Blueternity Part 1 Converted 2
Blueternity Part 1 Converted 2
__________________________
A Business Plan Presented to
The Faculty of Business College
Notre Dame of Dadiangas University
General Santos City
___________________________
In Partial Fulfillment of the Requirement for the
Degree of Bachelor of Science in Business Administration
Major in Financial Management and Major in Economics
____________________________
By:
CABANES, KENT
CASTILLO, LORDJENA
DELOS REYES, JESSA AMOR
DORONILA, RENN MARC
DUREMDES, AARON JOSEPH
GALEOS, JANNINE
PANIZALES, JELINE
RAGAS, AIROLD
RONDINA, LESLEY JEAN
SIEGA, MELCA
March 2020
ii
Acknowledgement
First and foremost praise be to our Almighty God who help the team to overcome
different challenges in operation of their business. Moreover, for the knowledge and
wisdom that He bestowed in each of the team members to create such wonderful
product. The team would like also to express deep and sincere gratitude to their
adviser, Ms. Cherryfel V. Cerna MBA, for guiding and sharing insights on how to
operate business in an efficient way. Her dynamism, vision, sincerity and motivation
have deeply inspired the group. She taught the methodology to carry out the Merkado
and to present the Blueternity clearly as possible to the market. To Ms. Alfie Maria R.
Custodio, Ph.D., the college dean, for the opportunity given to show the creativity, skills
and knowledge of the students to establish business and writing this business plan.
The team would also extremely grateful to our parents for their love, prayers,
sacrifices and support that they extend. Futhermore, thankful to the each member of the
other groups of Merkado for the support had showed to each other. There may be
showcase the skills and talents that made this practicum successful and memorable.
They entered the Merkado as merely classmate but they end up meeting a family within
their circle. They may be part ways after the Merkado but surely they will meet again for
the fulfillment of their dream and to formally establish the business in the near future.
Blueternity will be temporary signing off but definitely will be back soon. Blueternity: A
Taste of Infinity.
Table of Contents
Title Page i
Acknowledgement ii
Table of Contents iii
List of Figures v
List of Tables vi
List of Exhibits vii
Executive Summary viii
Chapter I: Introduction
Rationale 1
Statement of the Problem 2
Objective of the Study 3
Significant of the Study 4
Methodology 5
Scope and Limitations 6
Definition of Terms 7
Chapter II: Review of Related Literature
Business Trends 8
Product Description 9
Sources and Uses 9
The Market 10
Chapter III: Business Plan
Business Description 11
Management and Operation Aspect 20
Marketing Aspect 27
Technical and Production Aspect 37
Financial Aspects 42
Socio Significant Aspect 50
Chapter IV: Actual Financial Aspect and Reflections
iv
Management Aspect 57
Marketing Aspect 72
Production Aspect 86
Financial Aspect 99
Actual Financial Reports 111
Appendices
A. Projected Financial Statements Schedules
B. Actual Financial Statements Schedules
C. Group Norms
D. Chief Executive Officer’s Reports
E. Secretary’s Reports
F. Chief Finance Officer’s Report
G. Production Reports
H. Purchasing Reports
I. Inventory Reports
J. Opening Documentation and Awards
K. Store Operation Documentation
L. MERKADO 2020 Documentation
M. Individual Reports
Curriculum Vitae
v
List of Figures
Figure Page
1 Product Brand Name 12
2 Product Labeling and Packaging 14
3 Organizational Chart 20
4 Estimated Market Size 29
5 Estimated Market Share 30
6 Proposed Distribution Channel 34
7 Location Map 38
8 Vicinity Map 39
9 Booth Layout 39
vi
List of Tables
Table Page
1 Personnel Salary Structure 26
2 Time Table 27
3 Proposed Pricing Structure 35
4 Blueternity Ice Cream 41
5 Drink Ternates 42
vii
List of Exhibits
Exhibit Page
1 Total Project Cost 43
2 Projected Income Statement 44
3 Projected Cash Flow Statement 45
4 Projected Balance Sheet Statement 46
5 Actual Project Cost 111
6 Actual Income Statement 112
7 Actual Cash Flow Statement 113
viii
Executive Summary
General Santos City. We began our business plan as a way to profit from our passion
and provide others in our locality with healthy and unique products. We fell that our
business is uniquely positioned to profit in the industry, and we feel that our company
can continue to leverage the expertise we have gained into higher levels of profit and
customer satisfaction.
The main purpose of this business practicum is to enrich the knowledge and skill
of students in dealing with producing and selling of unique products made by Notre
Major in Economics. Blueternity will also set itself apart through its commitment to high
product quality, not only in terms of food but also through offering friendly and high
quality service.
organization agreed to contribute their shares such as monetary, time, effort and skills.
It is also agreed with the group that the profit distribution will be equal.
In addition, Blueternity used various marketing strategy such as the use of social
media, word of mouth, product strategy, pricing strategy and service strategy. The
target markets of the business are merely the students and the personnel of the
institution.
1
CHAPTER I
Introduction
This chapter presents the project rationale, statement of the problem, objective of
the study, methodology, scope and limitations and the definition of terms.
exposure. This will be a venue for the students to expose their skills, knowledge,
To accomplish the needs of the course, the researchers act as a team to come
up with specific raw material together with its finished product to be produced.
Furthermore, as required by the course the said product should be unique and
can generate profit. The researchers had decided to use Bluternate flower as the raw
material since the requirement was to use a healthy and natural materials. Blueternate
flower is commonly known as Asian pigeonwings, bluebellvine, blue pea, butterfly pea,
cordofan pea, and Darwin pea. In the Philippines, it is recognized as a magic flower
because of its many health benefits which made a trend over social media post. People
enjoy its health benefits through soaking the flower in warm water with or without added
sugar then drink it. Few of its health benefits are; improve eyesight, improve hair
growth, anti-diabetic and antioxidant. Aside from given fact of its health benefits the
flower also has a very nice blue color when soaked into the water which also attracted
their desire raw material for the business. The food manufacturing business that the
new and unique taste of food and drinks incorporated with bluternate. Blueternity will
also be made to generate future cash flows and provide its market with satisfying foods
and services.
The products to be offered are blueming ice cream and drink ternates which has
and satisfactory taste, it is believed that it will positively capture the taste and attention
of its target market. Furthermore, the work and undying effort to be taken in the
different products out of blueternate. Speacially, it seeks to the answer for the following:
a. Product offered;
b. Form of organization;
a. Product Strategy;
3
b. Pricing Strategy;
c. Distribution Strategy;
d. Promotion Strategy?
products?
1.3.2 Marketing
production.
organization.
Food Industry- This study will be a helpful tool to the industry in gathering
of Bluetenity business, this study will help them to gather ideas and significant
strategies on developing new and unique products from Blueternity which at the
reassuring purpose to cater the needs, preferences, wants, quantity and the
quality serve as a guide in making better studies that are marketable and
products in considering of the working conditions, social protection and life skill
reference for future instructions by them. This will also serve as source of ideas
and knowledge about the topic and terms in relation to the study of the business.
Consumers- This study will help to educate them on how the production
has been done and the contents of it specifically in its health benefits.
and as the same time a rewarding experience, this study will encourage them to
pursue an in-depth original study related to Blueternity business. This may also
1.5 Methodology
Primarily sources of idea and information used throughout the study are from books
made available in the library, academic websites and social media trending post about
blueternate. Other sources such as statistics that are accessible online may also be
The 200 hours of exposure was also used in improving the business study. The first
food presentation of the products was held at the assigned and was evaluate by
members of faculty as well as some representative students. The main purpose of the
first presentation was to polish the products and assessed if it is competent to sell it in
target market.
During the assessment and evaluation of the presentations, each group was graded
by the judges. The groups were ranked from first best presentation down to forth best
After the first product presentation, the groups prepared all the paper works that
should be done before opening of the physical store. The requirements are: formal
approval from Vice President for Administration of the school, Mayor’s business permit,
Barangay business permit, insurance and health card of each group members.
