1 2,00 0 3 6,50 0 1 2,00 0 1 2,50 0 1 2,00 0 3 6,50 0
214
Lighting 140: Bad debts 900
Following further information is furnished
Dept. A Dept B Dept C
Sales 50,000 30,000 20,000
Purchases 30,000 13,000 5,000
No. of light points 4 2 1
Area occupied by each Department 5 3 2
Other space 2
3. Goods having a transfer price of Rs. 40.000 were transferred from department X to
Department Y ‘ The inter-dcpartmenta! transfers are made at 12.5% of cost. The opening
stock of department X does not include any goods transferred from other departments
but closing stock includes Rs. 5,000 valued at the inter-departmental price. How do you
treat this in the books of business?
4. From the following Trial Balance and adjoined information, prepare departmental Trading
and, Profit and Loss Account for the year ended 31st March, 2018 and Balance Sheet as on that
date.
Trial Balance as on 31st March 2018
Debit Credit
Stock on 1-4-2017 Rs. Rs.
Department A 30,000
Department B 25,000
Purchases :
Department A 70,000
Department B: 40,000
Wages
Department A 18,000
Department B 12,000
Sales:
Department A 1,50,000
Department B 1,00,000
Capital 50,000
Carriage inwards:
Department A 1,000
Department B 2,000
Salaries 20,000
Travelling expenses 2,000
Rent and Taxes 8,000
Insurance 2,400
Advertisement 6,000
General Expenses 600
215
Cash at Bank 5,000
Bills receivable 4,000
Bills payable 8,000
Sundry Creditors 30,000
General Reserve 20,000
Plant and Machinery 50,000
Furniture and Fittings 10,000
Sundry Debtors 20,300
Buddings 30,000
Printmg and Stationery 500
Discount Allowed 1,200
3,58,000 3,58,000
Additional information:
(a) Stock on 31st March 2018 Department A Rs. 15.000: Department B Rs. 10.000.
(b)Wages outstanding: Department A Rs. 800 : Department B Rs.500.
(c) Salaries outstanding Rs.3,000
(d) Taxes prepaid Rs.500
(e) Write off bad debts Rs. 300 and make a provision for doubtful debts at 5% on sundry
debtors.
(f) Depreciate Plant and Machinery at 10% and Building at 5%.
All unallocated expenses are to be apportioned on the basis of turnover.
(Ans:
Dept. A Dept B
Rs Rs.
Gross Profit 45.200 30,500
Net Profit 14,600 10,100
Balance sheet total Rs 1,37,000)
5. From the following trial balance prepare departmental Trading and. Profit and loos Account
for the Year ended 31st Match. 2018 and Balance Sheet as at that date:
Trial Balance
Debit Credit
Rs Rs
Stock on 1-4-2017
Department A 35,000
Department B 30,000
Purchases :
Department A 80,000
Department B 60,000
216
Sales:
Department A 1,30,000
Department B 90,000
Wages:
Department A 15,000
Department B 6,000
Rent, taxes, and insurance 12,000
Sundry expenses 3,000
Salaries 6,000
Lighting 2,100
Discount allowed 1,100
Discount received 280
Avertising 4,000
Carriage inwards 1,800
Furniture 8,000
Plant and Machinery 50,000
Sundry Debtors 8,000
Sundry Creditors 20,720
Capital 1,00,000
Drawings 5,400
Cash in Hand 1,600
Cash at Bank 12,000
3,41,000 3,41,000
The following information is also provided :
(a) Transfer of goods from Dept. A to Dept. B at cost Rs. 800.
(b) The items Rent, taxes and insurance, sundry expenses, lighting, salaries and carriage inwards
to be apportioned 2/3 to Department A and 1/3 to Department B
(c) Advertinng to be apportioned equally-
(d) Discount allowed and received are apportioned on the basis of departmental sales and
purchases (excludingtransfers) respectively.
(e) Depreciation at 10% per annum on Furniture and Fittings, on Plant and Machinery. This
is to be charged 3/4 to Department A and 1/4 to Department B.
(f) Stock as on 31-3-2018
Department A Rs. 20,000; Department B Rs. 15,000.
Dept. A Dept B
Rs Rs.
Gross Profit 19,600 7,600
Net Loss 2,640 3,880
Balance sheet total Rs. 1,08,800)
217
6.From the information given below, prepare departmental Trading and, profit and loss account
and ascertain the true profit tor the year ended 31st, March 2018.
Dept. A Dept B
Rs Rs
Stock on 1st April 2017 50,000 10,000
Purchases from outside 2.50,000 40,000
Wages 15.000 10,000
Goods received from Dept. A — 50,000
Stock on 31 st March 2018 60,000 20.000
Sales to outsiders 3,60,000 80,000
Goods supplied to Dept. B 50,000 —
The entire closing stock of Dept. B represents - Goods from Department A which transfers
them at 25% above cost. Administrative expenses amount to Rs. 10,000 which are to be allocated
between departments A and B in the ratio of 3:2 respectively.
(Ans: Dept. A - Gross Profit Rs. 1,55,000
Net Profit Rs. 1,49,000
Dept. B Gross Loss Rs 10.000
Net Loss Rs. 14,000
Net profit of the business Rs. 1,31,000
Stock reserve Rs. 4,000)
10.6 FURTHER READINGS
1 Gupta. RL &Radhaswaniy. MAdvanced Accountancy,Sultan Chand & Sons, New Delhi.
2. Shukla. M.C&G renal. T.SAdvanced Accountancy,S. Chand & Co. Ltd. New Delhi.
3. Jain. S.P &Narang. K.LAdvanced Accountancy, %Kalyani Publishers, New Delhi
218
BLOCK V
BRANCH ACCOUNTS
219
220
UNIT -11 : BRANCH ACCOUNTS AN INTRODUCTION
Contents
11.0 Aims and Objectives
11.1 Introduction
11.2 Objects of Branch Accounting
11.3 Classification of Branches
11.4 Dependent Branches
11.5 System of Accounting
11.6 Accounting Treatment
11.7 Summary
11.8 Check Your Progress : Model Answers
11.9 Model Examination Questions
11.10 Glossary
11.11 Further Readings
11.1 INTRODUCTION
In order to have wider market for their products. Business houses may split their business
into several divisions. In case the various divisions are located in different parts of the same city
or in different towns, they are known as branches. It is necessary to know the profit or loss of
each branch so that the efficiency of the branch can be known and necessary steps can be
taken to remedy the state of affairs in case any branch is not giving desired results. Therefore,
it is necessary to maintain the accounts in such a manner that the profit or loss made at each
branch is easily known.
221
11.3 CLASSIFICATION OF BRANCHES
The branches may be broadly classified into different types, from the accounting point of
view.
They are :
(i) Branches which do not keep full system of accounting;
(ii) Branches which keep full system of accounting;
The branches are also classified as (i) Dependent branches and (ii) Independent branches,
from the point of view of recording transactions in the books of account. Sometimes they are
classified as Home branches and Foreign branches However, we will be discussing about the
Home branches only as Foreign branches are out of the scope of the syllabus prescribed. The
Home branches may either keep full set of books when they are known as Independent branches
or may not keep full set of books when they may be called dependent branches. One point is to
be noted carefully i.e., all the branches, whether they are dependent or independent, will have to
organize and work according to the instructions and directions issued by the parent organisation
i.e . Head office, therefore, the classification of branches into dependent or independent branches
is only from the point of view of recording of transactions in the books of accounts.
223
stock, debtors, petty cash etc., any other assets. It is also debited with whatever has been sent
by the Head Office, to the branch during the year i.e., cash sent for meetihg expenses on for
purchases made locally. It is credited with whatever the Head office receives and cash sales,
cash collected from the debtors, goods returned by the branch etc. It is also credited with
whatever the branch has at the end of the accounting year i .e. the closing stock, debtors, pletty
cash and any other asset etc.
The accounting entries in the books of Head Office for different branch transactions are
as follows:
(i) For goods supplied by the Head office to the branch
Branch Account Dr. with the value of goods
To Goods sent to branch account sent to branch
224
(b) For transferring liabilities at begninning of the year
Branch liabilities accouunt Dr. with the value of each liability
To Branch account
At this stage, the branch account, when balanced w ill reveal profit or loss at the branch. If the
credit side is more it is profit and if the debit side is more it is loss.
(viii) For transferring profit or loss at the branch
(a) For profit
Branch account Dr.
