0% found this document useful (0 votes)
22 views

Liquidacion Luz e Montoya

The document shows interest rates and amounts owed over time. It includes the current interest rate, usury rate, nominal monthly rate, total interest owed for the month, and ordinary monthly payment amount. The interest rates fluctuate between 17-22% for the current rate and 25-34% for the usury rate. The total interest owed from 2005 to 2022 is over $31 million, with principal owed of over $17 million, for a total amount due of over $31 million.

Uploaded by

KAROL SOTO
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
22 views

Liquidacion Luz e Montoya

The document shows interest rates and amounts owed over time. It includes the current interest rate, usury rate, nominal monthly rate, total interest owed for the month, and ordinary monthly payment amount. The interest rates fluctuate between 17-22% for the current rate and 25-34% for the usury rate. The total interest owed from 2005 to 2022 is over $31 million, with principal owed of over $17 million, for a total amount due of over $31 million.

Uploaded by

KAROL SOTO
Copyright
© © All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
You are on page 1/ 67

TASA DE

INTERÉS Interés
USURA Tasa de
BANCARIO bancario
1.5 veces el usura Total interés de
MES LIQUIDADO (MORA) CORRIENT corriente
Interés nominal mora
E efectivo nominal
Bancario mensual
anual mensual
Corriente
Feb-17 22.34% 33.51% 1.69% 2.44% $ 8,239
Mar-17 22.34% 33.51% 1.69% 2.44% $ 8,239
Apr-17 22.33% 33.50% 1.69% 2.44% $ 8,236
May-17 22.33% 33.50% 1.69% 2.44% $ 8,236
Jun-17 22.33% 33.50% 1.69% 2.44% $ 8,236
Jul-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Aug-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 441,035
Total adeudado $ 779,035