Moreover, the preparation of products and respective booth at the NDDU Canteen 2 for
The study concern with the marketing practice of the Financial Management
innovation and actual business exposure. Moreover, it also concern with the financial
students’ main ingredients is Bluternate flower and will innovate into blueming ice cream
and drink ternates with four flavors to choose from milk, lemon, cucumber and orange.
The target market of the Bluternity Team will be students form college and senior high
7
school inside the campus as well as the personnel. This study will be conducted within
The following terms presented below were operationally defined to provide better
understanding:
Management 424- This subject requires 200 hours actual exposure for 4th year
major in Economics.
Product- The innovative processed food and drinks of blueternate flower and is
offered to the business market with the objective of gaining profit which as the same
time will satisfy the preference of the market without sacrificing of its outstanding quality.
Blueming Ice Cream- One of the products of the business that serves better
version of an ice cream but with a little bit after-taste of a flower that look very pleasing
Drink Ternates- One of the products of the business that serves better as a
quenchers that have a cooling effect combined with blueternate tea, honey and four
flavors to choose from milk, lemon, cucumber and orange that is totally refreshing.
8
CHAPTER II
This chapter discusses the business trends, product description, sources and
content their need for indulgence. In response, manufacturers in full service restaurants
and fast food chain outlets and even food cart stalls have developed strategies to offer
unique and indulgent menu options in the form of big quantity serving, more powerful
flavors and better ingredients. Nevertheless, innovation and continues improvement are
few of the strategies needed to jump into food business and to sustain such business.
expected to produce unique products form their chosen raw material. From deciding a
raw material up to formulating what finished product to be produce, the students find it
challenging to come up with products that are both unique and at the same time
profitable without sacrificing its quality. After tons of ideas and suggestions, the whole
group agreed to use blueternate flower as the main ingredient. It will be then processed
into Blueming Ice Crea and Drinks Ternate with four different flavors Milkyternity,
personnel. The beauty of its aesthetic appearance and its quality taste made it popular
towards them. The health benefits and the easy availability of the bluternate flower
persuaded each group members to use it as the main ingredient. Blueternity team came
up with this innovation that offers unique and healthy products with reasonable prices
9
range in order to upkeep the needs of the market to promote healthy lifestyle among
people.
benefits, it is a good source of vitamins and minerals. The products offered provides
cooling effect, exhibited significant anti-microbial effect, has a calming effect on the
It is an established fact that healthy living guarantees a longer life that is free
from any diseases and health complications. Consumption of healthy food is not about
in return will affect positively in your life and promote overall health.
In order to distinguish the products that are already available in the market, the
Blueming Ice Cream- pretty taste like ice cream but with a little bit after-taste of
a flower that look very pleasing to the eyes with its calming blue violet color.
Drink Ternates- quenchers that have a cooling effect combined with blueternate
tea, honey and four flavors to choose from milk, lemon, cucumber and orange.
Equal contribution from each member will be the source of capital of the
business. The business will personally buy the supplies of the main ingredient and the
other materials needed. Primarily, the equipment to be used by the business is coming
from the members of the group. Any equipment that are not available will be brought
from the mall or market that will serve as the group investment to the business.
10
The products are projected to supply large amount of customers due to its
aesthetic appearance, quality taste and uniqueness this the group made it sure that the
materials and ingredients will be easily purchase and be available anytime use in the
production.
The main target market of the business is the students of Notre Dame of
Dadiangas University from college to senior high school. The employees and visitors of
Notere Dame of Dadiangas University are also considered as the target market of the
business.
11
CHAPTER III
Business Plan
This section presents the description of the product, background of the business,
This part presents the brand name, product features, product style,
Any business needs to have a brand name that enables its market
easy to remember and to recognize the makers of goods or provide services. Over time,
and with consumer involvement, brand name acquire standings for quality, value, price-
level, trustworthiness, and many other traits that help consumers choose among
communication.
around the world encourages different business individuals to invest to type of business.
Tea is very advantageous and possesses numerous health benefits, which makes it an
blueternate flower in our body especially to the young generation. These health benefits
are for long term or for “eternity”. The name is “Blueternity” combined from blueternate
flower and eternity of its health benefits. The business also has a tag line “A Taste of
Eternity”.
The two products of Bluternity are of the highest quality and value, plenty
of health benefits and provided with outstanding personal series at the lowest possible
price range. Blueming Ice Cream pretty much taste like usual ice cream but with a little
bit after-taste of a flower that look very pleasing to the eyes with its calming blue violet
color. Drink Ternates quenchers have a cooling effect combined with blueternate tea,
honey and four flavors to choose from milk, lemon, cucumber and orange that surely the
consumer will be curious about the taste of each flavor and so they will avail all the
flavors.
hair growth, stimulate collegen which is good for the skin, antioxidant and promotes
normal urination which in turn lowers blood pressure. Blueternate has a calming effect
consumption of healthy food and beverages that will be receiving an interest with its fun
and aesthetic appearance combined with captivating taste. Being the best means
13
providing outstanding quality, superb service, cleanliness and values so that we can
quality in dealing and selling local brand products made by NDDU students enrolled in
measurement scale. The quality of the food and service is defined as meeting or
exceeding the expectations of the customers. The food should be at its superb quality in
terms of the preparation and the service should be prompt, standard and courteous.
The Blueternity products are using equipment and tools that will help
produce the products at the set standard and best quality. It will be also help to
sanitized, cleaned and in good condition before it will be serve. In the food business,
sanitation and proper hygiene is very vital to avoid food poisoning and to ensure the
Packaging serves as the face of the product it serve the purpose of handling, transport
and display of the products. Packaging also provides a means to market the products.
The packaging comprises of the business logo, tagline and product’s name.
for a business. It is vital element in decision making of every consumer. Product labels
perform several functions to pinpoint the products which are the product name,
14
ingredients, expiration date and nutritional facts and other requirements such as the
or a firm instead of the goods or services. It is also known as the trade name of the
company. Blueternity was the name agreed by the researchers. It is combination of the
name of the main ingredient which is blueternate and the word infinity. The consumers
will taste goodness that will neither last for infinity nor endless.
The ultimate goal of the organization will be serve as guide to the path of
success. It defines and reflects the company’s business and describes the desired
future position of the entity. Nonetheless, mission and vision of a company is necessary
to have. Thus, the following stated below are the mission and vision of the business.
MISSION
VISSION
To be one of the leading Tea shops in General Santos City, that promotes healthy
Blueternity will be offering superb products in line with excellent service that
benefit the target market. Health benefits and to offer spectacular taste of the food
products are also concern of the business. These are the following objectives:
16
• One of the priority goal is to increase the value of the organization/team itself.
• Abide Total Quality Management (TQM) , which means focusing on the quality
improvements on both the service and the product in a way of doing things more
• Reducing the error rates in terms of the productions and preparation by assigning
the task to the right and capable person in maintaining the superb standard of the
product.
Marketing Aspect
profitability.
• Identifying the strength of the business and enhance it as well as the weakness
• Reduce, reuse and recycle will be practice in terms of the use of the product
• Maximize the available ingredient and reduce the wasting of the product
ingredients.
Financial Aspect
• Increase revenue.
• Manage cost.
• Products with lower price range without sacrificing its best quality and value.
• Emphasizing the health benefits they can gain from the selection of products.
In this part provides the internal strengths and weaknesses as well as its
Strengths
• Excellent taste.
• Affordable price.
Weakness
• The packaging especially the no plastic policy implemented in the local area.
Opportunities
• Attract consumers who are health conscious would definitely avail the product.
• Its aesthetic appearance will attract the consumers especially those who love to
• Can easily conduct benchmarking and the competitors can easily be reach.
Threats
• The attention of the costumer will be divided towards the other competitors
nearby.