To General profit and loss account
(b) For loss
General profit and loss account Dr.
To Branch account
(ix) For transfer of balance in goods sent to branch account
Goods sent to branch account Dr. with the balance in goods
To purchases / trading account sent to Branch Account at
the end of accounting year
Note : The balance in goods sent ot branch account is transferred to purchases account in case
of trading concerns, and trading account in case of manufacturing concerns.
The branch account prepared in the Head office books will appear as under:
Dr Branch Account Cr.
Rs. Rs.
To Balance b/fd (opening By Balance b/fd(opening liabilities
balance of asset) if any such as outstanding
Stock xxx expenses) xxx
Debtors xxx By Bank account:
Petty cash xxx Cash sales xxx
Furniture xxx Cash received from
Prepaid Insurance etc. xxx debtor xxx xxx
To goods sent to branch account xxx
By goods sent to branch
To Bank account (expenses account (goods returned by
paid by the Head office) branch)
To Balance C/d (closing liabilities,
if any, suah as outstanding
expenses) xxx xxx
To General profit and loss By Balance C/d (closing balance
account (profit) xxx of assets)
Stock xxx
Debtors xxx
225
Petty cash xxx
Furniture (written down value) xxx
Prepaid insurance etc. xxx
By General profit and loss
account (loss) xxx
xxx xxx
227
2016-17 2017-18
Rs. Rs.
Goods sent to Hyderabad branch 90,000 1,70,000
Cash sent to branch for:
Rent 12,000 12,000
Salaries 9,600 13,600
Other expenses 4,000 6,000
Cash received from the branch 1,40,000 2,20,000
Stock on 31 st March 14,000 52,000
Petty cash in hand on 31st March 240 520
Sotution
In the books of Head office
Dr. Hyderabad Branch Account Cr.
Rs. Rs.
2016 2016
April 01 To goods sent to April 1 By bank account 1,40,000
to branch account 90,000 to
2017 2017
Mar. 31 To Sank account Mar.31 By balncc c/d
“ Rent 12,000 Branc stock 14,000
Salaries 9,600 Branch petty
Other cash 240
expenses 4,000 14,240
25, 600
“ To General profit
and loss account 38,640
154,240 1,54,240
Rs. Rs.
2017 2016
Mar.31 To Trading accoutnt 90,000 Apr.01
to By Hyderabad
2017 branch account 90,000
Mar. 31
228
Branch Stock Account
Dr. Cr.
2017 Rs. 2017 Rs.
Mar 31 To Hyderabad branch 14,000 Mar.31 By Balance c\d 14,000
account
2017
Apr. 01 To Balance b\d 14,000
229
,, Branch stock account Dr 52,000
Branch petty cash account Dr 520
,, To Hyderabad branch account 52,520
(Being the closing balances of stock Dr
and petty cash at the branch)
,, Hyderabad branch account Dr 56,680
,, To General profit and loss account 56,680
(Being the profit at the branch
transferred to general profit and loss a/c.)
Goods sent to Branch a/c. Dr 1,70,000
,, To Trading account 1,70,000
(Being goods sent to branch
,, tansferred to trading a/c.)
Illustration - 2
(Where the branch sells goods (or cash as well as on credit)
From the following particulars relating to Tirupathi Br. for the year ending 31st March,2018)
prepare branch account in the Head office books : Rs
Stock at the branch on 1-4-2017 15,000
Debtors at the branch on 1-4-2017 32,000
Petty cash at the branch on 1-4-2017 400
Goods sent to branch during the year 2017-2018 2,50,000
Remittances from branch during 2017-2018
230
For cash sales 63,000
Received from debtors 2,12,000 2,75,000
Credit sales during the year 2017-2018 2,25,000
231
Dr. Memorandum Branch Debtors Account Cr.
2017 Rs. 2017 Rs.
Apr. 01 To Balance b/fd 32,000 Apr. 01 By Cash 2,12,000
2017 to
Apr. 01 To Sales (Credit) 2,25,000 2018 By Discounts
to Mar.31 allowed 200
2018 ,, By returns Inwards 400
Mar.31 2018
Mar. 31 By Balance c/d (bal. fig) 44,400
2,57,000 2,57,000
Illustration - 3
Thyfollolling particulars relate to Vijayawada Branch Account for the year ended 31
March. 2018 prepare branch account in the books of Head Office.
Rs.
Stock at branch on 1-4-2017 20,000
Branch debtors on 1-4-2017 8,000
Branch debtors on 31-3-2018 9,800
Petty cash at branch on 1-4-2017 1,000
Furniture at branch on l-4-2017 4,000
Prepaid fire insurance on 1 -4-2017 300
Salaries outstanding at branch on 1-4-2017 200
Goods sent to branch during year 2017-18 1,60,000
Cash sales during the year 2017-18 1,80,000
Credit sales during the year 2017-18 80,000
Cash received from debtors 70,000
Discount allowed to debtors 200
Cash sent to branch for expenses :
Rent 4,000
Salaries 4,800
Petty cash 2,000
Insurance upto June 30, 2018 1,200
12,000
Goods returned by the branch 2,000
Goods returned by the dEtars de 4,000
Stock at branch in March. 31,2018 10,000
Petty expenses paid by the branch 1,700
Depreciation on furniture at 10% p.a. Goods costing Rs 2,400 were destroyed on account of
tire and a sum of Rs. 2,000 was received from the Insurance Company.
232
Solution
Dr. Vijayawada Branch Account Cr.
233
Working notes
(i) Calculation of petty cash balance at the end :
Rs.
Petty cash balance at the beginning 1,000
Petty cash sent by Head Office 2,000
Total petty cash with the branch 3,000
Less : Petty expenses paid by the branch 1,700
Petty cash balance at the end 1,300
ii) Calculation of closing value of furniture :
Value of furniture at the beginning 4,000
Less Depreciation at 10 % p.a 400
Closing value of furniture 3600
iii) Prepre Branch debtors account and find out cash directly remitted to Head Office
By Branch debtors t.e. Rs. 4,000.
11.7 SUMMARY
A business house may split its business into several divisions and locate them in different
places which are known as branches. The objects of branch accounting are to ascertain the
profit or loss of each and to take suitable measure for improving the performance of the branches.
The banches are broadly classified into (i) Branches which don’t keep full system of accounting
often called Dependent branches and, (ii) Branches which keep full system of accounting known
as Independent branches.
The features of dependent branches are that they are required to sell only those goods
which are supplied by Head office, all the expenses of the branch are paid by the Head Office
and all the cash collected by the branch is remitted to Head Office. The Head office maintains
the accounts relating to the branch following either Debtors system or Final Accounts system
or Stock and Debtors system.
Under Debtors system, the Head office opens a separate account for each branch to find
out profit or loss at the branch. This account is debited with opening balance of stock, debtors,
cash etc., and whatever has been sent by the Head office. It is credited with whatever the
branch has sent to Head Office and the closing balances of stock, debtors etc. The account is
balanced at the end of the year and profit or loss is ascertained. If the credits exceed debits it is
profit and if the debits exceed credits it is loss which is transferred to General Profit and Loss
Account.
234
- Branches which do not keep full system of accounting.
- Branches which keep full system of accounting.
The other classificiation is that.
- Dependent branches, and
Independent branches
Again the independent branches can also be divided into
- Home branches, and
- Foreign branches.
2. (i) If the assets are purchased for cash by the branch, the remittance of cash to the Head
office is reduced to the extent and if they are purchased on credit and the amount is
outstanding till the end of the accounting year, liability is created by debiting the branch
account, if any branch sells any fixed asset for cash the amount realised on sale is
remitted to Head Office. In case, it is sold on credit, the amount due is shown as
debtors and the asset is shown in the branch account at the end of accounting year
(ii) In case the stock or property is insured, if the insurance company admits claim and
pays any amount in respect of the asset damaged at the branch, the amount so received
by the branch will be remitted to Head office, in case the claim admitted by insurance
company is outstanding till the end of accounting year, the amount of claim will be
shown as an asset at the branch by crediting the branch account.
59,000
236
11.10 GLOSSARY
Branch : Division of a business located at a different place.
Debtors System : System to find out profit by preparing one account
for one branch.
Depedent Branch : Branch whch do not keep futi sy stem of account-
ing.
Final Account System : System to ascertain proht by preparing ttna) ac-
counts of the branch.