INTERESES
Jul-05 $ 4,957,155
2018 $ 3,986,499
2019 $ 3,017,994
2020 $ 1,976,857
$ 13,938,505

TOTAL INTERES DE MORA $ 13,938,505


TOTAL CAPITAL $ 17,190,300
Total adeudado $ 31,128,805
CUOTA
ORDINARIA
$ 338,000
CAPITALES
$ 4,218,700
$ 4,344,000
$ 4,596,000
$ 4,031,600
$ 17,190,300 $ 31,128,805
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
MES LIQUIDADO 1.5 veces el usura
CORRIENT corriente interés de
(MORA) Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Mar-17 22.34% 33.51% 1.69% 2.44% $ 8,239 $ 338,000
Apr-17 22.33% 33.50% 1.69% 2.44% $ 8,236
May-17 22.33% 33.50% 1.69% 2.44% $ 8,236
Jun-17 22.33% 33.50% 1.69% 2.44% $ 8,236
Jul-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Aug-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 432,796
Total adeudado $ 770,796
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Apr-17 22.33% 33.50% 1.69% 2.44% $ 8,236 $ 338,000
May-17 22.33% 33.50% 1.69% 2.44% $ 8,236
Jun-17 22.33% 33.50% 1.69% 2.44% $ 8,236
Jul-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Aug-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 424,557
Total adeudado $ 762,557
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
May-17 22.33% 33.50% 1.69% 2.44% $ 8,236 $ 338,000
Jun-17 22.33% 33.50% 1.69% 2.44% $ 8,236
Jul-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Aug-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 416,321
Total adeudado $ 754,321
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
MES LIQUIDADO 1.5 veces el usura
CORRIENT corriente interés de
(MORA) Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jun-17 22.33% 33.50% 1.69% 2.44% $ 8,236 $ 338,000
Jul-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Aug-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 408,085
Total adeudado $ 746,085
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jul-17 21.98% 32.97% 1.67% 2.40% $ 8,122 $ 338,000
Aug-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 399,849
Total adeudado $ 737,849
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Aug-17 21.98% 32.97% 1.67% 2.40% $ 8,122 $ 338,000
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 391,727
Total adeudado $ 729,727
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Sep-17 21.98% 32.97% 1.67% 2.40% $ 8,122 $ 338,000
Oct-17 21.15% 31.73% 1.61% 2.32% $ 7,851
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 383,605
Total adeudado $ 721,605
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario
MES LIQUIDADO 1.5 veces el usura Total interés de
CORRIENT corriente
(MORA) Interés nominal mora
E efectivo nominal
Bancario mensual
anual mensual
Corriente
Oct-17 21.15% 31.73% 1.61% 2.32% $ 19,481
Nov-17 20.96% 31.44% 1.60% 2.30% $ 19,326
Dec-17 20.77% 31.16% 1.59% 2.29% $ 19,171
Jan-18 20.69% 31.04% 1.58% 2.28% $ 19,106
Feb-18 21.01% 31.52% 1.60% 2.31% $ 19,367
Mar-18 20.68% 31.02% 1.58% 2.28% $ 19,097
Apr-18 20.48% 30.72% 1.56% 2.26% $ 18,934
May-18 20.44% 30.66% 1.56% 2.25% $ 18,901
Jun-18 20.28% 30.42% 1.55% 2.24% $ 18,769
Jul-18 20.03% 30.05% 1.53% 2.21% $ 18,564
Aug-18 19.94% 29.91% 1.53% 2.20% $ 18,490
Sep-18 19.81% 29.72% 1.52% 2.19% $ 18,382
Oct-18 19.63% 29.45% 1.50% 2.17% $ 18,236
Nov-18 19.49% 29.24% 1.49% 2.16% $ 18,120
Dec-18 19.40% 29.10% 1.49% 2.15% $ 18,043
Jan-19 19.16% 28.74% 1.47% 2.13% $ 17,844
Feb-19 19.70% 29.55% 1.51% 2.18% $ 18,291
Mar-19 19.37% 29.06% 1.49% 2.15% $ 18,021
Apr-19 19.32% 28.98% 1.48% 2.14% $ 17,976
May-19 19.34% 29.01% 1.48% 2.15% $ 17,993