The products offered are known to be dessert and quenchers. Desserts are
usually comfort food for a person to free their mind and body from stress and
exhaustion from their long and hard lessons. Also, ice cream could cool down the body
temperature from the extreme heat they experience. As the product has an aesthetic
appearance and its plenty of health benefits, thus, the products offered by the business
The business, Blueternate, offers product that could help the community in
promoting healthy food consumption. People now a days are conscious with what they
eat and drink and they tend to take attention to the ingredients and its health benefits it
bring. The main raw materials is not that know to everyone especially to the young
generations, but surely its health benefits is what will make it sell for. The business is
20
also focusing on the healthy products to ensure the people in the community can
members of the organization. The contribution will be fair in terms of monetary. It is also
discussed that the profit of the business will be equally distributed to each members of
This part discuses and shoes the organizational chart of the company. It
also indicates the duties and responsibilities of each personnel including their
qualifications.
organization.
Manager
Finance Head
Purchaser
• Responsible for purchasing the materials and items that are needed for the entire
Collector
Operation Head
• Has a good leadership skill, good in oral and written communication skill.
• Attended an intensive training for the purpose of developing its skills and
Marketer
• Has good public relation and can speak well in terms of business matter.
Product Head
• Attended training and seminars for the purpose of developing its skills and
products.
• Creative and well knowledge about the trends in the market and its production.
Controller
• Well knowledge in using of the materials and resources available without waste.
The following are the personnel’s duties and responsibilities in the organization.
Management
• Embodies with leadership role, a manager is responsible for overall aspect of the
Finance Head
financial operations.
• Monitor the daily financial operation of the business such as payroll, invoicing
• Review financial data and prepare monthly and annual financial reports.
Purchaser
Collector
•
25
Marketer
• Has the keen in information and has the capacity to think more ideas of products.
Production Head
purchasing of materials.
Controller
• In-charge in production of the product following the set standard of the business.
• Ensures the superb quality of the product before it will be sell in the market.
Table 1
Personnel Salary Structure
It is essential to for every business to conduct such activities before hand of the
final operation of the business. This is to ensure the familiarity of the entire operation of
the entity. Business Plan is consist of ideas from the researchers which will eventually
be the guide of the business in the whole aspects of the operation, marketing, sales,
finance and productions. The location site of the business is one of the factors that
needed to attract the target market. Therefore, proper locating of the business site
should be done on pre-operation period. Capital is the blood line of a business; the
funds will be collected from the members of the organization and to be used for the
operation of the business. Allotting time for canvassing cheapest raw materials and
equipment is also needed before hand. Ensuring the quality of the materials and
equipment over its price should be highly considered. The equipment will be used in the
daily operation of the business therefore it should be suitable to be used for a long term.
27
After which, the owners will begin to lay-out the overall appearance of the business
such as the booth design, labeling and packaging as well as the signage posted for the
This part presents the marketing aspects of the business operation. It discusses
the issues and concerns in the marketing features which includes the Marketing
researcher and analysis, the target consumers, the size of the market, the strategies
used to attract the consumers, pricing analysis and strategy, and sales promotion of the
products.
research project and specifying several options that are available. It also helps to see
The business target market are the people within the university
premises. Students of college and senior high school are the main focus as
well as the employees of the university. Visitors of the school are also
This part defines the market product trend and the size of potential
target market and the market itself in which it is going to enter. The
university because they are identified as the primary target market. Eighty
percent on the income comes from the students, fifteen percent will be on
the personnel and five percent will be sourced out from outsiders/visitor
purchasers.
29
5%
15 % College Students
40 % Senior High School
Personnel
Visitors/Outsource
40 %
3.3.1.3 Competition
The competitors will be classified as monopolistic competition since
there are only few competitors present with in the area that offers the
products.
25% 25%
25% 25%
research and focus on the accurate product mixture in order to accomplish the
maximum profit potential and to further sustain the business. The following presented
• Build Awareness
the main ingredient of the offered product. Through free taste, personal
selling and social media advertisement, they will be aware of the product
business.
31
Since the bluetenate is quite new the market as a new flavor for ice
approaching the customer first and give them information. In this way
customer’s confidence.
the ice cream through bringing the ice cream cart like how the usual
3.3.2.1.3 Transportation
The transportation within the area is accessible and it will not merely affect the
3.3.2.1.4 Cost
The transportation cost will be also monitor and control since it is part of
expenses in the business under the utilities expense. The transportation cost will be 10
per person who will transport within the city proper to buy materials.
3.3.2.1.5 Speed
Since the location site of the business is within the city proper, traffic is expected
purchasing should anticipate the city traffic therefore setting enough time to transport
around the area since the location site of the business is just within the city
therefore the transportation vehicles will not be hard to have when buying
Food businesses should ensure that the raw material used are fresh and
maintain its good quality. Any damage equipment and spoiled raw material will
the business.
3.3.2.1.6 Storage/Warehouse
Blueternate will provide its fridge to keep the freshness and to prolong the shelf
life of materials. Some of the ingredients that are not perishable will be kept in the stall.
Blueternity’s distribution channel will be from the business and directly to the
prospective customers. This is because the business uses direct selling and has a
hands-on process.
Blueternity Prospect
Products Costumers
Blueternity will implement the cost based on the pricing strategy and market
penetration strategy. Cost based on the pricing strategy considers the cost of production
and margin of profit. The basis of this is getting the mark up in the cost of raw material
used in the product offered. With all the raw materials used and bought, a certain
35
percentage is added to come up with reasonable price in order for the business to gain
It shows the price of each corresponding products by the entity. The prices
of the products are according to the cost of production divided by the volume of finished
products.
Volume
Cost of Individual Selling
Products of Mark
Production Cost Price
Finished Up
(Php) (Php) (Php)
Goods
Blueming Ice Cream 1,142.00 75 15.23 4.77 20.00
the products.
3.3.2.3.1 Advertising
The best way and the cheapest way to promote the product is the
informative caption in facebook and instagram, it is the fastest way to entice the
target market especially now a day’s people are high-tech and regularly check
their social media accounts. It is a great way to advertise the product. Blueternity
also invited a social media influencer who will taste test the product and she will
36
make a video that will be publish in Youtube. In this way actual influencer will be
selling wherein partners will roam around the campus to promote and sell
the products.
3.3.2.3.3 Publicity
Social media post will greatly help to promote the products. During the
products which has aesthetic graphical photos that matches the interest of
social media users and would hopefully make them into loyal customers.
attract more customers and make them updated with the business events
and promos.
cups just like the usual tumblers in the market. There will be less five
pesos for every next purchase of drink-ternates. Also, for those who could
bring there NDDU tumblers to use for drink-ternates there will be less five
37
pesos for every purchase. With this method would entice more customers
This section presents the technical process, site analysis, production needs,
process.
The raw materials used in each of the products are the following:
Milk, coconut milk, sugar, starch, salt (for ice storage), Blueternate
Flower
Drink Ternates
Blueternate flower, ice, honey, soda and four flavor to choose from
1. Mix well the chilled cream and chilled condense milk in a metal bowl.
Drink Ternates
ideal for putting up a business because it caters a large amount of students and is
during daily hours of production as well as the customers. The both is design according
to the themed agreed by the members. It is well protected from sunlight and equipped to
3.4.3.1 Facilities
For the position, the booth will be located at Notre Dame of Dadiangas
University. Are for cleaning the used materials as well as the area for production
will be needed.
3.4.3.2 Equipment
The business will use equipment such as fridge for the production
process. The business will also use utensils, tables and chairs.
3.4.3.3 Utilities
The utilities that will be used in the business operation are water and
electricity. Those will be provided by the school and will eventually paid by the
Dadiangas University, the business will maintain their area clean as often as
biodegradable.