11.11 FURTHER READINGS
1. Gupta R. Land : Advanced Accountancy, Sultan Chand & Sons
Radhaswamy, M. New Delhi.
2. Jain, S.P. and Narang,K.L. : Advanced Accountancy, Kalyani Publishers,new
Delhi
3. Maheswari. S.N. : Advanced Accoutancy, Vikas Publising House,New
Delhi.
237
UNIT - 12 : ACCOUNTS OF DEPENDENT BRANCHES
(CASH AND CREDIT SALES)
Contents
12.0 Aims and Objectives
12.1 Introduction
:
12.2 Adjustment Entries
12.3 Accounts to be opened in the books of Head office.
12.4 Specimen Journal Entries
12.5 Summary
12.6 Check your progress Model Answers
12.7 Model Examination Questions
12.8 Glossary
12.9 Further Readings
12.1 INTRODUCTION
The Head office while sending goods to the branch may mark them at a higher price than
the cost price by adding certain percentage of profit, which price is generally termed as invoice
price or selling price. When such a practice is followed the branch generally is required to sell
the goods at such invoice price only. The following may be said as the objectives in sending the
goods at such a price.
(i) Not to disclose the cost price of the goods and actual profits made by the branch to
the people who manage the branch,
(ii) To have an effective control on the stock of goods at the branch and also to know
from time to time the position of stock at branch.
The branch account maintained by Head office will be on the lines as already explained
earlier, but the entries relating to goods sent to branch, goods returned by branch to head office,
opening and closing stocks at the branch will be made at that higher price. In order to find out
the true profit or loss at the branch, certain adjustment entries, in addition to the usual Entries
relating to loading (the difference between invoice price and cost price) in the invoice price will
have to be made at the end of the accounting period, in the books of head office.
238
12.2 ADJUSTMENT ENTRIES
The follow ing are the adjustment entries :
(i) For adjustment of loading in the invoice price of the goods sent to branch less goods
returned by the branch to the Head Office :
Goods sent to branch account Dr. (with the excess of invoice
To Branch account price and tiie price of goods sent to
branch less returned to head office)
(ii) For adjustment of loading in the invoice price of closing stock of goods at the branch :
Branch account Dr. (with the excess of invoice
T o Stock reserve account price over the cost price
of closing stock of goods at the branch).
(iii) To adjust the loading in (he invoice price of the opening stock,, the following adjustment
entry is required :
Stock reserve account Dr. (with the excess o^invoice price
To Branch account over the cost price t)f opening stock of
goods at the branch).
For ascertaining the excess price (loading) the follow ing procedure may be adopted: For
e.g., the goods are invoiced to the branch at cost plus 20%. if the cost price is Rs. 100. loading
is Rs. 20 and therefore the invoice price is Rs. 120. The ratio of loading to invoice price is 20/
120 or 1/6 th. The adjustment for the excess price will be made on the basis of l/6th of the
invoice price. When the goods are invoiced at cost plus 25%. the loading in the invoice price will
be 1/5th. Similarly when the goods are invoiced at cost plus 10%: the loading will be 1/11th.
If the invoice price is given as to yield a certain percentage or profit on sale, the loading
in the invoice price is to be calculated as follows : For c.g.. the goods are invoiced at 20% on
profit on sale, if the sale price is Rs. 100. it will give a profit of Rs. 20 and this is the loading in
the invoice price. The ratio of loading to invoice price is 20/100 or l/5th. When the goods are
invoiced at a profit of 25% on sale, the loading m the invoice price is 1/4 th.
240
Dr Branch Cash Account Cr
2017 Rs. 2017 Rs.
Apr. 01 To Sale (cash) 21,600 Apr. 01 By Remittance 30,000
to to to Head office 2,400
Apr. 01 To Debtors 13,200 2018 By furniture
to Mar.31
2018 2018
Mar.31 Mar. 31 By Petty express 240
By Balance c/d 2,160
(bal. fig)
34,800 34,800
Illustration - 2
Mayur Scales Ltd., has a branch at Warangal Goods are invoiced to the branch at 20%
profit on sale. Branch has been instructed to send all cash daily to the Head office. All expenses
are paid by the Head Office except petty expenses which are met by the Branch Manager,
Prepare branch account in the books of Head Office from the particulars given below :
Rs
Stock on 1st April 2017 (invoice price) 30,000
Stock on 31 st March 2018(invoice price) 28,000
Sundry debtors on 1st April,2017 18,000
Cash in hand on 1 st April.2017 800
Office furniture on 1st April 2017 2,400
Goods invoiced from Head office(invoice price) 1,60,000
Goods returned to Head office 2,000
Goods received from debtors 960
Cash received from debtors 60,000
Cash sales 1,00,000
Credit saics 60,000
Discount allowed to debtors 60
Expenses paid by the Head Office
Rent 2,400
Salaries 4,800
Stationery and printing 600
Petty expenses paid by the branch manger 600
Depreciation is to be provided on office furniture at 10% p.a. 560
241
Solution . In the books of Mayur Sales Ltd.,
Dr. Warangal Branch Account Cr
2017 Rs. 2017 Rs.
Apr.01 To Opening Balances : Apr.01 By Goods sent to
Stock 30,000 to branch a/c. 2,000
Debtors 18,000 2018 (returns)
Cash 800 Mar.31 By Bank:
Office funature 2,400 Cash sales 1,00,000
Working Notes
1) At the closing balance of debtors is not given, it is to be ascertained by preparing memo-
randum branch debtors account.
Dr Memorandum Branch Debtors Account Cr.
2017 Rs. 2017 Rs.
Apr. 01 To Balance b/fd 18,000 Apr. 01 By Cash received 60,000
to To Sale (Cr) 60,000 to By Discount allowed 60
2018 2018
Mar. 31 Mar.31 By Return 960
2018
Mar. 31 By Balance c/d 16,980
(balancing.fig)
78,000 78,000
242
(2) Cash balance at the end of year is ascertained as follows :
Rs
Cash balance at the beginning of the year , 800
Less : Petty expenses paid by branch manager 560
240
(3) Balance of furniture at the end of the year is ascertained as follows:
Office furniture at the beginning of the year 2,400
Less: Depreciation at 10% p. a. 240
Balance at the end of the year 2,160
(4) Loading in the invoice value of goods sent to branch is ascertained after deducting
returns to the Head Office i.e., 1,60,000 - 2,000 - 1,58,000 x 1/5 = Rs. 31.600
Loading in the invoice value of opening stock 30,000 x 1/5 = Rs 6.000
Loading in the invoice value of closing stock 28,000 x 1/5 - Rs. 5,600
As the goods are invoiced to the branch at 20% profit on sale, the loading in the invoice
price is 1/5 th.
Final Account System
Under this system, the profit or loss of a dependent branch is ascertained by preparing
branch trading and profit and loss account but not by preparing branch account as was the case
This account is prepared at cost of goods sent to branch account but not in the invoice price.
The Head office may also maintain a branch account under this system and the account
to be maintained will be in the nature of personal account as different from the branch maintained
under debtors system which is the nature of nominal account. The branch account maintained
this system usually shows debit balance representing the net assets at the branch i.e.. Assets -
Liabilities at the branch at the specified date.
Illustration - 3
A Hyderabad Company has a branch at Bombay to which goods are charged at cost plus
25% The Bombay branch keeps its own sales ledger and remits all cash received to the Head
office everyday . All expenses are paid from Head office. The transactions of the branch for
the year 2017-18 were as follows :
Rs Rs
Opening balances : Cheques sent to branch for :
Stock (invoice price) 20,000
Debtors 400 Rent 1,200
Petty cash 200 Wages 400
Cash sales 5,400 Salaries 1,800
Goods sent to branch 42,000 Closing balances:
Collections from debtors 40,000 Stock (invoice price) 25,000
Goods returned to H O. 500 Debtors 4,000
Bad debts 500 Petty cash 50
Allowance to customers 400
Returns from customers 900
243
Prepare Branch trading and profit and loss account and branch account for the year
ending 31st March 2018
Solution
Books of Head Office
Bombay Branch Trading and Profit and Loss Account
Dr for the year ending 31st March, 2018 Cr
Rs. Rs.