Jun-19 19.30% 28.95% 1.48% 2.14% $ 17,960
Jul-19 19.28% 28.92% 1.48% 2.14% $ 17,943
Aug-19 19.32% 28.98% 1.48% 2.14% $ 17,976
Sep-19 19.32% 28.98% 1.48% 2.14% $ 17,976
Oct-19 19.10% 28.65% 1.47% 2.12% $ 17,794
Nov-19 19.03% 28.55% 1.46% 2.11% $ 17,738
Dec-19 18.91% 28.37% 1.45% 2.10% $ 17,638
Jan-20 18.77% 28.16% 1.44% 2.09% $ 17,521
Feb-20 19.06% 28.59% 1.46% 2.12% $ 17,760
Mar-20 18.95% 28.43% 1.46% 2.11% $ 17,671
Apr-20 18.69% 28.04% 1.44% 2.08% $ 17,454
May-20 18.19% 27.29% 1.40% 2.03% $ 17,035
Jun-20 18.12% 27.18% 1.40% 2.02% $ 16,974
Jul-20 18.12% 27.18% 1.40% 2.02% $ 16,974
Aug-20 18.29% 27.44% 1.41% 2.04% $ 17,119
Sep-20 18.35% 27.53% 1.41% 2.05% $ 17,170
Oct-20 18.09% 27.14% 1.40% 2.02% $ 16,951
Nov-20 17.84% 26.76% 1.38% 2.00% $ 16,738
Dec-20 17.26% 25.89% 1.34% 1.94% $ 16,247
Jan-21 17.32% 25.98% 1.34% 1.94% $ 16,298
Feb-21 17.54% 26.31% 1.36% 1.97% $ 16,484
Mar-21 17.41% 26.12% 1.35% 1.95% $ 16,377
Apr-21 17.31% 25.97% 1.34% 1.94% $ 16,292
May-21 17.22% 25.83% 1.33% 1.93% $ 16,213
Jun-21 17.21% 25.82% 1.33% 1.93% $ 16,207
Jul-21 17.18% 25.77% 1.33% 1.93% $ 16,179
Aug-21 17.24% 25.86% 1.33% 1.94% $ 16,230
Sep-21 17.19% 25.79% 1.33% 1.93% $ 16,190
Oct-21 17.08% 25.62% 1.32% 1.92% $ 16,094
nov-21 17.27% 25.91% 1.34% 1.94% $ 16,258
Dec-21 17.46% 26.19% 1.35% 1.96% $ 16,417
Jan-22 17.66% 26.49% 1.36% 1.98% $ 16,586
Feb-22 18.30% 27.45% 1.41% 2.04% $ 17,125
Total interés de mora $ 931,707
Total adeudado $ 1,770,407
CUOTA
CUOTA EXTRAORDINA
ORDINARIA RIA
$ 338,000 $ 500,700 $ 838,700
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Nov-17 20.96% 31.44% 1.60% 2.30% $ 7,789 $ 338,000
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 367,631
Total adeudado $ 705,631
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Dec-17 20.77% 31.16% 1.59% 2.29% $ 7,726 $ 338,000
Jan-18 20.69% 31.04% 1.58% 2.28% $ 7,700
Feb-18 21.01% 31.52% 1.60% 2.31% $ 7,805
Mar-18 20.68% 31.02% 1.58% 2.28% $ 7,696
Apr-18 20.48% 30.72% 1.56% 2.26% $ 7,630
May-18 20.44% 30.66% 1.56% 2.25% $ 7,617
Jun-18 20.28% 30.42% 1.55% 2.24% $ 7,564
Jul-18 20.03% 30.05% 1.53% 2.21% $ 7,481
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,451
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,408
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,349
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,303
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,271
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,191
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,371
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,262
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,245
May-19 19.34% 29.01% 1.48% 2.15% $ 7,251
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,238
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,231
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,245
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,171
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,149
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,108
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,061
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,157
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,122
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,034
May-20 18.19% 27.29% 1.40% 2.03% $ 6,865
Jun-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Jul-20 18.12% 27.18% 1.40% 2.02% $ 6,841
Aug-20 18.29% 27.44% 1.41% 2.04% $ 6,899