41
The suppliers of the products can be easily access anytime when the time in
need in the operation. The suppliers are located near the location site of the business. I
will only take a minimum estimated time of 3-8 minutes and a maximum of 10 minutes
The production of the business will be nine (9) Financial Management students
and one (1) Major in Economics. Each and every one will contribute effort and
The business will offer different products and will be made using different
materials to properly account for such materials, the business computer the
Table 4
Milk 400.00
Coconut Milk 80.00
Sugar 110.00
Starch 40.00
Salt (for ice storage) 30.00
Ice 80.00
42
Table 5.
Drink Ternates
Milkyternity Price
This part presents the financial aspect of the company. It includes the
business.
Exhibit 1
Blueternity
3. Rent expense for two months has been paid during the first
business. This presents the income statement, cash flow statement, and
presented.
Exhibit 2
Blueternity
Materials 2 3,288.63
Insurance 7 876.00
Permits and Licenses
7 656.00
Packaging 4 44,279.00 46,492.95
Utilities Expense 8 600.00 600.00
Rent Expense 8 2,000.00 2,000.00
Transportation Expense 9 300.00 1,000.00 1,100.00
receipts and cash payments of the business during the period. It shows
the net increase and decrease of the cash from its operating, investigating
and financing activities also the beginning and ending cash balance,.
statement.
Exhibit 3
Blueternity
Cash Outflow:
Payment for Rent 8 2,000.00 2,000.00
Payment for Permits and
Licenses 7 656.00
6,792.38 16,500.00
Total Cash Outflow 99,794.00
Bluternity, it is assumed that the business incurs no liabilities foe two (2)
months.
Exhibit 4
Blueternity
statement.
The ratio shows the percentage of net income over the total sales in a
given period.
January February
Net Income
43,206.00 63,746.30
Sales
183,000.00 210,450.00
Ratio 0.23
Analysis: The business will earn P0.823 for every P1.00 sales for January
Turnover ratio analysis shows the relation between net sales and
January February
Sales
183,000.00 210,450.00
Net Sales
43,206.00 63,746.30
Ratio 4.24 3.30
Analysis: The assets have been efficiently used in generating the sales.
Total 1.00
Analysis: The assets are 100% financed with equity.
This measures the firm’s ability to meet the cash needs as they
As for Blueternirt, it does not incur any liabilities hence all cash are
Breakeven is the point where the total cost expenses equal the total
in order to cover all the expenses. This is also the point where there is no
profit.
49
generate loss, the selling price of each product should be equal or more
(10) partners. Each member of the business will provide an amount that
utilities and others to have a good output and good quality products.
meets the projected cost in creating up the business. After the operation,
the income will be used for the next cycle of the operation.
the city. The business will also boost the tourism of the city since it is expected to at
least attract tourists from nearby places to try and purchase its innovative and
affordable products.
Blueternity will help the local business to further discovery and use of
plastic wrappers.
• Generate jobs.
materials.
products.
The business picked to generate jobs that may help lessen the
unemployment rate in the city. Also, the employees can extend financial aid to
initiatives
CHAPTER IV
This part shows the SWOT analysis, and reflections on the different aspects of
the business which are management, marketing, production, financial, and the actual
financial, financial analysis, cost control, sources, and uses of funds, budgeting, stages
of financing.
SWOT ANALYSIS
MANAGEMENT
Strength
• Good communication
• There is more than one personnel who can lead/handle the team
Weaknesses
• Some members did not master the process of the operation (ex. Production of
Opportunities
• Will be able to apply leadership skills to the actual work in the future
Threats
• Other people may enter the way you lead the group
• Influence of the other people the way you handle your people
MARKETING
Strengths
Weaknesses
• Can’t cater all the customers at short period of time especially at peak hours.
Opportunities
Threats
PRODUCTION
Strengths
• Complete supplies
Weaknesses
• Late/absences
Opportunities
• Quality control
Threats
55
• Limited supplies
• Weather condition
FINANCIAL
Strengths
• Liquidity
Weakness
• Errors in tally
• Missing receipts
Opportunities
• Increasing sales
Threats
Chapter 4
Business Operation
Evaluation
58
REFLECTION
Management Aspect
59
Kent D. Cabanes
Reflection Paper
Management
During on our 200 hours duty on merkado 2020, I feel that it was a successful
class which taught me a lot regarding how to function in a team and as an individual.
Blueternity management was very good because one of our group mates stood up to lead
us, as a well function individual. Each of us has a designated work assigned by our
leader. Our team implemented a rule that every time you are absent during duty hours;
means you are not included to today’s profit and that rule really motivate us to do our
duties on our merkado 2020 and ended up to a team who helping each other. Being
aware of our personality traits and tendencies not only help enhance our strengths but
also tackle our weaknesses. Knowing the attributes that make us unique is the first step in
identifying how to better ourselves so that we can continue to be the best possible version
of ourselves.
60
Lordjena Castillo
Managemet
assembles and organizes the resources, integrates the resources in effective manner to
managing a business their a person who will act as leader in order the business will be
organize, however the business will not be successful without the help of the members,
each of members have our their own task. I felt bless in my group because we worked
as a team, everyone of us know what to do in our task. We challenges our self in order
because of the the team effort. Each of the group has a big rule in this business without
them the management of the group will not be organized. Even thought we are small
business we need to give our best in order to become successful in this activity.
61
Management
In management aspect it taught lot of things to me. This taught me that in
business you must know how to handle everything especially in a group and people.
You have to be ready for almost everything. Although, there might be circumstances or
problems that may arise in the business or in your team or group but then as a
management you need to know how to solve it. You have to prepare for the worst and
hope for the best. In business management is not an easy work to do to achieve any
sort of advancement you have to be effective at your work and you need to bring
effective management of the team. It is important to analyze the goal of the business to
implement the motivation of others within your members. We must reflect that there
might be conflict, victories, and obstacles that may hinder the ideas or goals of the
Management
those being managed don't have ideas and f87eelings and must be told what to do and
how to do it. Management is appropriate for handling inanimate objects or routine jobs.
However, people like to be motivated to accomplish more challenging tasks, and they
do not like being herded and directed as if they were so many cattle.
we like to do creative and challenging things. We also like to see the results of our
labors, particularly when our products work the way we intended. But when someone
treats us as if we were stupid or unthinking, we lose our energy and creative spark. As
team leader, you will probably have to manage at least some routine work, but
development engineering calls for leadership and for energetic and motivated teams.
One principal distinction between leaders and managers is that managers direct
people to obey their orders while leaders lead them. This crucial distinction is best
illustrated by an example. One software manager, Ben, told me how he learned what
leadership was all about. He was a marine lieutenant in Vietnam and, for the first time,
he was leading his platoon into combat. As they approached the front lines, the captain
told him, "Take that hill." "That hill" was where the enemy was dug in with a machine
gun. There was no time for a discussion, so Ben told his troops, "Follow me," and he
63
started running up the hill. He told me that all he could think of as he ran was not
whether he would get shot or what would happen if he got to the top. The question that
kept running through his head was, "Are they following?" It turned out that they were
and they took the hill, but Ben told me that he learned right then that the two key
ingredients of leadership are getting out front and trusting your troops to follow.
So leadership is intensely personal. It is not something that you can order and it
is not something that you can measure, evaluate, and test. It is a property like loyalty or
trust. It cannot be bought or inherited. It must be earned, and earned through long and
often painful experience. It can, however, be lost in an instant. All you need to do is to
stop behaving like a leader. Then your followers will stop following. They may continue
to obey you, but you will soon sense that you no longer have their loyalty and trust. You
can only tell if you are a leader by what happens: you are leading and they are following
their leader.