To Opening stock By Sales :
(20.000-4.000) 16.000 Cash 5,400
To Goods sent to branch Credit 45,400
less returns Less: Returns 900 44,500
(42,000-500) 41,500 49,900
Less : loading 8,300
33,200 By Closing stock
To Gross profit C/d 20,700 (25,000-5.000) 20,000
69,900 69,900
To Salaries 1,800 By Gross profit b/d - 20,700
To Wages 400
To Rent 1,200
To Bad debts 500
To Allowance to customers 400
To Pettv expenses
(200-50) 150
To Net profit (transferred
to general profit and loss a/c.) 16,250
20,700 20,700
244
2018
Mar.31 To General profit
and Loss A/c 16.250
69,850 69,850
Note
(1) The balance shown by branch account Rs. 24,050 is equa! to net asset at the branch i.e.,
branch stock at cost price (25,000-5,000) Rs. 20.000+Debtors Rs.4,000 Petty cash Rs.
50.
(2) Credit sates at the branch can be ascertained by preparing Memorandum Branch debtors
account.
Dr Memorandum Branch Debtors Account Cr
2017 Rs 2017 Rs.
Apl.01 To Balances b/fd 400 Apr.01to By cash 40,000
2018 2018
Apl 01 To Sales (Cr.) Mar.31 By Bad debts 500
(bal.fig) 45,400 By Allowances to
customers 400
By Returns from
customers 900
2018 By Balance c/d 4,000
Mar.31
45,800 45,800
Under debtors system discussed m eartier units, the Head office opens in its books only
branch account for ascertaining profit or loss at the branch. There is another method known as
stock and debtors system to find out the profit or loss at the branch, under which different
accounts are opened in the Head office books. This method is used where the branch manager
is required to sell the goods only at the selling price fixed by the Head office.
245
send immediately all collections of cash but to remit money at regular intervals. This
account helps the Head office to have a control over branch cash.
(iv) Branch Expense Account : This account is prepared to know the total of all expenses
incurred at the branch, it is debited with depreciation on fixed assets, bad debts, discounts
to debtors, salaries, rent etc. The account is finally transferred to branch adjust-ment
account and closed.
(v) Branch Fixed Assets Account : A separate account for each of the fixed assets at the
branch is opened and all transactions relating to that particular asset are recorded therein.
(vi) Goods sent to branch account : This account is prepared to ascertain the net value of
goods sent to branch. The adjustment relating to loading in the value of goods sent to
branch is also made in this account and the balance (net) is transferred to either trading
account or purchases account.
(vii) Branch Adjustment Account: This account is just like trading and profit and loss account.
All loadings in the goods sent to the branch, opening and closing stocks at the branch and
shortage and surplus of stock etc., are recorded in this account and gross profit is
ascertained. The gross profit or gross loss (if any) is carried down to the second part of
the account and branch expenses and all other expenses and gains are recorded in this
account. The balance of this account is either net profit or net loss and is transferred to
general profit and loss account The second part of this account is also known as branch
profit and loss account when it is separately prepared.
246
(6) For cash received from debtors :
Cash account Dr
To branch debtors account
(7) For bad debts, discounts allowed, allowances given etc
Branch expenses account Dr
To branch debtors account
(8) For expense at the branch paid in cash :
Branch expenses account Dr
To cash account
(9) For abnormal loss, wastage or shortage of stock
Branch adjustment account Dr (loading)
Branch (P& L) a/c. Dr. (cost)
To branch stock account
Note
(i) For surplus of stock at branch, a reverse entry is passed. .
(ii) Any amount received from the Insurance company for abnormal loss of stock
(wheninsured) will be debited to cash account and credited to branch adjustment account.
(10) For transferring and closing branch expenses account:
Branch adjustment account Dr
To branch expenses account
(11) For adjustment of loading m opening stock :
Stock reserv e account Dr
To branch adjustment account
(12) For adjustment of loading in closing stock :
Branch adjustment account Dr
To stock reserve account
(13) For adjustment of loading in the invoice value of goods sent to branch (net):
Goods sent to branch account Dr.
To Branch adjustment account
(14) For transfer of Net Profit to general profit and loss account:
Branch adjustment account Dr.
To general profit and loss account
Note : If there is loss at the branch, the entry is reversed.
(15) For dosing the goods sent to branch account:
Goods sent to branch account Dr.
To Trading /purchases account
Illustration - 1
Ajay Sales Ltd . has a branch at Hyderabad. Goods are invoiced to the branch at cost
ptus 25%. Branch remits ah cash received to Head office and ah expenses are met by the Head
247
office. From the fohowing particutars. give journal entries and prepare necessary accounts in
the books of head office under stock and debtor s system to show the profit or loss earned by
the branches for the year ended 3 ist March.2018
Rs. Rs.
Stock on 1 st April (2017)(Invoicc price) 10,000
Debtors on st April 1 2017 8,000
Goods invoiced to the branch 60,000
Sales at Branch :
Cash sales 26,000
Credit sales 35,000
Cash collected from debtors 32,000
Goods returned by branch to Head office 1,500
Goods returned by debtors to branch 1,000
Surplus in stock 1,500
Discount allowed to debtors 200
Branch expenses paid by Head office
Rent 3,000
Salaries 2,400
Other expenses 1,200
6.600
Solution
Books of Ajay Sales Ltd., (H.O)
Journal
Date particulars LF Dr Cr.
Rs Rs
2017
Apr.01 Branch stock account Dr 60,000
to To goods sent to branch account 60,000
2018 (Being goods sent to branchat invoice price)
Mar 31 Cash account Dr 26,000
To Branch stock account 26,000
,, (Being cash sales at Branch)
Branch debtors accounts Dr. 35,000
To Branch stock account 35,000
(Being credit sales at the branch)
“ Cash account Dr 32,000
To Branch debtors account 32,000
(Being cash collected from branch debtors)
“ Goods sent to branch account Dr 1,500
248
To Branch stock account 1,500
(Being goods returned by branchat invoice price)
“ Branch stock account Dr 1,000
To Branch debtors account 1,000
(Being goods returned by branch debtorsto branch)
Branch stock, account Dr. 1,500
To branch adjustment account 1,500
(Bemg surplus in branch stock)
“ Branch expenses account Dr 200
To Branch debtors account 200
(Being discounts allowed to branch debtors)
“ Branch expenses account Dr 6,600
To Cash account 6,600
(Being branch expenses, Rent Rs. 3,000,
salaries Rs. 2,400 and other expensesRs. 1.200 paid)
2018
March Stock reserve account Dr. 2,000
31. To branch adjustment account 2,000
(Being the toading m the invoice value
of opening stock at branch)
“ Goods sent to branch account Dr 11,700
To branch adjustment account 11,700
(Being the loading in the invoice value of net
amount of goods sent to branch i .c, goods
sent minus returns to Head office)
“ Branch adjustment account Dr 2,000
To stock reserve account 2,000
(Being the loading in the invoice value of
closing stock at the branch)
“ Branch adjustment account Dr 6,800
To branch expenses account 6,800
(Being the balance in branch expenses account
transferred to branch adjustment account)
Goods sent to branch account Dr 46,800
To Trading account 46,800
(Being goods sent to branch (net)
transferred to trading account)
“ Branch adjustment account Dr. 6,400
To genera! profit and loss a/c 6.400
249
(Being the net profit of the branch transferred
to general profit and loss account)
LEDGER
Dr. Branch Stock Account Cr.
250
Dr. Branch Expenses Account Cr.
2017 Rs. 2018 Rs.
Apr.01 To Branch debtors account Mar.31 By Branch adjustment
to (discounts allowed) 200 account 6,800
2018
Mar.31 To Cash account 6,600
(expenses)
6,800 6,800
Dr. Branch Adjustment Account Cr.
2018
Apr.01 By Balance b/d 2,000
Note : Surplus is divided into two parts. The loading in the surpius is credited to the first part of
the branch adjustment account and the actual cost of it is credited to second part.
251
and debtors system?
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
(b) Draw the distinction between stock and Debtors system and Debtors system.
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
------------------------------------------------------------------------------------------------------
Illustration - 2
Jain Brothers have a branch at Nizamabad Ah purchases are made by the Head office
and goods sent to the branch are invoiced at selling price which is 20% above cost. All sales by
the branch are on credit terms. Branch expenses are paid by Head office and all cash received
by the branch is remitted to Head office. The balances relating to branch in the Head office
books on 1st April 2017 and the transactions for the year ended 31 st March,2018 were given
below.
