Kopie Von Assignment1 - Onlinesolution
Kopie Von Assignment1 - Onlinesolution
General remark: For each task, create a new Excel sheet, copy the necessary data on the new sheet and solve the task on th Excel Functions to be used: Price() Sum() Yield() Duration() IRR() Mduration() Coupdaybs() Coupdaysnc() AccrInt() Deutsche Version: Kurs() Summe() Rendite() Duration() IKV() Mduration() Zinstermtagnz()Zinstermtagva() Aufgelzins()
Task 1
Use the data of bonds A to D given on sheet 'Data' and calculate the missing quantities (price/yield) using the appropriate Exce Calculate the yield to maturity also using Excel's internal rate of return function, applied on the appropriate cash flow.
Task 2
Use the quoted prices and the data given for the Greek Government Bond and the Bond of 'Bayrische Landesbank'. Use Excels Yield function to find the yield to maturity of these bonds. Redo the calculation 'by hand' (using Excel, but not its yield function) to confirm Excel's solution.
Task 3
Find the price of Bond B using the spot rate curve given on sheet 'Data'. Hint: First, write the bonds cash flow in a row next to the spot rates. Then sum the present values of each cash flow to find the
Task 4
First, find the (Macauly) duration of bond B using its yield. Do this calculation twice: once using Excels function, and once 'by hand' creating a table similar to the one given in the lecture notes. Next, determine the (approximate) price of bond B using (modified) duration if its yield rises by 0.5%. Finally, compare the approximate price to the exact price (using the Excel's price function with the new yield as input).
sche Landesbank'.
xcels function,
Bond Data Bond A 100 5.0% 100 1/1/2011 1/1/2015 Bond B 5000 4.00% 5000 1/1/2011 1/1/2021 Bond C 100 5.00% 100 1/1/2011 1/1/2015 96.00 6.00% 5.00% Bond D 1000 6.00% 1000 1/1/2011 1/1/2041 876.00
Nominal Coupon rate Redemption Settlement date Maturity date (Quoted) Price Yield / Market interest
Spot Rate Curve Time (year) 1 2 3 4 5 6 7 8 9 10 Rate 2.00% 3.00% 4.00% 4.50% 5.00% 5.25% 5.50% 6.25% 6.50% 6.75%
Bond Data Bond A 100 5.0% 100 1/1/2011 1/1/2015 96.53 6.00% Bond B 5000 4.00% 5000 1/1/2011 1/1/2021 4,613.91 5.00% Bond C 100 5.00% 100 1/1/2011 1/1/2015 96.00 6.16% Cash flow 0 1 2 3 4 Yield -96 5 5 5 105 6.16% Bond D 1000 6% 1000 1/1/2011 1/1/2041 876.00 7.00%
Nominal Coupon rate Redemption Settlement date Maturity date Price Yield / Market interest
Nominal Coupon rate Redemption Settlement date Maturity date (Quoted) Price
Greek Gvnmt Bond Byrische Bond Landesbank 100 100 2.375% 3.125% 100 100 3/2/2011 3/2/2011 3/18/2011 10/12/2016 99.79 88.75
3/18/2010
10/12/2010
Yield (Excel) Yield ('by hand') Days elapsed Accrued Interest Dirty price Days remaining Using 'mixed interest' Yield Calculated price (for Excels Goal Seek)
6.957%
5.506%
2.27
1.22
6.957%
5.497% 89.97
Nominal Coupon rate Redemption Settlement date Maturity date Price Yield / Market interest
5.00%
Spot Rate Curve Time (year) 1 2 3 4 5 6 7 8 9 10 Rate 2.00% 3.00% 4.00% 4.50% 5.00% 5.25% 5.50% 6.25% 6.50% 6.75% Cashflow Discount PV CF 200 0.98 196.08 200 0.94 188.52 200 0.89 177.80 200 0.84 167.71 200 0.78 156.71 200 0.74 147.13 200 0.69 137.49 200 0.62 123.14 200 0.57 113.47 5200 0.52 2,705.98 Price 4,114.02
Bond Data Bond B 5000 4.00% 5000 1/1/2011 1/1/2021 Time 1 2 3 4 5 6 7 8 9 10 CFt 200 200 200 200 200 200 200 200 200 5200 Price Duration PV(CF) t * PV(CF) 190.48 190.48 181.41 362.81 172.77 518.30 164.54 658.16 156.71 783.53 149.24 895.46 142.14 994.95 135.37 1,082.94 128.92 1,160.30 3,192.35 ### 4,613.91 8.36 ###
(Macauley) duration (Modified) duration Delta yield Price change New price (approx.) New price (exact)
Time Weighted