Sep-20 18.35% 27.53% 1.41% 2.05% $ 6,919
Oct-20 18.09% 27.14% 1.40% 2.02% $ 6,831
Nov-20 17.84% 26.76% 1.38% 2.00% $ 6,745
Dec-20 17.26% 25.89% 1.34% 1.94% $ 6,548
Jan-21 17.32% 25.98% 1.34% 1.94% $ 6,568
Feb-21 17.54% 26.31% 1.36% 1.97% $ 6,643
Mar-21 17.41% 26.12% 1.35% 1.95% $ 6,600
Apr-21 17.31% 25.97% 1.34% 1.94% $ 6,566
May-21 17.22% 25.83% 1.33% 1.93% $ 6,534
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,532
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,520
Aug-21 17.24% 25.86% 1.33% 1.94% $ 6,541
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,525
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,486
nov-21 17.27% 25.91% 1.34% 1.94% $ 6,552
Dec-21 17.46% 26.19% 1.35% 1.96% $ 6,616
Jan-22 17.66% 26.49% 1.36% 1.98% $ 6,684
Feb-22 18.30% 27.45% 1.41% 2.04% $ 6,901
Total interés de mora $ 359,843
Total adeudado $ 697,843
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
ENE CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jan-18 20.69% 31.04% 1.58% 2.28% $ 8,246 $ 362,000
Feb-18 21.01% 31.52% 1.60% 2.31% $ 8,359
Mar-18 20.68% 31.02% 1.58% 2.28% $ 8,243
Apr-18 20.48% 30.72% 1.56% 2.26% $ 8,172
May-18 20.44% 30.66% 1.56% 2.25% $ 8,158
Jun-18 20.28% 30.42% 1.55% 2.24% $ 8,101
Jul-18 20.03% 30.05% 1.53% 2.21% $ 8,012
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 377,119
Total adeudado $ 739,119
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Feb-18 21.01% 31.52% 1.60% 2.31% $ 8,359 $ 362,000
Mar-18 20.68% 31.02% 1.58% 2.28% $ 8,243
Apr-18 20.48% 30.72% 1.56% 2.26% $ 8,172
May-18 20.44% 30.66% 1.56% 2.25% $ 8,158
Jun-18 20.28% 30.42% 1.55% 2.24% $ 8,101
Jul-18 20.03% 30.05% 1.53% 2.21% $ 8,012
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 368,873
Total adeudado $ 730,873
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Mar-18 20.68% 31.02% 1.58% 2.28% $ 8,243 $ 362,000
Apr-18 20.48% 30.72% 1.56% 2.26% $ 8,172
May-18 20.44% 30.66% 1.56% 2.25% $ 8,158
Jun-18 20.28% 30.42% 1.55% 2.24% $ 8,101
Jul-18 20.03% 30.05% 1.53% 2.21% $ 8,012
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 360,513
Total adeudado $ 722,513
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Apr-18 20.48% 30.72% 1.56% 2.26% $ 8,172 $ 362,000
May-18 20.44% 30.66% 1.56% 2.25% $ 8,158
Jun-18 20.28% 30.42% 1.55% 2.24% $ 8,101
Jul-18 20.03% 30.05% 1.53% 2.21% $ 8,012
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 352,271
Total adeudado $ 714,271
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
May-18 20.44% 30.66% 1.56% 2.25% $ 8,158 $ 362,000
Jun-18 20.28% 30.42% 1.55% 2.24% $ 8,101
Jul-18 20.03% 30.05% 1.53% 2.21% $ 8,012
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 344,098
Total adeudado $ 706,098
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jun-18 20.28% 30.42% 1.55% 2.24% $ 8,101 $ 362,000
Jul-18 20.03% 30.05% 1.53% 2.21% $ 8,012
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 335,940
Total adeudado $ 697,940
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jul-18 20.03% 30.05% 1.53% 2.21% $ 8,012 $ 362,000
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 327,839
Total adeudado $ 689,839
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Aug-18 19.94% 29.91% 1.53% 2.20% $ 7,980 $ 362,000
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 319,827
Total adeudado $ 681,827
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Sep-18 19.81% 29.72% 1.52% 2.19% $ 7,934 $ 362,000
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 311,846