Branch stock account (invoice price) 1-4-2017 7,200
Branch debtors 1-4-2017 5,150
Transactions during the year 31st March,2018
Goods sent to branch (invoice price) 64,920
Return from branch (invoice price) 1,284
Cash received from debtors 62,000
Discounts allowed to debtors 1,150
Branch expenses paid by Head office 6,000
Branch stock account (invoice price) 31-3-18 9,636
Branch debtors 31-3-18 2,000
Ascertain the profit or loss at the branch by stock and debtors system by preparing the neces-
sary accounts in the Head office ledger :
Solution
LEDGER
Books of Jain Brothers (H.O)
Dr. Branch Stock Account Cr.
2017 Rs. 2017 Rs.
Apr. 01 To balance b/d 7,200 Apr. 1 to By Goods sent to
2017 2018 Br.a/c (returns) 1,284
Apr.01 Mar.31 By Br. debtors (credit 60,000
to To goods sent to 64,920 2018 By Br. adjustment a/c
2018 Branch a/c (shortage bal. flg) 1,200
Mar.31 ,, By balance c/d 9,636
72,120 72,120
252
Dr. Goods sent to Branch Account Cr.
2017 Rs. 2017 Rs.
Apr.01 To Branch stock Apr.01 Br. Branch stock a/c 64,920
to account (returns) 1,284 to
2018 To Branch adjustment 2018
Mar.31 a/c 10,606 Mar.31
2018
Mar.31 To Purchase a/c 53,030
64,920 64,920
255
Dr. Branch ExpensesAccount Cr.
2018 Rs. 2018 Rs.
Apr.01 To cash account Mar.31 By branch adjustment
to account 6,500
2018
Mar.31 Salaries 3,000
Rent 2,000 5,000
,, To branch debtors
account 1,000
(discount)
,, To branch debtors
account
(bad debts) 500
6,500 6,500
Notes
(i) Goods sent to branch is ascertained by balancing stock account.
(ii) Cash received from debtors is ascertained as follows :
Amount received from debtors = total amount deposited in Head office account - Cash
sales.
= 63,500-30,000 = Rs. 33,500
256
12.5 SUMMARY
Sometimes the Head Office white sending the goods to the branch may mark them at a
higher price than the cost price, by adding certain percentage of profit. To find the true profit or
loss at the branch, adjustment entries retating to loading in the invoice price witt have to be
made.
Under final account system, the profit or loss of the dependent branch is ascertained by
preparing branch trading and profit and loss account but not by preparing branch account. The
trading and profit and loss account is prepared at cost of the goods sent to the branch but not the
invoice price The Head Office may also maintain branch account, which will be in the nature of
personal account sharing usually debit balance representing net assets at the branch.
Under the stock and debtors system, different accounts are opened in Head office books,
instead of oniy Branch account under Debtors System, to ascertain profit or loss at the branch.
This method is used where the branch manager is required to sell the goods only at the selling
price fixed by the Head office. The various accounts opened under the system are (a) Branch
Stock Account (b) Branch Debtors Account (c) Branch Cash Account (d) Branch Expenses
Account (e) Branch Fixed assets account (f) Goods sent to branch Account (g) Branch Adjust-
ment Account The Branch Adjustment account is usually divided into two parts, the first part
revealing gross profit or gross loss and the second showing net profit or net loss.
257
Debtors on 31 st March 2018 30,000
Petty cash on 1st Aprl 2017 50
Petty cash on 31st March.2018 25
Goods invoiced to Branch 1,50,000
Cash sales 75,000
Cash collected from debtors 80,000
Rent 1,500
Salaries 3,000
Goods returned to Head office 3,000
Sale of Gunny bags 100
Also ascertain credit sales made by branch.
(Ans. Profit Rs. 50,575 Credit sales Rs. 90,000)
2. A Private Limited company invoice goods to Branch at cost plus 25% thereon. Both cash
and credit sales are effected by the branch. Expenses are paid direct from the head
office. All cash received by the branch is remitted to Head office. The following are the
transactions for the year ended 31st March 2018
Rs.
Goods received from Head Office at invoice price 80,000
Returns to Head office at invoice price 1,600
Stock on 1 st April 2017 at invoice price 16,000
Credit sales during the year 60,000
Cash sales during the year 37,400
Debtors as at 1st April.2017 10,400
Cash received on ledger accounts 57,000
Discount allowed to customers 600
Bad debts written off 1,000
Returns from customers at selling price 1,400
Rent, rates etc.. 120
Sundry expenses 600
Salaries & Wages 2,400
Stock on 31st March 2018 at invoice price 12,000
Prepare Branch Account and Branch Trading and Profit and Loss Accbunt of Head
office.
(Ans. Profit Rs. 23.360/-)
II. Answers the following questions in about 15 lines each.
1. Explain the Branch Adjustment Account.
Problems
1. Hargopal of Hyderabad opened a branch at Madras. Goods are invoiced from Head
office at cost pius 33 1/3%. Branch is allowed to make sales at invoice price only . Ex-
penses of the branch are paid by the head office. Calculate (i) Gross profit and (ii) Net
258
Profit made by the branch by “Stock and Debtors” System. Transactions during the year
were as under.
Rs.
Stock on 1 st April 2017 invoice price 4,000
44,000
Goods invoiced by the Head office
25,000
Cash sales
18,000
Credit sales
400
Returns by branch debtors
1,000
Goods returned by branch to Head office
3,500
Stock on 31 st MarchT2018 at invoice Price
Branch expenses 2,865
(Ans. Net Profit Rs. 7,110/-)
2. A Limited company at Madras has a branch at Hyderabad. AM purchases are made by
Head Office and goods sent to branch arc invoiced at selling price which is 20% above
cost. Branch sells goods on credit. Branch expenses are paid by Head office and all cash
received by the branch is remitted to Head office. All branch transactions are did in Head
office books.
Following information is given to you.
Branch stock at invoice price on 1st Aprl 2016 7,400
Branch debtors on 1st April 2016 5,150
Transactions during the year 2016-17 were :
Goods sent to branch at invoice price 64,920
Returns to Head office from branch at invoice price 1,284
Branch saies 67,560
Returns from customers of branch 708
Cash received from Brandi debtors 65,696
Discount allowed to Branch debtors 2,830
Branch expenses paid 8,054
Branch stock at invoice price on 31st March2017 3,924
Expenses outstanding on31st March2017 100
Your are required to show branch stock account. Goods sent to Branch Account, Branch debt-
ors account branch expenses account and Branch adjustment m the books of Head Office for
the year 2016-17)
(Ans. Net Loss Rs. 59/-)
12.8 GLOSSARY
Dependent Branch : Branch which does not keep full system of -
accounting.
Loading : The excess of invoice price over cost price
259
Stock and Debtors : System where different accounts are maintained
to record the branch transactions and also to
ascertain profit of the branch.
260
UNIT-13 : ACCOUNTS OF INDEPENDENT BRANCHES
Contents
13.0 Aims and Objective
13.1 Introduction
13.2 Meaning of Independent Branch
13.3 Characteristics of the Accounting System
13.4 Incorporation of Branch Trial Balance in Head Office Books
13 .4.1 Detailed Incorporation Method
13.4.2 Abridged Incorporation Method
13.5 Summary
13.6 Check Your Progress : Model Answers
13.7 Model Examination Questions
13.8 Glossory
13.9 Further Readings
13.1 INTRODUCTION
In unit 12 we have dealt w ith how Head office opens various accounts in its books to
ascertain the profit or loss at the branch. This is all about dependent branches. In-this unit, we
concen trate on accounting aspects of independent branches. Generally speaking, big branches
prepare accounts of their own independently. At the end of the accounting year, the branch
prepares trial balance and it is sent to the Head office. The Head office incorporates accounts
of all branches in its books and prepares a General Profit and Loss Account together with
Balance Sheet. Let us discuss these accounting aspects in detail.
Note : As the branch uses asset. Note : As the branch used the
the branch account is asset, depreciation is recorded in
debited the books of the branch.
The effect of the two entries will be to debit the branch profit and ioss account and credit
branch fixed asset account maintained in the head office books.
3. Head office expenses : The Head office does some service to the branch for which the
head office usually charge the branch at the end of the year with a reasonable amount.
As a matter of fact, a part of the time of Head office staff may be taken up in doing the
work of the branch. The adjustment entries passed in the books of Head office and
branch are :
Books of Head office :
Branch A/c Dr.
To Profit and Loss A/c
263
To Head office Account
Note : Cash in transit will be shown as an asset in the balance sheet.
