BILL OF QUANTITIES

Thursday, April 20, 2017

CLIENT:
PROJECT: TWO STOREY RENOVATION
LOCATION:MAKATI CITY

ITEMS DESCRIPTION OF WORKS QTY. UNIT UNIT COST TOTAL MAT'L COST TOTAL LABOR COST TOTAL AMOUNT

I. Mobilization/ Demobilization 1 lot 40000 40,000.00

II. Dirty Works

1 Demolition 1 lot 20000 20,000.00
2 Dismantling 1 lot 40000 40,000.00
3 Chipping 1 lot 15000 15,000.00
4 Hauling of Debris 1 lot 60000 60,000.00
5 Retouching 1 lot 25000 25,000.00
Sub-total II 160,000.00

III. Attic Construction

1 Scaffolding 61.02 sq.m 1200 73,224.00 36,612.00 109,836.00
2 Formworks
Column 16.85 sq.m 900 15,165.00 7,582.50 22,747.50
Beam 61.33 sq.m 900 55,197.00 27,598.50 82,795.50
Suspended Slab 61.02 sq.m 900 54,918.00 27,459.00 82,377.00
3 Rebars
Column 277.4 kgs 40 11,096.00 5,548.00 16,644.00
Beam 769.9 kgs 40 30,796.00 15,398.00 46,194.00
Suspended Slab 1111 kgs 40 44,440.00 22,220.00 66,660.00
4 Concreting
Column 1.685 cu.m 3500 5,897.50 2,948.75 8,846.25
Beam 4.088 cu.m 3500 14,308.00 7,154.00 21,462.00
Suspended Slab 61.02 cu.m 3500 213,570.00 106,785.00 320,355.00
5 Masonry
5" CHB Laying 146.5 sq.m 950 139,175.00 69,587.50 208,762.50
Plastering 293.1 sq.m 350 102,585.00 51,292.50 153,877.50
6 Roof Framing 80.21 sq.m 2500 200,525.00 100,262.50 300,787.50
7 Roofing 80.21 sq.m 2500 200,525.00 100,262.50 300,787.50
8 Ceiling Works 80.21 sq.m 850 68,178.50 34,089.25 102,267.75
Sub-total III 1,844,400.00
IV. Expansion Construction/ Lanai
1 Excavation
Column Footing 15.8 cu.m 800 12,640.00 12,640.00
Wall Footing 7.975 cu.m 800 6,380.00 6,380.00
2 Concreting
Slab-on-fill 2.317 cu.m 3500 8,108.10 4,054.05 12,162.15
Column Footing 3.159 cu.m 3500 11,056.50 5,528.25 16,584.75
Wall Footing 1.495 cu.m 3500 5,233.41 2,616.71 7,850.12
Column 2.948 cu.m 3500 10,319.40 5,159.70 15,479.10
Beam 4.717 cu.m 3500 16,511.04 8,255.52 24,766.56
Suspended Slab 2.878 cu.m 3500 10,073.70 5,036.85 15,110.55
Roof beam 2.621 cu.m 3500 9,172.80 4,586.40 13,759.20
Slab on fill 5.469 cu.m 3500 19,140.03 9,570.02 28,710.05
3 Scaffolding 57.56 sq.m 800 46,051.20 23,025.60 69,076.80
4 Formworks
Column 39.31 sq.m 700 27,518.40 13,759.20 41,277.60
Beam 78.62 sq.m 700 55,036.80 27,518.40 82,555.20
Suspended Slab 57.56 sq.m 700 40,294.80 20,147.40 60,442.20
5 Rebars
Column Footing 133 kgs 40 5,320.00 2,660.00 7,980.00
Wall Footing 66.35 kgs 40 2,654.00 1,327.00 3,981.00
Column 683.4 kgs 40 27,336.00 13,668.00 41,004.00
Beam 617.7 kgs 40 24,708.00 12,354.00 37,062.00
Suspended Slab 613.4 kgs 40 24,536.00 12,268.00 36,804.00
Roof beam 419 kgs 40 16,760.00 8,380.00 25,140.00
Slab on fill 230 kgs 40 9,200.00 4,600.00 13,800.00
6 Masonry
5" CHB Laying (Ground ) 58.15 sq.m 700 40,704.30 20,352.15 61,056.45