What sets leaders apart from everyone else is that they have followers, and what
leader without being committed to a cause that animates you and motivates your
followers. Your energy and drive then come from your personal commitment to
This can't be just any goal—it must be something that you feel strongly about and
will strive to accomplish. You must be sufficiently committed to this goal so that you can
exhort your troops to achieve it, in spite of all obstacles. While development projects
can have this character, that is not always the case. But, as we shall see, it is usually
64
possible to excite creative people about the challenges and rewards of producing
activities. This typically includes the production of materials, money, and machines, and
organizing, directing, and controlling the business's resources so they can meet the
During the 200 hours practicum of the 4th year business students we were able to
acquired ideas and strategies on how management should be. Honestly, it was a tough
job. Dealing with different challenges such as policies that somehow made all of us
think till our brain becomes empty. However, it made all of us realized that such factors
can be a barrier to a good business operation. Therefore, a good planning and strategy
is a must.
materials and cost that will result to losses. A resource is uncontrollable. Prices always
change over time. Sometimes the availability can also be a problem. Luckily, we were
able to adapt to these situations and somehow lessen the possible losses that may
occur.
Directing is somehow tiring and kind of boring. Workers don’t like if they were
abused by positions. Although some of us has a specific position. We make sure that
everything is under control. Assignment of task was the best solution that we had come
up to avoid such problem within our working place. If there are misunderstandings we
66
sort it out within the day. Everyone was cooperative and has initiative therefore directing
Management (Reflection)
As the secretary of the group, I have to keep reminding them to be on time and
show up to their designated time schedule, I have to prepare for the worst and hope for
the best, even though I lack authority as a secretary, I do comply the duties as the
secretary of the group. Most importantly, I learned that managing is not an easy work.
To achieve your goal in the business you have to be effective at your work and you
need to bring new ideas/concepts to the table. The most important fundamental ideas in
communication.
In my experience, a good and effective leader should know how to monitor and
facilitate its employees/team to fully used their potential to attain the objectives of the
business. Also corporate culture can be one of the factors of managing a business
which refers to the behavior of the members and the environment of the workplace
which they will provide to the public. Overall it was a great experience since I got a
chance to think in terms of all the factors which are responsible for the success of our
merkado.
68
Jeline Panizales
REFLECTION IN MANAGEMENT.
successful group which taught me a lot regarding how to function in a tesm and as an
individual. In managing a business there's a individual who shows leadership and that
leadership skills has a potential to influence behaviour of others and all of that i've seen
in my team. We always follow instructions and obeying rules and regulations that we
come up before the blueternity started. By managing our business it also required to
develop future visions and to motivate the team members to want to achieve the
visions. What i've admired in my team is that we functioned as one, We are co-fuctional
persons that in terms of Production,Purchasing and Cashier they know to do and has
initiative to help without asking a favor. What i loved the most in my team is that each
one of us always keep their team informed whats happening, both present and future
along with any obstacles that stand in their way. Our team has a good communication
skills and has ability to challenge the status quo. We have our style of doing things and
problem solving and are usually we are the one who think outside the box.
69
Airold Ragas
Management
As an Financial Management major I have learned to manage such as business
that we are operating for. and appreciate all the possible things happened. as what we
expected for we came up to the time of learning all the possible aspects needed in the
I have always been a thinker, but throughout my work, i have greatly sharpened my
critical skills. I learned to continuously ask why on many different levels. and i challenge
myself to every task being given and in so far i can easily manage over it.
feel i have learned so much. I feel that I have largely expanded my ability to manage
a team conveniently contributing such ideas and looking forward to what was happen
next, and somehow there are also some challenges that we encounter but we always
just look over it what is the best and common solution to cater those problem.
strategies that can also applied in our personal aspects. and after learning about some
forms of management strategies and elements of techniques i may can choose of what
assigned as the CEO, CFO, CMO, some are for purchasing officer and for production
officer. Handling a starting business a very hard task. Because you have to become the
most understanding person in the team. You have to consider the strength and
weakness of everyone for you to know if where that person will be assigned when the
time comes that your business will start operating. Some were assigned in the cashier
portion, preparation portion and production portion. But in the long run, I have seen the
flexibility and initiative of the team I am belong. Like in the scenario of not all members
are present because some have classes and personal issues in life. The stall is very
busy and experiencing lack of manpower, instead of focusing on the task given, we do
multi tasking for us to be able to served the needs of the customer and satisfy them.
The management that we have applied is very effective. Because everyone is doing
their tasks and responsibilities very well and organized. Each members has contributed
a lot during the merkado. 200 hours of operation makes us all think that having or
difficulties in managing my time because I have to wake up early and go home late. I’m
waking up early because I am the one who will take a bath and make “subo” during the
breakfast of my little boy. Also, I have to wake up early because the blueternate flower
is only blooming every morning, as long as there is a sun. I go home late sometimes
because there are times that I am assigned as the cleaner of the stall and assigned as
the one who will tally the sales. I felt really guilty to my child because I admit that I have
missed time bonding with him. I make “bawi” to him in the weekend. Good thing is that
71
my teammates were always there to understand me and make an effort that substitute
still I perform the assigned task to me and my team are also helping me. Through the
help of the leadership seminar we have attended, all the learnings from those seminars
were being applied and used. Even though in our own little way of managing our
business, we have able to make it successful up to the last day of our operation in
business. Before, I am only thinking that attending those leadership seminars are just
for the benefit of my completion. But later on I realized that those seminars were very
useful and I could be able to apply it in the real world and real scenario. Merkado 2020
has been so helpful for us to be able to become exposed and faced the reality after
entrepreneur to become closer to their dreams in having their own business in the
Melca A. Siega
Reflection Paper
Management
Along the duration of our Merkado, I learned that managing your people has an
impact to the business itself. Mismanagement will eventually leads to loss. Good
management will then surely results to the success of the business. I would proudly say
that the Blueternity Team was in the good management side because the team got
plenty of awards last closing/awarding ceremony. This only implies that we were team
players within our group. Each has its own individual strengths that were perfectly
We did manage our own selves during the Merkado. Being responsible and
having initiatives had been applied. Nevertheless, one leader is essential but being a
REFLECTION
Marketing Aspect
74
Kent D. Cabanes
Reflection Paper
Marketing
Blueternity products were marketable enough during our merkado 2020, even
loyalty card so they could avail a free drink on their 10 purchase of our offered drinks.
Every time the school have an event, we make another marketing strategy so we could
maximize our profit and maintain our customer’s because marketing is a huge factor in
business. We create a Facebook page to promote our products and give flyers to our
co-student inside the school to be well-known business inside the school. One of our
marketing strategy during the 200 hours merkado 2020 is free delivery but within the
school only, so that a busy student who don’t have time to visit our stall at canteen but
wanted to purchase our drink we deliver it to them. Marketing development is the key to
Lordjena Castillo
Marketing
Marketing is one challenge for every business, you have to think something that the
consumer will attract to your product. I thought marketing is all about who can talk faster
and can promote easily but it is all about deep psychological understanding of customer
Marketing is the conversation that starts between two people who don’t know each
other well great conversation lead to understanding needs.Great insight like this lead to
just promotion. But rather, it’s about learning and understanding more about your
customer. Your marketing strategy will help you to figure out exactly who you’re serving
and how you can align your business plans with your customer needs. This will not only
result in happier customers but also drive revenue, and ensure you’re heading in the
Marketing
I am pleased to reflect on my experience this semester in Management 424
Mercado 2020. I feel that it was a successful class which taught me a lot regarding how
to function in a team and as an individual. I have always been one to persevere through
with a class that doesn’t meet my intellectual standards I have a habit of making things
harder than they have to be in order to challenge myself. It could developed my skills
about a business idea. It is important to entertain people and satisfy customer needs.
Thus, marketing is the core of the business and it is a reflection of knowledge. In our
flexible in our task and it gives us fun to be creative and determined to finish and meet
our goals. I learned to do things step by step, It is like you must know your target market
and what your target customer subjective before you could provide everything.