Total adeudado $ 673,846
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Oct-18 19.63% 29.45% 1.50% 2.17% $ 7,871 $ 362,000
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 303,912
Total adeudado $ 665,912
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Nov-18 19.49% 29.24% 1.49% 2.16% $ 7,821 $ 362,000
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 296,041
Total adeudado $ 658,041
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Dec-18 19.40% 29.10% 1.49% 2.15% $ 7,788 $ 362,000
Jan-19 19.16% 28.74% 1.47% 2.13% $ 7,702
Feb-19 19.70% 29.55% 1.51% 2.18% $ 7,895
Mar-19 19.37% 29.06% 1.49% 2.15% $ 7,778
Apr-19 19.32% 28.98% 1.48% 2.14% $ 7,759
May-19 19.34% 29.01% 1.48% 2.15% $ 7,766
Jun-19 19.30% 28.95% 1.48% 2.14% $ 7,752
Jul-19 19.28% 28.92% 1.48% 2.14% $ 7,745
Aug-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Sep-19 19.32% 28.98% 1.48% 2.14% $ 7,759
Oct-19 19.10% 28.65% 1.47% 2.12% $ 7,680
Nov-19 19.03% 28.55% 1.46% 2.11% $ 7,656
Dec-19 18.91% 28.37% 1.45% 2.10% $ 7,613
Jan-20 18.77% 28.16% 1.44% 2.09% $ 7,563
Feb-20 19.06% 28.59% 1.46% 2.12% $ 7,666
Mar-20 18.95% 28.43% 1.46% 2.11% $ 7,627
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,534
May-20 18.19% 27.29% 1.40% 2.03% $ 7,353
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,326
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,389
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,411
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,317
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,224
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,013
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,035
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,115
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,069
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,032
May-21 17.22% 25.83% 1.33% 1.93% $ 6,998
Jun-21 17.21% 25.82% 1.33% 1.93% $ 6,995
Jul-21 17.18% 25.77% 1.33% 1.93% $ 6,983
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,005
Sep-21 17.19% 25.79% 1.33% 1.93% $ 6,988
Oct-21 17.08% 25.62% 1.32% 1.92% $ 6,947
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,017
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,086
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,159
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,391
Total interés de mora $ 288,220
Total adeudado $ 650,220
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jan-19 19.16% 28.74% 1.47% 2.13% $ 8,148 $ 383,000
Feb-19 19.70% 29.55% 1.51% 2.18% $ 8,353
Mar-19 19.37% 29.06% 1.49% 2.15% $ 8,229
Apr-19 19.32% 28.98% 1.48% 2.14% $ 8,209
May-19 19.34% 29.01% 1.48% 2.15% $ 8,217
Jun-19 19.30% 28.95% 1.48% 2.14% $ 8,202
Jul-19 19.28% 28.92% 1.48% 2.14% $ 8,194
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 296,700
Total adeudado $ 679,700
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Feb-19 19.70% 29.55% 1.51% 2.18% $ 8,353 $ 383,000
Mar-19 19.37% 29.06% 1.49% 2.15% $ 8,229
Apr-19 19.32% 28.98% 1.48% 2.14% $ 8,209
May-19 19.34% 29.01% 1.48% 2.15% $ 8,217
Jun-19 19.30% 28.95% 1.48% 2.14% $ 8,202
Jul-19 19.28% 28.92% 1.48% 2.14% $ 8,194
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 288,552
Total adeudado $ 671,552
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Mar-19 19.37% 29.06% 1.49% 2.15% $ 8,229 $ 383,000
Apr-19 19.32% 28.98% 1.48% 2.14% $ 8,209
May-19 19.34% 29.01% 1.48% 2.15% $ 8,217
Jun-19 19.30% 28.95% 1.48% 2.14% $ 8,202