Instead of the above, the Head office may also pass the adjustment entry relating to cash
in transit in its books
The entry will be
Cash in transit A/c Dr.
To Branch Account
But the above entries cannot be passed in both the books. Normally the entry is passed in
the books of the branch which has sent cash.
(ii) Goods in Transit : The two balances may also differ because of goods in transit. Sup-
pose the head office has sent goods to the branch on 27th March, but these goods are
received by the branch on 3rd April following, Head office, while sending the goods, must
have debited the branch on 27th March, but the branch will not credit the Head office
account as on 31st March as the goods are not yet received but in transit. To reconcile
the balance the head office will pass the following adjusting entry:
Goods in transit A/c Dr.
To Branch Account
Note : Goods in transit will be shown as an asset in the balance sheet.
Ascertainment of cash in transit and goods in transit. The difference between the two
current accounts i.e. Head office account in branch books and branch account in Head
office books, may be either because of cash in transit or goods in transit or both. How to
ascertain these differences The following example will make it clear; The extracts of trial
balance of both Head office and branch are given below :
Trial Balance
Head office Branch
Particulars Dr. Cr. Dr. Cr
Rs Rs Rs Rs
Current Account 25,000 - - 20,000
Goods from Head office to branch . - 33,000 30.000 -
The current accounts disclose a difference of Rs. 5,000/- between the two balances. Out
of this differences of Rs. 5,000, Rs. 3,000/- is on account of goods in transit as disclosed
by the trial balance. The balance (Rs. 5,000-Rs. 3,000) Rs. 2,000, therefore, be taken as
cash in transit.
5. Inter branch transactions : When the head office is having many branches, and if any
transactions take place between the branches themselves, it will facilitate matters, if
each branch considers the transactions w ith other branches as if they are with Head
office. For example, a Hyderabad Head office is having branches at Waranga! and
Karimnagar and Warangai branch sends goods of the value of Rs. 5,000/- to Karimnagar
branch under instructions from Head office. The entries to be passed in the books will be:
In Warangal branch books :
Head Office Account Dr. 5,000
To Goods Supplied to Branch Account 5,000
264
in Karimnagar branch books :
Goods received from Head office Account Dr. 5,000
To Head Office Account
In Hyderabad Head office books : 5,000
Karinmagar branch account Dr. 5,000
To Warangal Branch Account 5,000
(iii) For transferring the gross profit to Branch profit and loss account:
Branch trading accounting Dr With the gross profit revealed by
trading account
To Branch P & L a/c
Note : In case of gross loss the above entry is reversed.
(iv) For incorporating the items shown on the debit side of the profit and loss account.
Branch Profit and loss account Dr. With the total of items debited to profit
To Branch a/c and loss account such as salaries, rent,
commission, discount, depreciation etc
(v) For incorporating the items shown on credit side of profit and loss account:
Branch account Dr. With the total items credit to profit
To Branch profit and loss account and loss account such as Interest received,
discount received etc.
(vi) For transferring the net profit revealed by profit and loss account:
Branch profit and loss account Dr. With the net profit revealed by profit and
To General profit and loss account loss a/c.
Note : In case of net loss, the above entry is reversed.
The above six entries will enable the preparation of consolidated Branch Trading and profit and
loss account. At this stage, if the branch account is balanced, it will show a balance equal to net
assets at the branch i e, the total assets minus liabilities If it is felt necessary to close the branch
books completely and to record the branch assets and liabilities for the purpose of preparing a
consolidated balance sheet, the following two entries should be passed.
(vii) For incorporating Branch assets :
Branch Assets account Dr. With the value of every asset after adjustment,
To Branch a/c. if any, such as branch stock, branch debtors,
branch cash etc.,
(viii) For incorporating Branch liabilities : With tire value of each liability after
Branch account Dr. adjustment,if any, such as branch creditors,
To Branch liabilities branchexpenses outstanding etc .
As a result of the above entries, the branch account in the head office books will be completely
closed. At the beginning of next year, the various assets and liabilities will be transferred back
to the branch account by passing reverse entries of the above VII and VIII entries.
266
13.4.2 ABRIDGED INCORPORATION METHOD
Under this method, the branch trading and protit and loss account is prepared by the
Head office as a memorandum account and the net profit or net toss of the branch is ascertained.
The entries arc passed only for incorporation of branch. Net profit or Net loss (no entries are
passed to prepare the full trading or profit and toss account) and the branch assets and liabilities.
Thus instead of first six entries passed under detailed incorporation method, onty the following
entry is passed and the entry Nos. VII and VIII are passed for incorporating branch assets and
liabilities.
For incorporating Branch Net profit:
Branch account Dr.
To General Profit and Loss Account
For incorporating Branch Net loss, the above entry is reversed.
Entries in the Bonks of the Branch
The branch books have also to be closed at the end of the accounting period The entries
may be passed according any one of the methods discussed above.
1 Detailed Incorporation : Under this method, each item of trading and profit and loss
accounts will be transferred to Head office account besides the items of assets and
liabilities. The entries are as foltows:
(1) For transfer of items appearing on the debit side of trading and profit and loss account.
Head office account Dr.
To Opening stock
To Purchases
To Goods Received from Head Office.
To Wages
To Rent
To General Expenses etc.
(ii) For transfer of items appearing on the credit of trading and profit and toss account :
Sales account Dr.
Closing Stock account Dr.
Interest Received account Dr.
Discount Received account Dr.
To Head Office account
(iii) For transfer of Branch assets:
Head Office account Dr.
To various assets (invidualty)
(iv) For transfer of Branch Liabilities :
Various Liabilities (individually) a/c Dr
To Head Office account
As a result of these entries. Head office account m the branch books wii! be completely
closed.
2. Abridged Incorporation under this method, the branch trading and profit and loss account
is prepared and the net profit/net loss revealed by it only will be transferred to Head
267
Office Account. The entry is :
In case of Net profit :
Profit and Loss Account Dr.
To Head Office Account
In case of net loss, the above entry is reversed.
The entries for transferring the branch assets and liabilities wall be same as explained
under detailed incorporation method.
illustration -1
Pass necessary adjusting entries in the books of Hyderabad Head office for the following
transaction; assuming books arc closed on 31st March, every year March 2018
(i) Goods supplied to Vijayawada Branch on 28th March 2018 worth Rs 10.000 were
received by the branch on 4th Aprl 2018
(ii) Cash remitted by Waltatr Branch to the Head office on 29th March 2018 amounting
to Rs. 6,000 was received by the Head office on 3rd Apnil 2018
(iii)Goods were supplied by Vijayawada Branch to Waltair Branch under instructions
from Head office amounting to Rs. 4,000.
(iv)Depreciation at 10% on Vijayawada Branch Furniture worth Rs. 5.000 is to be provided.
The Branch furniture account is maintained in Head office books
(v) General administrative expenses of Rs. 3,000 atready incurred by Head office are to
be allocated equally to the two branches.
(vi) Waltair branch paid Rs. 4,000 for a machine purchased by the Head office for its use
Solution
Books of Hyderabad Head office
Journal
Date Particulars L.F. Dr Cr.
Rs. Rs.
2018
Mar.31 Goods in transit account Dr 10,000
To Vijayawada Branch account 10,000
(Being goods sent to Vijayawada
Branch but not received by branch)
Cash in transit account Dr 6,000
To Waltair branch account 6,000
(Being cash sent by Waltair branch
but not received till date)
Waltair branch account Dr. 4,000
To Vijayawada Branch account 4,000
(Being goods supplied by Vijayawada
Vijayawada branch account Dr 500
To branch furniture account 500
(Being depreciation on branch furniture)
268
Vijayawada branch account Dr. 1,500
Waitair branch account Dr. 1,500
To General expenses account 3,000
(Being general expenses incurred ahocated
to branches
Machinery account Dr. 4,000
To Wattair branch account 4,000
(Being the amount paid by Wattair
branch for the machine purchased
Ilustration - 2
The Madras Branch of Universal Traders, closed its books 31st March2018 when the
following trial batance was extracted from its books:
Dr Cr
Rs Rs.