77
Marketing
At the beginning of this class, my main objective was to learn more about finance
and learn about marketing. When I first review the class’s syllabus, I thought this class
would be mainly about marketing and investments, but I was glad to find out that the class
was about more than just marketing. I would definitely say that I met my objectives and
even more because I learned more than I was expecting. This class helped developed a
security about a business idea that was on my mind for years which is having my own
private investigations company. Before this class, the idea of owning a company about
something that I am very passionate about was only just an idea and I never thought I
could have been developed a possible marketing plan. Thanks to this class, I was able to
work on a marketing plan for my dream company. Even though some assignments were
difficult, I felt that no one could have taken the excitement I felt every single time I sat
feelings about this great experience are truthful. I understand that some people might say
that most students are not truthful when given feedback about the class or the professor
because they fear retaliation, but I am very happy to say this is not the case for me. I am
a very truthful person and I say it how it is, I am not the type of student that would write
something nice to make the professor feel better or to avoid a low grade.
When we started, “fake it until you make it” would have been a good phrase to describe
as bigger and better than we were. Yes, we stretched and exaggerated our past and
delivering what we promised. We also alienated many potential great clients because
we elevated ourselves so highly. Many prospective clients who wanted to work with us
saw our presented pedigree and thought they could not afford us. It’s ironic how our
efforts led to us losing potential great clients and attracting clients with expectations we
were unable to deliver on. As we progressed in our journey, and our company
transformed, we began to ask ourselves, what is marketing? At the time of asking this
probing question, we began to look at how marketing worked and the results it
generated.
attempts to communicate the value we bring to market. The value we offer comes from
our experience and beliefs. Our beliefs come from who we are and how we see
the world around us tells others who we are, and it goes further than a website, social
market well unless we know well who we are. In reflection of our company’s early years,
we did not know who we were, and it caused our company to re-discover it’s identity in
2011. From that point, we realized how important this was and our company’s vision
company helping other companies discover who they were. Marketing became a result
Marketing
Marketing was really a challenge for us. Thankfully, we were able to acquired
principles that we learned during our marketing subject. We were able to maximized the
have an edge in the market. We improved labeling and packing to attract consumer with
our drinks that were “Instagrammable”. Trends existing in the market were our basis in
creating our products. People nowadays like products that they can brag with their
During our first two weeks and two days in operation we were able to capture the
market’s attention and made a good impression in the students. However, because we
took our examination in the last week of January, the store was temporarily closed and
the time when we came back we suffered losses in first week of operation. It leaves us
no choice but to create something to capture the market’s attention again. It was
February and we based our marketing strategy in celebration to the love month. We
provide free bookmarks and placards for Selfie and Groupie that has “Hugot Lines”. It
was a success for we recovered from losses and gain edge again in the market. We
created also a photo contest and push them to join for the reward is a whole body
It was really a good marketing experienced for the team. We were able to come
up such creative strategies that help our business to get in track again. Day by day the
81
team shares idea on how to increase sales and possible improvements that can be
considered.
82
Marketing
Nowadays marketing places a huge role in the competitive business world. The
main objective of marketing is to increase the business’s sales. So if the business’s sale
increases, there is a great chance to maximize the business’s profit. In other words
observed that businesses are analyzing and gathering information about what would a
customer would demand and need that a business can provide for them.
to provide a product to our customers that won’t affect the policies/rules that our school
has implemented, such as our cups which brought some issues but was solved
immediately. We also have provided a promotional material such as flyers, and we also
promote our product through social media sites. We also provide free delivery services
to our customers that can’t come to our store. We also have come up with the idea to
market our ice cream not just inside the canteen but around the campus as well.
Overall, I think that we have executed and developed a pretty good strategy to market
Jeline Panizales
how you sell the product, how to convince the consumers why they need or to buy your
products. Marketing also it is how you advertise it because the main objective of
marketing is to increase your business sales. If the business sale is increased, there’s a
great chance to maximize your businesses profit. As I witnessed within our group, my
co members are good in marketing, they are also a hardworking, creative and
responsible young entrepreneurs. They know how to market our products and know
how to communicate and explained the benefits of our main ingredients. We used
helps us to promote our products not only in NDDU but also outside of our campus. We
are confident that our products marketed itself are through innovation that makes our
consumers curious to our products we used that as a strategy to improved our sales.
Over the past few weeks, I have been able to learn so much about this practicum and
Airold Ragas
MARKETING
Over the last 200hrs in Mercado there have been advances in marketing outlets
and strategies. one of the more recent form is referred to as social media marketing.
this method can be defined in the number of ways, but one of the best description came
from a marketing experts. and also we can do such a marketing trough face to face
market we promote our product and services as fast as we can to have a much
customers.
Today's marketers have adopted the various marketing strategies to perform in the
market just to obtain profit, as a part of a team we adhere just to innovate our products
and services to attract new customers. we also posted on social media such promoting
The big debate over social media marketing is that it could be relied in the new
challenge that this outlet just a complement to a strategy the uses of multiple marketing
needs to be embraced especially if the target audience includes people who are
Marketing
Merkado 2020 has a big impact to me and also to my fellow classmates who
enrolled in this subject. I've experienced toughness in selling our products which is
vanilla ternate and mango ternate ice cream because some students are not that fan of
eating ice cream. Also, I've experienced a hard time in selling our drink ternate because
there are times that the raw materials we needed in the production is not available.
Some students wanted to taste all the flavors that we have but due to inavailability of
the raw materials needed, students tend not to buy because they have already tasted
the flavors available in our store. But those toughness and hard times that we have
faced, still blueternity is doing well in satisfying our customer with our products. In
selling our ice cream, it is not that easy to persuade customers. But using our little way
in persuading customers, we gain new customers and loyal customers that are always
media for advertising our product and posting announcement regarding our business,
giving freebies (bookmark), providing loyalty cards to our valued customers and
rendering free delivery inside the campus with no minimum order needed. We also
gained interested investor that they wanted to franchise our business, but we are still on
the process of completing the requirements needed in this subject and the requirements
needed in entering business such as being registered in DTI. Despite of the hardships
that we have encountered, I am very much thankful that I belong to blueternity team.
Because our team is very strategise even though we just entered in business
86
Melca A. Siega
Reflection Paper
Marketing
In this aspect of business requires to unleash your creative juices, unique ideas
and immeasurable concepts. You have to deal not just the people inside of your team
The marketing plan of the Blueternity Team was quite unique among the other
Blueternity Facebook page were we encouraged our valued customers to avail our
products. We also had a photo contest were there the winner will win free massage.
Such marketing strategies applied by Blueternity Team develop our creativity as a team.
The marketing strategies we had were all based on the trend of the society such as
social media even the Corona virus outbreak. We were able to market our lime and
Luckily the team had members who excel in marketing the products such as our
ice cream. May or may not all the members excel in marketing aspect but later on were
REFLECTION
Production Aspect
88
Kent D. Cabanes
Reflection Paper
Production
During our 200 hours merkado 2020 duties, as I observe our team don’t face a
big problem when it comes to production because as we start the business we calculate
the needed fund or how much each of as contribute to purchase the needed equipment
or things so our business can function on what we really desire. During the production
space is a factor because our stall was not big enough to cater a lot of customer’s. our
team provide all the things needed on production but we face problem when our raw
materials to provide drinks are not enough because we experience shortage of raw
buying of raw materials to cater a lot of customers during peak hour and our team
production was very good because of our leader, who led us to be more punctual
individual during business hours and all of us have a role on the production.
89
Lordjena Castillo
Production
Production is takes inputs and uses them to create an output which is fit for
process of combining various material inputs and immaterial inputs in order to make
something for consumption. It is the act of creating an output, a good or service which
has value and contributes to the utility of individuals.In our group we have an strategy to
divide everyone in two groups, which is Team A in will be assigned on frontline while the
Team B at the back. In order to maintain everything we have to make sure everything is
under control and we have to prepare all the materials that needed in the store. When
you are in Team B you need to work hard and be flexible to make sure all the product is
complete. We need to balance the production team in order to balance our goals. In our
team we make sure that we enjoy our work and learned something that we bring to our
life.