Jul-19 19.28% 28.92% 1.48% 2.14% $ 8,194
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 280,199
Total adeudado $ 663,199
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Apr-19 19.32% 28.98% 1.48% 2.14% $ 8,209 $ 383,000
May-19 19.34% 29.01% 1.48% 2.15% $ 8,217
Jun-19 19.30% 28.95% 1.48% 2.14% $ 8,202
Jul-19 19.28% 28.92% 1.48% 2.14% $ 8,194
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 271,970
Total adeudado $ 654,970
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
May-19 19.34% 29.01% 1.48% 2.15% $ 8,217 $ 383,000
Jun-19 19.30% 28.95% 1.48% 2.14% $ 8,202
Jul-19 19.28% 28.92% 1.48% 2.14% $ 8,194
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 263,761
Total adeudado $ 646,761
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jun-19 19.30% 28.95% 1.48% 2.14% $ 8,202 $ 383,000
Jul-19 19.28% 28.92% 1.48% 2.14% $ 8,194
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 255,544
Total adeudado $ 638,544
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jul-19 19.28% 28.92% 1.48% 2.14% $ 8,194 $ 383,000
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 247,342
Total adeudado $ 630,342
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Aug-19 19.32% 28.98% 1.48% 2.14% $ 8,209 $ 383,000
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 239,148
Total adeudado $ 622,148
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Sep-19 19.32% 28.98% 1.48% 2.14% $ 8,209 $ 383,000
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 230,939
Total adeudado $ 613,939
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Oct-19 19.10% 28.65% 1.47% 2.12% $ 8,126 $ 383,000
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 222,730
Total adeudado $ 605,730
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Nov-19 19.03% 28.55% 1.46% 2.11% $ 8,100 $ 383,000
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 214,605
Total adeudado $ 597,605
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Dec-19 18.91% 28.37% 1.45% 2.10% $ 8,055 $ 383,000
Jan-20 18.77% 28.16% 1.44% 2.09% $ 8,001
Feb-20 19.06% 28.59% 1.46% 2.12% $ 8,110
Mar-20 18.95% 28.43% 1.46% 2.11% $ 8,070
Apr-20 18.69% 28.04% 1.44% 2.08% $ 7,971
May-20 18.19% 27.29% 1.40% 2.03% $ 7,779
Jun-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Jul-20 18.12% 27.18% 1.40% 2.02% $ 7,751
Aug-20 18.29% 27.44% 1.41% 2.04% $ 7,818
Sep-20 18.35% 27.53% 1.41% 2.05% $ 7,841
Oct-20 18.09% 27.14% 1.40% 2.02% $ 7,741
Nov-20 17.84% 26.76% 1.38% 2.00% $ 7,644
Dec-20 17.26% 25.89% 1.34% 1.94% $ 7,419
Jan-21 17.32% 25.98% 1.34% 1.94% $ 7,443
Feb-21 17.54% 26.31% 1.36% 1.97% $ 7,528
Mar-21 17.41% 26.12% 1.35% 1.95% $ 7,479
Apr-21 17.31% 25.97% 1.34% 1.94% $ 7,440
May-21 17.22% 25.83% 1.33% 1.93% $ 7,404
Jun-21 17.21% 25.82% 1.33% 1.93% $ 7,401
Jul-21 17.18% 25.77% 1.33% 1.93% $ 7,388
Aug-21 17.24% 25.86% 1.33% 1.94% $ 7,412
Sep-21 17.19% 25.79% 1.33% 1.93% $ 7,394
Oct-21 17.08% 25.62% 1.32% 1.92% $ 7,350
nov-21 17.27% 25.91% 1.34% 1.94% $ 7,425
Dec-21 17.46% 26.19% 1.35% 1.96% $ 7,497
Jan-22 17.66% 26.49% 1.36% 1.98% $ 7,574
Feb-22 18.30% 27.45% 1.41% 2.04% $ 7,820
Total interés de mora $ 206,504
Total adeudado $ 589,504
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Jan-20 18.77% 28.16% 1.44% 2.09% $ 19,140 $ 916,200
Feb-20 19.06% 28.59% 1.46% 2.12% $ 19,401
Mar-20 18.95% 28.43% 1.46% 2.11% $ 19,304
Apr-20 18.69% 28.04% 1.44% 2.08% $ 19,067
May-20 18.19% 27.29% 1.40% 2.03% $ 18,610
Jun-20 18.12% 27.18% 1.40% 2.02% $ 18,542