Sundry debtors 48, 000
Sundry creditors 34,400
Cash in hand 7,600
Furniture & Fixtures 25,000
Stock at 1st April 2017 9,000
Goods from Head office 1,36,000
Purchases 2,65,800 4,50,000
Sates
Wages and Sataries 22,000
Trade expenses 21,000 50,000
Head office account 5,34,400 5,34,400
The closing stock on 3 lmarch.(2018) was Rs. 10,400.Close the branch books. Prepare
trading and profit and loss account and batance sheet in the branch books and incorporate
branch figures in the Head office books by giving journal entries.
Solution
Books of Madras Branch
Trading and Profit and loss account
Dr for thr year ended 31st March 2018 Cr
Solution
Books of Head office
Journal
Date Particulars L F. Dr Cr
Rs. Rs.
Mar.31 Head office account Dr. 4,53,800
To opening stock 9,000
To goods from Head office 1,36,000
To purchases 2,65,000
To wages and safaries 22,000
To trade expenses 21, 000
(Being the debit bafances or revenue items
transferred to Head office account)
Sale account Dr. 4,50,000
Closing stock account Dr. 10,400
To Head office account 4,60,400
(Being credit bafances of revenue items
transferred to Head account)
Head office account Dr 91,000
To Cash in hand 7,600
To Stock 10,400
To Sundry debtors 48,000
To furniture & fixtures 25,000
(Being the assets transferred to
Head office account)
Sundry creditors account Dr 34,400
To Head office account 34,400
(Being creditors transferred to
Head office account)
270
Books Universal Traders (Head office)
Journal
Date Particulars L F. Dr Cr
Rs. Rs.
2018
Mar.31 Madras branch trading account Dr 4,32,800
To Madras branch account 4,32,800
(Being the incorporation of opening stock,
goods from Head office and purchases)
Madras branch account Dr. 4,60,000
To Madras branch trading account 4,60,000
(Being the incorporation of branch safes
and closing stock)
Madras Branch Trading account Dr. 27,600
To Madras Branch profit and loss a/c 27,600
(Being the gross profit transferred to profit
and loss a/c)
Madras Branch Profit & Loss a/c Dr. 21,000
To Madras Branch account 21,000
(Being the incorporation of
ages or salariesand trade expenses)
Madras Branch prof t and Loss a/c Dr. 6,600
To Genera! profit and Loss account’ 6,600
(Being the net profit of the branch transferred
to general proft and loss account)
Madras Branch cash in hand Dr. 7,600
Madras Branch sundry debtors a/c. Dr. 43,000
Madras Branch closing stock a/c Dr. 10,400
Madras Branch furniture and futures a/c Dr. 25,000
To Madras Branch account 91,000
(Being the incorporation of branch assets)
Madras Branch account Dr. 34,400
To Madras Branch sundry creditors a/c 34,400
(Being the incorporation of branch creditors)
Illustration - 3
The Head of fice of a business and its branch keep their own books and each prepares its
ownprofit and loss acccount. The following balances are appearing in the two sets of
books as on31st March.2018 after ascertaining of profits and after making ah adjustments
except these referred to below
271
Head Office Branch
Particulars Dr. Dr. Dr Cr
Rs. Rs. Rs. Rs.
Capital 2,00,000
Fixed assets 72,000 - 32,000 -
Stock 68,400 - 21,480 -
Debtors and Creditors 15,640 7,920 9,680 3,840
Cash 21,480 - 2,840 -
Profit and Loss 29,320 0 6,120
Branch Office Account 59,720 - - -
Head Office Account 56,040
2,37,240 2,37,240 66,000 66,000
Set out the balance sheet of the business as on 31 st March2018 and journal entries necessary
(in both sets of books) to record the adjustments dealing with the following .
(a) On 31 st March, the branch had sent a cheque for 2,000 to the head office, not received
by them not credited to the branch till next month.
(b) Goods vaiucd at Rs.880 had been forwarded by the Head office of the branch and invoiced
on 30th March, but were not received by the branch nor deait with in their books till next
month.
(c) Stock stolen in transit from the head office to the branch and charged to the branch by
tire head office but not credited to the head office, in the branch books as the branch
manager declined to admit any liability Rs. 4,800 not covered by insurance). Soo
(d) it was agreed that the branch should be charged w ith Rs. 600 for administrative services,
rendered by the head office during the year.
(e) Depreciation of branch assets, of which accounts are maintained by the head office, not
provided for Rs. 500.
(f) The baiance of profit shown by the branch is to be transferred to the head office,..
Solution
Books of Head office
Journal
Date Particulars L F. Dr Cr
Rs. Rs.
2018.
Mar.31 Goods in Transit account Dr. 880
To Branch account 880
(Being goods invoiced on 30th December,
but not received by the branch)
Profit and ioss account Dr. 800
To Branch account 800
(Being stock stolen in transit not covered
by insurance)
Branch account Dr. 600
To Profit and ioss account 600
272
(Being the administrative services rendered
to branch)
Branch account Dr. 500
To Branch fixed assets a/c 500
(Being the depreciation on branch assets,
the accounts of which are maintained in Head
office books)
Branch account Dr. 5,020
To Genera! profit and ioss a/c 5,020
(Being branch profit transferred to general
profit arid toss account
Books of Branch
Journal
Date Particulars L.F. Dr. Cr.
Rs. Rs.
2018
Mar.31 Cash in transit account Dr. 2,000
To Head Office Account 2,000
273
(Being cheque sent but not received
by Head office)
,, Head office expense account Dr. 600
To Head Office Account 600
(Being the administrative services
charged by Head office
,, Description account Dr. 500
To Head Office Account 500
(Being the depreciation on assets the accounts
of which are maintained in Head Office books)
,, Profit and Loss account Dr. 5,020
To Head Office Account 5,020
(Being the transfer of profit to Head office account)
274
Profit and Loss account
Debtors :
Head office 29,120 Head office 15,640
Branch 5,020 Branch 9,680
34,140 25,320
Capital 2,00,000 Stock
Head office 68,400
Branch 21,480
In transit 880
99,760
Fixed assets :
. Head office 72,000
Notes
(i) The student is advised to check whether the balance as shown by the Head office account
in branch books and the branch account in Head office books reconcile or not. In this
question there is a difference of Rs. 3,680 and the difference is on account of (i) cash in
transit (ii) goods in transit and (iii) stock stolen in transit. The adjustment entries are
passed for these differences.
(ii) The net profit of Head office and branch is ascertained by preparing profit and loss
account in both the books.
(iii) In the consolidated balance sheet of the Head office and the branch the balance in branch
account in the books of Head office and the balance in Head office account in the books
of branch will not appear as they are contra to each other.
(iv) Balance in branch account in Head office books i.e., Rs. 64.160 represents net assets at
the branch i.e.. fixed assets Rs. 32,000+stock Rs. 21.480 + Debtors Rs. 9,680+ cash Rs.
2.840 + Cash in transit Rs. 2,000 = 68,000-crcditors Rs. 3.840 - Rs. 64,160.
275
13.5 SUMMARY
Independent branch is one which maintains its own set of books. The branch meets its
own expenses and all cash received is deposited in its own account. It gets goods from Head
Office and also purchases goods from outside suppliers. Sometimes the branch may engage
itself in manufacturing activity and even supply goods to Head office and other branches. The
Branch prepares its own Trial Balance and final accounts at the end of the year. The Head
office incorporates the Branch Trial Balances in its books by passing incorporation entries.
276
a) Branch debtors b) Branch Stock C) Goods debtorsd) Branch adjustment
5. Loading of goods sent on invoice price is called as ______________
a) Expenses b) adjustment C) Stock Reserve D) Bad Debts
Answers : 1 (a) 2. (b) 3. (c) 4.(b) 5. (c)
Fill in the Blanks :
1. Branch account maintained by Head Office under Debtor’s System is in the nature of -
----------------------account (Nominal)
2. ---------------------- Branches do not keep full set of Books. (Dependent)
3. In case of Dependant branches all the expenses of branch are paid by ---------------
(Head Office)
4. Branch account maintained under final accounts system is in the nature of --------------
account (Personal
5. The objective of Branch accounting is to ascertain --------------- of each branch. (Profit/
Loss)
Problems
The Kurnool branch closed its books on 31st March.2018 which the following trial bal-
ance was prepared :
Dr. Cr
Rs. Rs.
Sundry debtors 12,000
Sundry Creditors 8,600
Cash in hand 1900
Furniture & Fixtures 6,250
Stock at 1st April, 2017 2,250
Goods from Head office 34,000
Purchases 66,450
Sales 1,12,500
Salaries & Wages 5,500
Trade expenses 5,250
Head Office account 12,500
1,33,600 1,33,600
The closing stock on 31st March 2018 was Rs. 2,600. Close the branch books by
preparing trading and profit and loss account and balance sheet. Incorporate Branch trial balance
in Head office books by giving journal entries.