90
Production
In production or planning about our product is so difficult to us because we want
to create a new to the markert. And It utilizes the resources, allocation of activities of
have a production panning in order to organized and prepared well. We decided to have
bluternity as our product. Because its new to the market and uniq. When we start our
business practicum in our subject we have a vision and goal to achieve. Hence, I have
come to understand how businesses are being managed. We must serve our products
creatively and delicious. Experiencing Mercado is a good lesson for everybody to learn
from. Also, it has given my best exposure of my course since we have to manage our
time. Team work or group working has given me awesome experience in working with
different people and I hope this would be helpful in my future business. Moreover, we
experience problems and shortcomings in the production yet we still do our best and
make a move to solve the issue. But then, we become more productive, expert in the
task and discover new potentials. It really helps a lot to learn new things and apply it in
Production
inputs and intangible inputs into goods or services. The production team actually did a
good job dealing with challenges that the team faces during the practicum. Actually, it
was really a tiring job. Preparing all the things needed in the evening and in the morning
One of the challenges we faced during the practicum is how can we serve drinks
in a least possible time. During the day, there were actually three peak hours that we
faced. Demands for our products were actually high and we fail to meet that demand
due to time constraints. Senior high school was actually our biggest market. During their
break time people rush to our store and orders came rushing in that we can’t able to
accommodate and some students are discouraged to order for they need to wait in a
long period of time. Though, we have an efficient production team we still failed to meet
the demands. If we were going to compare Milk tea shops from us, we can serve three
drinks faster compared to Milk tea store. Frankly speaking, we did nothing about this
issue for it is too late for we only have 200 hours. However, we realized that production
The production team always makes sure that we served quality products to meet
used are freshly extracted. Moreover, we also divided the team into two groups. Team A
will be on the frontline while Team B will be on the back. Team B is assigned in food
preparation. They are the ones who will extract juice to lessen the work of the Team A.
92
On the other hand, Team A is the ones who mix the drinks and serve it on the
customers. In case that there will be no production team, we ensure that other member
knows our job. Everyone enjoys the experiences that we had during production. We
learn from each other and overcome together the challenges that we taught we cant
overcome.
93
every firm. Production turns inputs, such as natural resources, raw materials, human
resources, and capital, into outputs, which are products and services. An important part
to consider the competitive environment and its own strategic goals to find the best
production methods. Good production planning has to balance goals that may conflict,
such as providing high-quality service while keeping operating costs low, or keeping
management and allthat it encompasses. Throughout the course, I was able to learn
about supply chain management, the impact that operations management has on
current issues within a business. Project management was also something in which I
found interesting, as this is what holds operations management together, however, the
the complexity of operations management, there are many things that encompass it,
which means there are many facets of learning. As time has gone on operations
management has changed and the future looks really good in regards to new ways of
collaboration and the increase in technology yet managers know there will always be
immensely and some of these organizations are changing the way the world does
business.
94
Production
The production team in our group were exceptionally talented and well-
managed. At the first try of making our products we have encountered errors and
mistakes that are not inevitable, since we have no idea how to make these products at
first, but with determination and persistent we have accomplished the success of almost
perfecting our products, although there are some flaws but we still working on it. In
production is quite tiring and energy-draining because you need the fruits to be
squeezed and make them with your bare hands. But we have flexibility and compassion
of what we are doing, because we try to think that it’ll be over soon and it did, and it’s
saddening because we have grown bonds/relationship with one another. Because all
those tiring days and sleepless night were all paid off with our successful business. We
have gained knowledge and trust that can’t be removed from us.
95
Jeline Panizales
Production
such as labor, raw materials, capital and also equipment into a valuable output like
product and profit. There is no business organizations like to waste their resources
because businesses gain money. Every business activity like Blueternity required a
product.
because of the planning what makes our business different from other businesses. Our
Before anything else, each one of us shows concern to our team mates. We
understand each situation and we give our best service for our customers.
96
Airold Ragas
PRODUCTION
The concept of production is all about to create products and services to all
especially to the customers. and promotes planning strategy to compete of all the
competitors in the certain environment. and it would help to balance the concerns of
goals and it may help also to have a much more profit of a certain business in the long
run.
In the 200hrs of service i may be totally understand the production process on how to
cater the needs of every customer and also the deliberation of labor may also occur and
it was not just to easy to handle but we learned to have a patience to undergo those
matter. it was a good experience of mind because i know a lot of things especially in
production that time should be more important at all when creating or doing the task.
As the time becomes more convincing the need of operation also should be upgraded
due to such the occurrence of new technology which is in favor in the part of us
especially when doing the job it helps to have a easiest way and could also becomes
The big impact to the business in the production is huge because it may matter most
what is being produce to the market and also it could determines the profitability status
Production
The production team that we have in blueternity is really amazing. At first, I feel
hesitant of each member of my team because some of them are just casual friends and
not my closed friends. During those times, I prefer to become part of the team wherein
my friends were there. But Ma’am Che still wanted to make it draw lots for the fairness
of everybody. I belonged to the team in where there are only few are my friends. I felt
sad but I think it is okay.. We come up to the idea of combo meals, with a match of rice
mixed and a undecided viand. But we observed that other groups were engaged in
are experiencing hard times because we do not have any knowledge on how are we
going to create our own version of drinks. We do experiments, product testing and trial
and error for us to be able to make it perfect because product presentation is fast
achieve the taste and preference that we want. I think it takes almost 2 weeks for us to
be able to make it. Making it achieve takes a lot of trial and error in order for us to say
yes, it is okay. We also felt worry if our product will pass to the validators and judges.
We just only think that we do our best, if it’s not enough, we have to do it double time
because it is lack of time to prepare because christmas break is near. During our first
presentation, we felt really nervous because our product could take minutes to prepare
especially if you didn’t master the measurements. But the presentation is success. We
have seen in the validators that they like our product. There is a minimal negative
comments, but more on positive. We felt happy and pleasure for those positive
comments. With the help of research, open for ideas and suggestions, we finally create
98
our own product. In my experiences in production, it is not that easy. Because the
materials are needed to be pure and you need to squeeze all the fruits. But my team is
very flexible and has a passion and love of work. Instead of thinking that it is hard, why
not to try it. Right? Later on, all of us could do multi task and become flexible. Finally,
long wait is over, it is University Week. It is finally the awarding ceremony. We do our
very best to make our validators feeling wow. And we didn’t fail, the said wow. We got
the highest sales and almost all of the awards. We felt very happy and thankful because
we know that we gave all our best to make it successful. This success wouldn’t be
possible without the guidance of our professor. Thank you Ma’am Che for always
believing in us that we could able to do it, for the advices and patience you’ve given to
us. Big thanks to our Lord God that He is always there to guide and protect us that we
have able to make it successful. And a kudos to my team because we are doing well,
organized and has the power of cooperativeness. All our hard works and sleepless night
Melca A. Siega
Reflection Paper
Production
Innovation comes with production since whatever the idea of the innovation it is
followed by the production or the making that idea into reality. By means of production
As to our Merkado, the production was quite my favorite task but then this is also
crucial because you have to master the measurements and the like. We sell drinks and
ice cream therefore cleanliness and accuracy is the top priority of the production team.
Moreover, the key factor that would make the production team a success is also the raw
ingredients that we used. From time to time we brought our raw materials a day before
or during the day. This is because to maintain the quality of our products simply
When you are in the production team you should commit your time and attention
since you are one who makes the product. In order to produce a quality product for your
customer, production team should unite and cooperate with each other on order to meet
the standard of the market as well as to serve the product in short period of time.