Jul-20 18.12% 27.18% 1.40% 2.02% $ 18,542
Aug-20 18.29% 27.44% 1.41% 2.04% $ 18,701
Sep-20 18.35% 27.53% 1.41% 2.05% $ 18,756
Oct-20 18.09% 27.14% 1.40% 2.02% $ 18,518
Nov-20 17.84% 26.76% 1.38% 2.00% $ 18,285
Dec-20 17.26% 25.89% 1.34% 1.94% $ 17,748
Jan-21 17.32% 25.98% 1.34% 1.94% $ 17,804
Feb-21 17.54% 26.31% 1.36% 1.97% $ 18,008
Mar-21 17.41% 26.12% 1.35% 1.95% $ 17,890
Apr-21 17.31% 25.97% 1.34% 1.94% $ 17,798
May-21 17.22% 25.83% 1.33% 1.93% $ 17,711
Jun-21 17.21% 25.82% 1.33% 1.93% $ 17,705
Jul-21 17.18% 25.77% 1.33% 1.93% $ 17,674
Aug-21 17.24% 25.86% 1.33% 1.94% $ 17,730
Sep-21 17.19% 25.79% 1.33% 1.93% $ 17,687
Oct-21 17.08% 25.62% 1.32% 1.92% $ 17,581
nov-21 17.27% 25.91% 1.34% 1.94% $ 17,761
Dec-21 17.46% 26.19% 1.35% 1.96% $ 17,934
Jan-22 17.66% 26.49% 1.36% 1.98% $ 18,119
Feb-22 18.30% 27.45% 1.41% 2.04% $ 18,707
Total interés de mora $ 474,725
Total adeudado $ 1,390,925
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Feb-20 19.06% 28.59% 1.46% 2.12% $ 19,401 $ 916,200
Mar-20 18.95% 28.43% 1.46% 2.11% $ 19,304
Apr-20 18.69% 28.04% 1.44% 2.08% $ 19,067
May-20 18.19% 27.29% 1.40% 2.03% $ 18,610
Jun-20 18.12% 27.18% 1.40% 2.02% $ 18,542
Jul-20 18.12% 27.18% 1.40% 2.02% $ 18,542
Aug-20 18.29% 27.44% 1.41% 2.04% $ 18,701
Sep-20 18.35% 27.53% 1.41% 2.05% $ 18,756
Oct-20 18.09% 27.14% 1.40% 2.02% $ 18,518
Nov-20 17.84% 26.76% 1.38% 2.00% $ 18,285
Dec-20 17.26% 25.89% 1.34% 1.94% $ 17,748
Jan-21 17.32% 25.98% 1.34% 1.94% $ 17,804
Feb-21 17.54% 26.31% 1.36% 1.97% $ 18,008
Mar-21 17.41% 26.12% 1.35% 1.95% $ 17,890
Apr-21 17.31% 25.97% 1.34% 1.94% $ 17,798
May-21 17.22% 25.83% 1.33% 1.93% $ 17,711
Jun-21 17.21% 25.82% 1.33% 1.93% $ 17,705
Jul-21 17.18% 25.77% 1.33% 1.93% $ 17,674
Aug-21 17.24% 25.86% 1.33% 1.94% $ 17,730
Sep-21 17.19% 25.79% 1.33% 1.93% $ 17,687
Oct-21 17.08% 25.62% 1.32% 1.92% $ 17,581
nov-21 17.27% 25.91% 1.34% 1.94% $ 17,761
Dec-21 17.46% 26.19% 1.35% 1.96% $ 17,934
Jan-22 17.66% 26.49% 1.36% 1.98% $ 18,119
Feb-22 18.30% 27.45% 1.41% 2.04% $ 18,707
Total interés de mora $ 455,584
Total adeudado $ 1,371,784
TASA DE
INTERÉS Interés
USURA Tasa de
BANCARIO bancario Total
1.5 veces el usura
MES LIQUIDADO (MORA) CORRIENT corriente interés de
Interés nominal
E efectivo nominal mora
Bancario mensual CUOTA
anual mensual
Corriente ORDINARIA
Mar-20 18.95% 28.43% 1.46% 2.11% $ 46,337 $ 916,200
Apr-20 18.69% 28.04% 1.44% 2.08% $ 45,768
May-20 18.19% 27.29% 1.40% 2.03% $ 44,669
Jun-20 18.12% 27.18% 1.40% 2.02% $ 44,508
Jul-20 18.12% 27.18% 1.40% 2.02% $ 44,508
Aug-20 18.29% 27.44% 1.41% 2.04% $ 44,890
Sep-20 18.35% 27.53% 1.41% 2.05% $ 45,022
Oct-20 18.09% 27.14% 1.40% 2.02% $ 44,449
Nov-20 17.84% 26.76% 1.38% 2.00% $ 43,889
Dec-20 17.26% 25.89% 1.34% 1.94% $ 42,602
Jan-21 17.32% 25.98% 1.34% 1.94% $ 42,736
Feb-21 17.54% 26.31% 1.36% 1.97% $ 43,225
Mar-21 17.41% 26.12% 1.35% 1.95% $ 42,943
Apr-21 17.31% 25.97% 1.34% 1.94% $ 42,721
May-21 17.22% 25.83% 1.33% 1.93% $ 42,513
Jun-21 17.21% 25.82% 1.33% 1.93% $ 42,498
Jul-21 17.18% 25.77% 1.33% 1.93% $ 42,424
Aug-21 17.24% 25.86% 1.33% 1.94% $ 42,558
Sep-21 17.19% 25.79% 1.33% 1.93% $ 42,454
Oct-21 17.08% 25.62% 1.32% 1.92% $ 42,201
nov-21 17.27% 25.91% 1.34% 1.94% $ 42,632
Dec-21 17.46% 26.19% 1.35% 1.96% $ 43,047
Jan-22 17.66% 26.49% 1.36% 1.98% $ 43,047
Feb-22 18.30% 27.45% 1.41% 2.04% $ 44,904
Total interés de mora $ 1,046,548
Total adeudado $ 3,245,748
CUOTA
EXTRAORDINARI
A
$ 1,283,000 $ 2,199,200

You might also like