5" CHB Laying (Second ) 74.88 sq.m 700 52,416.00 26,208.00 78,624.00
Plastering 266.1 sq.m 300 79,817.40 39,908.70 119,726.10
7 Roof Framing 38.38 sq.m 1500 57,564.00 28,782.00 86,346.00
8 Roofing 38.38 sq.m 2500 95,940.00 47,970.00 143,910.00
9 Ceiling Works 67.16 sq.m 850 57,086.00 28,543.00 85,629.00
10 Trellis Framing 25.9 sq.m 1200 31,084.56 15,542.28 46,626.84
11 Trellis Roofing 25.9 sq.m 1500 38,855.70 19,427.85 58,283.55
Sub-total IV 1,252,767.21
V. Floor Finishes
1 Ground Floor
Living/ Dining/ Foyer 74.72 sq.m Owner's Supply 60,000.00 60,000.00
Kitchen 10.25 sq.m Owner's Supply 12,500.00 12,500.00
Utility Area 6.474 sq.m 1200 7,769.03 3,884.52 11,653.55
CR 1 25.62 sq.m 1000 25,623.00 12,811.50 38,434.50
CR 2 27.15 sq.m 1000 27,154.30 13,577.15 40,731.45
Porch 2.808 sq.m 1200 3,369.60 1,684.80 5,054.40
Carport 22.6 sq.m 1200 27,125.28 13,562.64 40,687.92
Lanai 20.85 sq.m Owner's Supply 15,000.00 15,000.00
2 Second Floor
Master's Bedroom 67.64 sq.m 2500 169,094.25 84,547.13 253,641.38
Bedroom 1 15.65 sq.m 2500 39,133.87 19,566.94 58,700.81
Bedroom 2 17.1 sq.m 2500 42,739.52 21,369.76 64,109.28
Hallway 3.817 sq.m 2500 9,541.35 4,770.68 14,312.03
Toilet 1 47.79 sq.m 1200 57,353.40 28,676.70 86,030.10
Toilet 2 40.72 sq.m 1200 48,866.22 24,433.11 73,299.33
3 Attic Floor
Bedroom 4 19.03 sq.m 2500 47,569.28 23,784.64 71,353.92
Hallway 3.861 sq.m 2500 9,652.50 4,826.25 14,478.75
Closet 6.318 sq.m 2500 15,795.00 7,897.50 23,692.50
Theater Room 18 sq.m 3000 54,000.00 27,000.00 81,000.00
4 Stair 98.28 panels 4000 393,120.00 196,560.00 589,680.00
Sub-total V 1,554,359.90
VI. Stair Construction
1 Scaffolding 16.15 sq.m 800 12,916.80 6,458.40 19,375.20
Formworks 16.15 sq.m 700 11,302.20 5,651.10 16,953.30
Rebars 266 kgs 35 9,309.08 4,654.54 13,963.62
Concreting 3.37 cu.m 3500 11,793.60 5,896.80 17,690.40
Formworks Removal 16.15 sq.m 300 0.00 0.00
Plastering 42.12 l.m 200 8,424.00 4,212.00 12,636.00
Stainless Railing 15.68 l.m 4500 70,551.00 35,275.50 105,826.50
Glazing ( Tempered ) 20.38 sq.m 2000 40,762.80 20,381.40 61,144.20
Sub-total VI 247,589.22
VII. Carpentry Works
1 Ground Floor Ceiling 107.5 sq.m 800 85,962.24 42,981.12 128,943.36
2 Second Floor Ceiling 131.1 sq.m 800 104,906.88 52,453.44 157,360.32
3 Decorative Walling @ Living area 1 lot 70200 70,200.00 35,100.00 105,300.00
4 Closets @ Master's Bedroom 8.658 l.m 8000 69,264.00 34,632.00 103,896.00
5 Attic Walk-in Closet 2.34 l.m 8000 18,720.00 9,360.00 28,080.00
6 Attic Bedroom Closet 2.34 l.m 8000 18,720.00 9,360.00 28,080.00
8424 Sub-total VII 551,659.68
VIII. Painting
Walling 987.4 sq.m 250 246,858.30 123,429.15 370,287.45
Ceiling 386 sq.m 300 115,785.07 57,892.54 173,677.61
Special Wall Finishes 1 lot 58500 58,500.00 29,250.00 87,750.00
Sub-total VIII 631,715.06