100
REFLECTION
Financial Aspect
101
Kent D. Cabanes
Reflection Paper
Financial
When it comes to financial all of us can relate to that because our team consist of
needs a lot of time to calculate all the inflows and the outflows of cash, expenses, cost
and also the profit. We don’t have any problem relating to finance statement because
we an assigned a group mate who focus on this. We encountered problems if the cups
and sales is not match that’s the time our eyebrows meet because we base the sales on
the cups. We calculate how much is the needed expenses if the school has an event or
hosted an event because we expected that we need a lot of raw materials to produce a
lot of drinks and we do a lot of financial staff during our 200 hours merkado 2020.
102
Lordjena Castillo
Financial
spent its money, its assets and liabilities and how it manages its cash flow. Finance is
big part in the business you have to make sure the sales book and the the money is
balanced. Everything should be record the outflow and inflow of the money. In our group
their is one person who is assigned to our money we make sure that the receipt of what
we purchase is recorded. When you are the one assigned in the finance you have to
make sure the money and records is safe. We thankful that everyone of us is
cooperative and understanding about the inflow and outflow of our money. In not about
Financial
About in financial at first we really really need a big amount in our business
because our cups is one of the big amount/expenses we have. But we also adjust the
cost of our product to obtain the allowance of the students in NDDU. Finance helps
particularly whether the business is profitable or not. In our business, it benefits from
throughout financial planning to guide the business steadily down the path for future
making because finances and the valuation of profits and issues are the most important
drivers in business. We need to monitor the expenses daily and the sales from time to
time. It has an inventory which locates whether it was sold or not or if it is already
damaged. Everything must be in control and properly monitored. Moreover, we all know
that business run money and so the financial aspects of our business determine
Financial
because of finance. The finance officers of our team really did a good job and maintain
the transparency among partners. Every day the finance officer, purchaser and chief
production are required to send report of sales less expenses and total cups sold that
must be equated with the number of sales. We make sure that there will be no
resources that are wasted for inventory is considered as our frozen cash.
monkey business. Though, we trust each other but money can be deceitful. The
purchased of goods are assigned to people who are experts in the fields to lessen cost
of materials bought. Finance officer always make sure that the cash are efficiently spent
The burden of being a finance officer was heavy that is why the team always
offers help and some members volunteer to cash count and to tally sales in order to
lessen the workload of the finance officer. It was amazing that the members collaborate
effectively and work as a team that made all of us close and enjoy what we are doing.
like it or not there will be challenges. The thing is how you would deal with it and make
use of the situation. What we did as a team is we deal with it together. Decision or
actions were not made by the finance officer but made by all of us to create more
It requires that at the minimum, any business should prepare four types
of financial statements. Balance sheets indicate what the entity owns and owes at that
particular point in time. They include assets, shareholder’s equity and liabilities. Assets
are the properties that the companies own that can be valued while liabilities are the
amounts owed to others. Income statements are different in that they only indicate
what the business entity has made and spent over a fixed period. Cash flow statements
show the exchange or flow of cash between the business entity and the economy. The
difference between an income statement and a cash flow statement is that the latter
shows whether the company has generated cash while the former indicates whether it
has made profits. The statement of shareholder’s equity shows the changes to the
equity component of the balance sheet that includes shares, retained earnings and
and the valuation of profits and losses are the most important drivers in business. They are
used to diagnose weak spots in the current strategy in an internal perspective, key in making
decisions to mitigate against such losses. For external decision makers, reviewing the
components of financial statements are important in ascertaining the situation at the company,
the effects of the current decision-making strategies. Such analysis can only be relevant when
relevant data is used and when such data is correct and timely. The decision-maker should then
make the decision in time to reinforce the strengths and solve the weak spots. Decision makers
who use financial statements assess the effects of certain activities to reveal the internal forces
106
within the company. They look for ways of increasing the effectiveness of the activity and the
productivity of the factors of production. Horizontal analysis of financial statements is where the
components are compared over a period. Vertical analysis, on the other hand, is whereas
Financial
At first I was hesitated about paying such large amount to our business, I have
second thought that aren’t fitting, and it’s quite hard for me to believe that we just spent
a large amount of Money on our materials. I also have some doubts with our CFO but
all those doubts were gone as she have shown her skills when it comes to facilitating
and monitoring the inflows and outflows of the money, she also informs us of our daily
expenses and where were this expenses come from. She shown that she is worthy of
the role of being our CFO. As I have observed money is everything when it comes to
starting a business, you don’t need a lot of money to start a business, it’s about how you
manage and monitor the inflows and outflows of your money, and allocate where you
will use your money, prioritized where these will be used. Handling money is quite hard
especially you aren’t careful enough, you might end up spending a lot of unnecessary
things, and also one of the main way to monitor your money is to record all the inflows
and outflows.
108
Jeline Panizales
REFLECTION IN FINANCIAL
this task, especially when handling money of our business. I was doubted myself at first
if i can do it or not, because I have to be ready for almost anything. I have to prepare for
the worst and hope for the best (...again with the cliche’s). Most importantly, I learned
that being a CFO is not easy work or role sinced there's a lot of requirements from other
subjects at the same time i wrote sales reports to be passed, sometimes there's a
scenario that the money i handled and the inventory report are not the same. This
scenario gave us challenge how to overcome it. I reflected that this role become easy if
you care about your job. To achieve any sort of advancement, you have to be effective
at your work and you need to bring new concepts to the table.
109
Airold Ragas
FINANCIAL
2020, I have a sense that this would be much interesting to us being a student to handle
such business with the large amount of capital we contributed, but also there is a
challenge to us pertaining to our product because in the first place it was costly and the
price in the market that we give is lesser so i was totally confused how it may be
In the past weeks there are ups and downs to our sales but we continuously provide the
convenient product and services to our customers, the daily expense to produce
product is to much higher as the daily operations goes. and it was not just easy to
handle we also have other ways to lessen our expenses day by day we create of buying
In so far our COF could handle very well the financial needs of our business and
keeping our profit safely by that we are always have a courage in doing the task each
and every day operations and becomes motivated because they are transparent to us
operation, we have an equal starting capital which has a total of 1,800 (including our
uniform). At first, I feel a little bit shocked because in some groups, they are just
collecting a 1,000 pesos for their starting capital. 1,800 for me is huge amount of money
that I could be able to buy 1.8 kilograms of milk and a 60 pieces diapers for my baby.
Sounds funny but it is true. I do not have any choice but to pay the starting capital in
able for us to start our operation in business. When we break down the money, the
materials that we have is just fit with the contribution we pay. Therefore, I have conclude
that in entering business, we should always have to consider money as the main source
of everything for you to be able to operate your business. In our financial status, I have
seen the transparency of the inflows and outflows of the money. Everyone is aware if
where money being used with the corresponding receipts used as the support. Being
transparent to your fellow partners in business is very useful because you are giving
informations to them in order for you to earn trust from your partners in business.
Handling money is not that easy because you have to record all the inflows and the all
the outflows. But, through the help of our accounting subjects, we have able to balance
Melca A. Siega
Reflection Paper
Financial
This business aspect is one of the most crucial since you handle the blood of the
business; the money. Honesty should be embodied by a person who handles the
Stable and good financial flow of a business is a big advantage among the other
competitors in the business world. Of course you need to capitalize when engaging in
the business and as the business operation continues good financial flow should be
contemplate.
During our Merkado, I was also able to help our Chief Finance Officer with
regards to the financial aspect of our business. I would say it was not that easy because
everything should be accurate and balance. Nevertheless, it was a training ground for
us to familiarize financial aspect since we are Financial Management students, and then
This section presents the financial aspect of the company. It includes the source
business.
Exhibit 5
Blueternity
Financial Statements
This section presents the actual financial statement of the business. This
presents the income statement, cash flow statement, and the balance sheet of the
business.
113
Income Statement
This part shows the performance of the business for the given period of
time.
Exhibit 6
This statement of cash flow provides information about the cash receipts
Exhibit 7
Balance Sheet
equity at a specific point in time, and provides a basis for computing rates and
evaluating its capital structure. The Blueternity, it was assumed that the business
did not incur liabilities during the operation for two (2) months.
115
Exhibit 8