(Ans. Gross Profit Rs. 12,400;
Net Profit Rs. 1,650;
Balance Sheet Rs. 22,750)
A Limited Company with its Head office at Hy derabad has branch office at
Karimnagar. which obtains supplies partly from Head office at cost and partly from outside
277
supplies. The branch keeps a separate set of books. On 31st March.2018 the following trial bal-
ance were extracted:
Head office Branch Office
Dr Dr Dr Cr
Rs. Rs. Rs Rs
Share capital - 60,000
- -
Fixed Assets 32,000 - 16,000 -
P & L Account on 1st April 2017 - 8,000 - -
Opening stock 28,000 - 3,800 -
Debtors and Creditors 34,000 20.000 3,000 4,100
Cash 6,000 - 2.000 -
Purchases and sales 2,40,000 2,80,000 13,500 45,000
Sundry expenses 30.000 - 4,500 -
Goods from Head office - 24.000 23,000
Current accounts 22,000 - - 16,700
Fixed assets are to be depreciated at 10%. Stock on 31st March, (2018) Head office Rs
20,000 and Branch Rs. 4.200. ‘
Prepare the company’s profit and loss account for the year ended 31st March 2018 and
its Balance Sheet as on that date.)
(Ans. Gross profit- Head Office Rs. 56,000: Branch Rs. 8,900:
Net Profit - Head Office Rs. 22,800: Branch Rs. 2,800.
Balance Sheet total Rs. 1,17,700)
3. Giye the necessary adjusting entries in the books of Head Office for the following trans
actions.
(i) Goods supplied to Warangal branch on 28th March:2017 Amounting to Rs. 5, received by
the branch on 3rd April 2018.
(ii) Cash remitted by Vijayawada branch to Head office on 29th March 2017 amounting to
Rs. 4.000 was received by the Head office on 2nd April 2018.
(iii) Goods were supplied by the warangai branch to Vijayawada branch under instructions
from Head office amounting to Rs. 2,000.
(iv) Depreciation at 10% on Warangai branch furniture worth Rs. 10,000 is to be provided
The furniture account is maintained in Head office books.
(v) Administrative expenses or Rs. 4,000 already paid by Head office are to be allocated to
both the branches equally.
Note : The Head office and the branches close their books on 31st March every year.
278
13.8 GLOSSARY
Cash in Transit Cash sent by\ the Branch/Head Office not received by the other
at the close of the year.
Goods-in-Transit Goods sent by the Head office to Branch but not received by
the branch as at the close of the year
Incorporation of Branch The process by which consolidated balance
Trial Balance sheet of whole business is Prepared.
independent Branch Branch w hich keeps full system of accounting.
Final Accounts Method It is the method for finding the profits my preparying Branch
final Accounts
279
DR.B.R.AMBEDKAR OPEN UNIVERSITY
FACULTY OF COMMERCE
B.COM. SECOND YEAR - SEMESTER-III
EXAMINATION MODEL QUESTION PAPER
ADVANCED ACCOUNTING
Total Time: 3 Hours Max. Marks 100
Min. Marks 40
SECTION – A
Short Answer Questions
(Marks: 5 X 4 = 20)
They decided that Goodwill account should appear in the books at Rs.60,000.
Give journal entries and necessary ledger accounts and prepare the Balance Sheet after
admission of Dharaniram
OR
b) Naveen, Nischal and Nirmal were partners sharing profits and losses in 3:2:1 ratio. On
31stMarch, 2016 their Balance Sheet was as follows:
Liabilities Rs. Assets Rs.
Sundry creditors 3,500 Stock 4,750
Naveen’s loan 600 Cash at Bank 950
Reserve 1,200 Furniture 500
P&L a/c 600 Machinery 2,100
Naveen’s capital 1,600 Nirmal’s Capital 600
Nischal’s capital 1,400
8,900 8,900
They decided to dissolve the firm. Stock and furniture realized Rs.4,650. Naveen took
over the machinery at Rs.1,800. There was another liability, on a bill discounted for Rs.60.
Expenses of dissolution amounted to Rs.60. Nirmal became insolvent and Rs.190 could
be recovered from his estate.
Give necessary journal entries and ledger accounts for dissolutiona)
14. (a) Explain clearly the basis of allocation of expenses among the various departments
OR
(b) Goods having a transfer price of Rs. 40,000 were transferred from department X to
Department Y. The inter-departmental transfers are made at 125% of cost. The opening
stock of department X does not include any goods transferred from other departments
282
but closing stock includes Rs. 5,000 valued at the inter-departmental price. How do you
treat this in the books of business?
15. (a) From the following particulars relating to Hyderabad Branch for the year ending 31st
March 2018 prepare Hyderabad Branch account in the Head Office books :
Rs.
stock at branch on 1-4-2017 89,000
Branch debtors on 1-4-1017 47,000
Petty cash at branch on 1-4-2017 200
Goods sent to branch during the year 2,84,000
Cash sales during the year 1,58,000
Credit sales during the year 4,04,000
Goods returned by branch 8,000
Cash received from debtors 3,79,000
Cash sent to branch for expenses 90,000
Stock at branch on 31-3-2018 54,000
Branch debtors on 31-3-2018 72,000
Petty cash at branch on 31-3-2018 300
OR
b) From the following information prepare Branch Account m the books of Head office for
the year ending 31st March,2018. All expenses of the branch arc paid by Head office.
Goods are invoices by Head Office at 20% above cost.
Rs.
Stock on 1st April(2007)(invoice price) 30,000
Stock on 31st March.(2018)(Invoice price) 45,000
Debtors on 1st April 2017 20,000
Debtors on 31 st March 2018 30,000
Petty cash on 1st Aprl 2017 50
Petty cash on 31st March.2018 25
Goods invoiced to Branch 1,50,000
Cash sales 75,000
Cash collected from debtors 80,000
Rent 1,500
Salaries 3,000
Goods returned to Head office 3,000
Sale of Gunny bags 100
Also ascertain credit sales made by branch.
SECTION - C
Objective Type Questions
(20 X 1 = 20)
Note: i) Answer all the following questions.
ii) Each question carries 1 (ONE) mark.
A. Multiple Choice Questions
i) Under Hire purchase system, Hire purchaser become the owner of goods / asset( )
(a)On signing the contract (b) After making down payment
(c) After paying the last installment (d) After paying first installment.
283
ii) Amount paid by the Hire purchaser towards interest is treated by him as ( )
(a)Income (b) Revenue expense
(c) Capital expenditure (d) Deferred revenue expenditure
iii) On admission of a partner General Reserve is transferred to
(a)new partner (b) all partners ( )
(c) old partners (d) outgoing partner
iv) Creation of goodwill/ writing off goodwill on admission is for ( )
(a)Benefit of new partner (b) Benefit of outgoing partner
(c) Benefit all partners (d) Benefit old partners
v) Ratio to calculate share of remaining partners on death of partner ( )
(a)Sacrifice ration (b) gaining ratio
(c) foregone ratio (d) None of the above
vi) On death of a partner goodwill is payable to ( )
(a)executors of deceased partner (b) remaining partners
(c) All partners (d) None of the above
vii) Under stock and debtors system, goods are sent to branch at
(a)Cost price (b) Revalued price ( )
(c) Fair price (d) Invoice price
viii) A Branch that is required to sell only goods sent by the Head office ( )
(a)Independent branch (b) Home Branch
(c) Foreign branch (d) Dependent branch
ix) Loading of the goods sent on invoice price is an ( )
(a) Expense (b) Adjustment
(c) Stock reserve (d) Bad debt
x) Does not appear in the branch account prepared under debtors system ( )
(a)Cash sales (b) credit sales
(c) Goods sent to branch (d) Expenses paid by head office
B. Fill in the Blanks
i) Hire purchase Act was enacted in the year .........................................
ii) The total of all installments and down payment is called ..........................
iii) Account prepared to find the result of changes in values of assets and liabilities is known
as_________________________________.
iv) A firm in which A and B are sharing at 3:4 admit C for one fourth share, both equally
sacrificing for him, new ratio of ABC shall be_______________.
v) Branches which do not keep a complete set of books————————
284