IX. Doors and Windows/ Jamb/ Hardwares

1 Main Door 1 set 0.00 500.00 500.00
2 Service Door 1 set 0.00 500.00 500.00
3 Utility Area 1 set 0.00 500.00 500.00
4 Kitchen 1 set 0.00 500.00 500.00
5 Bedrooms 5 sets 0.00 500.00 500.00
6 Master's Bedroom toilet 2 sets 500.00 500.00
7 Walk-in Closet 1 set 500.00 500.00
 8 Attic Walk-in Closet 2 sets 500.00 500.00
9 4.8 m x 2.10 m Alum. Sliding Door 1 set 95000 95,000.00 47,500.00 142,500.00
10 2.10 m x 1.70 m Alum. Casement 1 set 35000 35,000.00 17,500.00 52,500.00
11 4.75 m x 1.70 m Alum. Casement 1 set 80000 80,000.00 40,000.00 120,000.00
12 1.70 m x 1.20 m Alum. Casement 2 sets 20000 40,000.00 20,000.00 60,000.00
13 1.50 m x 0.60 m Alum. Casement 2 sets 9500 19,000.00 9,500.00 28,500.00
Sub-total IX 407,500.00
X. Electrical/ Cable / Telephone
1 Convinience Outlet
Ordinary Outlet 37 units 877.5 32,467.50 16,233.75 48,701.25
aircon outlet 5 units 1170 5,850.00 2,925.00 8,775.00
2 Lighting Outlet
a. Pin Light 64 units 1300 83,200.00 41,600.00 124,800.00
b. Surface Mounted light 12 units 1755 21,060.00 10,530.00 31,590.00
c. Directional Recessed Light 11 units 2106 23,166.00 11,583.00 34,749.00
d. Drop Light 7 units 4095 28,665.00 14,332.50 42,997.50
e. Wall Lamp 4 units 2106 8,424.00 4,212.00 12,636.00
f. Directional metal halide 4 units 1404 5,616.00 2,808.00 8,424.00
3 Switches 40 units 877.5 35,100.00 17,550.00 52,650.00
4 Wiring 1 lot 95000 95,000.00 47,500.00 142,500.00
5 Circuit Breaker 26 units 1404 36,504.00 18,252.00 54,756.00
6 Panel Board 2 units 4500 9,000.00 4,500.00 13,500.00
7 Cable Line 1 lot 17550 17,550.00 8,775.00 26,325.00
8 Telephone Line 1 lot 11700 11,700.00 5,850.00 17,550.00
Sub-total X 619,953.75
XI. Plumbing
Dismantling of existing plumbing system 1 lot 15000 15,000.00 15,000.00
New Waste Line 1 lot 20000 20,000.00 10,000.00 30,000.00
New Water Line 1 lot 25000 25,000.00 12,500.00 37,500.00
New Drainage Line 1 lot 20000 20,000.00 10,000.00 30,000.00
Water Closet 4 sets 12500 50,000.00 25,000.00 75,000.00
Lavatory 4 sets 4500 18,000.00 9,000.00 27,000.00
Kitchen Sink 1 set 5850 5,850.00 2,925.00 8,775.00
Shower Set 4 sets 16500 66,000.00 33,000.00 99,000.00
Sub-total XI 322,275.00

TOTAL PROJECT COST 7,632,219.82

By:

PRADES, CHRISTIAN ACE N.

Civil Engineer